Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  London Stock Exchange  >  XLMedia PLC    XLM   JE00BH6XDL31

XLMEDIA PLC

(XLM)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201620172018201920202021
Sales10413811893,997,599,7
EBITDA34,047,143,940,442,244,3
Operating profit (EBIT)30,140,825,734,135,236,6
Pre-Tax Profit (EBT)31,039,325,232,934,635,9
Net income23,930,319,826,527,328,2
P/E ratio9,5717,810,65,875,675,39
EPS ( $ )0,120,150,090,120,130,13
Dividend per Share ( $ )0,080,080,070,060,070,07
Yield6,62%2,89%7,37%8,47%9,31%9,21%
Reference price ( $ )1.12.70.90.7167070.7167070.716707
Announcement Date03/07/2017
08:11am
03/13/2018
06:00am
03/26/2019
07:01am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201620172018201920202021
Debt------
Finance35,243,340,746,361,461,6
Operating income (EBITDA)34,047,143,940,442,244,3
Leverage
(Debt/EBITDA)
------
Capital Expenditure0,480,390,550,400,400,35
Book Value Per Share (BVPS)------
Cash Flow per Share-20,3 $0,14 $0,10 $0,11 $0,12 $
Announcement Date03/07/2017
08:11am
03/13/2018
06:00am
03/26/2019
07:01am
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 152 M$ -
Entreprise Value (EV) 105 M$ 90,2 M$
Valuation 2019e 2020e
P/E ratio (Price / EPS) 5,87x 5,67x
Capitalization / Revenue 1,61x 1,56x
EV / Revenue 1,12x 0,93x
EV / EBITDA 2,61x 2,14x
Yield (DPS / Price) 8,47% 9,31%
Price to book (Price / BVPS) - -
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 36,3% 36,1%
operating Leverage (Delta EBIT / Delta Sales) - 0,84x
Net Margin (Net Profit / Revenue) 28,2% 28,0%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) - -
Rate of Dividend 49,8% 52,7%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   0,43% 0,41%
Cash Flow / Sales 22,7% 22,9%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) -1,15x -1,46x
EPS & Dividend