February 3, 2020

Summary of Consolidated Financial Results for the Nine Months Ended December 31, 2019 [IFRS]

Company name:

Konica Minolta, Inc.

Stock exchange listings:

Tokyo (First Section)

Securities code number:

4902

URL:

http://konicaminolta.com

Representative:

Shoei Yamana

Contact:

President and CEO, Representative Executive Officer

Toru Tanaka

Telephone number:

General Manager, Corporate Accounting Division

(81) 3-6250-2100

Scheduled date for submission of

February 7, 2020

securities report:

Scheduled date for dividends payment:

Availability of supplementary information

Yes

for the quarterly financial results:

Organization of briefing on the quarterly

Yes (for institutional investors)

financial results:

(Amounts less than one million yen are rounded down to the nearest million yen.)

1. Consolidated financial results for the nine months ended December 31, 2019 (From April 1, 2019 to December 31, 2019)

(1) Consolidated results of operations

(Percentage figures represent changes from the same period of the previous fiscal year.)

Nine months ended

Revenue

Operating profit

Profit before tax

Millions of yen

%

Millions of yen

%

Millions of yen

%

December 31, 2019

747,036

−3.9

10,579

−79.1

5,559

−88.4

December 31, 2018

777,578

3.6

50,509

73.6

47,957

76.7

Nine months ended

Profit for the period

Profit attributable to

Total comprehensive

owners of the Company

income

Millions of yen

%

Millions of yen

%

Millions of yen

%

December 31, 2019

2,110

−93.7

2,173

−93.6

(8,071)

December 31, 2018

33,671

82.1

33,743

81.2

37,159

−8.8

Nine months ended

Basic earnings

Diluted earnings

per share

per share

Yen

Yen

December 31, 2019

4.39

4.38

December 31, 2018

68.23

68.00

(Note) Basic earnings per share and diluted earnings per share are calculated based on the profit attributable to owners of the Company.

(2) Consolidated financial position

Equity attributable

Equity ratio

attributable to

Total assets

Total equity

to owners of the

owners of the

Company

As of

Company

Millions of yen

Millions of yen

Millions of yen

%

December 31, 2019

1,304,330

542,987

533,406

40.9

March 31, 2019

1,218,986

565,983

555,689

45.6

2. Dividends per share

End of the

End of the

End of the

End of the

three-month

six-month

nine-month

Total

year

period

period

period

Yen

Yen

Yen

Yen

Yen

Fiscal Year ended

15.00

15.00

30.00

March 31, 2019

Fiscal Year ending

15.00

March 31, 2020

Fiscal Year ending

15.00

30.00

March 31, 2020 (forecast)

(Note) Changes from the latest dividend forecasts: None

3. Consolidated forecasts for the fiscal year ending March 31, 2020 (From April 1, 2019 to March 31, 2020)

(Percentage figures represent changes from the previous fiscal year.)

Fiscal year

Revenue

Operating profit

Profit attributable to

Basic earnings

ending

owners of the Company

per share

Millions of yen

%

Millions of yen

%

Millions of yen

%

Yen

March 31,

1,045,000

-1.3

20,000

-68.0

7,500

-82.0

15.16

2020

(Note) Changes from the latest consolidated forecasts: None

  • Notes
  1. Changes in significant subsidiaries for the nine months ended December 31, 2019 (changes in the scope of consolidation): None
  2. Changes in accounting policies or changes in accounting estimates a. Changes in accounting policies required by International

Financial Reporting Standards (IFRS):

Yes

b. Changes in accounting policies other than the above a.:

None

c. Changes in accounting estimates:

None

  1. Number of issued and outstanding shares (common stock)
    a. Number of issued and outstanding shares (including treasury shares)

As of December 31, 2019:

502,664,337 shares

As of March 31, 2019:

502,664,337 shares

b. Number of treasury shares

7,840,897 shares

As of December 31, 2019:

As of March 31, 2019:

8,008,984 shares

c. Average number of issued and outstanding shares during the period

The nine months ended December 31, 2019:

494,764,963 shares

The nine months ended December 31, 2018:

494,551,619 shares

(Note) Konica Minolta, Inc. (the "Company") has established the Board Incentive Plan trust in which beneficiaries include Directors, Executive Officers, Group Executives, and Technology Fellows. The shares owned by the trust account relating to this trust are accounted for as treasury shares (1,184,094 shares as of December 31, 2019, and 1,250,538 shares as of March 31, 2019).

  • This summary of quarterly consolidated financial results falls outside the scope of quarterly review procedures to be performed by certified public accountants or an audit firm.
  • Explanation concerning the appropriate use of the forecasts for results of operations and other special matters
    Note on the forecasts for the consolidated financial results
    The forecasts for results of operations in this report are based on information currently available to the Company and its subsidiaries (the "Group"), and assumptions determined to be reasonable, and are not intended to assure achievement of the Group's operations. Actual results may differ significantly from the forecasts due to various factors. For further details of the assumptions and other factors considered by the Company in preparing the forecasts above, refer to "1. QUALITATIVE INFORMATION ON FINANCIAL RESULTS FOR THE NINE MONTHS ENDED DECEMBER 31, 2019, (3) Explanation Regarding the Forecasts for the Consolidated Financial Results" in the attached Supplementary Information on page 9.
    Supplementary information for the quarterly financial results and briefing on the quarterly financial results
    The Company will hold a briefing on the quarterly financial results for institutional investors on Monday, February 3, 2020. The proceedings and details of the briefing, along with the supplementary information on the quarterly financial results to be presented at the briefing, will be posted on the website of the Group soon after the briefing.

Supplementary Information

Table of Contents

1. QUALITATIVE INFORMATION ON FINANCIAL RESULTS FOR THE NINE MONTHS ENDED

DECEMBER 31, 2019

2

(1)

Qualitative Information on the Consolidated Operating Results

2

(2)

Qualitative Information on the Consolidated Financial Position

7

(3)

Explanation Regarding the Forecasts for the Consolidated Financial Results 9

2. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND RELATED NOTES

10

(1)

Condensed Consolidated Statements of Financial Position

10

(2)

Condensed Consolidated Statements of Profit or Loss

12

(3)

Condensed Consolidated Statements of Comprehensive Income

14

(4)

Condensed Consolidated Statements of Changes in Equity

16

(5)

Condensed Consolidated Statements of Cash Flows

18

(6)

Notes to the Condensed Consolidated Financial Statements

20

[Notes Regarding Going Concern Assumptions]

20

[Changes in Accounting Policies]

20

[Other Expenses]

21

[Segment Information]

22

1

1. QUALITATIVE INFORMATION ON FINANCIAL RESULTS FOR THE NINE MONTHS ENDED DECEMBER 31, 2019

  1. Qualitative Information on the Consolidated Operating Resultsa. Overview

Nine months ended

Nine months ended

Increase (Decrease)

December 31, 2018

December 31, 2019

Revenue Gross profit Operating profit Profit before tax

Profit attributable to owners of the Company

Billions of yen

Billions of yen

Billions of yen

%

777.5

747.0

(30.5)

−3.9

377.6

354.5

(23.1)

−6.1

50.5

10.5

(39.9)

−79.1

47.9

5.5

(42.3)

−88.4

33.7

2.1

(31.5)

−93.6

Yen

Yen

Yen

%

Basic earnings per share

68.23

4.39

(63.84)

−93.6

Billions of yen

Billions of yen

Billions of yen

%

Capital expenditures

33.4

34.2

0.8

2.4

Depreciation and amortization expenses

44.0

57.4

13.3

30.4

Research and development expenses

59.3

57.0

(2.2)

−3.9

Billions of yen

Billions of yen

Billions of yen

%

Free cash flows

16.8

(26.5)

(43.4)

Number

Number

Number

%

Number of employees in the Group

44,158

44,767

609

1.4

Foreign exchange rates

Yen

Yen

Yen

%

U.S. dollar

111.14

108.67

(2.47)

−2.2

Euro

129.49

121.05

(8.44)

−6.5

In the nine months ended December 31, 2019 (the "current period"), the Group recorded revenue of 747.0 billion yen, a decrease of 3.9% year-on-year. Shrinking capital investments by customers affected by the United States-China trade friction, a slowdown in the Chinese economy, and continuing uncertainties in the European economy, and the strong yen led to a decline in revenue in the Office Business and the Professional Print Business. With respect to the Industrial Business, revenue from the field of optical systems for industrial use fell due to the effects of a shift in demand, while revenue from the field of materials and components fell slightly due to the effects of the adjustment of supply and demand. Meanwhile, revenue increased in the Healthcare Business and in the new businesses primarily in the field of bio-healthcare, where a new genetic diagnostic service is delivering strong performance.

As for profit, the gross profit margin fell due to the effects of a decline in revenue and other factors, such as additional tariffs that came into effect in September 2019 linked to the United States- China trade friction, delay in reduction of manufacturing costs in the Office Business and the Professional Print Business, and a temporary change in the sales composition ratio shifting to low- and medium-speed models. In addition, a temporary gain of 20.2 billion yen generated from the liquidation of assets through sale and leaseback arrangements was recorded in the same period in the previous fiscal year, and consequently, operating profit for the current period fell significantly to 10.5 billion yen, a decrease of 79.1% year-on-year.

As a result, profit before tax was 5.5 billion yen, a decrease of 88.4% year-on-year, while profit attributable to owners of the Company was 2.1 billion yen, a decrease of 93.6% year-on-year.

In the new businesses where the Group continues to invest to develop its future revenue pillars as initiatives for sustainable growth over the medium to long term, the sales area of the Workplace Hub, an edge IoT platform provided by the Company, has expanded from 9 countries to 23 countries during the current period, and measures have been implemented to reinforce sales activities, leading to an expansion of the number of customers. In the bio-healthcare field, the world's first

2

commercialization of the ribonucleic acid (RNA) testing that assesses germline mutations to enhance the accuracy of genetic diagnostics dramatically was highly recognized by medical institutions, contributing to an increase in the number of orders for genetic testing. Additionally, preparatory work has commenced to offer full-scale services to imaging centers with an aim to further expand the business. While the Group has continued its investments in the new businesses, it has embarked on a structure reform in the existing businesses to accelerate business transformation and enhance their profitability.

3

b. Overview by Segment

Nine months ended

Nine months ended

Increase (Decrease)

December 31, 2018

December 31, 2019

Billions of yen

Billions of yen

Billions of yen

%

Office Business

Revenue

436.4

412.1

(24.2)

−5.6

Operating profit

34.3

22.5

(11.7)

−34.3

Professional Print Business

Revenue

165.0

158.7

(6.3)

−3.9

Operating profit

8.7

5.0

(3.7)

−42.4

Healthcare Business

Revenue

61.1

63.1

2.0

3.4

Operating profit

1.1

0.5

(0.5)

−50.0

Industrial Business

Revenue

88.4

82.9

(5.4)

−6.2

Operating profit

17.0

15.3

(1.6)

−9.9

Subtotal

Revenue

751.0

717.0

(34.0)

−4.5

Operating profit

61.2

43.5

(17.7)

−29.0

Others and adjustments

Revenue

26.4

30.0

3.5

13.3

(Note 2)

Operating profit

(10.7)

(32.9)

(22.1)

Amount reported in the

Revenue

777.5

747.0

(30.5)

−3.9

Condensed Consolidated

Operating profit

50.5

10.5

(39.9)

−79.1

Statements of Profit or Loss

(Notes)

  1. "Revenue" refers to revenue from external customers.
  2. "Revenue" refers to revenue from external customers in "Others" in "2. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND RELATED NOTES, (6) Notes to the Condensed Consolidated Financial Statements [Segment Information]." "Operating profit" is the total of "Others" and "Adjustments" within the same table.

i. Office Business

In the office products business unit, the sales volume of A3 MFPs declined year on year in both color and monochrome models. Regarding the low- and medium-speed color models, the Company commenced the sales of bizhub i-series with a newly designed engine for the first time in seven years, as well as some industry-first robust security features. However, since a switch from the old model to the new model took time and demand of high-speed models showed stagnant growth as new product launch is scheduled in January 2020, overall sales volume declined. During the three months ended December 31, 2019, the sales volume of color models has returned to an increase due to the effects of sales of new products.

In the IT services solution business unit, sales growth plateaued temporarily due to optimization of some of the IT services offered in an effort to increase profit, but measures are undertaken to further enhance profitability through standardization and automation of support services.

As a result of the above, and the effects of the strong yen and tariffs linked to the United States-China trade friction, the Office Business segment recorded revenue of 412.1 billion yen,

  • decrease of 5.6%year-on-year, and operating profit of 22.5 billion yen, a decrease of 34.3% year-on-year.

ii. Professional Print Business

In the production print business unit, the sales volume of both color and monochrome models decreased year on year. However, the sales volume of the color models returned to an increase during the three months ended December 31, 2019, reflecting the results of emphasized values of IQ-501 Intelligent Quality Optimizer with an automated color and registration adjustment and

4

recovery of sales in North America. In particular, low- and medium-speed models, major drivers of the unit, recorded solid sales in the United States and Europe. In growth countries, there was a considerable increase in the sales volume in the ASEAN region, but the sales volume of medium-speed models decreased in China and India. The sales volume of monochrome equipment decreased by a reactionary fall following the large-scale transactions corresponding to demand from customers in Europe seen in the same period in the previous year and a slowdown in demand in China.

In the industrial printing business unit, sales of "AccurioJet KM-1" digital inkjet press through direct sales showed significant growth. The sales of label printers and digital decoration printing equipment showed substantial growth, reflecting the effects of new products and reinforced sales capacity, and maintaining the highest market share in the targeted markets, which drove an increase in revenue.

In the marketing services business unit, despite the continuing efforts into transition as a business that provides high value-added solutions and expanding sales driven by the United States and Asia, revenue fell due to the strong yen.

As a result of the above, and the effects of the strong yen and tariffs linked to the United States-China trade friction, the Professional Print Business segment recorded revenue of

158.7 billion yen, a decrease of 3.9% year-on-year, and operating profit of 5.0 billion yen, a decrease of 42.4% year-on-year.

iii. Healthcare Business

In the healthcare (modality) business unit, sales of the digital radiography for hospitals in Japan remained strong and the sales volume also increased in Asia and Europe. In the United States, while sales for hospitals remained sluggish, sales for clinics were solid and turned to the recovery trend during the three months ended December 31, 2019. The sales volume of diagnostic ultrasound systems increased steadily, supported by the effects of a new product for obstetrics and wide recognition of the Company's brand in the internal medicine field in Japan. Overseas sales of diagnostic ultrasound systems also grew, primarily in Europe and the United states. As a result, revenue in the healthcare (modality) business unit increased.

In the medical IT business unit, a large-scale order of the Picture Archiving and Communication System (PACS) in North America and solid sales of PACS in Japan contributed to an increase in revenue.

As a result, the Healthcare Business segment recorded revenue of 63.1 billion yen, an increase of 3.4% year-on-year, and operating profit of 0.5 billion yen, a decrease of 50.0% year-on-year, mainly due to the recognition of valuation loss on property, plant and equipment of 0.5 billion yen related to a sale of subsidiaries' business bases.

  1. Industrial Business
    In the field of materials and components, there was growth in sales of high value-added

products in the performance materials business unit; however, due to customers' inventory adjustment, leading to an overall decline in the unit area of panels sold, revenue fell. The optical component business unit posted a marginal decrease in revenue due to a slowdown in economy. In the inkjet component business unit, revenue increased due to strong sales performance mainly in Asia. As a result of the above, for the field of materials and components as a whole, there was a slight decline in revenue.

In the field of optical systems for industrial use, the measuring instruments business unit experienced sluggish growth in sales of object color measurement instruments due to a slowdown in economy. Sales of light source color measurement instruments fell year on year due to shrink in demand derived from diversification of display products. As a result, revenue for the unit fell overall. Nonetheless, the unit showed signs of recovery in the three months ended December 31, 2019, reflecting an increase in the number of sales orders received from customers in China and South Korea.

As a result, the Industrial Business segment recorded revenue of 82.9 billion yen, a decrease of 6.2% year-on-year, and operating profit of 15.3 billion yen, a decrease of 9.9% year-on-year.

5

(Reference) Overview of the quarterly consolidated accounting period

Three months ended

Three months ended

Increase (Decrease)

December 31, 2018

December 31, 2019

Revenue Gross profit Operating profit Profit before tax

Profit attributable to owners of the Company

Billions of yen

Billions of yen

Billions of yen

%

260.4

249.5

(10.9)

−4.2

126.1

117.7

(8.4)

−6.7

15.9

5.1

(10.7)

−67.6

14.8

3.9

(10.8)

−73.0

10.4

2.0

(8.3)

−80.1

Yen

Yen

Yen

%

Basic earnings per share

21.05

4.18

(16.87)

−80.1

Billions of yen

Billions of yen

Billions of yen

%

Capital expenditures

13.8

10.0

(3.8)

−27.9

Depreciation and amortization expenses

14.9

19.4

4.5

30.4

Research and development expenses

19.6

18.4

(1.2)

−6.2

Billions of yen

Billions of yen

Billions of yen

%

Free cash flows

5.8

(8.0)

(13.8)

Foreign exchange rates

Yen

Yen

Yen

%

U.S. dollar

112.90

108.76

(4.14)

−3.7

Euro

128.78

120.32

(8.46)

−6.6

Overview of major segments

Three months ended

Three months ended

Increase (Decrease)

December 31, 2018

December 31, 2019

Billions of yen

Billions of yen

Billions of yen

%

Office Business

Revenue

145.7

138.9

(6.7)

−4.6

Operating profit

11.6

5.4

(6.2)

−53.4

Professional Print Business

Revenue

55.8

55.4

(0.4)

−0.7

Operating profit

3.3

2.9

(0.3)

−11.4

Healthcare Business

Revenue

20.8

18.1

(2.7)

−13.2

Operating profit

0.3

0.2

(0.1)

−41.3

Industrial Business

Revenue

28.8

26.8

(1.9)

−6.7

Operating profit

5.5

5.6

0

1.0

Subtotal

Revenue

251.2

239.4

(11.8)

−4.7

Operating profit

20.9

14.2

(6.6)

−32.0

Others and adjustments

Revenue

9.2

10.1

0.8

9.7

(Note 2)

Operating profit

(5.0)

(9.0)

(4.0)

Amount reported in the

Revenue

260.4

249.5

(10.9)

−4.2

Condensed Consolidated

Operating profit

15.9

5.1

(10.7)

−67.6

Statements of Profit or Loss

(Notes)

  1. "Revenue" refers to revenue from external customers.
  2. "Revenue" refers to revenue from external customers in "Others" in "2. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND RELATED NOTES, (6) Notes to the Condensed Consolidated Financial Statements [Segment Information]." "Operating profit" is the total of "Others" and "Adjustments" within the same table.
    • 6
  1. Qualitative Information on the Consolidated Financial Positiona. Analysis of Consolidated Financial Position

As of

As of

Increase

March 31, 2019

December 31, 2019

(Decrease)

Billions of yen

Billions of yen

Billions of yen

Total assets

1,218.9

1,304.3

85.3

Total liabilities

653.0

761.3

108.3

Total equity

565.9

542.9

(22.9)

Equity attributable to owners of the Company

555.6

533.4

(22.2)

%

%

%

Equity ratio attributable to owners of the Company

45.6

40.9

−4.7

Total assets as of December 31, 2019, were 1,304.3 billion yen, an increase of 85.3 billion yen (7.0%) from March 31, 2019. This is primarily attributed to an increase of 101.5 billion yen in property, plant and equipment due mainly to the adoption of IFRS 16 Leases("IFRS 16"), an increase of

  1. billion yen in inventories, an increase of 7.0 billion yen in other current assets, a decrease of
  1. billion yen in cash and cash equivalents, a decrease of 6.6 billion yen in trade and other receivables, and a decrease of 6.0 billion yen in goodwill and intangible assets.
    Total liabilities as of December 31, 2019, were 761.3 billion yen, an increase of 108.3 billion yen (16.6%) from March 31, 2019. This is primarily attributed to an increase of 113.3 billion yen in lease liabilities due to the adoption of IFRS 16, an increase of 13.8 billion yen in bonds and borrowings, and a decrease of 7.5 billion yen in income tax payables.
    Total equity as of December 31, 2019, was 542.9 billion yen, a decrease of 22.9 billion yen (4.1%) from March 31, 2019.
    Equity attributable to owners of the Company was 533.4 billion yen as of December 31, 2019, a decrease of 22.2 billion yen (4.0%) from March 31, 2019. This is primarily attributed to a decrease of
  1. billion yen in retained earnings due to cash dividends and a decrease of 9.1 billion yen in other components of equity (mainly exchange differences on translation of foreign operations).
    As a result of the above, the equity ratio attributable to owners of the Company decreased
  1. percentage points to 40.9%.

7

b. Analysis of Cash Flows

Nine months ended

Nine months ended

Increase

December 31, 2018

December 31, 2019

(Decrease)

Billions of yen

Billions of yen

Billions of yen

Cash flows from operating activities

36.8

11.6

(25.2)

Cash flows from investing activities

(19.9)

(38.2)

(18.2)

Total (Free cash flows)

16.8

(26.5)

(43.4)

Cash flows from financing activities

(39.1)

(9.1)

29.9

For the nine months ended December 31, 2019, net cash provided by operating activities was

11.6 billion yen, and net cash used in investing activities totaled 38.2 billion yen. As a result, free cash flows (the sum of cash flows from operating activities and investing activities) were an outflow of 26.5 billion yen for the current period.

Net cash used in financing activities was 9.1 billion yen.

In addition, cash and cash equivalents as of December 31, 2019, decreased by 37.6 billion yen from the previous fiscal year-end to 87.2 billion yen, reflecting the effect of exchange rate fluctuations on cash and cash equivalents.

Cash flows from operating activities

Net cash provided by operating activities was 11.6 billion yen. This is attributable to net effects of cash inflows due mainly to profit before tax of 5.5 billion yen, depreciation and amortization expenses of 57.4 billion yen, and a decrease in trade and other receivables of 1.3 billion yen, and cash outflows due mainly to an increase in inventories of 31.0 billion yen and payment of income taxes of 11.8 billion yen.

Cash flows from investing activities

Net cash used in investing activities was 38.2 billion yen, due mainly to purchases of property, plant and equipment of 25.9 billion yen, purchases of intangible assets of 8.4 billion yen, and purchases of investments in subsidiaries of 4.2 billion yen.

As a result, free cash flows (the sum of cash flows from operating and investing activities) were an outflow of 26.5 billion yen (an inflow of 16.8 billion yen for the same period in the previous fiscal year).

Cash flows from financing activities

Net cash used in financing activities was 9.1 billion yen (net cash outflows of 39.1 billion yen for the same period in the previous fiscal year), reflecting mainly proceeds, including net increase in short-term loans payable of 25.3 billion yen, redemption of bonds and repayments of long-term loans payable of 8.3 billion yen, repayments of lease liabilities of 14.0 billion yen, and cash dividends paid of 14.7 billion yen.

8

(3) Explanation Regarding the Forecasts for the Consolidated Financial Results

Taking into account the progress made during the current period, the Company has decided to keep the full-year consolidated forecasts the same as released on November 1, 2019.

With regard to the exchange rates that form the basis of the forecasts for the three months ending March 31, 2020, they are left as the U.S. dollar exchange rate assumption at 105 yen and the euro rate at 118 yen, unchanged from those announced on November 1, 2019.

The forecasts for results of operations are based on suppositions, outlooks, and plans as of the release date of this report, and as such, they involve risks and uncertainties. Actual results may differ significantly from these forecasts due to various important factors, such as changes in economic conditions, market trends, and currency exchange rates.

Amounts less than 100 million yen are rounded down to the nearest million yen in the

"1. QUALITATIVE INFORMATION ON FINANCIAL RESULTS FOR THE NINE MONTHS ENDED DECEMBER 31, 2019" section.

9

2. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND RELATED NOTES

  1. Condensed Consolidated Statements of Financial Position

(Millions of yen)

As of March 31, 2019

As of December 31, 2019

Assets

Current assets

Cash and cash equivalents

124,830

87,222

Trade and other receivables

275,563

268,902

Inventories

144,703

173,691

Income tax receivables

3,305

2,067

Other financial assets

3,406

1,091

Other current assets

27,128

34,189

Total current assets

578,937

567,165

Non-current assets

Property, plant and equipment

207,138

308,650

Goodwill and intangible assets

346,133

340,060

Investments accounted for using the equity

913

738

method

Other financial assets

46,711

48,432

Deferred tax assets

32,505

33,427

Other non-current assets

6,647

5,855

Total non-current assets

640,048

737,164

Total assets

1,218,986

1,304,330

10

(Millions of yen)

As of March 31, 2019

As of December 31, 2019

Liabilities

Current liabilities

Trade and other payables

175,268

171,190

Bonds and borrowings

24,648

68,788

Lease liabilities

12,508

Income tax payables

7,875

299

Provisions

12,260

11,225

Other financial liabilities

463

2,107

Other current liabilities

50,857

46,034

Total current liabilities

271,374

312,154

Non-current liabilities

Bonds and borrowings

249,088

218,820

Lease liabilities

100,870

Retirement benefit liabilities

38,457

40,035

Provisions

15,540

15,335

Other financial liabilities

58,284

55,764

Deferred tax liabilities

12,497

11,708

Other non-current liabilities

7,760

6,652

Total non-current liabilities

381,628

449,188

Total liabilities

653,002

761,342

Equity

Share capital

37,519

37,519

Share premium

188,333

188,932

Retained earnings

324,628

310,735

Treasury shares

(9,979)

(9,784)

Share acquisition rights

836

772

Other components of equity

14,350

5,231

Equity attributable to owners of the

555,689

533,406

Company

Non-controlling interests

10,294

9,581

Total equity

565,983

542,987

Total liabilities and equity

1,218,986

1,304,330

11

  1. Condensed Consolidated Statements of Profit or Loss
    Nine months ended December 31, 2018 and 2019

(Millions of yen)

Nine months ended

Nine months ended

December 31, 2018

December 31, 2019

Revenue

777,578

747,036

Cost of sales

399,903

392,476

Gross profit

377,675

354,559

Other income

23,468

2,872

Selling, general and administrative expenses

342,908

336,031

Other expenses

7,725

10,821

Operating profit

50,509

10,579

Finance income

3,591

3,982

Finance costs

5,662

8,851

Share of profit (loss) of investments

(480)

(151)

accounted for using the equity method

Profit before tax

47,957

5,559

Income tax expense

14,286

3,448

Profit for the period

33,671

2,110

Profit (loss) attributable to:

Owners of the Company

33,743

2,173

Non-controlling interests

(72)

(63)

Earnings per share

Yen

Yen

Basic

68.23

4.39

Diluted

68.00

4.38

12

Three months ended December 31, 2018 and 2019

(Millions of yen)

Three months ended

Three months ended

December 31, 2018

December 31, 2019

Revenue

260,491

249,547

Cost of sales

134,347

131,843

Gross profit

126,143

117,703

Other income

6,944

1,720

Selling, general and administrative expenses

114,681

111,477

Other expenses

2,502

2,800

Operating profit

15,904

5,146

Finance income

1,152

1,459

Finance costs

2,065

2,563

Share of profit (loss) of investments

(190)

(44)

accounted for using the equity method

Profit before tax

14,800

3,997

Income tax expense

4,397

1,898

Profit for the period

10,403

2,099

Profit (loss) attributable to:

Owners of the Company

10,409

2,067

Non-controlling interests

(6)

32

Earnings per share

Yen

Yen

Basic

21.05

4.18

Diluted

20.98

4.16

13

  1. Condensed Consolidated Statements of Comprehensive Income
    Nine months ended December 31, 2018 and 2019

(Millions of yen)

Nine months ended

Nine months ended

December 31, 2018

December 31, 2019

Profit for the period

33,671

2,110

Other comprehensive income

Items that will not be reclassified to profit or

loss

Remeasurements of defined benefit pension

261

(427)

plans (net of tax)

Net gain (loss) on revaluation of financial

(1,997)

1,012

assets measured at fair value (net of tax)

Share of other comprehensive income (loss)

of investments accounted for using the

(0)

equity method (net of tax)

Total items that will not be reclassified to

(1,736)

584

profit or loss

Items that may be subsequently reclassified to

profit or loss

Net gain (loss) on derivatives designated as

1,177

(858)

cash flow hedges (net of tax)

Exchange differences on translation of

4,059

(9,884)

foreign operations (net of tax)

Share of other comprehensive income (loss)

of investments accounted for using the

(11)

(23)

equity method (net of tax)

Total items that may be subsequently

5,225

(10,766)

reclassified to profit or loss

Total other comprehensive income (loss)

3,488

(10,181)

Total comprehensive income (loss)

37,159

(8,071)

Total comprehensive income (loss)

attributable to:

Owners of the Company

37,604

(7,350)

Non-controlling interests

(444)

(720)

14

Three months ended December 31, 2018 and 2019

(Millions of yen)

Three months ended

Three months ended

December 31, 2018

December 31, 2019

Profit for the period

10,403

2,099

Other comprehensive income

Items that will not be reclassified to profit or

loss

Remeasurements of defined benefit pension

(17)

(20)

plans (net of tax)

Net gain (loss) on revaluation of financial

(2,000)

1,311

assets measured at fair value (net of tax)

Share of other comprehensive income (loss)

of investments accounted for using the

(0)

equity method (net of tax)

Total items that will not be reclassified to

(2,017)

1,290

profit or loss

Items that may be subsequently reclassified to

profit or loss

Net gain (loss) on derivatives designated as

1,603

257

cash flow hedges (net of tax)

Exchange differences on translation of

(12,541)

11,014

foreign operations (net of tax)

Share of other comprehensive income (loss)

of investments accounted for using the

9

(7)

equity method (net of tax)

Total items that may be subsequently

(10,928)

11,264

reclassified to profit or loss

Total other comprehensive income (loss)

(12,946)

12,555

Total comprehensive income (loss)

(2,543)

14,654

Total comprehensive income (loss)

attributable to:

Owners of the Company

(2,615)

14,869

Non-controlling interests

72

(215)

15

(4) Condensed Consolidated Statements of Changes in Equity

(Millions

of yen)

Equity

Share

Share

Retained

Treasury

Share

Other

attributable

Non-

Total

acquisition

components

to owners

controlling

capital

premium

earnings

shares

equity

rights

of equity

of the

interests

Company

Balance as of April 1, 2018

37,519

184,841

298,366

(10,189)

934

13,041

524,513

11,075

535,588

Effect of changes in

188

188

188

accounting policies

Restated balance as of

37,519

184,841

298,554

(10,189)

934

13,041

524,701

11,075

535,776

April 1, 2018

Profit (loss) for the

33,743

33,743

(72)

33,671

period

Other comprehensive

3,860

3,860

(371)

3,488

income (loss)

Total comprehensive

33,743

3,860

37,604

(444)

37,159

income (loss)

Dividends

(14,836)

(14,836)

(23)

(14,859)

Acquisition and disposal

(43)

123

79

79

of treasury shares

Share-based payments

272

(59)

213

213

Changes in non-

controlling interests due

20

20

to changes in

subsidiaries

Put options written on

non-controlling

(1,348)

(1,348)

(1,348)

interests

Transfer from other

271

(271)

components of equity to

retained earnings

Total transactions with

(1,076)

(14,607)

123

(59)

(271)

(15,891)

(3)

(15,895)

owners

Balance as of

37,519

183,765

317,690

(10,066)

875

16,630

546,414

10,626

557,041

December 31, 2018

16

(Millions

of yen)

Equity

Share

Share

Retained

Treasury

Share

Other

attributable

Non-

Total

acquisition

components

to owners

controlling

capital

premium

earnings

shares

equity

rights

of equity

of the

interests

Company

Balance as of April 1, 2019

37,519

188,333

324,628

(9,979)

836

14,350

555,689

10,294

565,983

Effect of changes in

(744)

(744)

(744)

accounting policies

Restated balance as of

37,519

188,333

323,884

(9,979)

836

14,350

554,944

10,294

565,238

April 1, 2019

Profit (loss) for the

2,173

2,173

(63)

2,110

period

Other comprehensive

(9,523)

(9,523)

(657)

(10,181)

income (loss)

Total comprehensive

2,173

(9,523)

(7,350)

(720)

(8,071)

income (loss)

Dividends

(14,842)

(14,842)

(14,842)

Acquisition and disposal

(75)

194

119

119

of treasury shares

Share-based payments

45

(63)

(18)

(18)

Changes in non-

controlling interests due

7

7

to changes in

subsidiaries

Equity and other

transactions with non-

(24)

(24)

(0)

(24)

controlling shareholders

Put options written on

non-controlling

577

577

577

interests

Transfer from other

(404)

404

components of equity to

retained earnings

Total transactions with

598

(15,322)

194

(63)

404

(14,187)

7

(14,180)

owners

Balance as of

37,519

188,932

310,735

(9,784)

772

5,231

533,406

9,581

542,987

December 31, 2019

17

(5) Condensed Consolidated Statements of Cash Flows

(Millions of yen)

Nine months ended

Nine months ended

December 31, 2018

December 31, 2019

Cash flows from operating activities

Profit before tax

47,957

5,559

Depreciation and amortization expenses

44,054

57,442

Impairment losses and reversal of impairment

298

534

losses

Share of (profit) loss of investments accounted

480

151

for using the equity method

Interest and dividends income

(3,430)

(3,728)

Interest expenses

4,993

6,622

(Gain) loss on sales and disposals of property,

(18,562)

3,213

plant and equipment, and intangible assets

(Increase) decrease in trade and other

6,728

1,364

receivables

(Increase) decrease in inventories

(19,371)

(31,064)

Increase (decrease) in trade and other payables

(530)

(106)

Decrease due to transfer of rental assets

(4,607)

(5,292)

Increase (decrease) in retirement benefit

(735)

1,433

liabilities

Others

(10,663)

(9,415)

Subtotal

46,611

26,713

Dividends received

632

665

Interest received

2,827

3,252

Interest paid

(5,461)

(7,162)

Income taxes (paid) refunded

(7,761)

(11,861)

Net cash provided by (used in) operating

36,848

11,606

activities

18

(Millions of yen)

Nine months ended

Nine months ended

December 31, 2018

December 31, 2019

Cash flows from investing activities

Purchase of property, plant and equipment

(23,894)

(25,956)

Purchase of intangible assets

(10,628)

(8,435)

Proceeds from sales of property, plant and

21,393

928

equipment, and intangible assets

Purchase of investments in subsidiaries

(1,979)

(4,216)

Purchase of investment securities

(143)

(207)

Proceeds from sales of investment securities

44

117

Payments for loans receivable

(98)

(60)

Collection of loans receivable

21

16

Payments for transfer of business

(2,585)

(307)

Others

(2,127)

(80)

Net cash provided by (used in) investing

(19,997)

(38,203)

activities

Cash flows from financing activities

Increase (decrease) in short-term loans

1,559

25,344

payable

Proceeds from bonds issuance and long-term

0

2,543

loans payable

Redemption of bonds and repayments of long-

(26,005)

(8,328)

term loans payable

Repayments of lease liabilities

(14,028)

Purchase of treasury shares

(4)

(2)

Cash dividends paid

(14,659)

(14,700)

Payment of dividends to non-controlling

(23)

shareholders

Others

0

0

Net cash provided by (used in) financing

(39,132)

(9,172)

activities

Effect of exchange rate changes on cash and

36

(1,840)

cash equivalents

Net increase (decrease) in cash and cash

(22,246)

(37,608)

equivalents

Cash and cash equivalents at the beginning of

149,913

124,830

the period

Cash and cash equivalents at the end of the

127,667

87,222

period

19

  1. Notes to the Condensed Consolidated Financial Statements
    [Notes Regarding Going Concern Assumptions] Not applicable.

[Changes in Accounting Policies]

The Group has changed the following accounting policies effective from the nine months ended December 31, 2019. Other than these policies, there is no change in the significant accounting policies applied to the Group's condensed consolidated financial statements from those applied to the consolidated financial statements of the fiscal year ended March 31, 2019.

(Adoption of IFRS 16)

The Group adopted IFRS 16 Leases(issued in January 2016) effective from the three months ended June 30, 2019.

For lease transactions as a lessee, excluding short-term leases and leases of low-value assets, the Group recognizes right-of-use assets and lease liabilities at the commencement date of the lease.

The Group measures lease liabilities at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease. If that rate cannot be readily determined, the Group uses the lessee's incremental borrowing rate.

The Group measures right-of-use assets at the amount of the initial measurement of the lease liability, adjusted by any initial direct costs and adding restoring costs of the underlying asset. After the commencement date, the Group presents the right-of-use assets at cost less any accumulated depreciation and any accumulated impairment losses. Costs are depreciated over the shorter period of the estimated useful life or the lease term of the underlying asset on a straight-line basis.

Lease payments relating to short-term leases and leases of low-value assets are recognized as expenses on a straight-line basis over the lease term.

The Group has applied IFRS 16 retrospectively in accordance with the transitional provisions and recognized the cumulative effect of initially applying IFRS 16 as an adjustment to the opening balance of retained earnings for the three months ended June 30, 2019. The comparative information included in the condensed consolidated financial statements is not restated. With regard to assessing whether a contract contains a lease or not, the Group has selected a practical expedient under IFRS 16 and applied the assessments made under IAS 17 Leasesand IFRIC 4 Determining whether an Arrangement contains a Lease.

Associated with the adoption of IFRS 16, the Group recognizes right-of-use assets and lease liabilities at the date of initial application of IFRS 16 for leases previously classified as operating leases applying IAS 17, excluding short-term leases and leases of low-value assets. A lease liability is measured at the present value of the remaining lease payments at the commencement date, discounted using the lessee's incremental borrowing rate. A right-of-use asset is measured at either of the following:

  • its carrying amount as if IFRS 16 had been applied since the commencement date, but discounted using the lessee's incremental borrowing rate at the date of initial application of IFRS 16; or
  • an amount equal to the lease liability, adjusted by the amount of any prepaid or accrued lease payments relating to that lease.

The Group uses the following practical expedients under IFRS 16 when applying IFRS 16 to leases previously classified as operating leases applying IAS 17:

  • relying on its assessment of whether leases are onerous applying IAS 37Provisions, Contingent Liabilities and Contingent Assetsimmediately before the date of initial application as an alternative to performing an impairment review;
  • accounting for leases for which the lease term ends within 12 months of the date of initial application in the same way asshort-term leases; and
  • excluding initial direct costs from the measurement of theright-of-use asset at the date of initial application.
    • 20

As a result, right-of-use assets, included in property, plant and equipment, and lease liabilities increased by 110,923 million yen and 111,979 million yen, respectively, and retained earnings decreased by 744 million yen in the condensed consolidated statement of financial position at the beginning of the three months ended June 30, 2019, compared with those accounted for under the previous accounting standards. The weighted average incremental borrowing rate applied to the measurement of lease liabilities is 2.44%. The difference between minimum lease payments based on non-cancellable operating lease contracts, which were disclosed by applying IAS 17 at the end of the previous fiscal year, and lease liabilities recognized at the date of initial application of IFRS 16 is due mainly to the recognition of lease liabilities for the lease terms exceeding the non-cancellable period of the leases of buildings and land.

For lease transactions as a lessor, there is no significant change in the accounting policies applied to the previous accounting standards.

[Other Expenses]

Components of other expenses are as follows:

(Millions of yen)

Nine months ended

Nine months ended

December 31, 2018

December 31, 2019

Loss on sales and disposals of property, plant and

1,902

3,361

equipment, and intangible assets

Business structure improvement expenses

1,986

2,301

Others

3,837

5,158

Total

7,725

10,821

21

[Segment Information]

(a) Reportable segments

Operating segments of the Group are its components for which separate financial data is available and that are examined on a regular basis for the purpose of enabling the Group's management to decide on the allocation of resources and evaluate results of operations. The Group has established business segments by product and service category and formulates comprehensive strategies and conducts business activities in Japan and overseas for the products and services of each business category. Since the Group comprises segments organized by product and service category, the Group has established four reportable segments as the "Office Business," "Professional Print Business," "Healthcare Business," and "Industrial Business" based on its operating segments after taking into account the primary usage of products of the respective businesses in the markets and their similarities. The new businesses not included in these reportable segments, such as Bio-Healthcare, are reported as "Others."

The business of each reportable segment is as follows:

Business content

Office Business

Development, manufacture, and sales of MFPs and related

consumables; provision of related solutions and services

Professional Print Business

Development, manufacture, and sales of digital printing

systems and related consumables; provision of various printing

services, solutions, and services

Development, manufacture, and sales of, and provision of

Healthcare Business

services for, diagnostic imaging systems (digital X-ray

diagnostic imaging, diagnostic ultrasound systems, and others);

provision of digitalization, networking, solutions, and services in

the medical field

Materials and Components

Development, manufacture, and sales of products, such as

functional film for displays, OLED lighting, industrial inkjet

Industrial Business

printheads, and lenses for industrial and professional use

Optical Systems for Industrial Use

Development, manufacture, and sales of measuring

instruments and others

22

(b) Information by reportable segment

Information by reportable segment of the Group is as follows. Segment profit refers to operating profit of the segment.

Nine months ended December 31, 2018

(Millions of yen)

Reportable segments

Adjustments

Office

Professional

Healthcare

Industrial

Others

(Note 2)

Total

Print

Total

(Note 3)

Business

Business

Business

Business

Revenue

External

436,480

165,090

61,105

88,416

751,092

26,486

-

777,578

Intersegment

1,846

252

594

4,208

6,900

14,527

(21,428)

-

(Note 1)

Total

438,326

165,342

61,699

92,624

757,992

41,013

(21,428)

777,578

Segment profit

34,338

8,740

1,175

17,037

61,292

(12,974)

2,192

50,509

(loss)

Nine months ended December 31, 2019

(Millions of yen)

Reportable segments

Adjustments

Office

Professional

Healthcare

Industrial

Others

(Note 2)

Total

Print

Total

(Note 3)

Business

Business

Business

Business

Revenue

External

412,186

158,727

63,195

82,921

717,030

30,005

-

747,036

Intersegment

1,445

384

471

2,523

4,825

12,465

(17,291)

-

(Note 1)

Total

413,631

159,112

63,667

85,444

721,856

42,471

(17,291)

747,036

Segment profit

22,551

5,036

587

15,354

43,530

(15,170)

(17,779)

10,579

(loss)

(Notes)

  1. Intersegment revenue is based on market prices and others.
  2. Adjustments of revenue are elimination of intersegment transactions.
  3. Adjustments of segment profit are elimination of intersegment transactions and corporate expenses, which consist of general and administrative expenses and basic research expenses not attributable to any of the reportable segments. They include other revenue and other expenses not attributable to any of the reportable segments.

23

Three months ended December 31, 2018

(Millions of yen)

Reportable segments

Adjustments

Office

Professional

Healthcare

Industrial

Others

(Note 2)

Total

Print

Total

(Note 3)

Business

Business

Business

Business

Revenue

External

145,711

55,846

20,872

28,832

251,263

9,228

-

260,491

Intersegment

968

45

180

1,565

2,759

4,917

(7,677)

-

(Note 1)

Total

146,679

55,891

21,053

30,398

254,022

14,145

(7,677)

260,491

Segment profit

11,649

3,328

342

5,590

20,910

(5,090)

84

15,904

(loss)

Three months ended December 31, 2019

(Millions of yen)

Reportable segments

Adjustments

Office

Professional

Healthcare

Industrial

Others

(Note 2)

Total

Print

Total

(Note 3)

Business

Business

Business

Business

Revenue

External

138,971

55,428

18,127

26,894

239,421

10,125

-

249,547

Intersegment

707

55

176

858

1,798

4,036

(5,835)

-

(Note 1)

Total

139,679

55,484

18,304

27,752

241,220

14,161

(5,835)

249,547

Segment profit

5,423

2,947

200

5,644

14,216

(3,594)

(5,475)

5,146

(loss)

(Notes)

  1. Intersegment revenue is based on market prices and others.
  2. Adjustments of revenue are elimination of intersegment transactions.
  3. Adjustments of segment profit are elimination of intersegment transactions and corporate expenses, which consist of general and administrative expenses and basic research expenses not attributable to any of the reportable segments. They include other revenue and other expenses not attributable to any of the reportable segments.

24

Attachments

  • Original document
  • Permalink

Disclaimer

Konica Minolta Inc. published this content on 03 February 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 03 February 2020 09:35:24 UTC