The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our consolidated financial
statements and related notes included in this quarterly report and with our
annual report on Form 10-K for the fiscal year ended September 30, 2019. Some of
the information contained in this discussion and analysis constitutes
forward-looking statements that involve risks and uncertainties. Actual results
could differ materially from those discussed in these forward-looking
statements. Factors that could cause or contribute to these differences include,
but are not limited to, those described in the "Forward-Looking Statements"
section following this discussion.


BUSINESS

D.R. Horton, Inc. is the largest homebuilding company in the United States as
measured by number of homes closed. We construct and sell homes through our
operating divisions in 90 markets across 29 states, primarily under the names of
D.R. Horton, America's Builder; Emerald Homes; Express Homes and Freedom Homes.
Our common stock is included in the S&P 500 Index and listed on the New York
Stock Exchange under the ticker symbol "DHI." Unless the context otherwise
requires, the terms "D.R. Horton," the "Company," "we" and "our" used herein
refer to D.R. Horton, Inc., a Delaware corporation, and its predecessors and
subsidiaries.

Our business operations consist of homebuilding, a majority-owned residential
lot development company, financial services and other activities. Our
homebuilding operations are our core business and primarily include the
construction and sale of single-family homes with sales prices generally ranging
from $100,000 to more than $1,000,000, with an average closing price of $298,100
during the three months ended December 31, 2019. Approximately 91% of our home
sales revenue in the three months ended December 31, 2019 was generated from the
sale of single-family detached homes, with the remainder from the sale of
attached homes, such as townhomes, duplexes and triplexes.

During fiscal 2018, we acquired 75% of the outstanding shares of Forestar Group
Inc. (Forestar), for $558.3 million in cash. Forestar is a publicly traded
residential lot development company listed on the New York Stock Exchange under
the ticker symbol "FOR." Forestar is a component of our homebuilding strategy to
enhance operational efficiency and returns by expanding relationships with land
developers and increasing the portion of our land and lot position controlled
under land purchase contracts. We owned approximately 65% of Forestar's
outstanding common stock at December 31, 2019.

Our financial services operations provide mortgage financing and title agency
services to homebuyers in many of our homebuilding markets. DHI Mortgage, our
100% owned subsidiary, provides mortgage financing services primarily to our
homebuyers and generally sells the mortgages it originates and the related
servicing rights to third-party purchasers. DHI Mortgage originates loans in
accordance with purchaser guidelines and sells substantially all of its mortgage
production shortly after origination. Our 100% owned subsidiary title companies
serve as title insurance agents by providing title insurance policies,
examination and closing services, primarily to our homebuyers.

In addition to our homebuilding, Forestar and financial services operations, we
have subsidiaries that engage in other business activities. These subsidiaries
conduct insurance-related operations, construct and own income-producing
multi-family rental properties, own non-residential real estate including ranch
land and improvements and own and operate oil and gas related assets. The
operating results of these subsidiaries are immaterial for separate reporting
and therefore are grouped together and presented as other. One of these
subsidiaries, DHI Communities, develops, constructs and owns multi-family
residential properties that produce rental income. DHI Communities is primarily
focused on constructing garden style multi-family products, which typically
accommodate 200 to 400 dwelling units, in high growth suburban markets. After
DHI Communities has completed construction and achieved a stabilized occupancy
rate, the property is typically marketed for sale. We currently have four
projects under active construction and one project that is substantially
complete. In November 2019, DHI Communities sold a multi-family rental property
for $61.5 million and recorded a gain on the sale of $31.2 million. At
December 31, 2019 and September 30, 2019, our consolidated balance sheets
included $209.8 million and $204.0 million, respectively, of assets owned by DHI
Communities. The combined assets of all of our subsidiaries engaged in other
business activities totaled $333.4 million and $317.9 million at December 31,
2019 and September 30, 2019, respectively, and the combined pre-tax income of
these subsidiaries was $29.6 million in the three months ended December 31, 2019
compared to $1.0 million in the prior year period.


                                       35

--------------------------------------------------------------------------------

Table of Contents

OVERVIEW



The improvement in the housing market that we have experienced in recent
quarters continued during the first quarter of 2020. As interest rates on
mortgage loans remained low and demand strengthened, we reduced sales incentives
compared to the prior year quarter. We continue to see solid economic
fundamentals and a limited supply of homes at affordable prices across most of
our markets.

We believe our business is well positioned with a broad geographic footprint;
affordable product offerings; a balanced supply of finished lots, land and
homes; a strong balance sheet and liquidity position; and experienced personnel
across our operating markets. We remain focused on growing our revenues and
profitability, generating consistently strong annual cash flows from our
homebuilding operations and managing our product offerings, pricing, sales pace
and inventory levels to optimize the return on our inventory investments. We are
monitoring our sales pace, pricing and homes in inventory in each of our
communities, and we will adjust sales pace, home pricing and incentives based on
local housing market conditions.

During the three months ended December 31, 2019, our number of homes closed and
home sales revenues both increased 13% compared to the prior year period, and
our consolidated revenues increased 14% to $4.0 billion compared to $3.5 billion
in the prior year period. Our pre-tax income was $523.3 million in the three
months ended December 31, 2019 compared to $375.7 million in the prior year
period, and our pre-tax operating margin was 13.0% compared to 10.7%. Net income
was $432.5 million in the three months ended December 31, 2019 compared to
$286.7 million in the prior year period. The current quarter results include a
tax benefit of $32.9 million related to the retroactive reinstatement of the
federal energy efficient homes tax credit.

Cash used in our homebuilding operations was $178.4 million in the three months
ended December 31, 2019 compared to $396.8 million in the prior year period. In
the trailing twelve months ended December 31, 2019, our homebuilding return on
inventory (ROI) was 18.7% compared to 19.3% in the prior year period.
Homebuilding ROI is calculated as homebuilding pre-tax income for the year
divided by average inventory. Average inventory in the ROI calculation is the
sum of ending inventory balances for the trailing five quarters divided by five.

Within our homebuilding land and lot portfolio, our lots controlled under
purchase contracts represent 61% of the lots owned and controlled at
December 31, 2019 compared to 60% at September 30, 2019 and 58% at December 31,
2018. Growing our majority-owned Forestar lot development operations is
advancing our homebuilding strategy of increasing our controlled finished lot
pipeline.

We believe that housing demand in our individual operating markets is tied
closely to each market's economy. Therefore, we expect that housing market
conditions will vary across our markets. If the U.S. economy continues to grow,
we expect to see solid housing demand, concentrated in markets where job growth
is occurring and new home prices remain affordable relative to household
incomes. The pace and sustainability of new home demand and our future results
could be negatively affected by weakening economic conditions, decreases in the
level of employment and housing demand, decreased home affordability, increases
in mortgage interest rates or tightening of mortgage lending standards.


                                       36

--------------------------------------------------------------------------------

Table of Contents

STRATEGY



Our operating strategy focuses on enhancing long-term value to our shareholders
by leveraging our financial and competitive position in our core homebuilding
business to increase the returns on our inventory investments and generate
strong profitability and cash flows, while managing risk and maintaining
financial flexibility to make opportunistic strategic investments. This strategy
includes the following initiatives:
•       Developing and retaining highly experienced and productive teams of
        personnel throughout our company that are aligned and focused on
        continuous improvement in our operational execution and financial
        performance.


•       Maintaining a strong cash balance and overall liquidity position and
        controlling our level of debt.


•       Allocating and actively managing our inventory investments across our
        operating markets to diversify our geographic risk.


•       Offering new home communities that appeal to a broad range of
        entry-level, move-up, active adult and luxury homebuyers based on
        consumer demand in each market.

• Modifying product offerings, sales pace, home prices and sales incentives

as necessary in each of our markets to meet consumer demand and maintain

affordability.

• Delivering high quality homes and a positive experience to our customers

both during and after the sale.

• Managing our inventory of homes under construction relative to demand in

each of our markets, including starting construction on unsold homes to

capture new home demand and actively controlling the number of unsold,


        completed homes in inventory.


•       Investing in land and land development in desirable markets, while

controlling the level of land and lots we own in each of our markets

relative to the local new home demand.

• Increasing the amount of land and finished lots controlled through

purchase contracts by expanding relationships with land developers across


        the country and continuing to assist our majority-owned Forestar lot
        development subsidiary with the growth of their operations.


•       Opportunistically pursuing acquisitions to enhance our operations and
        improve returns.

• Controlling the cost of goods purchased from both vendors and subcontractors.

• Improving the efficiency of our land development, construction, sales and

other key operational activities.

• Controlling our selling, general and administrative (SG&A) expense

infrastructure to match production levels.

• Ensuring that our financial services business provides high quality

mortgage and title services to homebuyers efficiently and effectively.




•       Investing in the construction of garden style multi-family rental
        properties to meet rental demand in high growth suburban markets and
        selling these properties profitably.



We believe our operating strategy, which has produced positive results in recent
years, will allow us to maintain and improve our financial and competitive
position and balance sheet strength. However, we cannot provide any assurances
that the initiatives listed above will continue to be successful, and we may
need to adjust components of our strategy to meet future market conditions.


                                       37

--------------------------------------------------------------------------------


  Table of Contents


KEY RESULTS

Key financial results as of and for the three months ended December 31, 2019, as compared to the same period of 2018, were as follows:

Homebuilding:

• Homebuilding revenues increased 14% to $3.9 billion compared to $3.4 billion.

• Homes closed increased 13% to 12,959 homes, and the average closing price


        of those homes was $298,100.


•       Net sales orders increased 19% to 13,126 homes, and the value of net
        sales orders increased 22% to $3.9 billion.

• Sales order backlog increased 2% to 13,780 homes, and the value of sales

order backlog increased 5% to $4.2 billion.

• Home sales gross margin was 21.0% compared to 20.0%.

• Homebuilding SG&A expense was 9.2% of homebuilding revenues compared to 9.5%.




• Homebuilding pre-tax income was $461.6 million compared to $354.3 million.


•       Homebuilding pre-tax income was 11.9% of homebuilding revenues compared

to 10.4%.

• Net cash used in homebuilding operations was $178.4 million compared to

$396.8 million.

• Homebuilding cash and cash equivalents totaled $1.2 billion compared to

$1.0 billion and $537.5 million at September 30, 2019 and December 31,
        2018, respectively.

• Homebuilding inventories totaled $10.9 billion compared to $10.3 billion


        and $10.9 billion at September 30, 2019 and December 31, 2018,
        respectively.


•       Homes in inventory totaled 30,200 compared to 27,700 and 31,800 at
        September 30, 2019 and December 31, 2018, respectively.


•       Owned lots totaled 123,400 compared to 121,400 and 128,500 at

September 30, 2019 and December 31, 2018, respectively. Lots controlled

through purchase contracts increased to 195,600 from 185,900 and 180,900


        at September 30, 2019 and December 31, 2018, respectively.


•       Homebuilding debt was $2.5 billion compared to $2.0 billion and $2.7
        billion at September 30, 2019 and December 31, 2018, respectively.

• Homebuilding debt to total capital was 19.5% compared to 17.0% and 23.2%


        at September 30, 2019 and December 31, 2018, respectively.





                                       38

--------------------------------------------------------------------------------

Table of Contents

Forestar:


•       Forestar's revenues increased 542% to $247.2 million compared to $38.5
        million. Revenues in the current and prior year quarters included $221.2
        million and $29.0 million, respectively, of revenue from land and lot
        sales to our homebuilding segment.


•       Forestar's lot sales increased 368% to 2,422 compared to 518. Lot sales
        to D.R. Horton were 2,390 compared to 455.

• Forestar's pre-tax income was $22.2 million compared to $4.9 million.

• Forestar's pre-tax income was 9.0% of Forestar revenues compared to 12.7%.

• Forestar's cash and cash equivalents totaled $373.3 million compared to

$382.8 million and $154.2 million at September 30, 2019 and December 31,

2018, respectively.

• Forestar's inventories totaled $1.1 billion compared to $1.0 billion and

$693.2 million at September 30, 2019 and December 31, 2018, respectively.

• Owned and controlled lots totaled 44,500 compared to 38,300 and 25,600 at

September 30, 2019 and December 31, 2018, respectively. Of these lots,

25,600 were under contract to sell to or subject to a right of first


        offer with D.R. Horton, compared to 23,400 and 18,800 at September 30,
        2019 and December 31, 2018, respectively.

• Forestar's debt was $462.1 million compared to $460.5 million and $112.9

million at September 30, 2019 and December 31, 2018, respectively.

• Forestar's debt to total capital was 35.9% compared to 36.3% and 14.3% at

September 30, 2019 and December 31, 2018, respectively.

Financial Services: • Financial services revenues increased 21% to $102.9 million compared to

$85.3 million.

• Financial services pre-tax income increased 29% to $30.5 million compared


        to $23.6 million.


•       Financial services pre-tax income was 29.6% of financial services
        revenues compared to 27.7%.


Consolidated Results: • Consolidated pre-tax income increased 39% to $523.3 million compared to

$375.7 million.

• Consolidated pre-tax income was 13.0% of consolidated revenues compared


        to 10.7%.


•  Income tax expense was $90.8 million compared to $89.0 million.

• Net income attributable to D.R. Horton increased 50% to $431.3 million

compared to $287.2 million.

• Diluted net income per common share attributable to D.R. Horton increased

53% to $1.16 compared to $0.76.




• Net cash used in operations was $113.8 million compared to $373.1 million.


•       Stockholders' equity was $10.2 billion compared to $10.0 billion and $9.1

billion at September 30, 2019 and December 31, 2018, respectively.

• Book value per common share increased to $27.92 compared to $27.20 and

$24.45 at September 30, 2019 and December 31, 2018, respectively.

• Debt to total capital was 27.0% compared to 25.3% at September 30, 2019


        and 26.8% at December 31, 2018.




                                       39

--------------------------------------------------------------------------------

Table of Contents

RESULTS OF OPERATIONS - HOMEBUILDING



We conduct our homebuilding operations in the geographic regions, states and
markets listed below, and we conduct our financial services operations in many
of these markets. Our homebuilding operating divisions are aggregated into six
reporting segments, also referred to as reporting regions, which comprise the
markets below. Our financial statements and the notes thereto contain additional
information regarding segment performance.
State             Reporting Region/Market              State          

Reporting Region/Market



                  East Region                                         Southeast Region
Delaware          Central Delaware                     Alabama        Birmingham
                  Northern Delaware                                   Huntsville
Georgia           Savannah                                            Mobile/Baldwin County
Maryland          Baltimore                                           Montgomery
                  Suburban Washington, D.C.                           Tuscaloosa
New Jersey        Northern New Jersey                  Florida        Fort Myers/Naples
                  Southern New Jersey                                 Gainesville
North Carolina    Asheville                                           Jacksonville
                  Charlotte                                           Lakeland
                  Greensboro/Winston-Salem                           

Melbourne/Vero Beach

Raleigh/Durham

Miami/Fort Lauderdale


                  Wilmington                                          Ocala
Pennsylvania      Philadelphia                                        Orlando
South Carolina    Charleston                                          Pensacola/Panama City
                  Columbia                                            Port St. Lucie
                  Greenville/Spartanburg                              Tampa/Sarasota
                  Hilton Head                                         Volusia County
                  Myrtle Beach                                        West Palm Beach
Virginia          Northern Virginia                    Georgia        Atlanta
                  Southern Virginia                                   Augusta
                                                       Mississippi    Gulf Coast
                  Midwest Region                       Tennessee      Chattanooga
Colorado          Denver                                              Knoxville
                  Fort Collins                                        Memphis
Illinois          Chicago                                             Nashville
Indiana           Fort Wayne
                  Indianapolis                                        West Region
Iowa              Des Moines                           California     Bakersfield
Minnesota         Minneapolis/St. Paul                                Bay Area
Ohio              Cincinnati                                          Fresno
                  Columbus                                            Los Angeles County
                                                                      Modesto/Merced
                  South Central Region                               
Riverside County
Louisiana         Baton Rouge                                         Sacramento
                  Lafayette                                           San Bernardino County

Oklahoma          Oklahoma City                                       San Diego County
Texas             Austin                                              Ventura County
                  Bryan/College Station                Hawaii         Hawaii
                  Dallas                                              Maui
                  Fort Worth                                          Oahu
                  Houston                              Nevada         Las Vegas
                  Killeen/Temple/Waco                                 Reno
                  Midland/Odessa                       Oregon         Bend
                  New Braunfels/San Marcos                            Portland/Salem
                  San Antonio                          Utah           Salt Lake City
                                                       Washington    

Seattle/Tacoma/Everett/Olympia


                  Southwest Region                                    Spokane
Arizona           Phoenix                                             Vancouver
                  Tucson
New Mexico        Albuquerque




                                       40

--------------------------------------------------------------------------------

Table of Contents

The following tables and related discussion set forth key operating and financial data for our homebuilding operations by reporting segment as of and for the three months ended December 31, 2019 and 2018.

Net Sales Orders (1)
                                                 Three Months Ended 

December 31,


                     Net Homes Sold                Value (In millions)                Average Selling Price
                                     %                                   %                                   %
                 2019     2018    Change       2019         2018      Change       2019         2018      Change
East             1,841    1,570     17 %    $   546.8    $   444.9      23 %    $ 297,000    $ 283,400      5  %
Midwest            714      532     34 %        255.4        196.9      30 %      357,700      370,100     (3 )%
Southeast        4,374    3,616     21 %      1,191.8        963.3      24 %      272,500      266,400      2  %
South Central    3,775    3,395     11 %        964.2        855.8      13 %      255,400      252,100      1  %
Southwest          667      530     26 %        199.7        134.9      48 %      299,400      254,500     18  %
West             1,755    1,399     25 %        791.9        629.4      26 %      451,200      449,900      -  %
                13,126   11,042     19 %    $ 3,949.8    $ 3,225.2      22 %    $ 300,900    $ 292,100      3  %



                                               Sales Order Cancellations
                                            Three Months Ended December 31,
                  Cancelled Sales Orders           Value (In millions)     

    Cancellation Rate (2)
                   2019            2018              2019            2018        2019           2018
East                    430             499   $     123.1          $ 140.0        19 %           24 %
Midwest                 161             107          51.2             38.0        18 %           17 %
Southeast             1,171           1,219         320.7            326.7        21 %           25 %
South Central           994           1,056         254.4            263.7        21 %           24 %
Southwest               160             286          44.6             71.1        19 %           35 %
West                    291             319         129.9            147.4        14 %           19 %
                      3,207           3,486   $     923.9          $ 986.9        20 %           24 %


___________________________________________

(1) Net sales orders represent the number and dollar value of new sales

contracts executed with customers (gross sales orders), net of cancelled

sales orders.

(2) Cancellation rate represents the number of cancelled sales orders divided

by gross sales orders.

Net Sales Orders



The number of net sales orders increased 19% in the three months ended
December 31, 2019 compared to the prior year period, with increases in all of
our regions. The value of net sales orders increased 22% to $3.9 billion (13,126
homes) for the three months ended December 31, 2019 compared to $3.2 billion
(11,042 homes) in the prior year period. The average selling price of net sales
orders during the three months ended December 31, 2019 was $300,900, up 3% from
the prior year period.

The markets contributing most to the increases in sales volumes in our regions
were as follows: Carolina markets in the East; Iowa, Minnesota and Indiana
markets in the Midwest; Florida markets in the Southeast; Fort Worth and Houston
markets in the South Central; the Phoenix market in the Southwest; and Portland
and Seattle markets in the West.

Our sales order cancellation rate (cancelled sales orders divided by gross sales orders for the period) was 20% in the three months ended December 31, 2019 compared to 24% in the prior year period.



We believe our business is well positioned to continue to generate increased
sales volume; however, our future sales volumes will depend on new home demand
in each of our operating markets and our ability to successfully implement our
operating strategies.


                                       41

--------------------------------------------------------------------------------


  Table of Contents


                                                       Sales Order Backlog
                                                       As of December 31,
                    Homes in Backlog               Value (In millions)                Average Selling Price
                                     %                                   %                                   %
                 2019     2018    Change       2019         2018      Change       2019         2018      Change
East             1,959    1,915     2  %    $   602.5    $   569.0      6  %    $ 307,600    $ 297,100      4  %
Midwest            964      893     8  %        337.8        302.9     12  %      350,400      339,200      3  %
Southeast        4,420    4,054     9  %      1,262.0      1,122.1     12  %      285,500      276,800      3  %
South Central    4,161    4,409    (6 )%      1,090.2      1,135.2     (4 )%      262,000      257,500      2  %
Southwest          819      897    (9 )%        245.4        242.9      1  %      299,600      270,800     11  %
West             1,457    1,397     4  %        688.7        664.2      4  %      472,700      475,400     (1 )%
                13,780   13,565     2  %    $ 4,226.6    $ 4,036.3      5  %    $ 306,700    $ 297,600      3  %



Sales Order Backlog

Sales order backlog represents homes under contract but not yet closed at the
end of the period. Many of the contracts in our sales order backlog are subject
to contingencies, including mortgage loan approval and buyers selling their
existing homes, which can result in cancellations. A portion of the contracts in
backlog will not result in closings due to cancellations.

                                                    Homes Closed and Home Sales Revenue
                                                      Three Months Ended December 31,
                        Homes Closed                   Value (In millions)                    Average Selling Price
                                       %                                      %                                       %
                 2019      2018      Change       2019          2018        Change       2019          2018        Change
East              1,798     1,558      15 %    $   520.4     $   445.9        17 %    $ 289,400     $ 286,200         1  %
Midwest             813       671      21 %        282.2         244.7        15 %      347,100       364,700        (5 )%
Southeast         4,231     3,783      12 %      1,149.3       1,013.4        13 %      271,600       267,900         1  %
South Central     3,780     3,478       9 %        958.0         872.4        10 %      253,400       250,800         1  %
Southwest           663       561      18 %        196.0         143.6        36 %      295,600       256,000        15  %
West              1,674     1,449      16 %        757.4         690.6        10 %      452,400       476,600        (5 )%
                 12,959    11,500      13 %    $ 3,863.3     $ 3,410.6        13 %    $ 298,100     $ 296,600         1  %



Home Sales Revenue

Revenues from home sales increased 13% to $3.9 billion (12,959 homes closed) for
the three months ended December 31, 2019 from $3.4 billion (11,500 homes closed)
in the prior year period. Home sales revenues increased in all of our regions
primarily due to an increase in the number of homes closed, as well as an
increase in the average selling price of those homes in our Southwest region.

The number of homes closed increased 13% in the three months ended December 31,
2019 compared to the prior year period. The markets contributing most to the
increases in closing volumes in our regions were as follows: Carolina markets in
the East; Indiana and Iowa markets in the Midwest; Florida markets in the
Southeast; the Houston market in the South Central; the Phoenix market in the
Southwest; and California markets in the West.


                                       42

--------------------------------------------------------------------------------


  Table of Contents

                      Homebuilding Operating Margin Analysis
                                                 Percentages of Related Revenues
                                                       Three Months Ended
                                                           December 31,
                                                    2019                 2018
Gross profit - home sales                           21.0  %              20.0  %
Gross profit - land/lot sales and other             32.5  %              23.9  %
Inventory and land option charges                   (0.1 )%              (0.2 )%
Gross profit - total homebuilding                   21.0  %              19.8  %
Selling, general and administrative expense          9.2  %               9.5  %
Gain on sale of assets                                 -  %              (0.1 )%
Other (income) expense                              (0.1 )%              (0.1 )%
Homebuilding pre-tax income                         11.9  %              10.4  %



Home Sales Gross Profit

Gross profit from home sales increased to $811.7 million in the three months
ended December 31, 2019 from $681.4 million in the prior year period and
increased 100 basis points to 21.0% as a percentage of home sales revenues. The
percentage increase resulted from improvements of 90 basis points due to a
decrease in the average cost of our homes closed while the average selling price
increased slightly, 20 basis points from a decrease in the amount of purchase
accounting adjustments related to prior year acquisitions and 10 basis points
due to a decrease in the amortization of capitalized interest, partially offset
by a 20 basis point decrease due to increased warranty and construction defect
costs.

We remain focused on managing the pricing, incentives and sales pace in each of
our communities to optimize the returns on our inventory investments and adjust
to local market conditions and new home demand. These actions could cause our
gross profit margins to fluctuate in future periods.

Land/Lot Sales and Other Revenues



Land sales and other revenues from our homebuilding operations were $19.7
million and $6.7 million in the three months ended December 31, 2019 and 2018,
respectively. We continually evaluate our land and lot supply, and fluctuations
in revenues and profitability from land sales occur based on how we manage our
inventory levels in various markets. We generally purchase land and lots with
the intent to build and sell homes on them. However, some of the land that we
purchase includes commercially zoned parcels that we may sell to commercial
developers. We may also sell residential lots or land parcels to manage our
supply or for other strategic reasons. As of December 31, 2019, our homebuilding
operations had $22.9 million of land held for sale that we expect to sell in the
next twelve months.

Inventory and Land Option Charges



At the end of each quarter, we review the performance and outlook for all of our
communities and land inventories for indicators of potential impairment and
perform detailed impairment evaluations and analyses when necessary. At
December 31, 2019, we performed detailed impairment evaluations of communities
and land inventories with a combined carrying value of $34.2 million and
determined that no communities or land inventories were impaired. Accordingly,
no impairment charges were recorded during the three months ended December 31,
2019 compared to $4.2 million of impairment charges recorded in the prior year
period.

As we manage our inventory investments across our operating markets to optimize
returns and cash flows, we may modify our pricing and incentives, construction
and development plans or land sale strategies in individual active communities
and land held for development, which could result in the affected communities
being evaluated for potential impairment. Also, if housing or economic
conditions weaken in specific markets in which we operate, or if conditions
weaken in the broader economy or homebuilding industry, we may be required to
evaluate additional communities for potential impairment. These evaluations
could result in additional impairment charges.

During the three months ended December 31, 2019 and 2018, earnest money and pre-acquisition cost write-offs related to land purchase contracts that we have terminated or expect to terminate were $3.5 million and $3.8 million, respectively.


                                       43

--------------------------------------------------------------------------------

Table of Contents

Selling, General and Administrative (SG&A) Expense



SG&A expense from homebuilding activities increased 10% to $358.4 million in the
three months ended December 31, 2019 from $324.7 million in the prior year
period. SG&A expense as a percentage of homebuilding revenues was 9.2% in the
three months ended December 31, 2019 compared to 9.5% in the prior year period.

Employee compensation and related costs represented 73% and 70% of SG&A costs in
the three months ended December 31, 2019 and 2018, respectively. These costs
increased 16% to $262.0 million in the three months ended December 31, 2019 due
to an increase in the amount of incentive compensation as compared to the prior
year period. Our homebuilding operations employed 6,811 and 6,849 employees at
December 31, 2019 and 2018, respectively.

We attempt to control our SG&A costs while ensuring that our infrastructure adequately supports our operations; however, we cannot make assurances that we will be able to maintain or improve upon the current SG&A expense as a percentage of revenues.

Interest Incurred



We capitalize interest costs incurred to inventory during active development and
construction (active inventory). Capitalized interest is charged to cost of
sales as the related inventory is delivered to the buyer. Interest incurred by
our homebuilding operations decreased 10% to $24.3 million in the three months
ended December 31, 2019 from $27.1 million in the prior year period. The
decrease was due to a 5% decrease in our average homebuilding debt and a lower
average interest rate on our homebuilding debt during the period. Interest
charged to cost of sales was 0.8% and 0.9% of total cost of sales (excluding
inventory and land option charges) in the three months ended December 31, 2019
and 2018, respectively.

Other Income

Other income, net of other expenses, included in our homebuilding operations was
$5.4 million in the three months ended December 31, 2019 compared to $2.0
million in the prior year period. Other income consists of interest income,
rental income and various other types of ancillary income, gains, expenses and
losses not directly associated with sales of homes, land and lots. The
activities that result in this ancillary income are not significant, either
individually or in the aggregate.



                                       44

--------------------------------------------------------------------------------

Table of Contents

Homebuilding Results by Reporting Region



                                                    Three Months Ended December 31,
                                         2019                                             2018
                                        Homebuilding                                     Homebuilding

                      Homebuilding         Pre-tax         % of        Homebuilding         Pre-tax         % of
                        Revenues         Income (1)      Revenues        Revenues         Income (1)      Revenues
                                                             (In millions)
East                $        520.5     $        59.9        11.5 %   $        447.5     $        38.0         8.5 %
Midwest                      282.6              18.6         6.6 %            249.0              10.6         4.3 %
Southeast                  1,150.6             146.3        12.7 %          1,013.9             112.3        11.1 %
South Central                958.7             132.6        13.8 %            872.5             106.0        12.1 %
Southwest                    211.0              34.5        16.4 %            143.6              17.6        12.3 %
West                         759.6              69.7         9.2 %            690.8              69.8        10.1 %
                    $      3,883.0     $       461.6        11.9 %   $      3,417.3     $       354.3        10.4 %

______________

(1) Expenses maintained at the corporate level consist primarily of interest

and property taxes, which are capitalized and amortized to cost of sales

or expensed directly, and the expenses related to operating our corporate


       office. The amortization of capitalized interest and property taxes is
       allocated to each segment based on the segment's cost of sales, while
       expenses associated with the corporate office are allocated to each
       segment based on the segment's inventory balances.




East Region - Homebuilding revenues increased 16% in the three months ended
December 31, 2019 compared to the prior year period, primarily due to an
increase in the number of homes closed in our Carolina markets. The region
generated pre-tax income of $59.9 million in the three months ended December 31,
2019 compared to $38.0 million in the prior year period. Gross profit from home
sales as a percentage of home sales revenue (home sales gross profit percentage)
increased by 280 basis points in the three months ended December 31, 2019
compared to the prior year period, due to an increase in the average selling
price of homes closed while the average cost of those homes decreased slightly.
As a percentage of homebuilding revenues, SG&A expenses increased by 10 basis
points in the three months ended December 31, 2019 compared to the prior year
period.

Midwest Region - Homebuilding revenues increased 13% in the three months ended
December 31, 2019 compared to the prior year period, primarily due to an
increase in the number of homes closed from our acquisitions of Westport Homes
and Classic Builders. The region generated pre-tax income of $18.6 million in
the three months ended December 31, 2019 compared to $10.6 million in the prior
year period. Home sales gross profit percentage increased by 330 basis points in
the three months ended December 31, 2019 compared to the prior year period,
largely due to a decrease in purchase accounting adjustments related to the two
acquisitions. As a percentage of homebuilding revenues, SG&A expenses increased
by 160 basis points in the three months ended December 31, 2019, primarily due
to increases in employee compensation.

Southeast Region - Homebuilding revenues increased 13% in the three months ended
December 31, 2019 compared to the prior year period, primarily due to increases
in the number of homes closed in our Florida markets. The region generated
pre-tax income of $146.3 million in the three months ended December 31, 2019
compared to $112.3 million in the prior year period. Home sales gross profit
percentage increased by 140 basis points in the three months ended December 31,
2019 compared to the prior year period, primarily due to an increase in the
average selling price of homes closed while the average cost of those homes
decreased slightly. As a percentage of homebuilding revenues, SG&A expenses
decreased by 30 basis points in the three months ended December 31, 2019
compared to the prior year period.



                                       45

--------------------------------------------------------------------------------

Table of Contents

South Central Region - Homebuilding revenues increased 10% in the three months
ended December 31, 2019 compared to the prior year period, primarily due to an
increase in the number of homes closed in our Houston market. The region
generated pre-tax income of $132.6 million in the three months ended
December 31, 2019 compared to $106.0 million in the prior year period. Home
sales gross profit percentage increased by 160 basis points in the three months
ended December 31, 2019 compared to the prior year period, primarily due to an
increase in the average selling price of homes closed while the average cost of
those homes decreased slightly. As a percentage of homebuilding revenues, SG&A
expenses decreased by 10 basis points in the three months ended December 31,
2019 compared to the prior year period.

Southwest Region - Homebuilding revenues increased 47% in the three months ended
December 31, 2019 compared to the prior year period, primarily due to an
increase in the average selling price and number of homes closed in our Phoenix
market. The region generated pre-tax income of $34.5 million in the three months
ended December 31, 2019 compared to $17.6 million in the prior year period. Home
sales gross profit percentage increased by 160 basis points in the three months
ended December 31, 2019 compared to the prior year period, primarily due to the
average selling price of homes closed increasing by more than the average cost.
As a percentage of homebuilding revenues, SG&A expenses decreased by 220 basis
points in the three months ended December 31, 2019 compared to the prior year
period, primarily due to the significant increase in homebuilding revenues.

West Region - Homebuilding revenues increased 10% in the three months ended
December 31, 2019 compared to the prior year period, due to an increase in the
number of homes closed in most markets, partially offset by a decrease in the
average selling price of homes closed. The region generated pre-tax income of
$69.7 million in the three months ended December 31, 2019 compared to $69.8
million in the prior year period. Home sales gross profit percentage decreased
by 240 basis points in the three months ended December 31, 2019 compared to the
prior year period, primarily due to the average selling price decreasing by more
than the average cost of the homes closed. As a percentage of homebuilding
revenues, SG&A expenses decreased by 80 basis points in the three months ended
December 31, 2019 compared to the prior year period, primarily due to an
increase in homebuilding revenues.


                                       46

--------------------------------------------------------------------------------

Table of Contents

HOMEBUILDING INVENTORIES, LAND AND LOT POSITION AND HOMES IN INVENTORY



We routinely enter into contracts to purchase land or developed residential lots
at predetermined prices on a defined schedule commensurate with planned
development or anticipated new home demand. At the time of purchase, the
undeveloped land is generally vested with the rights to begin development or
construction work, and we plan and coordinate the development of our land into
residential lots for use in our homebuilding business. We manage our inventory
of owned land and lots and homes under construction relative to demand in each
of our markets, including starting construction on unsold homes to capture new
home demand and actively controlling the number of unsold, completed homes in
inventory.

Our homebuilding segment's inventories at December 31, 2019 and September 30, 2019 are summarized as follows:



                                                               As of December 31, 2019
                                                     Residential
                                                      Land/Lots
                               Construction in      Developed and
                                 Progress and           Under             Land Held          Land Held         Total
                                Finished Homes       Development       for Development       for Sale        Inventory
                                                                    (In millions)
East                          $          726.3     $        568.4     $           10.7     $         -     $   1,305.4
Midwest                                  500.3              416.9                  1.8               -           919.0
Southeast                              1,540.0            1,341.4                 32.0             2.0         2,915.4
South Central                          1,322.4            1,371.5                  0.3             9.6         2,703.8
Southwest                                222.4              385.9                  1.6             2.2           612.1
West                                   1,170.7              996.7                 19.4             8.8         2,195.6
Corporate and unallocated (1)            121.2              111.9                  0.9             0.3           234.3
                              $        5,603.3     $      5,192.7     $           66.7     $      22.9     $  10,885.6



                                                               As of September 30, 2019
                                                     Residential
                                                      Land/Lots
                               Construction in      Developed and
                                 Progress and           Under             Land Held          Land Held         Total
                                Finished Homes       Development       for Development       for Sale        Inventory
                                                                    (In millions)
East                          $          697.1     $        581.2     $           10.5     $         -     $   1,288.8
Midwest                                  473.9              361.1                  1.8               -           836.8
Southeast                              1,434.7            1,299.9                 31.8             1.6         2,768.0
South Central                          1,215.4            1,317.5                  0.3               -         2,533.2
Southwest                                221.8              335.6                  1.6            15.4           574.4
West                                   1,089.0              950.6                 13.9             2.5         2,056.0
Corporate and unallocated (1)            117.1              110.2                  0.8             0.3           228.4
                              $        5,249.0     $      4,956.1     $           60.7     $      19.8     $  10,285.6


__________


(1)  Corporate and unallocated inventory consists primarily of capitalized
     interest and property taxes.






                                       47

--------------------------------------------------------------------------------

Table of Contents

Our homebuilding segment's land and lot position and homes in inventory at December 31, 2019 and September 30, 2019 are summarized as follows:


                                As of December 31, 2019
                            Lots Controlled
                                 Under            Total
                             Land and Lot       Land/Lots        Homes
              Land/Lots        Purchase         Owned and         in
              Owned (1)    Contracts (2)(3)    Controlled    Inventory (4)
East            10,200             34,300         44,500             4,200
Midwest          8,600             11,500         20,100             2,300
Southeast       34,100             76,300        110,400             9,300
South Central   44,200             53,600         97,800             9,000
Southwest        7,500              5,600         13,100             1,400
West            18,800             14,300         33,100             4,000
               123,400            195,600        319,000            30,200
                    39 %               61 %          100 %



                                As of September 30, 2019
                            Lots Controlled
                                 Under            Total
                             Land and Lot       Land/Lots        Homes
              Land/Lots        Purchase         Owned and         in
              Owned (1)    Contracts (2)(3)    Controlled    Inventory (4)
East            11,000             30,500         41,500             3,900
Midwest          8,300             10,900         19,200             2,200
Southeast       34,800             73,300        108,100             8,900
South Central   41,600             51,400         93,000             7,900
Southwest        6,700              5,800         12,500             1,300
West            19,000             14,000         33,000             3,500
               121,400            185,900        307,300            27,700
                    40 %               60 %          100 %


___________________

(1) Land/lots owned include approximately 40,500 and 36,100 owned lots that are

fully developed and ready for home construction at December 31, 2019 and

September 30, 2019, respectively. Land/lots owned also include land held for

development representing 1,800 and 1,700 lots at December 31, 2019 and

September 30, 2019, respectively.

(2) The total remaining purchase price of lots controlled through land and lot

purchase contracts at December 31, 2019 and September 30, 2019 was $7.6

billion and $7.2 billion, respectively, secured by earnest money deposits of

$538.5 million and $515.4 million, respectively. The total remaining purchase

price of lots controlled through land and lot purchase contracts at

December 31, 2019 and September 30, 2019 included $918.6 million and $953.8

million, respectively, related to lot purchase contracts with Forestar,

secured by $88.8 million and $88.7 million, respectively, of earnest money.

(3) Lots controlled at December 31, 2019 include approximately 25,600 lots owned

or controlled by Forestar, 12,700 of which our homebuilding divisions have

under contract to purchase and 12,900 of which our homebuilding divisions

have a right of first offer to purchase. Of these, approximately 10,100 lots

were in our Southeast region, 4,800 lots were in our West region, 4,100 lots

were in our South Central region, 2,700 lots were in our East region, 2,400

lots were in our Southwest region and 1,500 lots were in our Midwest region.

Lots controlled at September 30, 2019 included approximately 23,400 lots

owned or controlled by Forestar, 12,800 of which our homebuilding divisions

had under contract to purchase and 10,600 of which our homebuilding divisions

had a right of first offer to purchase.

(4) Approximately 18,400 and 16,000 of our homes in inventory were unsold at

December 31, 2019 and September 30, 2019, respectively. At December 31, 2019,

approximately 5,600 of our unsold homes were completed, of which

approximately 1,000 homes had been completed for more than six months. At

September 30, 2019, approximately 5,200 of our unsold homes were completed,

of which approximately 800 homes had been completed for more than six months.


    Homes in inventory exclude approximately 1,900 model homes at both
    December 31, 2019 and September 30, 2019.




                                       48

--------------------------------------------------------------------------------

Table of Contents

RESULTS OF OPERATIONS - FORESTAR



In October 2017, we acquired 75% of the outstanding shares of Forestar, and as
of December 31, 2019 we owned approximately 65% of its outstanding shares.
Forestar is a publicly traded residential lot development company with
operations in 51 markets across 20 states as of December 31, 2019. Forestar's
segment results are presented on their historical cost basis, consistent with
the manner in which management evaluates segment performance. (See Note B for
additional Forestar segment information and purchase accounting adjustments.)

Results of operations for the Forestar segment for the three months ended December 31, 2019 and 2018 were as follows.


                                               Three Months Ended
                                                   December 31,
                                                2019           2018
                                                  (In millions)
Residential land and lot sales              $    247.1       $ 34.7
Commercial tract sales                               -          3.5
Other                                              0.1          0.3
   Total revenues                           $    247.2       $ 38.5
Cost of sales                                    216.6         30.7

Selling, general and administrative expense 10.5 5.7 Loss (gain) on sale of assets

                      0.1         (0.9 )
Other (income) expense                            (2.2 )       (1.9 )
   Income before income taxes               $     22.2       $  4.9



At December 31, 2019, Forestar owned directly or controlled through land and lot
purchase contracts approximately 44,500 residential lots, of which approximately
4,100 are fully developed. Approximately 25,600 of these lots are under contract
to sell to D.R. Horton or subject to a right of first offer under the master
supply agreement with D.R. Horton. Approximately 200 of these lots are under
contract to sell to other builders.

Residential land and lot sales primarily consist of the sale of single-family
lots to local, regional and national homebuilders. During the three months ended
December 31, 2019 and 2018, Forestar's land and lot sales, including the portion
sold to D.R. Horton and the revenues generated from those sales, were as
follows.
                                                               Three Months Ended
                                                                   December 31,
                                                               2019            2018
                                                                 ($ in millions)
Total residential single-family lots sold                        2,422      

518


Residential single-family lots sold to D.R. Horton               2,390      

455

Residential lot sales revenues from sales to D.R. Horton $ 214.0 $ 29.0 Residential tract acres sold to D.R. Horton

                         36      

-

Residential land sales revenues from sales to D.R. Horton $ 7.2 $ -





SG&A expense for the three months ended December 31, 2019 and 2018 includes
charges of $1.3 million and $0.5 million, respectively, related to the shared
services agreement between Forestar and D.R. Horton whereby D.R. Horton provides
Forestar with certain administrative, compliance, operational and procurement
services.



                                       49

--------------------------------------------------------------------------------

Table of Contents

RESULTS OF OPERATIONS - FINANCIAL SERVICES



The following tables and related discussion set forth key operating and
financial data for our financial services operations, comprising DHI Mortgage
and our subsidiary title companies, for the three months ended December 31, 2019
and 2018.
                                                          Three Months Ended December 31,
                                                       2019             2018           % Change
Number of first-lien loans originated or
brokered by DHI Mortgage for D.R. Horton
homebuyers                                              8,401            6,244             35 %
Number of homes closed by D.R. Horton                  12,959           11,500             13 %
Percentage of D.R. Horton homes financed by DHI
Mortgage                                                   65 %             54 %
Number of total loans originated or brokered by
DHI Mortgage for D.R. Horton homebuyers                 8,442            6,261             35 %
Total number of loans originated or brokered by
DHI Mortgage                                            8,723            6,398             36 %
Captive business percentage                                97 %             98 %
Loans sold by DHI Mortgage to third parties             8,745            7,047             24 %



                                                            Three Months Ended December 31,
                                                        2019              2018           % Change
                                                                     (In 

millions)


Loan origination fees                              $       0.9       $       3.2            (72 )%
Sale of servicing rights and gains from sale of
mortgage loans                                            73.6              59.9             23  %
Other revenues                                             6.6               4.5             47  %
Total mortgage operations revenues                        81.1              67.6             20  %
Title policy premiums                                     21.8              17.7             23  %
Total revenues                                           102.9              85.3             21  %
General and administrative expense                        77.9              65.6             19  %
Other (income) expense                                    (5.5 )            (3.9 )           41  %
Financial services pre-tax income                  $      30.5       $      23.6             29  %



                 Financial Services Operating Margin Analysis
                                             Percentages of
                                       Financial Services Revenues
                                           Three Months Ended
                                               December 31,
                                          2019               2018
General and administrative expense        75.7  %             76.9  %
Other (income) expense                    (5.3 )%             (4.6 )%
Financial services pre-tax income         29.6  %             27.7  %





                                       50

--------------------------------------------------------------------------------


  Table of Contents


Mortgage Loan Activity

The volume of loans originated by our mortgage operations is directly related to
the number of homes closed by our homebuilding operations. In the three months
ended December 31, 2019, the volume of first-lien loans originated or brokered
by DHI Mortgage for our homebuyers increased 35% from the prior year period,
primarily due to the 13% increase in the number of homes closed by our
homebuilding operations and an increase in the percentage of homes closed for
which DHI Mortgage handled the homebuyers' financing from 54% in the prior year
period to 65% in the current period. The increase in the portion of home
closings financed by DHI Mortgage was primarily due to the Company's program to
offer below market interest rates to D.R. Horton homebuyers, expanded coverage
in certain markets and increased efficiencies resulting from technology
advances.

Homes closed by our homebuilding operations constituted 97% and 98% of DHI
Mortgage loan originations in the three months ended December 31, 2019 and 2018,
respectively. These percentages reflect DHI Mortgage's consistent focus on the
captive business provided by our homebuilding operations.

The number of loans sold increased 24% in the three months ended December 31,
2019 compared to the prior year period. Virtually all of the mortgage loans held
for sale on December 31, 2019 were eligible for sale to the Federal National
Mortgage Association (Fannie Mae), the Federal Home Loan Mortgage Corporation
(Freddie Mac) or the Government National Mortgage Association (Ginnie Mae).
Approximately 86% of the mortgage loans sold by DHI Mortgage during the three
months ended December 31, 2019 were sold to four major financial entities, of
which one entity purchased 31%.

Financial Services Revenues and Expenses

Revenues from our mortgage operations increased 20% to $81.1 million in the three months ended December 31, 2019 from $67.6 million in the prior year period, while the number of loan originations increased 36% over that same period. Revenues increased at a lower rate than origination volume due to lower pricing and resulting net gains on loan originations due to competitive pressures in the mortgage market.



General and administrative (G&A) expense related to our financial services
operations increased 19% to $77.9 million in the three months ended December 31,
2019 from $65.6 million in the prior year period. The increase was primarily due
to an increase in employee related costs. Our financial services operations
employed 1,882 and 1,925 employees at December 31, 2019 and 2018, respectively.

As a percentage of financial services revenues, G&A expense was 75.7% in the
three months ended December 31, 2019 compared to 76.9% in the prior year period.
Fluctuations in financial services G&A expense as a percentage of revenues can
be expected to occur, as some components of revenue may fluctuate differently
than loan volumes, and some expenses are not directly related to mortgage loan
volume or to changes in the amount of revenue earned.

Other income, net of other expense, included in our financial services operations consists primarily of the interest income of our mortgage subsidiary.





                                       51

--------------------------------------------------------------------------------

Table of Contents

RESULTS OF OPERATIONS - OTHER BUSINESSES



Through DHI Communities, a 100% owned subsidiary, we develop, construct and own
multi-family residential properties that produce rental income. DHI Communities
is primarily focused on constructing garden style multi-family products, which
typically accommodate 200 to 400 dwelling units, in high growth suburban
markets. After DHI Communities has completed construction and achieved a
stabilized occupancy rate, the property is typically marketed for sale. We
currently have four projects under active construction and one project that is
substantially complete. In November 2019, DHI Communities sold a multi-family
rental property for $61.5 million and recorded a gain on the sale of $31.2
million.



RESULTS OF OPERATIONS - CONSOLIDATED

Income before Income Taxes



Pre-tax income for the three months ended December 31, 2019 was $523.3 million
compared to $375.7 million in the prior year period. The increase was primarily
due to an increase in pre-tax income generated by our homebuilding operations as
a result of higher revenues from increased home closings and an increase in home
sales gross margin.

Income Taxes

Our income tax expense for the three months ended December 31, 2019 and 2018 was
$90.8 million and $89.0 million, respectively. Our effective tax rate was 17.4%
for the three months ended December 31, 2019 compared to 23.7% in the prior year
period. The effective tax rate for the three months ended December 31, 2019
includes a tax benefit of $32.9 million from the enactment of the Taxpayer
Certainty and Disaster Tax Relief Act of 2019 (the Act). The Act retroactively
reinstated the federal energy efficient homes tax credit that expired on
December 31, 2017 to homes closed from January 1, 2018 to December 31, 2020. The
effective tax rates for both periods include an expense for state income taxes,
reduced by tax benefits related to stock-based compensation.

Our deferred tax assets, net of deferred tax liabilities, were $172.4 million at
December 31, 2019 compared to $181.8 million at September 30, 2019. We have a
valuation allowance of $18.3 million at December 31, 2019 and $18.7 million at
September 30, 2019 related to state deferred tax assets for net operating loss
(NOL) carryforwards that are more likely than not to expire before being
realized. We will continue to evaluate both the positive and negative evidence
in determining the need for a valuation allowance with respect to our remaining
state NOL carryforwards. Any reversal of the valuation allowance in future
periods will impact our effective tax rate.

The accounting for deferred taxes is based upon estimates of future results.
Differences between the anticipated and actual outcomes of these future results
could have a material impact on our consolidated results of operations or
financial position. Also, changes in existing federal and state tax laws and tax
rates could affect future tax results and the valuation of our deferred tax
assets.


                                       52

--------------------------------------------------------------------------------

Table of Contents

CAPITAL RESOURCES AND LIQUIDITY



We have historically funded our operations with cash flows from operating
activities, borrowings under bank credit facilities and the issuance of new debt
securities. Our current levels of cash, borrowing capacity and balance sheet
leverage provide us with the operational flexibility to adjust to changes in
market conditions by increasing our investments in homes, finished lots, land
and land development to expand our operations and grow our revenues and
profitability, as well as to consider opportunistic strategic investments as
they arise.

At December 31, 2019, our ratio of debt to total capital (notes payable divided
by stockholders' equity plus notes payable) was 27.0% compared to 25.3% at
September 30, 2019 and 26.8% at December 31, 2018. Our ratio of homebuilding
debt to total capital (homebuilding notes payable divided by stockholders'
equity plus homebuilding notes payable) was 19.5% compared to 17.0% at
September 30, 2019 and 23.2% at December 31, 2018. Over the long term, we intend
to maintain our ratio of homebuilding debt to total capital below 35%, and we
expect it to remain significantly lower than 35% throughout fiscal 2020. We
believe that the ratio of homebuilding debt to total capital is useful in
understanding the leverage employed in our homebuilding operations and comparing
our capital structure with other homebuilders. We exclude the debt of Forestar
and our financial services business because they are separately capitalized and
not guaranteed by our parent company or any of our homebuilding entities.

We regularly assess our projected capital requirements to fund growth in our
business, repay debt obligations, pay dividends, repurchase our common stock and
support other general corporate and operational needs, and we regularly evaluate
our opportunities to raise additional capital. D.R. Horton has an automatically
effective universal shelf registration statement filed with the Securities and
Exchange Commission (SEC) in August 2018, registering debt and equity securities
that may be issued from time to time in amounts to be determined. Forestar also
has an effective shelf registration statement filed with the SEC in September
2018, registering $500 million of equity securities, of which $394.3 million
remains available. As market conditions permit, we may issue new debt or equity
securities through the capital markets or obtain additional bank financing to
fund our projected capital requirements or provide additional liquidity. We
believe that our existing cash resources, revolving credit facilities, mortgage
repurchase facility and ability to access the capital markets will provide
sufficient liquidity to fund our near-term working capital needs and debt
obligations, including the maturity of $500 million principal amount of
homebuilding senior notes in February 2020 and $118.9 million principal amount
of Forestar's convertible senior notes in March 2020.

Capital Resources - Homebuilding

Cash and Cash Equivalents - At December 31, 2019, cash and cash equivalents of our homebuilding segment totaled $1.2 billion.



Bank Credit Facility - We have a $1.59 billion senior unsecured homebuilding
revolving credit facility with an uncommitted accordion feature that could
increase the size of the facility to $2.5 billion, subject to certain conditions
and availability of additional bank commitments. The facility also provides for
the issuance of letters of credit with a sublimit equal to 100% of the revolving
credit commitment. Letters of credit issued under the facility reduce the
available borrowing capacity. The interest rate on borrowings under the
revolving credit facility may be based on either the Prime Rate or London
Interbank Offered Rate (LIBOR) plus an applicable margin, as defined in the
credit agreement governing the facility. The maturity date of the facility is
October 2, 2024. At December 31, 2019, there were no borrowings outstanding and
$141.7 million of letters of credit issued under the revolving credit facility,
resulting in available capacity of $1.4 billion. There were no borrowings or
repayments under the facility during the three months ended December 31, 2019.

Our homebuilding revolving credit facility imposes restrictions on our
operations and activities, including requiring the maintenance of a maximum
allowable leverage ratio and a borrowing base restriction if our leverage ratio
exceeds a certain level. These covenants are measured as defined in the credit
agreement governing the facility and are reported to the lenders quarterly. A
failure to comply with these financial covenants could allow the lending banks
to terminate the availability of funds under the revolving credit facility or
cause any outstanding borrowings to become due and payable prior to maturity.
The credit agreement governing the facility imposes restrictions on the creation
of secured debt and liens. At December 31, 2019, we were in compliance with all
of the covenants, limitations and restrictions of our homebuilding revolving
credit facility.



                                       53

--------------------------------------------------------------------------------

Table of Contents



Public Unsecured Debt - We have $2.45 billion principal amount of homebuilding
senior notes outstanding as of December 31, 2019 that mature from February 2020
through October 2024. In October 2019, we issued $500 million principal amount
of 2.5% senior notes due October 15, 2024, with interest payable semi-annually.
The annual effective interest rate of these notes after giving effect to the
amortization of the discount and financing costs is 2.7%. The indenture
governing our senior notes imposes restrictions on the creation of secured debt
and liens. At December 31, 2019, we were in compliance with all of the
limitations and restrictions associated with our public debt obligations.

Repurchases of Common Stock - During the three months ended December 31, 2019, we repurchased 3.0 million shares of our common stock for $163.1 million.



Debt and Equity Repurchase Authorizations - Effective July 30, 2019, our Board
of Directors authorized the repurchase of up to $500 million of debt securities
and $1.0 billion of our common stock. At December 31, 2019, the full amount of
the debt repurchase authorization was remaining and $732.6 million of the equity
repurchase authorization was remaining. These authorizations have no expiration
date.

Capital Resources - Forestar



Forestar's ability to achieve its long-term growth objectives will depend on its
ability to obtain financing in sufficient capacities. As market conditions
permit, Forestar may issue new debt or equity securities through the capital
markets or obtain additional bank financing to provide capital for future growth
and additional liquidity.

Cash and Cash Equivalents - At December 31, 2019, Forestar had cash and cash equivalents of $373.3 million.



Bank Credit Facility - Forestar has a $380 million senior unsecured revolving
credit facility with an uncommitted accordion feature that could increase the
size of the facility to $570 million, subject to certain conditions and
availability of additional bank commitments. The facility also provides for the
issuance of letters of credit with a sublimit equal to the greater of $100
million and 50% of the revolving credit commitment. Borrowings under the
revolving credit facility are subject to a borrowing base based on Forestar's
book value of its real estate assets and unrestricted cash. Letters of credit
issued under the facility reduce the available borrowing capacity. At
December 31, 2019, there were no borrowings outstanding and $28.7 million of
letters of credit issued under the revolving credit facility, resulting in
available capacity of $351.3 million. The maturity date of the facility is
October 2, 2022, which can be extended by up to one year on up to two additional
occasions, subject to the approval of lenders holding a majority of the
commitments.

The revolving credit facility includes customary affirmative and negative
covenants, events of default and financial covenants. The financial covenants
require Forestar to maintain a minimum level of tangible net worth, a minimum
level of liquidity and a maximum allowable leverage ratio. These covenants are
measured as defined in the credit agreement governing the facility and are
reported to the lenders quarterly. A failure to comply with these financial
covenants could allow the lending banks to terminate the availability of funds
under the revolving credit facility or cause any outstanding borrowings to
become due and payable prior to maturity. At December 31, 2019, Forestar was in
compliance with all of the covenants, limitations and restrictions of its
revolving credit facility.

Unsecured Debt - Forestar has $118.9 million principal amount of 3.75%
convertible senior notes that are expected to be settled in cash upon their
maturity on March 1, 2020. Forestar also has $350 million principal amount of
8.0% senior notes that mature April 15, 2024. At December 31, 2019, Forestar was
in compliance with all of the limitations and restrictions associated with its
senior note obligations.

Forestar's revolving credit facility, its senior notes and its convertible senior notes are not guaranteed by D.R. Horton, Inc. or any of the subsidiaries that guarantee our homebuilding debt.


                                       54

--------------------------------------------------------------------------------

Table of Contents

Capital Resources - Financial Services

Cash and Cash Equivalents - At December 31, 2019, cash and cash equivalents of our financial services operations totaled $37.5 million.



Mortgage Repurchase Facility - Our mortgage subsidiary, DHI Mortgage, has a
mortgage repurchase facility that provides financing and liquidity to DHI
Mortgage by facilitating purchase transactions in which DHI Mortgage transfers
eligible loans to the counterparties upon receipt of funds from the
counterparties. DHI Mortgage then has the right and obligation to repurchase the
purchased loans upon their sale to third-party purchasers in the secondary
market or within specified time frames from 45 to 60 days in accordance with the
terms of the mortgage repurchase facility. The total capacity of the facility is
$900 million, which can be increased to $1.2 billion subject to the availability
of additional commitments. In December 2019, we received an additional
commitment of $50 million increasing the total capacity of the facility to $950
million. The additional commitment expired on January 26, 2020. We are currently
in discussions with our lenders and expect to renew and extend the facility on
similar terms prior to its February 21, 2020 maturity date.

As of December 31, 2019, $953.7 million of mortgage loans held for sale with a
collateral value of $915.1 million were pledged under the mortgage repurchase
facility. DHI Mortgage had an obligation of $850.2 million outstanding under the
mortgage repurchase facility at December 31, 2019 at a 3.5% annual interest
rate.

The mortgage repurchase facility is not guaranteed by D.R. Horton, Inc. or any
of the subsidiaries that guarantee our homebuilding debt. The facility contains
financial covenants as to the mortgage subsidiary's minimum required tangible
net worth, its maximum allowable leverage ratio and its minimum required
liquidity. These covenants are measured and reported to the lenders monthly. At
December 31, 2019, DHI Mortgage was in compliance with all of the conditions and
covenants of the mortgage repurchase facility.

In the past, DHI Mortgage has been able to renew or extend its mortgage credit
facility at a sufficient capacity and on satisfactory terms prior to its
maturity and obtain temporary additional commitments through amendments to the
credit agreement during periods of higher than normal volumes of mortgages held
for sale. The liquidity of our financial services business depends upon its
continued ability to renew and extend the mortgage repurchase facility or to
obtain other additional financing in sufficient capacities.

Operating Cash Flow Activities



In the three months ended December 31, 2019, net cash used in operating
activities was $113.8 million compared to $373.1 million in the prior year
period. Cash used in operating activities in the current year period primarily
consisted of $178.4 million and $11.7 million of cash used in our homebuilding
and Forestar segments, respectively, partially offset by $83.5 million of cash
provided by our financial services segment.

Cash used to increase construction in progress and finished home inventory was
$334.8 million in the current year period compared to $500.3 million in the
prior year period. In both periods, the expenditures were made to support the
current period increase in sales and closing volumes, as well as the expected
increase in future periods. Cash used to increase residential land and lots in
the current year period was $373.1 million compared to $435.9 million in the
prior year period. Of these amounts, $38.9 million and $191.5 million related to
Forestar, respectively. The most significant source of cash provided by
operating activities in both periods was net income.

Investing Cash Flow Activities



In the three months ended December 31, 2019, net cash used in investing
activities was $17.8 million compared to $310.4 million in the prior year
period. In the current year period, uses of cash included expenditures related
to our rental properties totaling $59.6 million and purchases of property and
equipment totaling $21.6 million, partially offset by proceeds from the sale of
assets primarily consisting of $61.5 million related to the sale of a
multi-family rental property. In the prior year period, the most significant
uses of cash were the purchases of the homebuilding operations of Westport
Homes, Classic Builders and Terramor Homes, whereby $293.0 million of the
aggregate purchase price was paid during the period.



                                       55

--------------------------------------------------------------------------------

Table of Contents

Financing Cash Flow Activities



We expect the short-term financing needs of our operations will be funded with
existing cash, cash generated from operations and borrowings under our credit
facilities. Long-term financing needs for the growth of our homebuilding and
Forestar operations may be funded with the issuance of senior unsecured debt
securities or equity securities through the capital markets.

During the three months ended December 31, 2019, net cash provided by financing
activities was $213.5 million, consisting primarily of note proceeds from our
issuance of $500 million principal amount of 2.5% senior notes, partially offset
by cash used for the repurchase of 3.0 million shares of our common stock for
$163.1 million, payment of cash dividends totaling $64.6 million and net
payments on our mortgage repurchase facility of $38.6 million.

During the three months ended December 31, 2018, net cash used in financing
activities was $54.2 million, consisting primarily of the repayment of amounts
drawn on our homebuilding revolving credit facility totaling $275 million, net
payments on our mortgage repurchase facility of $163.8 million, the repurchase
of 4.1 million shares of our common stock for $140.6 million and the payment of
cash dividends totaling $56.0 million. These uses of cash were largely offset by
note proceeds from amounts drawn on our homebuilding revolving credit facility
totaling $575 million.

During the three months ended December 31, 2019, our Board of Directors approved
a quarterly cash dividend of $0.175 per common share, which was paid on
December 11, 2019 to stockholders of record on November 27, 2019. In January
2020, our Board of Directors approved a quarterly cash dividend of $0.175 per
common share, payable on February 24, 2020 to stockholders of record on
February 10, 2020. Cash dividends of $0.15 per common share were approved and
paid in each quarter of fiscal 2019. The declaration of future cash dividends is
at the discretion of our Board of Directors and will depend upon, among other
things, our future earnings, cash flows, capital requirements, financial
condition and general business conditions.


                                       56

--------------------------------------------------------------------------------

Table of Contents

CONTRACTUAL CASH OBLIGATIONS, COMMERCIAL COMMITMENTS AND OFF-BALANCE SHEET ARRANGEMENTS



Our primary contractual cash obligations are payments under our debt agreements
and lease payments under operating leases. We expect to fund our contractual
obligations in the ordinary course of business through a combination of our
existing cash resources, cash flows generated from profits, our credit
facilities or other bank financing, and the issuance of new debt or equity
securities through the public capital markets as market conditions may permit.

At December 31, 2019, we had outstanding letters of credit of $170.4 million and
surety bonds of $1.7 billion, issued by third parties to secure performance
under various contracts. We expect that our performance obligations secured by
these letters of credit and bonds will generally be completed in the ordinary
course of business and in accordance with the applicable contractual terms. When
we complete our performance obligations, the related letters of credit and bonds
are generally released shortly thereafter, leaving us with no continuing
obligations. We have no material third-party guarantees.

Our mortgage subsidiary enters into various commitments related to the lending
activities of our mortgage operations. Further discussion of these commitments
is provided in Item 3 "Quantitative and Qualitative Disclosures about Market
Risk" under Part I of this quarterly report on Form 10-Q.

We enter into land and lot purchase contracts to acquire land or lots for the
construction of homes. Lot purchase contracts enable us to control significant
lot positions with limited capital investment. Among our homebuilding land and
lot purchase contracts at December 31, 2019, there were a limited number of
contracts, representing $57.3 million of remaining purchase price, subject to
specific performance provisions that may require us to purchase the land or lots
upon the land sellers meeting their respective contractual obligations. Of this
amount, $12.3 million related to contracts between our homebuilding segment and
Forestar. Further information about our land purchase contracts is provided in
the "Homebuilding Inventories, Land and Lot Position and Homes in Inventory"
section included herein.


CRITICAL ACCOUNTING POLICIES

As disclosed in our annual report on Form 10-K for the fiscal year ended
September 30, 2019, our most critical accounting policies relate to revenue
recognition, inventories and cost of sales, warranty claims and legal claims and
insurance. Since September 30, 2019, there have been no significant changes to
those critical accounting policies.

As disclosed in our critical accounting policies in our Form 10-K for the fiscal
year ended September 30, 2019, our reserves for construction defect claims
include the estimated costs of both known claims and anticipated future claims.
At December 31, 2019 and September 30, 2019, we had reserves for approximately
195 and 180 pending construction defect claims, respectively, and no individual
existing claim was material to our financial statements. During the three months
ended December 31, 2019, we established reserves for approximately 35 new
construction defect claims and resolved 20 construction defect claims for a
total cost of $14.9 million. At both December 31, 2018 and September 30, 2018,
we had reserves for approximately 155 pending construction defect claims, and no
individual existing claim was material to our financial statements. During the
three months ended December 31, 2018, we established reserves for approximately
30 new construction defect claims and resolved 30 construction defect claims for
a total cost of $3.4 million.


SEASONALITY

Although significant changes in market conditions have impacted our seasonal
patterns in the past and could do so again in the future, we generally close
more homes and generate greater revenues and operating income in the third and
fourth quarters of our fiscal year. The seasonal nature of our business can also
cause significant variations in our working capital requirements in our
homebuilding, land development and financial services operations. As a result of
seasonal activity, our quarterly results of operations and financial position at
the end of a particular fiscal quarter are not necessarily representative of the
balance of our fiscal year.



                                       57

--------------------------------------------------------------------------------

Table of Contents

Forward-Looking Statements



Some of the statements contained in this report, as well as in other materials
we have filed or will file with the SEC, statements made by us in periodic press
releases and oral statements we make to analysts, stockholders and the press in
the course of presentations about us, may be construed as "forward-looking
statements" within the meaning of Section 27A of the Securities Act of 1933,
Section 21E of the Securities Exchange Act of 1934 and the Private Securities
Litigation Reform Act of 1995. Forward-looking statements are based on
management's beliefs as well as assumptions made by, and information currently
available to, management. These forward-looking statements typically include the
words "anticipate," "believe," "consider," "continue," "could," "estimate,"
"expect," "forecast," "goal," "intend," "likely," "may," "outlook," "plan,"
"possible," "potential," "predict," "projection," "seek," "should," "strategy,"
"target," "will," "would" or other words of similar meaning. Any or all of the
forward-looking statements included in this report and in any other of our
reports or public statements may not approximate actual experience, and the
expectations derived from them may not be realized, due to risks, uncertainties
and other factors. As a result, actual results may differ materially from the
expectations or results we discuss in the forward-looking statements. These
risks, uncertainties and other factors include, but are not limited to:
•       the cyclical nature of the homebuilding and lot development industries

and changes in economic, real estate and other conditions;

• constriction of the credit and public capital markets, which could limit


        our ability to access capital and increase our costs of capital;


•       reductions in the availability of mortgage financing provided by

government agencies, changes in government financing programs, a decrease

in our ability to sell mortgage loans on attractive terms or an increase

in mortgage interest rates;

• the risks associated with our land and lot inventory;

• our ability to effect our growth strategies, acquisitions or investments


        successfully;


•       the impact of an inflationary, deflationary or higher interest rate
        environment;

• home warranty and construction defect claims;

• the effects of health and safety incidents;

• the effects of negative publicity;

• supply shortages and other risks of acquiring land, building materials

and skilled labor;

• reductions in the availability of performance bonds;

• increases in the costs of owning a home;

• the effects of governmental regulations and environmental matters on our

homebuilding and land development operations;

• the effects of governmental regulations on our financial services operations;

• our ability to manage and service our debt and comply with related debt

covenants, restrictions and limitations;

• competitive conditions within the homebuilding and financial services

industries;

• the effects of the loss of key personnel; and

• information technology failures and data security breaches.





We undertake no obligation to publicly update or revise any forward-looking
statements, whether as a result of new information, future events or otherwise.
However, any further disclosures made on related subjects in subsequent reports
on Forms 10-K, 10-Q and 8-K should be consulted. Additional information about
issues that could lead to material changes in performance and risk factors that
have the potential to affect us is contained in our annual report on Form 10-K
for the fiscal year ended September 30, 2019, including the section entitled
"Risk Factors," which is filed with the SEC.


                                       58

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses