The following discussion summarizes the significant factors affecting our
consolidated operating results, financial condition, liquidity and cash flows as
of and for the periods presented below. The following discussion and analysis
should be read in conjunction with the Condensed Consolidated Financial
Statements and notes thereto included elsewhere in this report and the
Consolidated Financial Statements and notes thereto in our Annual Report on Form
10-K for the fiscal year ended February 2, 2019 (Fiscal 2018 10-K).

In addition to historical information, this discussion and analysis contains
forward-looking statements based on current expectations that involve risks,
uncertainties and assumptions, such as our plans, objectives, expectations, and
intentions. Our actual results or other events may differ materially from those
anticipated in these forward-looking statements due to various factors,
including those discussed under the section of this Item 2 entitled "Safe Harbor
Statement."

Executive Summary

Introduction and Overview of Operating Results



We are a nationally recognized off-price retailer of high-quality, branded
apparel at everyday low prices. We opened our first store in Burlington, New
Jersey in 1972, selling primarily coats and outerwear. Since then, we have
expanded our store base to 726 stores as of November 2, 2019, inclusive of an
internet store, in 45 states and Puerto Rico, and diversified our product
categories by offering an extensive selection of in-season, fashion-focused
merchandise, including women's ready-to-wear apparel, accessories, footwear,
menswear, youth apparel, baby, home, coats, beauty, toys and gifts. We sell a
broad selection of desirable, first-quality, current-brand, labeled merchandise
acquired directly from nationally-recognized manufacturers and other suppliers.

Highlights from the three month period ended November 2, 2019 compared with the three month period ended November 3, 2018 include the following:

• We generated total revenues of $1,781.6 million compared with $1,641.0

million.

• Net sales improved $140.5 million to $1,774.9 million. Comparable store

sales increased 2.7%.

• Gross margin as a percentage of net sales remained consistent at 42.4%.


        Product sourcing costs, which are included in selling, general and
        administrative expenses, improved approximately 20 basis points as a
        percentage of net sales. Product sourcing costs include the costs of
        processing goods through our supply chain and buying costs.

• Selling, general and administrative expenses as a percentage of net sales

remained consistent at 32.9%.

• We earned net income of $96.5 million compared with net income of $76.8

million.

• Adjusted Net Income, exclusive of management transition costs (as defined


        in the section below entitled "Key Performance Measures") improved $20.9
        million to $103.8 million.

• Adjusted EBITDA, exclusive of management transition costs (as defined in


        the section below entitled "Key Performance Measures") improved $30.8
        million to $193.8 million.

• Adjusted EBIT, exclusive of management transition costs (as defined in the

section below entitled "Key Performance Measures") improved $26.6 million

to $141.2 million.

Highlights from the nine month period ended November 2, 2019 compared with the nine month period ended November 3, 2018 include the following:

• We generated total revenues of $5,077.8 million compared with $4,670.4

million.

• Net sales improved $408.3 million to $5,059.9 million. Comparable store

sales increased 2.2%.

• Gross margin as a percentage of net sales decreased to 41.6% compared with

41.7%. Product sourcing costs, which are included in selling, general and


        administrative expenses, improved approximately 10 basis points as a
        percentage of net sales.

• Selling, general and administrative expenses as a percentage of net sales


        increased to 32.3% compared with 31.9%.


  • We earned net income of $258.8 million compared with $230.4 million.

• Adjusted Net Income, exclusive of management transition costs improved

$32.0 million to $280.8 million.




                                       21

--------------------------------------------------------------------------------

• Adjusted EBITDA, exclusive of management transition costs improved $52.0

million to $532.1 million.

• Adjusted EBIT, exclusive of management transition costs improved $37.7

million to $376.8 million.

Fiscal Year

Fiscal 2019 is defined as the 52-week year ending February 1, 2020. Fiscal 2018 is defined as the 52-week year ended February 2, 2019.

Store Openings, Closings, and Relocations



During the nine month period ended November 2, 2019, we opened 72 new stores,
inclusive of 15 relocations, and closed six stores, exclusive of the
aforementioned relocations, bringing our store count as of November 2, 2019 to
726 stores, inclusive of an internet store.

Ongoing Initiatives for Fiscal 2019



We continue to focus on a number of ongoing initiatives aimed at increasing our
overall profitability by improving our comparable store sales trends, increasing
total sales growth and reducing expenses. These initiatives include, but are not
limited to:

• Driving Comparable Store Sales Growth.

We intend to continue to increase comparable store sales through the following initiatives:

• Continuing to Enhance Execution of the Off-Price Model. We plan to


            drive comparable store sales by focusing on product freshness 

to


            ensure that we consistently deliver newness to the selling 

floors. We


            plan to continue to reduce comparable store inventories, which we
            believe will result in faster inventory turnover. We maintain our
            ability to leverage our pack-and-hold program, which is

designed to


            take advantage of terrific buys of either highly desirable branded
            product or key seasonal merchandise for the next year. While the
            amount of goods we purchase on pack-and-hold is purely based on the
            right opportunities in the marketplace, this continues to be a great
            avenue to source product. We also intend to use our business
            intelligence systems to identify sell-through rates by product,
            capitalize on strong performing categories, identify and buy into new
            fashion trends and opportunistically acquire products in the
            marketplace.


        •   Sharpening Focus on Our Core Female Customer. We have focused on
            better serving our core female customer, a brand-conscious fashion
            enthusiast, aged 25-49, with an average annual household income of
            $25,000-$100,000, by improving our product offering, store
            merchandising and marketing focus on women's ready-to-wear

apparel and


            accessories to capture incremental sales from our core female customer
            and become a destination for her across all categories. We believe
            that these efforts will increase the frequency of her visits and her
            average spend, further improving the comparable store sales
            performance in women's categories.

• Continuing to Improve Our Customer Experience. We have significantly


            enhanced the store experience and ease of shopping at all of our
            stores by implementing a comprehensive program focused on offering
            more brands and styles and simplifying store navigation. We have
            accomplished this by utilizing clear way-finding signs and distinct
            product signage, highlighting key brands and new arrivals, improving
            organization of the floor space, reducing rack density,

facilitating


            quicker checkouts and delivering better customer service. We have made
            particular improvements in product size visibility, queuing and
            fitting rooms. To ensure consistent execution of our customer
            experience priorities, we have improved our store associate training
            and reorganized and strengthened our field management

organization.


            Our much improved store experience continues to resonate with our
            customers. We continue to refine our online customer survey to provide
            more actionable customer feedback to stores. Stores develop action
            plans to address clearly identified areas of focus. Store managers
            have the ability to review immediate feedback from their

customers,


            and react accordingly.


        •   Increasing Our Sales Through e-Commerce. We have been selling to our
            customers online for more than a decade. We have leveraged this
            heritage and continue to utilize e-commerce strategies offering
            merchandise to our customers while driving incremental traffic to our
            stores.

• Enhancing Existing Categories and Introducing New Categories. We have


            opportunities to expand the depth and breadth of certain

existing


            categories such as ladies' apparel, children's products, bath 

and


            cosmetic merchandise, housewares, décor for the home and

beauty as we


            continue to de-weather our business, and maintain the 

flexibility to


            introduce new categories.




                                       22

--------------------------------------------------------------------------------

• Private Label Credit Card. We have piloted a new private label credit


            card program. The program has been rolled out to all our stores and
            our e-commerce site. We believe this program has the potential to
            deepen customer loyalty, inform customer contact strategies, and drive
            increases in trip frequency and transaction size.


  • Expanding and Enhancing Our Retail Store Base.


We intend to expand and enhance our retail store base through the following initiatives:



        •   Adhering to a Market Focused and Financially Disciplined Real Estate
            Strategy. We have grown our store base consistently since our founding
            in 1972, developing more than 99% of our stores organically. We
            believe there is significant opportunity to expand our retail store
            base in the United States. We have identified numerous market
            opportunities that we believe will allow us to reach 1,000

stores over


            the long-term.


• Maintaining Focus on Unit Economics and Returns. We have adopted a


            market focused approach to new store openings with a specific 

focus on


            maximizing sales while achieving attractive unit economics and
            returns. By focusing on opening stores with attractive unit 

economics,


            we are able to achieve attractive returns on capital and

continue to


            grow our margins. We believe that as we continue to reduce our
            comparable store inventory, we will be able to reduce the square
            footage of our stores while continuing to maintain our broad
            assortment.

• Enhancing the Store Experience Through Store Remodels and Relocations.


            We continue to invest in store remodels on a store-by-store basis
            where appropriate, taking into consideration the age, sales and
            profitability of a store, as well as the potential impact to the
            customer shopping experience. In our remodeled stores, we have
            typically incorporated new flooring, painting, lighting and graphics,
            relocated our fitting rooms to maximize productive selling space,
            added new departments such as home and accessories and made various
            other improvements as appropriate by location.


  • Enhancing Operating Margins.


We intend to increase our operating margins through the following initiatives:

• Optimize Markdowns. We believe that our markdown system allows us to


            maximize sales and gross margin dollars based on 

forward-looking sales


            forecasts, sell-through targets, and exit dates. This allows us to
            optimize markdowns at the style and color level by store cluster.


        •   Enhance Purchasing Power. We believe that increasing our store
            footprint and expanding our West Coast buying office provides us with
            the opportunity to capture incremental buying opportunities and
            realize economies of scale in our merchandising and

non-merchandising


            purchasing activities.


        •   Drive Operating Leverage. We believe that we will be able to leverage
            our growing sales over the fixed costs of our business. In addition,
            we are focused on continuing to improve the efficiency of our
            corporate and in-store operations.

Uncertainties and Challenges



As we strive to increase profitability through achieving positive comparable
store sales and leveraging productivity initiatives focused on improving the
in-store experience, more efficient movement of products from the vendors to the
selling floors, and modifying our marketing plans to increase our core customer
base and increase our share of our current customers' spending, there are
uncertainties and challenges that we face as an off-price retailer of apparel
and accessories for men, women and children and home furnishings that could have
a material impact on our revenues or income.

Seasonality of Sales and Weather Conditions. Our sales, like most other
retailers, are subject to seasonal influences, with the majority of our sales
and net income derived during the second half of the year, which includes the
back-to-school and holiday seasons.

Weather continues to be a contributing factor to the sale of our clothing.
Generally, our sales are higher if the weather is cold during the Fall and warm
during the early Spring. Sales of cold weather clothing are increased by early
cold weather during the Fall, while sales of warm weather clothing are improved
by early warm weather conditions in the Spring. Although we have diversified our
product offerings, we believe traffic to our stores is still driven, in part, by
weather patterns.

General Economic Conditions. Consumer spending habits, including spending for
the merchandise that we sell, are affected by, among other things, prevailing
global economic conditions, inflation, levels of employment, salaries and wage
rates, prevailing interest rates, housing costs, energy costs, commodities
pricing, income tax rates and policies, consumer confidence and consumer



                                       23

--------------------------------------------------------------------------------

perception of economic conditions. In addition, consumer purchasing patterns may be influenced by consumers' disposable income, credit availability and debt levels.



A slowdown in the U.S. economy, an uncertain global economic outlook or a credit
crisis could adversely affect consumer spending habits resulting in lower net
sales and profits than expected on a quarterly or annual basis. Consumer
confidence is also affected by the domestic and international political
situation. Our financial condition and operations could be impacted by changes
in government regulations in areas including, but not limited to, taxes and
healthcare. Ongoing international trade and tariff negotiations could have a
direct impact on our income and an indirect impact on consumer prices. The
outbreak or escalation of war, or the occurrence of terrorist acts or other
hostilities in or affecting the U.S., could lead to a decrease in spending by
consumers. In addition, natural disasters, industrial accidents and acts of war
in various parts of the world could have the effect of disrupting supplies and
raising prices globally which, in turn, may have adverse effects on the world
and U.S. economies and lead to a downturn in consumer confidence and spending.

We closely monitor our net sales, gross margin and expenses. We have performed
scenario planning such that if our net sales decline, we have identified
variable costs that could be reduced to partially mitigate the impact of these
declines. If we were to experience adverse economic trends and/or if our efforts
to counteract the impacts of these trends are not sufficiently effective, there
could be a negative impact on our financial performance and position in future
fiscal periods.

Competition and Margin Pressure. We believe that in order to remain competitive,
we must continue to offer brand-name merchandise at a discount to prices offered
by other retailers as well as an assortment of merchandise that is appealing to
our customers.

The U.S. retail apparel and home furnishings markets are highly fragmented and
competitive. We compete for business with department stores, off-price
retailers, internet retailers, specialty stores, discount stores, wholesale
clubs, and outlet stores as well as with certain traditional, full-price retail
chains that have developed off-price concepts. At various times throughout the
year, traditional full-price department store chains and specialty shops offer
brand-name merchandise at substantial markdowns, which can result in prices
approximating those offered by us at our Burlington stores. We anticipate that
competition will increase in the future. Therefore, we will continue to look for
ways to differentiate our stores from those of our competitors.

The U.S. retail industry continues to face increased pressure on margins as
overall challenging retail conditions have led consumers to be more value
conscious. Our "open to buy" paradigm, under which we purchase both pre-season
and in-season merchandise, allows us the flexibility to purchase less pre-season
with the balance purchased in-season and opportunistically. It also provides us
with the flexibility to shift purchases between suppliers and categories. This
enables us to obtain better terms with our suppliers, which we expect to help
offset any rising costs of goods.

Key Performance Measures



We consider numerous factors in assessing our performance. Key performance
measures used by management include net income, Adjusted Net Income, Adjusted
EBITDA, Adjusted EBIT, comparable store sales, gross margin, inventory, store
payroll as a percentage of net sales and liquidity.

Net income. We earned net income of $96.5 million during the three month period
ended November 2, 2019 compared with $76.8 million during the three month period
ended November 3, 2018. We earned net income of $258.8 million during the nine
month period ended November 2, 2019 compared with $230.4 million during the nine
month period ended November 3, 2018. These improvements were primarily driven by
our increased gross margin dollars, partially offset by an increase in selling,
general and administrative expenses. Refer to the section below entitled
"Results of Operations" for further explanation.

Adjusted Net Income, Adjusted EBITDA and Adjusted EBIT: Adjusted Net Income, Adjusted EBITDA and Adjusted EBIT are non-GAAP financial measures of our performance.



We define Adjusted Net Income as net income, exclusive of the following items,
if applicable: (i) net favorable lease cost; (ii) costs related to debt
amendments; (iii) loss on extinguishment of debt; (iv) impairment charges; and
(v) other unusual, non-recurring or extraordinary expenses, losses, charges or
gains, all of which are tax effected to arrive at Adjusted Net Income.

We define Adjusted EBITDA as net income, exclusive of the following items, if
applicable: (i) interest expense; (ii) interest income; (iii) loss on
extinguishment of debt; (iv) income tax expense; (v) depreciation and
amortization; (vi) impairment charges; (vii) costs related to debt amendments;
and (viii) other unusual, non-recurring or extraordinary expenses, losses,
charges or gains.



                                       24

--------------------------------------------------------------------------------
We define Adjusted EBIT as net income, exclusive of the following items, if
applicable: (i) interest expense; (ii) interest income; (iii) loss on
extinguishment of debt; (iv) income tax expense; (v) impairment charges; (vi)
net favorable lease costs; (vii) costs related to debt amendments; and (viii)
other unusual, non-recurring or extraordinary expenses, losses, charges or
gains.

We present Adjusted Net Income, Adjusted EBITDA and Adjusted EBIT, because we
believe they are useful supplemental measures in evaluating the performance of
our business and provide greater transparency into our results of operations. In
particular, we believe that excluding certain items that may vary substantially
in frequency and magnitude from what we consider to be our core operating
results are useful supplemental measures that assist in evaluating our ability
to generate earnings and leverage sales, and to more readily compare core
operating results between past and future periods.

Adjusted Net Income has limitations as an analytical tool, and should not be
considered either in isolation or as a substitute for net income or other data
prepared in accordance with GAAP. Among other limitations, Adjusted Net Income
does not reflect the following items, net of their tax effect:

  • favorable lease costs;


  • costs related to debt amendments;


  • losses on extinguishment of debt;


  • impairment charges on long-lived assets; and

• other unusual, non-recurring or extraordinary expenses, losses, charges or

gains.




During the three and nine months ended November 2, 2019, Adjusted Net Income,
exclusive of management transition costs, improved $20.9 million to $103.8
million and $32.0 million to $280.8 million, respectively. These improvements
were primarily driven by our improved gross margin dollars, partially offset by
an increase in selling, general and administrative expenses. Refer to the
section below entitled "Results of Operations" for further explanation.

The following table shows our reconciliation of net income to Adjusted Net Income for the three and nine months ended November 2, 2019 compared with the three and nine months ended November 3, 2018:



                                                                          (unaudited)
                                                                        (in thousands)
                                                    Three Months Ended                   Nine Months Ended
                                               November 2,       November 3,       November 2,       November 3,
                                                  2019              2018              2019              2018
Reconciliation of net income to Adjusted
Net Income:
Net income                                    $      96,459     $      76,849     $     258,791     $     230,394
Net favorable lease costs (a)                         8,355             5,286            28,262            20,162
Costs related to debt amendments (b)                      -             2,418              (375 )           2,496
Loss on extinguishment of debt (c)                        -               462                 -             1,823
Tax effect (d)                                       (2,140 )          (2,075 )          (7,070 )          (6,079 )
Adjusted Net Income                                 102,674            82,940           279,608           248,796
Management transition costs, net of tax
effect (e)                                            1,171                 -             1,171                 -
Adjusted Net Income, exclusive of
management transition costs                   $     103,845     $      82,940     $     280,779     $     248,796

(a) Net favorable lease cost represents the non-cash expense associated with

favorable and unfavorable leases that were recorded as a result of purchase

accounting related to the April 13, 2006 Bain Capital acquisition of

Burlington Coat Factory Warehouse Corporation (the Merger Transaction). As

a result of adoption of Accounting Standards Update (ASU) 2016-02, "Leases"

(ASU 2016-02), these expenses are recorded in the line item "Selling,

general and administrative expenses" in our Condensed Consolidated

Statements of Income for the three and nine months ended November 2, 2019.


       These expenses are recorded in the line item "Depreciation and
       amortization" in our Condensed Consolidated Statements of Income for the
       three and nine months ended November 3, 2018.


   (b) Represents costs incurred in connection with review and execution of

refinancing opportunities and the reversal of previously estimated costs

related to the repricing of our senior secured term loan facility (the Term

Loan Facility) in Fiscal 2018.

(c) Amounts relate to the refinancing of the Term Loan Facility, the $150.0

million prepayment on the Term Loan Facility, as well as an amendment to


       our Second Amended and Restated Credit Agreement, dated September 2, 2011
       (the ABL Credit Agreement).

(d) Tax effect is calculated based on the effective tax rates (before discrete


       items) for the respective periods, adjusted for the tax effect for the
       impact of items (a) through (c).




                                       25

--------------------------------------------------------------------------------

(e) Represents costs incurred as a result of hiring a new Chief Executive

Officer, primarily related to sign-on and duplicative compensation costs.




Adjusted EBITDA has limitations as an analytical tool, and should not be
considered either in isolation or as a substitute for net income or other data
prepared in accordance with GAAP. Among other limitations, Adjusted EBITDA does
not reflect:

  • interest expense on our debt;


  • losses on the extinguishment of debt;


  • costs related to debt amendments;

• cash requirements for replacement of assets. Although depreciation and


        amortization are non-cash charges, the assets being depreciated and
        amortized will likely have to be replaced in the future;


  • impairment charges on long-lived assets;


  • income tax expense; and

• other unusual, non-recurring or extraordinary expenses, losses, charges or

gains.




During the three and nine months ended November 2, 2019, Adjusted EBITDA,
exclusive of management transition costs, improved $30.8 million to $193.8
million and $52.0 million to $532.1 million, respectively. These improvements
were primarily driven by our improved gross margin dollars, partially offset by
an increase in selling, general and administrative expenses. Refer to the
section below entitled "Results of Operations" for further explanation.

The following table shows our reconciliation of net income to Adjusted EBITDA
for the three and nine months ended November 2, 2019 compared with the three and
nine months ended November 3, 2018:

                                                                           (unaudited)
                                                                         (in thousands)
                                                     Three Months Ended                   Nine Months Ended
                                                November 2,       November 3,       November 2,       November 3,
                                                   2019              2018              2019              2018
Reconciliation of net income to Adjusted
EBITDA:
Net income                                     $      96,459     $      76,849     $     258,791     $     230,394
Interest expense                                      12,149            14,460            38,954            43,563
Interest income                                         (103 )            (113 )            (496 )            (302 )
Loss on extinguishment of debt (a)                         -               462                 -             1,823
Costs related to debt amendments (b)                       -             2,418              (375 )           2,496
Depreciation and amortization (c)                     61,035            53,770           183,570           161,201
Income tax expense                                    22,957            15,206            50,302            40,929
Adjusted EBITDA                                      192,497           163,052           530,746           480,104
Management transition costs (d)                        1,346                 -             1,346                 -
Adjusted EBITDA, exclusive of management
transition costs                               $     193,843     $     163,052     $     532,092     $     480,104

(a) Amounts relate to the refinancing of the Term Loan Facility, the $150.0

million prepayment on our Term Loan Facility, as well as an amendment to


       our ABL Credit Agreement.


   (b) Represents costs incurred in connection with review and execution of

refinancing opportunities and the reversal of previously estimated costs


       related to the repricing of our Term Loan Facility in Fiscal 2018.

(c) Includes $8.3 million and $27.9 million, respectively, of favorable lease

cost included in the line item "Selling, general and administrative

expenses" in our Condensed Consolidated Statements of Income for the three

and nine months ended November 2, 2019. Net favorable lease cost represents

the non-cash expense associated with favorable and unfavorable leases that

were recorded as a result of the Merger Transaction. As a result of

adoption of ASU 2016-02, these expenses are recorded in the line item

"Selling, general and administrative expenses" in our Condensed

Consolidated Statements of Income for the three and nine months ended

November 2, 2019. These expenses are recorded in the line item

"Depreciation and amortization" in our Condensed Consolidated Statements of

Income for the three and nine months ended November 3, 2018.

(d) Represents costs incurred as a result of hiring a new Chief Executive

Officer, primarily related to sign-on and duplicative compensation costs.




Adjusted EBIT has limitations as an analytical tool, and should not be
considered either in isolation or as a substitute for net income or other data
prepared in accordance with GAAP. Among other limitations, Adjusted EBIT does
not reflect:

  • interest expense on our debt;




                                       26

--------------------------------------------------------------------------------


  • losses on the extinguishment of debt;


  • costs related to debt amendments;


  • favorable lease cost;


  • impairment charges on long-lived assets;


  • income tax expense; and

• other unusual, non-recurring or extraordinary expenses, losses, charges or

gains.




During the three and nine months ended November 2, 2019, Adjusted EBIT,
exclusive of management transition costs, improved $26.6 million to $141.2
million and $37.7 million to $376.8 million, respectively. These improvements
were primarily driven by our improved gross margin dollars, partially offset by
an increase in selling, general and administrative expenses. Refer to the
section below entitled "Results of Operations" for further explanation.

The following table shows our reconciliation of net income to Adjusted EBIT for
the three and nine months ended November 2, 2019 compared with the three and
nine months ended November 3, 2018:

                                                                           (unaudited)
                                                                         (in thousands)
                                                     Three Months Ended                   Nine Months Ended
                                                November 2,       November 3,       November 2,       November 3,
                                                   2019              2018              2019              2018
Reconciliation of net income to Adjusted
EBIT:
Net income                                     $      96,459     $      76,849     $     258,791     $     230,394
Interest expense                                      12,149            14,460            38,954            43,563
Interest income                                         (103 )            (113 )            (496 )            (302 )
Loss on extinguishment of debt (a)                         -               462                 -             1,823
Costs related to debt amendments (b)                       -             2,418              (375 )           2,496
Net favorable lease costs (c)                          8,355             5,286            28,262            20,162
Income tax expense                                    22,957            15,206            50,302            40,929
Adjusted EBIT                                        139,817           114,568           375,438           339,065
Management transition costs (d)                        1,346                 -             1,346                 -
Adjusted EBIT, exclusive of management
transition costs                               $     141,163     $     114,568     $     376,784     $     339,065

(a) Amounts relate to the refinancing of the Term Loan Facility, the $150.0

million prepayment on our Term Loan Facility, as well as an amendment to


       our ABL Credit Agreement.


   (b) Represents costs incurred in connection with review and execution of

refinancing opportunities and the reversal of previously estimated costs


       related to the repricing of our Term Loan Facility in Fiscal 2018.

(c) Net favorable lease cost represents the non-cash expense associated with

favorable and unfavorable leases that were recorded as a result of the

Merger Transaction. As a result of adoption of ASU 2016-02, these expenses

are recorded in the line item "Selling, general and administrative

expenses" in our Condensed Consolidated Statements of Income for the three

and nine months ended November 2, 2019. These expenses are recorded in the

line item "Depreciation and amortization" in our Condensed Consolidated

Statements of Income for the three and nine months ended November 3, 2018.

(d) Represents costs incurred as a result of hiring a new Chief Executive

Officer, primarily related to sign-on and duplicative compensation costs.




Comparable Store Sales. Comparable store sales measure performance of a store
during the current reporting period against the performance of the same store in
the corresponding period of the previous year. The method of calculating
comparable store sales varies across the retail industry. As a result, our
definition of comparable store sales may differ from other retailers.

We define comparable store sales as merchandise sales of those stores, including
our online store, commencing on the first day of the fiscal month one year after
the end of their grand opening activities, which normally conclude within the
first two months of operations. If a store is closed for seven or more days
during a month, our policy is to remove that store from our calculation of
comparable stores sales for any such month, as well as during the month(s) of
their grand re-opening activities. The increase in our comparable store sales
was as follows:

                   Three Months Ended     Nine Months Ended
November 2, 2019          2.7%                  2.2%
November 3, 2018          4.4%                  4.0%




                                       27

--------------------------------------------------------------------------------
Various factors affect comparable store sales, including, but not limited to,
weather conditions, current economic conditions, the timing of our releases of
new merchandise and promotional events, the general retail sales environment,
consumer preferences and buying trends, changes in sales mix among distribution
channels, competition, and the success of marketing programs.

Gross Margin. Gross margin is the difference between net sales and the cost of
sales. Our cost of sales and gross margin may not be comparable to those of
other entities, since some entities may include all of the costs related to
their buying and distribution functions, certain store-related costs and other
costs, in cost of sales. We include certain of these costs in the line items
"Selling, general and administrative expenses" and "Depreciation and
amortization" in our Condensed Consolidated Statements of Income. We include in
our "Cost of sales" line item all costs of merchandise (net of purchase
discounts and certain vendor allowances), inbound freight, distribution center
outbound freight and certain merchandise acquisition costs, primarily
commissions and import fees. Gross margin as a percentage of net sales remained
consistent at 42.4% during the three month period ended November 2, 2019,
compared with the three month period ended November 3, 2018. Increased
merchandise margin was offset by higher freight costs and inventory write-offs.
Product sourcing costs, which are included in selling, general and
administrative expenses, improved approximately 20 basis points as a percentage
of net sales. Gross margin as a percentage of net sales decreased approximately
10 basis points to 41.6% during the nine month period ended November 2, 2019,
compared with the nine month period ended November 3, 2018, driven primarily by
higher freight costs and inventory write-offs, partially offset by increased
merchandise margin. Product sourcing costs, which are included in selling,
general and administrative expenses, improved approximately 10 basis points as a
percentage of net sales.

Inventory. Inventory at November 2, 2019 decreased to $1,004.4 million compared
with $1,056.6 million at November 3, 2018. The decrease was primarily related to
our pack-and-hold inventory levels, which were 15% of total inventory at the end
of the third quarter of Fiscal 2019 compared to 18% at the end of the third
quarter of Fiscal 2018, as well as an approximately 4% decrease in comparable
store inventory at the end of the third quarter of Fiscal 2019 and a decrease in
short stay inventory. These decreases were partially offset by our 47 net new
stores opened from November 3, 2018 through November 2, 2019.

Inventory at February 2, 2019 was $954.2 million. The increase in inventory reflects the seasonality of our business, as well as the inventory required for our 51 net new stores opened during the nine month period ended November 2, 2019.



In order to better serve our customers and maximize sales, we continue to refine
our merchandising mix and inventory levels within our stores. By appropriately
managing our inventories, we believe we will be better able to deliver a
continual flow of fresh merchandise to our customers. We continue to move toward
more productive inventories by increasing the amount of current inventory as a
percent of total inventory.

Inventory turnover and comparable store inventory turnover are performance metrics that indicate how efficiently inventory is bought and sold. They each measure the length of time that we own our inventory.



 Inventory turnover is calculated by dividing cost of goods sold by the 13 month
average cost value of our inventory for the period being measured. Our inventory
turnover rate declined approximately 4% for the third quarter of Fiscal 2019
compared with the third quarter of Fiscal 2018.

Comparable store inventory turnover is calculated by dividing comparable store
sales by the average comparable store retail value of inventory for the period
being measured. The comparable store retail value of inventories is estimated
based on the original sales price of items on hand reduced by retail reductions
(which include sales, markdowns, an estimated shortage adjustment and employee
discounts) for our comparable stores. The calculation is based on a rolling 13
month average of inventory (at estimated retail value) and the last 12 months'
comparable store sales. Our comparable store inventory turnover rate improved
approximately 5% during the third quarter of Fiscal 2019 compared with the third
quarter of Fiscal 2018.

The difference between inventory turnover and comparable store inventory
turnover is primarily the result of the latter not including distribution center
and warehouse inventory or inventory at new and non-comparable stores. Inventory
held at our warehouses and distribution centers includes merchandise being
readied for shipment to our stores and pack-and-hold inventory acquired
opportunistically for future store release. The magnitude of pack-and-hold
inventory, at any one point in time, is dependent on the buying opportunities
identified in the marketplace.

We present inventory turnover, because it demonstrates how effective we are at
managing our inventory. We present comparable store inventory turnover as we
believe this is a useful supplemental metric in evaluating the effectiveness of
our merchandising efforts, as a faster comparable store inventory turnover
generally leads to reduced markdowns and more fresh merchandise in our stores.



                                       28

--------------------------------------------------------------------------------
Store Payroll as a Percentage of Net Sales. Store payroll as a percentage of net
sales measures our ability to manage our payroll in accordance with increases or
decreases in net sales. The method of calculating store payroll varies across
the retail industry. As a result, our store payroll as a percentage of net sales
may differ from other retailers. We define store payroll as regular and overtime
payroll for all store personnel as well as regional and territory personnel,
exclusive of payroll charges related to corporate and warehouse employees. Store
payroll as a percentage of net sales was 9.0% and 8.9% during the three and nine
month periods ended November 2, 2019, respectively, compared with 8.9% and 8.8%,
respectively, during the three and nine month periods ended November 3, 2018.

Liquidity. Liquidity measures our ability to generate cash. Management measures
liquidity through cash flow, which is the measure of cash generated from or used
in operating, financing, and investing activities. Cash and cash equivalents,
including restricted cash and cash equivalents, increased $12.9 million during
the nine months ended November 2, 2019, compared with a decrease of $53.8
million during the nine months ended November 3, 2018. Refer to the section
below entitled "Liquidity and Capital Resources" for further explanation.

Results of Operations

The following table sets forth certain items in the Condensed Consolidated Statements of Income as a percentage of net sales for the three and nine months ended November 2, 2019 and the three and nine months ended November 3, 2018.



                                                                     Percentage of Net Sales
                                                      Three Months Ended                   Nine Months Ended
                                                November 2,        November 3,       November 2,       November 3,
                                                   2019               2018              2019              2018
Net sales                                              100.0 %            100.0 %           100.0 %           100.0 %
Other revenue                                            0.4                0.4               0.4               0.4
Total revenue                                          100.4              100.4             100.4             100.4
Cost of sales                                           57.6               57.6              58.4              58.3
Selling, general and administrative expenses            32.9               32.9              32.3              31.9
Costs related to debt amendments                           -                0.1              (0.0 )             0.1
Depreciation and amortization                            3.0                3.3               3.1               3.5
Other income - net                                      (0.5 )             (0.1 )            (0.3 )            (0.2 )
Loss on extinguishment of debt                             -                0.0                 -               0.0
Interest expense                                         0.7                0.9               0.8               0.9
Total costs and expenses                                93.7               94.7              94.3              94.5
Income before income tax expense                         6.7                5.7               6.1               5.9
Income tax expense                                       1.3                0.9               1.0               0.9
Net income                                               5.4 %              4.8 %             5.1 %             5.0 %

Three Month Period Ended November 2, 2019 Compared With the Three Month Period Ended November 3, 2018



Net sales

Net sales improved approximately $140.5 million, or 8.6%, to $1,774.9 million during the third quarter of Fiscal 2019, driven by the following:

• an increase in net sales of $115.7 million from our new and non-comparable

stores, inclusive of approximately $9 million of net sales lost as a

result of seven stores that were temporarily closed during the quarter;

and

• an increase in comparable store sales of $41.2 million, to $1,582.0

million; partially offset by

• a $16.4 million decrease related to the net impact of closed stores and

other sales adjustments.

Cost of sales



Cost of sales as a percentage of net sales remained consistent at approximately
57.6% during the third quarter of Fiscal 2019. Increased merchandise margin was
offset by higher freight costs and inventory write-offs at temporarily closed
stores. Product sourcing costs, which are included in selling, general and
administrative expenses, improved approximately 20 basis points as a percentage
of net sales. On a dollar basis, cost of sales increased $80.9 million, or 8.6%,
primarily driven by our overall increase in sales.



                                       29

--------------------------------------------------------------------------------

Selling, general and administrative expenses



Selling, general and administrative expenses as a percentage of net sales
remained consistent for the third quarter of Fiscal 2019. The following table
details selling, general and administrative expenses for the three month period
ended November 2, 2019 compared with the three month period ended November 3,
2018. Prior year amounts have been reclassified to conform to the current period
presentation:



                                                                      (in millions)
                                                                   Three Months Ended
                                                Percentage                        Percentage
                               November 2,          of           November 3,          of
                                  2019           Net Sales          2018           Net Sales      $ Variance      % Change
Store related costs           $       377.6            21.3 %   $       350.1            21.4 %   $      27.5           7.9 %
Product sourcing costs                 89.7             5.1              85.7             5.3             4.0           4.7
Corporate costs                        57.0             3.2              54.1             3.3             2.9           5.4
Marketing and strategy
costs                                  27.4             1.5              26.6             1.6             0.8           3.0
Favorable lease cost                    8.3             0.5                 -               -             8.3           N/A
Other selling, general and
administrative expenses                23.6             1.3              21.6             1.3             2.0           9.3
Selling, general and
administrative expenses       $       583.6            32.9 %   $       538.1            32.9 %   $      45.5           8.5 %




Selling, general and administrative expenses remained flat as a percentage of
net sales. The reclassification of favorable lease cost from depreciation and
amortization expense to selling, general and administrative expense as a result
of adopting ASU 2016-02 resulted in a 50 basis point increase. This increase was
offset by a 20 basis point improvement in product sourcing costs, a 10 basis
point improvement in store related costs, a 10 basis point improvement in
corporate costs and a 10 basis point improvement in our national television
advertising and direct marketing efforts, as a result of our profit improvement
initiatives.

Depreciation and amortization



Depreciation and amortization expense related to the depreciation of fixed
assets amounted to $52.7 million during the third quarter of Fiscal 2019
compared with $53.8 million during the third quarter of Fiscal 2018. The
decrease was primarily driven by the reclassification of favorable lease cost
from depreciation and amortization expense to selling, general and
administrative expense as a result of adopting ASU 2016-02, partially offset by
capital expenditures related to our new and non-comparable stores.

Interest expense



Interest expense improved $2.3 million to $12.1 million. The improvement was
primarily driven by lower average borrowings on the ABL Line of Credit, as well
as the repricing of our Term Loan Facility at the end of the third quarter of
Fiscal 2018.

Our average interest rates and average balances related to our Term Loan
Facility and our ABL Line of Credit, for the third quarter of Fiscal 2019
compared with the third quarter of Fiscal 2018, are summarized in the table
below:



                                                           Three Months Ended
                                                   November 2,            November 3,
                                                       2019                   2018
Average interest rate - ABL Line of Credit             3.5%                 

3.4%


Average interest rate - Term Loan Facility             4.1%                 

4.6%


Average balance - ABL Line of Credit (in
millions)                                       $        32.6           $   

166.5


Average balance - Term Loan Facility (in
millions) (a)                                   $       961.4           $      961.4




  (a) Excludes original issue discount.


Income tax expense



Income tax expense was $23.0 million during the third quarter of Fiscal 2019
compared with $15.2 million during the third quarter of Fiscal 2018. The
effective tax rate for the third quarter of Fiscal 2019 was 19.2% compared with
16.5% during the third quarter of Fiscal 2018. The lower tax rate in the prior
year was primarily related to the impact of the US Tax Cuts and Jobs Act of 2017
on the Fiscal 2017 federal tax return filed during the third quarter of Fiscal
2018.



                                       30

--------------------------------------------------------------------------------
At the end of each interim period we are required to determine the best estimate
of our annual effective tax rate and then apply that rate in providing for
income taxes on a current year-to-date (interim period) basis. Use of this
methodology during the third quarter of Fiscal 2019 resulted in an annual
effective income tax rate of approximately 25% (before discrete items) as our
best estimate. This is consistent with the annual effective tax rate for the
third quarter of Fiscal 2018 of approximately 25% (before discrete items).

Net income

We earned net income of $96.5 million for the third quarter of Fiscal 2019 compared with $76.8 million for the third quarter of Fiscal 2018. This improvement was primarily driven by our improved gross margin dollars, partially offset by an increase in our selling, general and administrative expenses.

Nine Month Period Ended November 2, 2019 Compared With the Nine Month Period Ended November 3, 2018



Net sales

Net sales improved approximately $408.3 million, or 8.8%, to $5,059.9 million
during the nine month period ended November 2, 2019, driven primarily by the
following:

• an increase in net sales of $352.3 million from our new and non-comparable

stores, and

• an increase in comparable store sales of $97.4 million, to $4,549.6

million; partially offset by

• a $41.4 million decrease related to the net impact of permanently closed

stores and other sales adjustments.

Cost of sales



Cost of sales as a percentage of net sales increased approximately 10 basis
points to 58.4% during the nine month period ended November 2, 2019, driven
primarily by higher freight costs and inventory write-offs at temporarily closed
stores, partially offset by increased merchandise margin. Product sourcing
costs, which are included in selling, general and administrative expenses,
improved approximately 10 basis points as a percentage of net sales. On a dollar
basis, cost of sales increased $242.5 million, or 8.9%, primarily driven by our
overall increase in sales.

Selling, general and administrative expenses



Selling, general and administrative expenses as a percentage of net sales
increased approximately 40 basis points during the nine month period ended
November 2, 2019, compared with the nine month period ended November 3, 2018.
The following table details selling, general and administrative expenses for the
nine month period ended November 2, 2019 compared with the nine month period
ended November 3, 2018. Prior year amounts have been reclassified to conform to
the current period presentation:

                                                                  (in millions)
                                                                Nine Months Ended
                                           Percentage                     Percentage
                             November          of           November          of
                             2, 2019        Net Sales       3, 2018        Net Sales       $ Variance       % Change
Store related costs         $  1,073.9            21.2 %   $    987.5            21.2 %   $       86.4            8.7 %
Product sourcing costs           250.4             4.9          233.0             5.0             17.4            7.5
Corporate costs                  163.0             3.2          151.8             3.3             11.2            7.4
Marketing and strategy
costs                             56.1             1.1           57.1             1.2             (1.0 )         (1.8 )
Favorable lease cost              27.9             0.6              -               -             27.9            N/A
Other selling, general
and administrative
expenses                          61.6             1.3           56.1             1.2              5.5            9.8
Selling, general and
administrative expenses     $  1,632.9            32.3 %   $  1,485.5            31.9 %   $      147.4            9.9 %




The increase in selling, general and administrative expenses as a percentage of
net sales was primarily driven by the reclassification of favorable lease cost
from depreciation and amortization expense to selling, general and
administrative expense as a result of adopting ASU 2016-02, which resulted in a
60 basis point increase. This increase was partially offset by a 10 basis point
improvement in product sourcing costs and a 10 basis point improvement in our
national television advertising and direct marketing efforts, as a result of our
profit improvement initiatives.



                                       31

--------------------------------------------------------------------------------

Costs related to debt amendments



During Fiscal 2018, we recorded total estimated costs related to debt amendments
of $2.5 million, primarily as a result of the repricing of our Term Loan
Facility. During the nine month period ended November 2, 2019, we reversed $0.4
million of this estimated expense based on actual expenses incurred.

Depreciation and amortization



Depreciation and amortization expense related to the depreciation of fixed
assets amounted to $155.6 million during the nine month period ended November 2,
2019 compared with $161.2 million during the nine month period ended November 3,
2018. The decrease in depreciation and amortization expense was primarily driven
by the reclassification of favorable lease cost from depreciation and
amortization expense to selling, general and administrative expense as a result
of adopting ASU 2016-02, partially offset by capital expenditures related to our
new and non-comparable stores.

Interest expense



Interest expense improved $4.6 million to $39.0 million. The improvement was
primarily driven by the $150 million paydown and repricing of our Term Loan
Facility during Fiscal 2018, partially offset by higher average borrowings and a
higher average interest rate on our ABL Line of Credit.

Our average interest rates and average balances related to our Term Loan Facility and our ABL Line of Credit, for the nine month period ended November 2, 2019 compared with prior year, are summarized in the table below:



                                                           Nine Months Ended
                                                    November 2,           November 3,
                                                       2019                   2018
Average interest rate - ABL Line of Credit             3.7%                 

3.4%


Average interest rate - Term Loan Facility             4.3%                 

4.4%


Average balance - ABL Line of Credit (in
millions)                                       $        108.7          $   

103.4


Average balance - Term Loan Facility (in
millions) (a)                                   $        961.4          $     1,033.9

(a) Excludes original issue discount.

Income tax expense



Income tax expense was $50.3 million during the nine month period ended November
2, 2019 compared with $40.9 million during the nine month period ended November
3, 2018. The effective tax rate for the nine month period ended November 2, 2019
was 16.3% compared with 15.1% during the nine month period ended November 3,
2018. The lower tax rate in the prior year was primarily related to the impact
of the US Tax Cuts and Jobs Act of 2017 and the changes to New Jersey tax law
enacted during the second quarter of Fiscal 2018.

Net income



We earned net income of $258.8 million during the nine month period ended
November 2, 2019 compared with $230.4 million for the nine month period ended
November 3, 2018. This improvement was primarily driven by our improved gross
margin dollars, partially offset by an increase in selling, general and
administrative expenses.

Liquidity and Capital Resources



Our ability to satisfy interest payment and future principal payment obligations
on our outstanding debt will depend largely on our future performance which, in
turn, is subject to prevailing economic conditions and to financial, business
and other factors beyond our control. If we do not have sufficient cash flow to
service interest payment and future principal payment obligations on our
outstanding indebtedness and if we cannot borrow or obtain equity financing to
satisfy those obligations, our business and results of operations will be
materially adversely affected. We cannot be assured that any replacement
borrowing or equity financing could be successfully completed on terms similar
to our current financing agreements, or at all.

We believe that cash generated from operations, along with our existing cash and
our ABL Line of Credit, will be sufficient to fund our expected cash flow
requirements and planned capital expenditures for at least the next twelve
months as well as the foreseeable future. However, there can be no assurance
that we would be able to offset declines in our comparable store sales with
savings initiatives in the event that the economy declines.



                                       32

--------------------------------------------------------------------------------

Cash Flow for the Nine Month Period Ended November 2, 2019 Compared With the Nine Month Period Ended November 3, 2018

We generated $12.9 million of cash flow during the nine month period ended November 2, 2019 compared with a use of $53.8 million during the nine month period ended November 3, 2018.



Net cash provided by operating activities amounted to $476.9 million during the
nine month period ended November 2, 2019 compared with $375.4 million during the
nine month period ended November 3, 2018. The increase in our operating cash
flows was primarily driven by our improved operating results and changes in
working capital.

Net cash used in investing activities was $256.0 million during the nine month
period ended November 2, 2019 compared with $225.3 million during the nine month
period ended November 3, 2018. This change was primarily the result of an
increase in capital expenditures related to a new distribution center and our
store expenditures (new stores, remodels, and other store expenditures).

Net cash used in financing activities was $207.9 million during the nine month
period ended November 2, 2019 compared with a use of $203.9 million during the
nine month period ended November 3, 2018. This change was primarily driven by an
increase in the value of share repurchases, partially offset by a decrease in
the net payments on our debt and increased proceeds from stock option exercises.

Changes in working capital also impact our cash flows. Working capital equals
current assets (exclusive of restricted cash) minus current liabilities. We had
a working capital deficit at November 2, 2019 of $199.1 million compared with a
working capital deficit of $26.7 million at November 3, 2018. The decrease in
working capital was primarily related to our adoption of ASU 2016-02, which
resulted in adding a portion of the new lease liability to current liabilities,
as well as a decrease in merchandise inventories. This was partially offset by a
decrease in accounts payable, as well as increases in cash and accounts
receivable. We had working capital at February 2, 2019 of $2.3 million.

Capital Expenditures



For the nine month period ended November 2, 2019, cash spend for capital
expenditures, net of $36.0 million of landlord allowances and $5.1 million in
insurance recoveries related to property and equipment, amounted to $219.5
million. We estimate that we will spend approximately $310 million, net of
approximately $55 million of landlord allowances, in capital expenditures during
Fiscal 2019, including approximately $175 million, net of the previously
mentioned landlord allowances, for store expenditures (new stores, remodels and
other store expenditures). In addition, we estimate that we will spend
approximately $60 million to support our supply chain initiatives, with the
remaining capital used to support our information technology and other business
initiatives.

Share Repurchase Program

On August 15, 2018, our Board of Directors authorized the repurchase of up to
$300 million of common stock, which is authorized to be executed through August
2020. On August 14, 2019, our Board of Directors authorized the repurchase of up
to an additional $400 million of common stock, which is authorized to be
executed through August 2021. These repurchase programs are funded using our
available cash and borrowings on our ABL Line of Credit.

During the nine month period ended November 2, 2019, we repurchased 1,365,211
shares of our common stock for $216.9 million, inclusive of commissions, under
the share repurchase programs. As of November 2, 2019, we had $481.6 million
remaining under our share repurchase authorizations.

We are authorized to repurchase, from time to time, shares of our outstanding
common stock on the open market or in privately negotiated transactions under
our repurchase programs. The timing and amount of stock repurchases will depend
on a variety of factors, including the market conditions as well as corporate
and regulatory considerations. Our share repurchase programs may be suspended,
modified or discontinued at any time, and we have no obligation to repurchase
any amount of our common stock under the programs.

Dividends



We currently do, and intend to continue to, retain all available funds and any
future earnings to fund all of the Company's capital expenditures, business
initiatives, and to support any potential opportunistic capital structure
initiatives. Therefore, at this time, we do not anticipate paying cash dividends
in the near term. Our ability to pay dividends on our common stock will be
limited by restrictions on the ability of our subsidiaries to pay dividends or
make distributions under the terms of current and any future agreements
governing our indebtedness. Any future determination to pay dividends will be at
the discretion of our Board of Directors, subject to compliance with covenants
in our current and future agreements governing our indebtedness, and will depend
upon our results of operations, financial condition, capital requirements and
other factors that our Board of Directors deems relevant.



                                       33

--------------------------------------------------------------------------------
In addition, since we are a holding company, substantially all of the assets
shown on our Condensed Consolidated Balance Sheets are held by our subsidiaries.
Accordingly, our earnings, cash flow and ability to pay dividends are largely
dependent upon the earnings and cash flows of our subsidiaries and the
distribution or other payment of such earnings to us in the form of dividends.

Operational Growth



During the nine month period ended November 2, 2019, we opened 72 new stores,
inclusive of 15 relocations, and closed six stores, exclusive of the
aforementioned relocations, bringing our store count as of November 2, 2019 to
726 stores, inclusive of an internet store. We continue to pursue our growth
plans and invest in capital projects that meet our financial requirements.
During Fiscal 2019, we plan to open 51 net new stores, which includes
approximately 76 gross new stores, along with approximately 25 store relocations
and closings.

We continue to explore expansion opportunities both within our current market
areas and in other regions. We believe that our ability to find satisfactory
locations for our stores is essential for the continued growth of our business.
The opening of stores generally is contingent upon a number of factors
including, but not limited to, the availability of desirable locations with
suitable structures and the negotiation of acceptable lease terms. There can be
no assurance, however, that we will be able to find suitable locations for new
stores or that even if such locations are found and acceptable lease terms are
obtained, we will be able to open the number of new stores presently planned.
Assuming that appropriate locations are identified, we believe that we will be
able to execute our growth strategy without significantly impacting our current
stores.

Debt and Hedging

As of November 2, 2019, our obligations include $957.3 million, inclusive of
original issue discount, under our Term Loan Facility and no outstanding
borrowings on our ABL Line of Credit. Our debt obligations also include $30.8
million of capital lease obligations as of November 2, 2019.

Term Loan Facility

At November 2, 2019, our borrowing rate related to the Term Loan Facility was 3.9%.



ABL Line of Credit

At November 2, 2019, we had $540.8 million available under the ABL Line of Credit. The maximum borrowings under the ABL Line of Credit during the nine month period ended November 2, 2019 amounted to $255.0 million. Average borrowings during the nine month period ended November 2, 2019 amounted to $108.7 million at an average interest rate of 3.7%.

Hedging



On December 17, 2018, the Company entered into an interest rate swap contract,
which was designated as a cash flow hedge. This interest rate swap, which hedges
$450 million of our Term Loan Facility, became effective May 31, 2019 and
matures December 29, 2023.

Certain Information Concerning Contractual Obligations

The Company had $971.8 million of purchase commitments related to goods that were not received as of November 2, 2019. There were no other significant changes regarding our obligations to make future payments under current contracts from those included in our Fiscal 2018 10-K.


                                       34

--------------------------------------------------------------------------------

Critical Accounting Policies and Estimates



Our Condensed Consolidated Financial Statements have been prepared in accordance
with GAAP. We believe there are several accounting policies that are critical to
understanding our historical and future performance as these policies affect the
reported amounts of revenues and other significant areas that involve
management's judgments and estimates. The preparation of our Condensed
Consolidated Financial Statements requires management to make estimates and
assumptions that affect (i) the reported amounts of assets and liabilities;
(ii) the disclosure of contingent assets and liabilities at the date of the
Condensed Consolidated Financial Statements; and (iii) the reported amounts of
revenues and expenses during the reporting period. On an ongoing basis,
management evaluates its estimates and judgments, including those related to
revenue recognition, inventories, long-lived assets, intangible assets,
goodwill, insurance reserves and income taxes. Historical experience and various
other factors that are believed to be reasonable under the circumstances form
the basis for making estimates and judgments about the carrying values of assets
and liabilities that are not readily apparent from other sources. Actual results
may differ from these estimates under different assumptions or conditions. A
critical accounting estimate meets two criteria: (1) it requires assumptions
about highly uncertain matters and (2) there would be a material effect on the
consolidated financial statements from either using a different, although
reasonable, amount within the range of the estimate in the current period or
from reasonably likely period-to-period changes in the estimate.

Leases



In February 2016, the Financial Accounting Standards Board (FASB) issued
Accounting Standard Update (ASU) 2016-02, "Leases." The standard's core
principle is to increase transparency and comparability among organizations by
recognizing lease assets and liabilities on the balance sheet and disclosing key
information about leasing arrangements. We adopted this ASU as of the beginning
of Fiscal 2019.

We applied the changes from the new guidance at the adoption date and recognized
a cumulative effect adjustment to retained earnings in the period of adoption,
as allowed under ASU 2018-11, "Leases: Targeted Improvements." We did not adjust
prior periods. We made an accounting policy election not to capitalize leases
with an initial term of twelve months or less. We elected the transition package
of practical expedients, which allows us to carry forward for our existing
leases: i) the historical lease classification as either operating or capital;
ii) assessment of whether any expired or existing contracts are or contain
leases; and iii) capitalization of initial direct costs. Additionally, we
elected the practical expedients to not separate lease and non-lease components,
to not assess whether existing or expired land easements contain a lease, and to
employ hindsight when determining lease terms for existing leases on the date of
adoption.

Adoption of this standard also resulted in a change in the timing of certain
expense recognition, primarily related to net favorable lease cost, as well as a
reclassification of favorable lease cost from "Depreciation and amortization" to
"Selling, general and administrative expenses" on our Condensed Consolidated
Statements of Income for the three and nine months ended November 2, 2019. This
guidance did not have a material impact on our liquidity.

Other than the lease accounting policy discussed above, our critical accounting
policies and estimates are consistent with those disclosed in Note 1, "Summary
of Significant Accounting Policies," to the audited Consolidated Financial
Statements, included in Part II, Item 8 of the Fiscal 2018 10-K.

Safe Harbor Statement



This report contains forward-looking statements that are based on current
expectations, estimates, forecasts and projections about us, the industry in
which we operate and other matters, as well as management's beliefs and
assumptions and other statements regarding matters that are not historical
facts. For example, when we use words such as "projects," "expects,"
"anticipates," "intends," "plans," "believes," "seeks," "estimates," "should,"
"would," "could," "will," "opportunity," "potential" or "may," variations of
such words or other words that convey uncertainty of future events or outcomes,
we are making forward-looking statements within the meaning of Section 27A of
the Securities Act of 1933 (Securities Act) and Section 21E of the Securities
Exchange Act of 1934 (Exchange Act). Our forward-looking statements are subject
to risks and uncertainties. Such statements include, but are not limited to,
proposed store openings and closings, proposed capital expenditures, projected
financing requirements, proposed developmental projects, projected sales and
earnings, our ability to maintain selling margins, and the effect of the
adoption of recent accounting pronouncements on our consolidated financial
position, results of operations and cash flows. Actual events or results may
differ materially from the results anticipated in these forward-looking
statements as a result of a variety of factors. While it is impossible to
identify all such factors, factors that could cause actual results to differ
materially from those estimated by us include: general economic conditions; our
ability to successfully implement one or more of our strategic initiatives and
growth plans; the availability of desirable store locations on suitable terms;
changing consumer preferences and demand; industry trends, including changes in
buying, inventory and other business practices; competitive factors, including
pricing and promotional activities of major competitors and an increase in
competition within the markets in which we compete; the availability, selection
and purchasing of attractive merchandise on favorable terms; import risks,
including tax and trade policies, tariffs and government regulations; weather
patterns, including, among other things, changes in year-over-year temperatures;
our future profitability; our ability to control costs and expenses;



                                       35

--------------------------------------------------------------------------------
unforeseen cyber-related problems or attacks; any unforeseen material loss or
casualty; the effect of inflation; regulatory and tax changes; our relationships
with employees; the impact of current and future laws and the interpretation of
such laws; terrorist attacks, particularly attacks on or within markets in which
we operate; natural and man-made disasters, including fire, snow and ice storms,
flood, hail, hurricanes and earthquakes; our substantial level of indebtedness
and related debt-service obligations; restrictions imposed by covenants in our
debt agreements; availability of adequate financing; our dependence on vendors
for our merchandise; domestic events affecting the delivery of merchandise to
our stores; existence of adverse litigation; and other risks discussed from time
to time in our filings with the Securities and Exchange Commission (SEC).

Many of these factors are beyond our ability to predict or control. In addition,
as a result of these and other factors, our past financial performance should
not be relied on as an indication of future performance. The cautionary
statements referred to in this section also should be considered in connection
with any subsequent written or oral forward-looking statements that may be
issued by us or persons acting on our behalf. We undertake no obligation to
publicly update or revise any forward-looking statements, whether as a result of
new information, future events or otherwise, except as required by law. In light
of these risks and uncertainties, the forward-looking events and circumstances
discussed in this report might not occur. Furthermore, we cannot guarantee
future results, events, levels of activity, performance or achievements.

Recent Accounting Pronouncements



Refer to Note 1, "Summary of Significant Accounting Policies," to our Condensed
Consolidated Financial Statements in Part I, Item 1 for a discussion of recent
accounting pronouncements and their impact in our Condensed Consolidated
Financial Statements.

© Edgar Online, source Glimpses