Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

北 京 金 隅 集 團 股 份 有 限 公 司

BBMG Corporation*

(a joint stock company incorporated in the People's Republic of China with limited liability)

(Stock Code: 2009)

OVERSEAS REGULATORY ANNOUNCEMENT

ANNOUNCEMENT REGARDING THE PUBLICATION OF 2019 THIRD QUARTER REPORT OF JIDONG CEMENT

This announcement is made by BBMG Corporation* (the "Company") pursuant to Rule 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.

The controlling subsidiary of the Company, Tangshan Jidong Cement Co., Ltd. ("Jidong Cement"), published the "Jidong Cement 2019 Third Quarter Report" (《冀東水泥 2019 年第三 季度報告》) in China Securities Journal (《中國證券報》), Securities Times (《證券時報》) and the website of CNINFO (www.cninfo.com.cn) (巨潮資訊網) on 24 October 2019.

Please also refer to the relevant major financial statements from the Jidong Cement 2019 Third Quarter Report published on the website of Shanghai Stock Exchange (www.sse.com.cn) by the Company in the attachments to this announcement.

By order of the Board

BBMG Corporation*

Jiang Deyi

Chairman

Beijing, the PRC, 25 October 2019

As at the date of this announcement, the executive directors of the Company are Jiang Deyi, Wu Dong and Zheng Baojin; the non-executive directors of the Company are Guo Yanming and Xue Chunlei; and the independent non-executive directors of the Company are Wang Guangjin, Tian Lihui, Tang Jun and Ngai Wai Fung.

  • English translation denotes for identification purposes only
    • 1 -

Attachment

1 Consolidated Balance Sheet

Prepared by : Tangshan Jidong Cement Co., Ltd.

As at 30 September 2019

Unit and Currency: RMB

Item

30 September 2019

31 December 2018

Current Assets:

Cash and bank balances

7,572,932,993.99

10,383,212,387.86

Settlement reserves

Loans to banks or other financial institutions

Held for trading financial assets

19,200,856.74

Financial assets at fair value through profit or loss

Derivative financial assets

Bills receivable

6,841,533,467.30

11,220,999,353.20

Accounts receivable

2,846,140,456.48

2,352,231,383.92

Accounts receivable financing

Advances to suppliers

986,050,348.29

547,968,353.51

Premiums receivable

Reinsurance accounts receivable

Reinsurance contract reserve receivable

Other receivables

889,741,200.60

910,453,375.04

Including: Interest receivables

Dividend receivables

13,000,000.00

58,700,000.00

Purchase and sell-back of financial assets

Inventories

2,743,537,059.60

2,512,880,718.22

Contract assets

Assets held for sale

Non-current assets due within one year

Other current assets

510,293,291.63

1,085,865,786.91

Total current assets

22,390,228,817.89

29,032,812,215.40

Non-current assets:

Loans and advances

Debt investments

Available-for-sale financial assets

Other debt investments

Long-term receivables

Long-term equity investments

1,714,217,432.09

1,341,842,775.02

Other instruments in equity instruments

326,857,749.91

363,741,755.03

Other non-current financial assets

Investment properties

- 2 -

Fixed assets

32,471,843,460.77

33,742,075,025.81

Construction in progress

926,805,839.61

534,057,599.48

Productive biological assets

Oil and gas assets

Right-of-use assets

88,273,977.68

Intangible assets

4,824,991,677.52

4,793,573,441.21

Development expenses

Goodwill

311,019,966.71

324,954,233.27

Long-term prepaid expenses

1,122,155,105.06

984,147,895.08

Deferred tax assets

877,908,993.32

765,237,648.04

Other non-current assets

260,323,217.49

357,002,133.87

Total non-current assets

42,924,397,420.16

43,206,632,506.81

Total assets

65,314,626,238.05

72,239,444,722.21

Current liabilities:

Short-term loans

7,382,000,000.00

13,751,240,223.73

Borrowings from central bank

Loans from banks and other financial institutions

Held for trading financial liabilities

Financial liabilities measured at fair value and

whose movements are included in the profit and

loss of the current period

Derivative financial liabilities

Bills payable

454,840,219.28

479,634,477.18

Accounts payable

6,505,167,761.40

9,911,055,215.08

Receipts in advance

Contract liabilities

1,322,144,242.76

970,874,959.13

Financial assets sold for repurchase

Deposits from customers and inter-bank deposits

Amount paid for agency securities trading

Amount paid for agency securities underwriting

Payroll payable

73,457,788.71

137,107,873.74

Taxes payable

800,880,466.04

798,534,786.30

Other payables

4,673,207,749.54

6,154,972,740.26

Including: Interest payables

174,771,450.47

93,362,936.38

Dividend payables

179,973,131.61

21,957,208.66

Fees and commissions payable

Reinsurance accounts payable

Liabilities held for sale

Non-current liabilities due within one year

3,907,108,527.22

3,935,304,083.26

Other current liabilities

2,675,111,771.14

433,254,754.21

Total current liabilities

27,793,918,526.09

36,571,979,112.89

- 3 -

Non-current liabilities:

Insurance contract reserve payable

Long-term loans

1,865,000,000.00

1,110,000,000.00

Bonds payable

1,994,627,534.15

1,712,899,086.87

Including: Preferred

Perpetual

Lease liabilities

78,504,606.66

Long-term payables

2,338,032,089.20

2,508,534,288.89

Long-term payroll payable

14,870,901.32

14,997,872.71

Provisions

266,170,680.56

315,273,710.87

Deferred income

515,157,910.96

532,770,160.51

Deferred income tax liabilities

286,706,089.17

302,769,909.37

Other non-current liabilities

Total non-current liabilities

7,359,069,812.02

6,497,245,029.22

Total liabilities

35,152,988,338.11

43,069,224,142.11

Owners' equity:

Share capital

1,347,522,914.00

1,347,522,914.00

Other equity instruments

2,983,018,867.89

2,982,000,000.00

Including: Preferred

Perpetual

2,983,018,867.89

2,982,000,000.00

Capital reserve

3,960,304,279.46

7,614,567,456.13

Less: Treasury shares

Other comprehensive income

-95,793,837.68

-68,969,961.50

Specific reserve

49,312,543.62

35,692,089.91

Surplus reserve

1,014,639,449.76

1,014,639,449.76

General risk provision

Retained earnings

6,531,369,961.29

4,791,706,075.36

Total equity attributable to owners of the parent

15,790,374,178.34

17,717,158,023.66

company

Minority interests

14,371,263,721.60

11,453,062,556.44

Total owners' equity

30,161,637,899.94

29,170,220,580.10

Total liabilities and owners' equity

65,314,626,238.05

72,239,444,722.21

- 4 -

2 Consolidated Income Statement

Prepared by: Tangshan Jidong Cement Co., Ltd.

1 July 2019 to 30 September 2019

Unit and Currency: RMB

Item

Amount for the

Amount for the

current period

previous period

I. Total operating revenue

10,175,433,794.33

9,789,215,702.81

Including: Operating revenue

10,175,433,794.33

9,789,215,702.81

Interest income

Premiums earned

Fees and commissions income

II. Total operating costs

7,994,327,809.63

8,197,632,098.76

Including: Operating costs

6,291,954,162.10

6,368,651,510.76

Interest expenses

Fees and commissions expenses

Surrenders

Net compensation expenses

Net insurance contract reserves

Insurance policy dividend expenses

Reinsurance expenses

Business tax and surcharges

151,449,969.66

176,973,641.90

Selling expenses

307,729,117.26

341,418,630.69

Administrative expenses

939,585,575.84

896,810,366.25

Research and development expenses

35,989,640.68

45,764,743.53

Finance costs

267,619,344.09

368,013,205.63

Including: Interest expenses

299,462,610.14

449,764,692.04

Interest income

28,200,706.88

64,457,131.14

Add: Other Gains

196,576,620.18

266,004,563.72

Investment gains ("-" indicating loss)

82,345,366.87

114,017,970.75

Including: Share of profits of associates and

82,318,666.61

101,773,057.71

joint ventures

Derecognition gains on financial

assets measured at amortized cost

Foreign exchange gains ("-" indicating loss)

Net gains from hedging exposure ("-" indicating

loss)

Gains from changes in fair value ("-" indicating

-5,539,611.48

loss)

Credit impairment losses ("-" indicating loss)

-47,962,479.90

-49,911,653.98

Asset impairment losses ("-" indicating loss)

-134,241,320.49

-25,472,064.91

Gain on disposal of assets ("-" indicating loss)

-11,747,484.57

1,720,936.08

- 5 -

III. Operating profit ("-" indicating loss)

2,266,076,686.79

1,892,403,744.23

Add: Non-operating income

34,365,731.03

26,140,377.84

Less: Non-operating expenses

65,978,064.80

34,301,467.04

IV. Total profit ("-" indicating total loss)

2,234,464,353.02

1,884,242,655.03

Less: Income tax expenses

454,562,569.39

386,087,889.68

V. Net profit ("-" indicating net loss)

1,779,901,783.63

1,498,154,765.35

(1) Classified by continuity of operations

1. Net profit from continuing operations ("-"

1,779,901,783.63

1,498,154,765.35

indicating net loss)

2. Net profit from discontinued operations ("-"

indicating net loss)

(2) Classified by attribution of ownership

1. Net profit attributable to the owners of the

990,341,367.42

896,611,167.42

parent company

2. Gains/losses of minority interests

789,560,416.21

601,543,597.93

VI. Other comprehensive income (net of tax)

-22,385,979.33

-11,299,778.52

Other comprehensive income (net of tax)

-22,385,979.33

-11,299,778.52

attributable to owners of the parent company

(1) Other comprehensive income that will not

-23,791,791.71

-10,983,707.70

be reclassified into profit or loss subsequently

1. Changes arising from re-measurement of

net liabilities or net assets of defined benefit plans

2. Share of other comprehensive income

(that will not be reclassified to profit or loss) of

investees accounted for using equity method

3. Changes in fair value arising from other

-23,791,791.71

-10,983,707.70

equity instruments investments

4. Changes in fair value arising from the

enterprise's credit risk

5. Others

(2) Other comprehensive income that will be

1,405,812.38

-316,070.82

reclassified to profit or loss

1. Comprehensive income (that will be

reclassified to profit or loss) accounted for using

1,405,812.38

-316,070.82

equity method

2. Gains or losses arising from changes in

fair value of other debt investments

3. Gains or losses arising from changes in

fair value of available-for-sale financial assets

4. Amount of financial assets reclassified to

other comprehensive income

5. Gains or losses on reclassification of held-

to-maturity investment to available-for-sale

financial assets

- 6 -

6.

Credit impairment arising from other debt

investments

7.

Hedging reserve arising from cash flows

hedging

8.

Exchange differences on foreign currency

translation

9.

Others

Other comprehensive income (net of tax)

attributable to minority interests

VII. Total comprehensive income

1,757,515,804.30

1,486,854,986.83

Total comprehensive

income attributable to

the

967,955,388.09

885,311,388.90

owners of the parent company

Total comprehensive

income attributable

to

789,560,416.21

601,543,597.93

minority interests

VIII. Earnings per share:

(1) Basic earnings per share (RMB/share)

0.697

0.665

(2) Diluted earnings per share (RMB/share)

0.697

0.665

- 7 -

3 Consolidated Income Statement

Prepared by: Tangshan Jidong Cement Co., Ltd.

1 January 2019 to 30 September 2019

Unit and Currency: RMB

Item

Amount for the

Amount for the

current period

previous period

I. Total operating revenue

26,253,578,580.46

22,633,198,839.26

Including: Operating revenue

26,253,578,580.46

22,633,198,839.26

Interest income

Premiums earned

Fees and commissions income

II. Total operating costs

21,458,611,923.17

19,705,177,348.33

Including: Operating costs

16,361,395,744.81

14,522,163,349.62

Interest expenses

Fees and commissions expenses

Surrenders

Net compensation expenses

Net insurance contract reserves

Insurance policy dividend expenses

Reinsurance expenses

Business tax and surcharges

397,176,118.27

432,791,864.71

Selling expenses

899,785,020.60

800,314,827.71

Administrative expenses

2,790,481,758.75

2,838,043,540.19

Research and development expenses

100,238,882.63

65,992,626.25

Finance costs

909,534,398.11

1,045,871,139.85

Including: Interest expenses

954,797,340.53

1,118,854,235.86

Interest income

63,606,918.24

82,468,435.98

Add: Other Gains

508,744,552.10

539,607,012.77

Investment gains ("-" indicating loss)

278,582,401.19

211,001,083.09

Including: Share of profits of associates and

289,242,315.34

197,967,465.64

joint ventures

Derecognition gains on financial

assets measured at amortized cost

Foreign exchange gains ("-" indicating loss)

Net gains from hedging exposure ("-" indicating

loss)

Gains from changes in fair value ("-" indicating

10,795,338.76

-7,276,608.30

loss)

Credit impairment losses ("-" indicating loss)

-68,669,134.54

-25,578,216.85

Asset impairment losses ("-" indicating loss)

-136,281,961.57

-31,490,179.32

Gain on disposal of assets ("-" indicating loss)

-1,355,651.16

10,914,992.72

- 8 -

III. Operating profit ("-" indicating loss)

5,386,782,202.07

3,625,199,575.04

Add: Non-operating income

51,570,817.30

37,518,896.17

Less: Non-operating expenses

75,840,306.31

43,438,715.68

IV. Total profit ("-" indicating total loss)

5,362,512,713.06

3,619,279,755.53

Less: Income tax expenses

1,040,740,369.83

747,068,445.24

V. Net profit ("-" indicating net loss)

4,321,772,343.23

2,872,211,310.29

(1) Classified by continuity of operations

1. Net profit from continuing operations ("-"

4,321,772,343.23

2,872,211,310.29

indicating net loss)

2. Net profit from discontinued operations ("-"

indicating net loss)

(2) Classified by attribution of ownership

1. Net profit attributable to the owners of the

2,469,970,247.10

1,816,642,903.66

parent company

2. Gains/losses of minority interests

1,851,802,096.13

1,055,568,406.63

VI. Other comprehensive income (net of tax)

-26,823,876.18

-180,694,599.68

Other comprehensive income (net of tax)

-26,823,876.18

-181,056,542.81

attributable to owners of the parent company

(1) Other comprehensive income that will not

-27,663,003.84

-136,687,783.68

be reclassified into profit or loss subsequently

1. Changes arising from re-measurement of

net liabilities or net assets of defined benefit plans

2. Share of other comprehensive income

(that will not be reclassified to profit or loss) of

investees accounted for using equity method

3. Changes in fair value arising from other

-27,663,003.84

-136,687,783.68

equity instruments investments

4. Changes in fair value arising from the

enterprise's credit risk

5. Others

(2) Other comprehensive income that will be

839,127.66

-44,368,759.13

reclassified to profit or loss

1. Comprehensive income (that will be

reclassified to profit or loss) accounted for using

839,127.66

-44,368,759.13

equity method

2. Gains or losses arising from changes in

fair value of other debt investments

3. Gains or losses arising from changes in

fair value of available-for-sale financial assets

4. Amount of financial assets reclassified to

other comprehensive income

5. Gains or losses on reclassification of held-

to-maturity investment to available-for-sale

financial assets

- 9 -

6. Credit impairment arising from other debt

investments

7. Hedging reserve arising from cash flows

hedging

8. Exchange differences on foreign currency

translation

9. Others

Other comprehensive income (net of tax)

361,943.13

attributable to minority interests

VII. Total comprehensive income

4,294,948,467.05

2,691,516,710.61

Total comprehensive

income attributable to

the

2,443,146,370.92

1,635,586,360.85

owners of the parent company

Total comprehensive

income attributable

to

1,851,802,096.13

1,055,930,349.76

minority interests

VIII. Earnings per share:

(1) Basic earnings per share (RMB/share)

(2) Diluted earnings per share (RMB/share)

- 10 -

4 Consolidated Statement of Cash Flows

Prepared by: Tangshan Jidong Cement Co., Ltd.

1 January 2019 to 30 September 2019

Unit and Currency: RMB

Item

Amount for the current

Amount for the previous

period

period

I. Cash flows from operating activities:

Cash received from sale of goods and

20,605,612,532.55

16,286,125,930.05

rendering of services

Net increase in deposits from customers and

inter-bank deposits

Net increase in borrowings from central

bank

Net increase in loans from other financial

institutions

Cash received as premiums of original

insurance contracts

Net cash received from reinsurance business

Net increase in policy holder deposits and

investment

Net increase in disposal of financial assets at

fair value through profit or loss

Cash received from interests, fees and

commissions

Net increase in loans from banks and other

financial institutions

Net increase in capital from repurchase

business

Refund of taxes and levies

394,264,212.26

371,449,302.07

Cash received from other operating activities

585,142,665.25

689,249,854.99

Subtotal of cash inflows from operating

21,585,019,410.06

17,346,825,087.11

activities

- 11 -

Cash paid

for

purchasing

goods

and

9,521,752,499.19

7,346,298,776.58

receiving services

Net increase in customers' loans and

advances

Net increase in deposits in central bank and

inter-bank deposits

Cash paid for compensation payout under

original insurance contracts

Cash paid for interests, fees and

commissions

Cash paid for policy dividends

Cash paid

to

and

for

the

benefit

of

2,207,264,939.91

1,998,394,775.02

employees

Taxes and levies paid

3,093,904,856.66

2,532,879,708.98

Cash paid for other operating activities

965,617,645.28

1,581,109,806.13

Subtotal of cash outflows from operating

15,788,539,941.04

13,458,683,066.71

activities

Net cash

flows

arising

from

operating

5,796,479,469.02

3,888,142,020.40

activities

II. Cash flows from investing activities:

Cash received

from

redemption

of

34,867,041.76

investments

Cash received from return on investments

356,861,633.63

186,734,088.50

Net cash received from disposal of fixed

assets, intangible assets and other long-term

39,390,879.17

82,465,931.20

assets

Net cash

received

from

disposal

of

714,390,486.33

62,299,744.28

subsidiaries and other business entities

Cash received from other investing activities

41,400,000.00

119,961,872.44

Subtotal of cash

inflows

from

investing

1,186,910,040.89

451,461,636.42

activities

Cash paid

for

acquisition

of

fixed assets,

675,343,180.09

474,674,432.42

intangible assets and other long-term assets

Cash paid for investments

20,810,000.00

53,286,500.00

Net increase in pledged loans

Net cash paid for acquisition of subsidiaries

1,573,621,837.56

869,900.00

and other business entities

Cash paid for other investing activities

46,014.41

244,000.00

Subtotal of cash outflows from investing

2,269,821,032.06

529,074,832.42

activities

Net cash

flows

arising

from

investing

-1,082,910,991.17

-77,613,196.00

activities

- 12 -

III. Cash flows from financing activities:

Cash received from capital contributions

3,754,000.00

Including:

Cash received

by

subsidiaries

3,754,000.00

from investments of minority interests

Cash received from borrowings

11,908,253,800.00

17,804,790,305.29

Cash received from other financing activities

5,000,084,021.57

710,927,189.92

Subtotal

of cash inflows

from

financing

16,912,091,821.57

18,515,717,495.21

activities

Cash paid for debts settlement

19,938,115,508.29

17,183,703,439.71

Cash paid for the distribution of dividends,

2,303,150,392.74

1,514,227,770.29

profits or interest payments

Including: Dividends

and

profits paid by

1,629,484,060.22

271,702,709.58

subsidiaries to minority interests

Cash paid for other financing activities

1,872,399,916.66

3,048,212,046.96

Subtotal of cash outflows from financing

24,113,665,817.69

21,746,143,256.96

activities

Net

cash

flows arising

from

financing

-7,201,573,996.12

-3,230,425,761.75

activities

IV. Effects of exchange rate fluctuations

on cash and cash equivalents

V.

Net

increase

in

cash

and

cash

-2,488,005,518.27

580,103,062.65

equivalents

Add: Opening balance

of

cash

and

cash

9,773,167,251.13

6,205,052,873.09

equivalents

VI. Closing balance

of

cash

and

cash

7,285,161,732.86

6,785,155,935.74

equivalents

- 13 -

Attachments

  • Original document
  • Permalink

Disclaimer

BBMG Corporation published this content on 25 October 2019 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 25 October 2019 15:45:10 UTC