Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
Bank of Communications Co., Ltd.
(A joint stock company incorporated in the People's Republic of China with limited liability)
(Stock Code: 03328, 4605 (Preference Share))
RESULTS ANNOUNCEMENT FOR THIRD QUARTER 2019
The board of directors (the "Board") of Bank of Communications Co., Ltd. (the "Bank") is pleased to announce the unaudited consolidated financial information (the "Third Quarter Results") of the Bank and its subsidiaries (the "Group") for the nine months ended 30 September 2019 (the "Reporting Period"), which has been prepared in accordance with the International Accounting Standard ("IAS") 34 Interim Financial Reporting issued by the International Accounting Standards Board. The Board and the Audit Committee of the Board have reviewed and confirmed the Third Quarter Results. This announcement is made pursuant to Part XIV A of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) and Rule 13.09 of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.
- CORPORATE INFORMATION
Stock name | Stock code | Stock exchange | |
A Share | Bank of Communications 601328 | Shanghai Stock Exchange | |
H Share | BANKCOMM | 03328 | The Stock Exchange of |
Hong Kong Limited | |||
Domestic Preference Shares BOCOM PREF1 | 360021 | Shanghai Stock Exchange | |
Overseas Preference Shares BOCOM 15USDPREF | 4605 | The Stock Exchange of | |
Hong Kong Limited | |||
Secretary of the Board/Company Secretary | |||
Name | Gu Sheng | ||
Contact address | 188, Yin Cheng Zhong Lu, China (Shanghai) Pilot Free Trade Zone, | ||
Shanghai, P.R. China | |||
Tel | 86 (21) 58766688 | ||
investor@bankcomm.com |
- 1 -
-
FINANCIAL HIGHLIGHTS
The Group implemented the International Financial Reporting Standard 16 ("IFRS 16"): Leases from 1 January 2019. Under the transitional provisions of IFRS 16, the Group did not restate comparative figures. Any adjustments to the carrying amounts at the date of transition were recognized in the opening retained earnings and other related items in the financial statements. For the related impact, please refer to the 2019 Interim Report which was published on the HKEx News website of The Stock Exchange of Hong Kong Limited (the "Hong Kong Stock Exchange").
As at 30 September 2019 (the "end of the Reporting Period"), the key financial data and financial indicators of the third quarter prepared by the Group in accordance with IFRSs are as follows:
(in millions of RMB unless otherwise stated) | |||
30 September | 31 December | Increase/ | |
Key financial data | 2019 | 2018 | decrease (%) |
Total assets | 9,932,879 | 9,531,171 | 4.21 |
Loans and advances to customers 1 | 5,206,687 | 4,854,228 | 7.26 |
Total liabilities | 9,150,055 | 8,825,863 | 3.67 |
Due to customers 1 | 5,968,808 | 5,724,489 | 4.27 |
Shareholders' equity (attributable to | |||
shareholders of the Bank) | 775,337 | 698,405 | 11.02 |
Net assets per share (attributable to | |||
shareholders of the Bank, in RMB yuan) 2 | 9.10 | 8.60 | 5.81 |
January to | January to | ||
September | September | Increase/ | |
Key financial data | 2019 | 2018 | decrease (%) |
Profit before tax | 68,986 | 66,527 | 3.70 |
Net profit (attributable to shareholders | |||
of the Bank) | 60,147 | 57,304 | 4.96 |
Basic and diluted earnings per share | |||
(attributable to shareholders of the Bank, | |||
in RMB yuan) 3 | 0.77 | 0.74 | 4.05 |
January to | January to | Difference | |
September | September | (percentage | |
Key financial indicators (%) | 2019 | 2018 | point) |
Return on average assets (annualized) | 0.83 | 0.83 | - |
Return on average shareholders' equity | |||
(annualized) 3 | 11.80 | 11.96 | (0.16) |
- 2 -
Notes:
- According to Notice on Revising and Issuing the Format of Financial Statements of Financial Enterprises for 2018 (Cai Kuai [2018] No.36) issued by Ministry of Finance of the People's Republic of China ("Ministry of Finance"), the interest of financial instruments calculated on the basis of the effective interest rate method should be included in the carrying amounts of corresponding financial instruments and reflected in the related items on the balance sheet. The items of "interest receivables" and "interest payables" should not be presented separately. For analysis purpose, "loans and advances to customers" here does not include interest receivables of the related loans and advances. "Due to customers" does not include interest payables of related deposits.
- Refers to shareholder's equity attributable to shareholders of the Bank after the deduction of other equity instruments divided by the total issued ordinary shares as at the end of the Reporting Period.
- Excluding the impact of other equity instruments.
III. SHAREHOLDERS' INFORMATION
- Numbers of Ordinary Shareholders and Shareholdings of Top 10 Ordinary Shareholders as at the end of the Reporting Period
Total Number of Ordinary Shareholders | The Bank has a total of 358,617 ordinary | ||||||
shareholders, including 324,254 holders holding | |||||||
A shares and 34,363 holders holding H shares. | |||||||
Shareholdings of Top 10 Ordinary Shareholders | |||||||
Number of shares | |||||||
held as at the end | Shares pledged or frozen | ||||||
Name of shareholders | of the Reporting | Percentage | Status of | Number of | Class of | Nature of | |
(full name) | Period (share) | (%) | shares | shares | shares | shareholders | |
The Ministry of Finance of the | 15,148,693,829 | 20.40 | Nil | - | A Share | The State | |
People's Republic of China | 4,553,999,999 | 6.13 | Nil | - | H Share | ||
HKSCC Nominees Limited 3 | 14,966,923,204 | 20.15 | Unknown | - | H Share | Foreign legal | |
person | |||||||
The HongKong and Shanghai | 13,886,417,698 | 18.70 | Nil | - | H Share | Foreign legal | |
Banking Corporation Limited 4 | person | ||||||
The National Council for Social | 1,134,886,185 | 1.53 | Nil | - | A Share | The State | |
Security Fund 5 | 1,405,555,555 | 1.89 | Nil | - | H Share | ||
China Securities Finance | 2,222,588,791 | 2.99 | Nil | - | A Share | State-owned | |
Corporation Limited | legal person | ||||||
Capital Airport Holding Company | 1,246,591,087 | 1.68 | Nil | - | A Share | State-owned | |
legal person | |||||||
Shanghai Haiyan Investment | 808,145,417 | 1.09 | Nil | - | A Share | State-owned | |
Management Co., Ltd. 6 | legal person | ||||||
Wutongshu Investment Platform | 794,557,920 | 1.07 | Nil | - | A Share | State-owned | |
Co., Ltd. | legal person | ||||||
Yunnan Hehe (Group) Co., Ltd. 6 | 745,305,404 | 1.00 | Nil | - | A Share | State-owned | |
legal person | |||||||
CITIC Securities Co., Ltd. - Social | 742,627,266 | 1.00 | Nil | - | A Share | Others | |
Security Fund Share Flexible | |||||||
Portfolio 6 | |||||||
Details of preference shareholders with restored voting | During the Reporting Period, there was no restoration of voting rights for | ||||||
right and shareholdings | preference shares. |
- 3 -
Notes:
- All ordinary shares issued by the Bank are not subject to any sales restrictions.
- The relevant data and information is extracted from the Bank's register of members at the Registrar and Transfer Office.
- The aggregate number of shares held by HKSCC Nominees Limited, represents the total number of H shares of the Bank held by all institutional and individual investors who maintained an account with it as at the end of the Reporting Period.
- According to the Bank's register of members, the Hong Kong and Shanghai Banking Corporation Limited ("HSBC") held 13,886,417,698 H shares of the Bank as at the end of the Reporting Period. According to the disclosure forms of interests filed with the Hong Kong Stock Exchange by HSBC Holdings plc, HSBC beneficially held 14,135,636,613 H shares of the Bank as at the end of the Reporting Period, representing 19.03% of the Bank's total ordinary shares issued. HSBC beneficially held 249,218,915 more H shares than shown on the Bank's register of members. The discrepancy is due to a purchase of H shares by HSBC from the secondary market in 2007 and a bonus share issued by the Bank. Those extra shares have been registered under HKSCC Nominees Limited.
- According to the Bank's register of members, the National Council for Social Security Fund ("SSF") held 1,134,886,185 A shares and 1,405,555,555 H shares of the Bank as at the end of the Reporting Period. In May 2019, SSF transferred 742,627,266 A shares (representing 1% of total share capital) to the designated account of decrease of shares, "CITIC Securities Co., Ltd. - Social Security Fund Share Flexible Portfolio". According to the information provided by SSF to the Bank, as at the end of the Reporting Period, other than the above shareholdings, SSF held additional 7,650,170,777 H shares of the Bank, of which 7,027,777,777 H shares were registered under HKSCC Nominees Limited and 622,393,000 H shares were indirectly held by certain asset managers (including Hong Kong Stock Connect). As at the end of the Reporting Period, SSF held a total of 10,933,239,783 A shares and H shares of the Bank, representing 14.72% of the Bank's total ordinary shares issued.
- Shanghai Haiyan Investment Management Co., Ltd. and Yunnan Hehe (Group) Co., Ltd. are parties acting in concert as defined under Provisional Measures on Shareholdings Administration of Commercial Banks. CITIC Securities Co., Ltd. - Social Security Fund Share Flexible Portfolio is the designated account for decrease of shares of SSF. The Bank is not aware of the existence of any related relationship among the above shareholders, or whether they are parties acting in concert as defined in Provisional Measures on Shareholdings Administration of Commercial Banks.
- 4 -
- Number of Preference Shareholders and Shareholdings of Top 10 Preference Shareholders as at the end of the Reporting Period
Total number of overseas preference shareholders | 1 | |||||
Shareholdings of Top 10 Overseas Preference Shareholders | ||||||
Number of shares | ||||||
held as at the end | Shares pledged or frozen | |||||
of the Reporting | Percentage | Class of | Status of | Number of | Nature of | |
Name of shareholder (full name) | Period (share) | (%) | shares | shares | shares | shareholder |
DB Nominees (Hong Kong) Limited | 122,500,000 | 100.00 | Overseas | Unknown | - | Foreign legal |
preference | person | |||||
shares |
Notes:
- All overseas preference shares issued by the Bank are not subject to any sales restrictions.
- Shareholdings of overseas preference shareholders are summarized according to the Bank's register of members of overseas preference shareholders.
- DB Nominees (Hong Kong) Limited, as a trustee, held 122,500,000 overseas preference shares, accounting for 100% of the Bank's total overseas preference shares, on behalf of all assignees in clearing systems of Euroclear and Clearstream as at the end of the Reporting Period.
- "Percentage" refers to the percentage of the number of overseas preference shares held by overseas preference shareholders to the total number of overseas preference shares.
- The Bank is not aware of any existence of related relationship among the overseas preference shareholders and top 10 ordinary shareholders, or whether they are parties acting in concert.
- 5 -
Total number of domestic preference shareholders | 41 | |||||
Shareholdings of Top 10 Domestic Preference Shareholders | ||||||
Number of shares | ||||||
held as at the end | Shares pledged or frozen | |||||
of the Reporting | Percentage | Class of | Status of | Number of | Nature of | |
Name of shareholder (full name) | Period (share) | (%) | shares | shares | shares | shareholders |
China Mobile Communications | 100,000,000 | 22.22 | Domestic | Nil | - | State-owned |
Corporation | preference | legal person | ||||
shares | ||||||
AXA SPDB Investment Managers - | 20,000,000 | 4.44 | Domestic | Nil | - | Others |
SPDB - Shanghai Pudong | preference | |||||
Development Bank Shanghai Branch | shares | |||||
CCB Trust Co., Ltd. - "Qian Yuan - | 20,000,000 | 4.44 | Domestic | Nil | - | Others |
Ri Xin Yue Yi" open-ended wealth | preference | |||||
management unit fund trust | shares | |||||
Truvalue Asset Management - CMB - | 20,000,000 | 4.44 | Domestic | Nil | - | Others |
China Merchants Bank Co., Ltd. | preference | |||||
shares | ||||||
Bosera Funds - ICBC - Bosera - | 20,000,000 | 4.44 | Domestic | Nil | - | Others |
ICBC - Flexible allocation No. 5 | preference | |||||
Specific Multi-customer Asset | shares | |||||
Management Plan | ||||||
Wisdom Asset Management - Ping An | 20,000,000 | 4.44 | Domestic | Nil | - | Others |
Bank - Ping An Bank Co., Ltd. | preference | |||||
shares | ||||||
China Ping An Life Insurance Co., | 18,000,000 | 4.00 | Domestic | Nil | - | Others |
Ltd. - Self-owned capital | preference | |||||
shares | ||||||
China CITIC Bank Corporation | 18,000,000 | 4.00 | Domestic | Nil | - | Others |
Limited - HuiYing Series of CITIC | preference | |||||
Banking Service | shares | |||||
China National Tobacco Corporation- | 15,000,000 | 3.33 | Domestic | Nil | - | State-owned |
Henan Company | preference | legal person | ||||
shares | ||||||
China Life Property & Casualty | 15,000,000 | 3.33 | Domestic | Nil | - | Others |
Insurance Company Limited - | preference | |||||
Traditional - General Insurance | shares | |||||
Product |
- 6 -
Notes:
- All domestic preference shares issued by the Bank are not subject to any sales restrictions.
- Shareholdings of domestic preference shareholders are summarized according to the Bank's register of members of domestic preference shareholders.
- "Percentage" refers to the percentage of the number of domestic preference shares held by domestic preference shareholders to the total number of domestic preference shares.
- The Bank is not aware of any existence of related relationship among the top 10 domestic preference shareholders and any related relationship between the above shareholders and top 10 ordinary shareholders, or whether they are parties acting in concert.
IV. MANAGEMENT DISCUSSION AND ANALYSIS
-
Business Review
During the third quarter of 2019, the Group fully implemented the "186" Strategic Landscape together with high-quality development. Under the guidance of the new connotation of the strategy, the Group achieved steady development with good momentum in different businesses. As at the end of the Reporting Period, the total assets of the Group increased by 4.21% over the end of the previous year to RMB9,932.879 billion; the total liabilities increased by 3.67% over the end of the previous year to RMB9,150.055 billion; shareholders' equity (attributable to shareholders of the Bank) increased by 11.02% over the end of the previous year to RMB775.337 billion. During the Reporting Period, the net operating income increased by 11.63% on a year-on-year basis to RMB176.513 billion; the net profit (attributable to shareholders of the Bank) increased by 4.96% on a year-on-year basis to RMB60.147 billion; the annualized return on average assets (ROAA) was 0.83%, which maintained at same level on a year-on-year basis; the annualized return on average shareholders' equity (ROAE) was 11.80% with a decrease of 0.16 percentage point on a year-on-year basis. - Financial Statement Analysis
1. Analysis on Key Income Statement Items
1.1 Net interest income
During the Reporting Period, the net interest income of the Group increased by RMB11.152 billion or 11.72% on a year-on-year basis to RMB106.327 billion, which accounted for 60.24% of the net operating income, representing a year-on-year increase of 0.05 percentage point.
During the Reporting Period, the net interest margin of the Group increased by 10 basis points on a year-on-year basis to 1.57%.
- 7 -
-
Net fee and commission income
During the Reporting Period, the net fee and commission income of the Group increased by RMB3.065 billion or 9.76% on a year-on-year basis to RMB34.458 billion, which accounted for 19.52% of the net operating income, representing a year-on-year decrease of 0.33 percentage point. - Operating costs
During the Reporting Period, the Group's operating costs increased by RMB3.047 billion or 6.41% on a year-on-year basis to RMB50.613 billion. The Group's cost-to-income ratio was 30.15%, representing a year-on-year decrease of 1.34 percentage points. - Credit impairment losses
During the Reporting Period, the Group's credit impairment losses increased by RMB6.876 billion or 22.87% on a year-on-year basis to RMB36.945 billion.
2. Analysis on Key Balance Sheet Items
-
Loans and advances to customers
As at the end of the Reporting Period, the Group's total loans and advances to customers were RMB5,206.687 billion, representing an increase of RMB352.459 billion or 7.26% over the end of the previous year, of which the balance of corporate loans increased by RMB283.617 billion or 8.81% over the end of the previous year to RMB3,502.218 billion; the balance of individual loans increased by RMB68.842 billion or 4.21% over the end of the previous year to RMB1,704.469 billion. - Due to customers
As at the end of the Reporting Period, the Group's balance of due to customers increased by RMB244.319 billion or 4.27% over the end of the previous year to RMB5,968.808 billion, of which the proportion of due to corporate customers accounted for 67.49%, representing a decrease of 1.41 percentage points over the end of the previous year. The proportion of due to individual customers was 32.48%, representing an increase of 1.45 percentage points over the end of the previous year. The proportion of demand deposits decreased by 0.84 percentage point over the end of the previous year to 41.72%, while the proportion of fixed deposits increased by 0.88 percentage point over the end of the previous year to 58.25%.
- 8 -
-
Investment securities
As at the end of the Reporting Period, the Group's net balance of investment securities increased by RMB179.183 billion or 6.35% over the end of the previous year to RMB3,001.092 billion. - Asset quality
As at the end of the Reporting Period, the Group's balance of non-performing loans increased by RMB4.180 billion over the end of the previous year to RMB76.692 billion; the non-performing loans ratio decreased by 0.02 percentage point over the end of the previous year to 1.47%. The provision coverage of impaired loans increased by 1.09 percentage point over the end of the previous year to 174.22%. The provision ratio decreased by 0.02 percentage point over the end of the previous year to 2.57%.
-
Investment securities
- Capital Adequacy Ratio
The Group calculated the capital adequacy ratio pursuant to the Administrative Measures for the Capital of Commercial Banks (Trial Implementation) issued by the CBIRC and the relevant requirements. Since the adoption of the Advanced Approach of Capital Management upon the first approval from the CBIRC in 2014, the Bank steadily implemented and applied it in accordance with the regulatory requirements. Upon the approval of the CBIRC in 2018, the Bank ended the Advanced Approach of Capital Management parallel period and expanded the application scope.
As at the end of the Reporting Period, the Group's capital adequacy ratio, Tier 1 capital adequacy ratio and core Tire 1 capital adequacy ratio were 14.87%, 12.72% and 11.07%, respectively, which all met the regulatory requirements.
(in millions of RMB unless otherwise stated)
Calculated pursuant to the Administrative Measures for the Capital of Commercial
Banks (Trial Implementation) issued by the CBIRC notes
Items | The Group | The Bank |
Net core Tier 1 capital | 671,818 | 590,208 |
Net Tier 1 capital | 771,897 | 690,078 |
Net capital | 902,761 | 817,200 |
Core Tier 1 capital adequacy ratio (%) | 11.07 | 10.59 |
Tier 1 capital adequacy ratio (%) | 12.72 | 12.38 |
Capital adequacy ratio (%) | 14.87 | 14.67 |
- 9 -
Notes:
- Pursuant to the Administrative Measures for the Capital of Commercial Banks (Trial Implementation), the above calculation excluded China BoCom Insurance Co., Ltd. and BoCommLife Insurance Company Limited.
- According to the implementation scope of the Advanced Measurement Approach of Capital Management approved by the CBIRC, the credit risk which met the regulatory requirements was assessed by the internal rating-based approach, the market risk by the internal model approach, the operational risk by the standardized approach. The credit risk not covered by the internal rating-based approach was assessed by the weighted approach. The market risk not covered by the internal rating-based approach was assessed by the standardized approach. The operational risk not covered by the standardized approach was assessed by the basic-indicator approach.
- Leverage Ratio
The Group calculated the leverage ratio pursuant to the Administrative Measures for the Leverage Ratio of Commercial Banks (Revised) issued by the CBIRC. As at the end of the Reporting Period, the Group's leverage ratio was 7.24%, which met the regulatory requirements.
(in millions of RMB unless otherwise stated)
Calculated pursuant to Administrative Measures for the Leverage Ratio of Commercial
Banks (Revised) issued by the CBIRC
30 September | 30 June | 31 March | 31 December | |
Items | 2019 | 2019 | 2019 | 2018 |
Net Tier 1 capital | 771,897 | 713,196 | 715,124 | 694,832 |
Balance of adjusted on-and | ||||
off-balance sheet assets | 10,655,770 | 10,594,418 | 10,490,765 | 10,242,926 |
Leverage ratio (%) | 7.24 | 6.73 | 6.82 | 6.78 |
- Liquidity Coverage Ratio
The liquidity coverage ratio is the ratio of qualified high-quality liquid assets to net cash outflows in the following 30 days. The aim is to ensure that commercial banks have sufficient qualified high-quality liquid assets to meet the liquidity needs of at least 30 days in the future by settling these assets under the liquidity stress scenarios subject to regulatory requirements. The Group's qualified high-quality liquid assets mainly include cash, reserves that can be withdrawn from the central bank under stress scenarios and bonds falling within the definition of primary and secondary assets in the Administrative Measures for Liquidity Risk Management of Commercial Banks. According to the Administrative Measures for Liquidity Risk Management of Commercial Banks, commercial banks with an asset scale not less than RMB200.0 billion should always meet the minimum regulatory standards with a liquidity coverage ratio not less than 100%.
- 10 -
The daily average liquidity coverage ratio of the Group in the third quarter of 2019 was 125.27% (the daily average within the quarter is the simple arithmetic average of daily data of the quarter, the number of daily data on which the average is based is 92), which decreased by 0.35 percentage point over the previous quarter mainly due to the increase of net cash outflows. The details of liquidity coverage ratio and the average of specific items thereof in the third quarter are listed as follows:
(in millions of RMB unless otherwise stated) | |||||
Total | Total | ||||
unweighted | weighted | ||||
Serial number | value | value | |||
High-quality Liquid Assets | |||||
1 | Total high-quality liquid assets (HQLA) | 1,743,292 | |||
Cash Outflows | |||||
2 | Retail deposits and deposits from small business | ||||
customers, of which: | 1,580,052 | 148,610 | |||
3 | Stable deposits | 185,164 | 9,121 | ||
4 | Less stable deposits | 1,394,888 | 139,489 | ||
5 | Unsecured wholesale funding, of which: | 4,008,987 | 1,771,488 | ||
6 | Operational deposits (excluding agency business) | 2,263,038 | 564,450 | ||
7 | Non-operational deposits (all counterparties) | 1,741,141 | 1,202,230 | ||
8 | Unsecured debt | 4,808 | 4,808 | ||
9 | Secured wholesale funding | 24,281 | |||
10 | Additional requirements, of which: | 1,358,961 | 569,071 | ||
11 | Outflows related to derivative exposures and | ||||
other collateral requirements | 537,150 | 521,482 | |||
12 | Outflows related to loss of funding on | ||||
debt products | 90 | 90 | |||
13 | Credit and liquidity facilities | 821,721 | 47,499 | ||
14 | Other contractual funding obligations | 36,524 | 36,524 | ||
15 | Other contingent funding obligations | 1,123,115 | 38,678 | ||
16 | Total cash outflows | 2,588,652 | |||
Cash Inflows | |||||
17 | Secured lending (including reverse repos and | ||||
securities borrowing) | 73,307 | 73,300 | |||
18 | Inflows from fully performing exposures | 837,209 | 577,067 | ||
19 | Other cash inflows | 570,419 | 544,702 | ||
20 | Total cash inflows | 1,480,935 | 1,195,069 | ||
Total adjusted value | |||||
21 | Total HQLA | 1,743,292 | |||
22 | Total net cash outflows | 1,393,583 | |||
23 | Liquidity coverage ratio (%) | 125.27 |
- 11 -
- FINANCIAL STATEMENTS
Unaudited Interim Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income
(All amounts expressed in millions of RMB unless otherwise stated) | |||||||||||||
Three months ended | Nine months ended | ||||||||||||
30 September | 30 September | ||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||
Interest income | 92,839 | 89,392 | 274,701 | 259,938 | |||||||||
Interest expense | (56,574) | (54,875) | (168,374) | (164,763) | |||||||||
Net interest income | 36,265 | 34,517 | 106,327 | 95,175 | |||||||||
Fee and commission income | 12,375 | 11,134 | 37,445 | 33,880 | |||||||||
Fee and commission expense | (1,039) | (923) | (2,987) | (2,487) | |||||||||
Net fee and commission income | 11,336 | 10,211 | 34,458 | 31,393 | |||||||||
Net gains arising from trading activities | 4,493 | 6,013 | 12,782 | 14,286 | |||||||||
Net gains arising from financial | |||||||||||||
investments | 664 | 13 | 992 | 30 | |||||||||
Net gains/(losses) on derecognition of | |||||||||||||
financial assets measured at | |||||||||||||
amortised cost | 16 | (132) | 103 | (115) | |||||||||
Share of profits of associates and joint | |||||||||||||
venture | 59 | 27 | 351 | 167 | |||||||||
Insurance business income | 1,273 | 1,411 | 9,584 | 5,533 | |||||||||
Other operating income | 4,109 | 3,897 | 12,019 | 11,538 | |||||||||
Credit impairment losses | (15,401) | (13,406) | (36,945) | (30,069) | |||||||||
Impairment losses on other assets | - | (23) | (6) | (26) | |||||||||
Insurance business expense | (1,489) | (1,339) | (9,367) | (5,062) | |||||||||
Other operating expenses | (21,282) | (22,264) | (61,209) | (56,438) | |||||||||
Profit before tax | 20,027 | 19,057 | 68,986 | 66,527 | |||||||||
Income tax | (2,449) | (2,378) | (8,260) | (8,854) | |||||||||
Net profit for the period | 17,578 | 16,679 | 60,726 | 57,673 | |||||||||
- 12 -
(All amounts expressed in millions of RMB unless otherwise stated)
Three months ended | Nine months ended | ||
30 September | 30 September | ||
2019 | 2018 | 2019 | 2018 |
Other comprehensive income, | |||||
net of tax | |||||
Items that may be reclassified | |||||
subsequently to profit or loss: | |||||
Loans and advances to customers at | |||||
FVOCI | |||||
Amount recognized directly in equity | 238 | (56) | (431) | 126 | |
Amount removed to profit or loss | (98) | - | (330) | - | |
Debt instruments at FVOCI | |||||
Amount recognized directly in equity | 522 | 674 | 2,263 | 1,950 | |
Amount removed to profit or loss | (471) | (49) | (652) | (45) |
Effective portion of gains or losses
- on hedging instruments in a cash flow
- hedge
- Changes in fair value recorded
in equity | (80) | 273 | 30 | 367 | ||||
Changes in fair value reclassified | ||||||||
from equity to profit or loss | 90 | (254) | (81) | (313) | ||||
Others | 1 | 15 | 17 | 10 | ||||
Translation difference on foreign | ||||||||
operations | 1,413 | 1,929 | 1,554 | 2,273 | ||||
Subtotal | 1,615 | 2,532 | 2,370 | 4,368 |
Items that will not be reclassified
- subsequently to profit or loss: Net gains on equity investments
designated at FVOCI | (90) | (134) | 9 | 27 | |||||
Actuarial losses on pension benefits | (15) | (1) | (12) | (16) | |||||
Change in fair value attributable to | |||||||||
changes in the credit risk of financial | |||||||||
liabilities designated at FVPL | 4 | (46) | 78 | (40) | |||||
Subtotal | (101) | (181) | 75 | (29) | |||||
Other comprehensive income for | |||||||||
the period | 1,514 | 2,351 | 2,445 | 4,339 | |||||
- 13 -
Three months ended | Nine months ended | ||||||
30 September | 30 September | ||||||
2019 | 2018 | 2019 | 2018 | ||||
Total comprehensive income for | |||||||
the period | 19,092 | 19,030 | 63,171 | 62,012 | |||
Net profit attributable to: | |||||||
Shareholders of the Bank | 17,398 | 16,533 | 60,147 | 57,304 | |||
Non-controlling interests | 180 | 146 | 579 | 369 | |||
17,578 | 16,679 | 60,726 | 57,673 | ||||
Total comprehensive income | |||||||
attributable to: | |||||||
Shareholders of the Bank | 18,853 | 18,805 | 62,504 | 61,518 | |||
Non-controlling interests | 239 | 225 | 667 | 494 | |||
19,092 | 19,030 | 63,171 | 62,012 | ||||
Basic and diluted earnings per
- share for profit attributable to the
- shareholders of the Bank (in RMB
yuan) | 0.23 | 0.23 | 0.77 | 0.74 | |||
- 14 -
Unaudited Interim Condensed Consolidated Statement of Financial Position
(All amounts expressed in millions of RMB unless otherwise stated) | ||||
As at | As at | |||
30 September | 31 December | |||
2019 | 2018 | |||
ASSETS | 781,601 | |||
Cash and balances with central banks | 840,171 | |||
Due from and placements with banks and other financial | 752,261 | |||
institutions | 848,067 | |||
Financial investments at FVPL | 417,667 | 376,386 | ||
Derivative financial assets | 33,274 | 30,730 | ||
Loans and advances to customers | 5,087,054 | 4,742,372 | ||
Financial investments at amortised cost | 1,967,847 | 2,000,505 | ||
Financial investments at FVOCI | 615,578 | 445,018 | ||
Investments in associates and joint ventures | 4,457 | 3,653 | ||
Property and equipment | 169,001 | 153,286 | ||
Deferred income tax assets | 25,268 | 21,975 | ||
Other assets | 78,871 | 69,008 | ||
Total assets | 9,932,879 | 9,531,171 | ||
LIABILITIES | ||||
Due to and placements from banks and other financial | 2,022,897 | |||
institutions | 2,162,293 | |||
Financial liabilities at FVPL | 27,955 | 23,109 | ||
Derivative financial liabilities | 41,603 | 28,105 | ||
Due to customers | 6,048,860 | 5,793,324 | ||
Certificates of deposits issued | 512,631 | 366,753 | ||
Current tax liabilities | 7,935 | 2,279 | ||
Deferred income tax liabilities | 766 | 598 | ||
Debt securities issued | 335,430 | 317,688 | ||
Other liabilities | 151,978 | 131,714 | ||
Total liabilities | 9,150,055 | 8,825,863 | ||
EQUITY | ||||
74,263 | ||||
Share capital | 74,263 | |||
Other equity instruments | 99,870 | 59,876 | ||
Preference shares | 59,876 | 59,876 | ||
Perpetual bonds | 39,994 | - | ||
Capital surplus | 113,663 | 113,663 | ||
Other reserves | 326,877 | 321,442 | ||
Retained earnings | 160,664 | 129,161 | ||
Equity attributable to shareholders of the bank | 775,337 | 698,405 | ||
Non-controlling interests | 7,487 | 6,903 | ||
Total equity | 782,824 | 705,308 | ||
Total equity and liabilities | 9,932,879 | 9,531,171 | ||
- 15 -
Unaudited Interim Condensed Consolidated Statement of Cash Flows
(All amounts expressed in millions of RMB unless otherwise stated)
Nine months ended | ||||
30 September | ||||
2019 | 2018 | |||
Cash flows from operating activities: | 68,986 | |||
Net profit before tax: | 66,527 | |||
Adjustments for: | 36,945 | |||
Credit impairment losses | 30,069 | |||
Impairment losses on other assets | 6 | 26 | ||
Provision for insurance contracts reserve | 7,172 | (198) | ||
Depreciation and amortisation | 10,675 | 7,562 | ||
Provision for/(reversal of) outstanding litigation and unsettled | 84 | |||
obligation | 63 | |||
Net profit on the disposal of fixed and foreclosed assets | (141) | (19) | ||
Interest income from financial investments | (65,931) | (63,360) | ||
Unwind of discount on allowances during the period | (1,075) | (1,353) | ||
Fair value losses/(gains) | 1,287 | (7,624) | ||
Share of profits of associates and joint ventures | (351) | (167) | ||
Net gains arising from financial investments | (992) | (30) | ||
Interest expense on debt securities issued | 8,655 | 8,387 | ||
Operating cash flows before movements in operating assets | ||||
65,320 | ||||
and liabilities | 39,883 | |||
Net decrease in mandatory reserve deposits | 42,559 | 62,974 | ||
Net decrease in due from and placements with banks and other | 103,169 | |||
financial institutions | 53,742 | |||
Net increase in financial investments at FVPL | (21,680) | (37,413) | ||
Net increase in loans and advances to customers | (381,364) | (312,784) | ||
Net (increase)/decrease in other assets | (5,206) | 20,142 | ||
Net decrease in due to and placements from banks and other | (122,424) | |||
financial institutions | (12,408) | |||
Net decrease in financial liabilities at FVPL | (3,506) | (4,850) | ||
Net increase in due to customers and certificates of deposit | 393,236 | |||
issued | 303,630 | |||
Net increase in other liabilities | 123 | 24,068 | ||
Net increase in value-added tax and surcharges payable | 497 | 608 | ||
Income tax paid | (6,858) | (11,304) | ||
Net cash flows from operating activities | 63,866 | 126,288 | ||
- 16 -
(All amounts expressed in millions of RMB unless otherwise stated)
Nine months ended | ||||||
30 September | ||||||
2019 | 2018 | |||||
Cash flows from investing activities: | ||||||
Purchase of financial investments | (592,312) | (766,393) | ||||
Disposal or redemption of financial investments | 441,962 | 576,344 | ||||
Dividends received | 421 | 234 | ||||
Interest received from financial investments | 68,146 | 62,814 | ||||
Acquisition of intangible assets and other assets | (823) | (320) | ||||
Disposal of intangible assets and other assets | 61 | 123 | ||||
Purchase and construction of property and equipment | (25,041) | (22,313) | ||||
Disposal of property and equipment | 1,797 | 898 | ||||
Net cash used in investing activities | (105,789) | (148,613) | ||||
Cash flows from financing activities: | ||||||
Cash received from issuing other equity instruments | 39,994 | - | ||||
Cash received on debt securities issued | 35,510 | 25,902 | ||||
Cash payments for distribution of dividends, profits or interest | ||||||
expenses | (31,423) | (24,149) | ||||
Capital contribution by non-controlling interests | - | 1,125 | ||||
Repayment of principals of debt securities issued | (10,408) | (14,895) | ||||
Dividends paid to non-controlling interests | (57) | (65) | ||||
Others | (1,989) | - | ||||
Net cash flows from financing activities | 31,627 | (12,082) | ||||
Effect of exchange rate changes on cash and cash | ||||||
equivalents | 2,966 | 2,811 | ||||
Net decrease in cash and cash equivalents | (7,330) | (31,596) | ||||
Cash and cash equivalents at the beginning of the period | 243,492 | 228,919 | ||||
Cash and cash equivalents at the end of the period | 236,162 | 197,323 | ||||
Net cash flows from operating activities include: | ||||||
Interest received | 212,387 | 192,265 | ||||
Interest paid | (165,561) | (144,454) | ||||
- 17 -
VI. PUBLICATION OF THE THIRD QUARTER REPORT
The results announcement will be simultaneously published on the website of the Hong Kong Stock Exchange at www.hkexnews.hk, as well as the website of the Bank at www.bankcomm.com for the reference of shareholders. The third quarter report 2019 prepared in accordance with China Accounting Standard for Business Enterprises will be available on the website of the Shanghai Stock Exchange at www.sse.com.cn and the website of the Bank.
By order of the Board
Bank of Communications Co., Ltd.
Ren Deqi
Vice Chairman of the Board
Shanghai, the PRC
25 October 2019
The Directors of the Bank as at the date of this announcement are Mr. Ren Deqi, Mr. Hou Weidong, Mr. Wang Taiyin*, Mr. Song Guobin*, Mr. He Zhaobin*, Mr. Chan Siu Chung*, Mr. Song Hongjun*, Mr. Chen Junkui*, Mr. Liu Haoyang*, Ms. Li Jian#, Mr. Liu Li#, Mr. Jason Yeung Chi Wai#, Mr. Raymond Woo Chin Wan# and Mr. Cai Haoyi#.
* Non-executive Directors
- Independent Non-executive Directors
- 18 -
Attachments
- Original document
- Permalink
Disclaimer
Bank of Communications Co. Ltd. published this content on 25 October 2019 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 25 October 2019 15:40:06 UTC