Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  London Stock Exchange  >  XLMedia PLC    XLM   JE00BH6XDL31

XLMEDIA PLC

(XLM)
My previous session
Most popular
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201520162017201820192020
Sales62,184,999,093,799,2101
EBITDA18,627,933,933,536,137,7
Operating profit (EBIT)16,024,729,327,531,431,1
Pre-Tax Profit (EBT)-25,428,327,830,831,8
Net income-19,621,822,324,625,7
P/E ratio11,79,4518,37,597,087,18
EPS (GBp )6,969,8410,810,611,411,2
Dividend per Share (GBp )2,926,235,546,026,256,58
Yield3,58%6,70%2,80%7,48%7,76%8,18%
Reference price (GBp )81.593197.580.580.580.5
Announcement Date03/30/2016
07:38am
03/07/2017
08:11am
03/13/2018
06:00am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201520162017201820192020
Debt------
Finance29,628,831,136,544,340,1
Operating income (EBITDA)18,627,933,933,536,137,7
Leverage
(Debt/EBITDA)
------
Capital Expenditure0,450,390,280,790,530,61
Book Value Per Share (BVPS)30,6 PNC-----
Cash Flow per Share--1 461 PNC6,60 PNC9,12 PNC10,2 PNC
Announcement Date03/30/2016
07:38am
03/07/2017
08:11am
03/13/2018
06:00am
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 174 M GBP -
Entreprise Value (EV) 137 M GBP 130 M GBP
Valuation 2018e 2019e
P/E ratio (Price / EPS) 7,59x 7,08x
Capitalization / Revenue 1,86x 1,75x
EV / Revenue 1,47x 1,31x
EV / EBITDA 4,10x 3,59x
Yield (DPS / Price) 7,48% 7,76%
Price to book (Price / BVPS) - -
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 29,3% 31,6%
operating Leverage (Delta EBIT / Delta Sales) -1,19x 2,42x
Net Margin (Net Profit / Revenue) 23,8% 24,8%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) - -
Rate of Dividend 56,7% 54,9%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   0,85% 0,53%
Cash Flow / Sales 15,3% 20,0%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) -1,09x -1,23x
EPS & Dividend