CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS



The Private Securities Litigation Reform Act of 1995 (the "Reform Act") provides
a safe harbor for forward-looking statements made by or on behalf of EnerSys.
EnerSys and its representatives may, from time to time, make written or verbal
forward-looking statements, including statements contained in EnerSys' filings
with the Securities and Exchange Commission and its reports to stockholders.
Generally, the inclusion of the words "anticipate," "believe," "expect,"
"future," "intend," "estimate," "will," "plans," or the negative of such terms
and similar expressions identify statements that constitute "forward-looking
statements" within the meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934 and that are intended to come
within the safe harbor protection provided by those sections. All statements
addressing operating performance, events, or developments that EnerSys expects
or anticipates will occur in the future, including statements relating to sales
growth, earnings or earnings per share growth, and market share, as well as
statements expressing optimism or pessimism about future operating results, are
forward-looking statements within the meaning of the Reform Act. The
forward-looking statements are and will be based on management's then-current
beliefs and assumptions regarding future events and operating performance and on
information currently available to management, and are applicable only as of the
dates of such statements.

Forward-looking statements involve risks, uncertainties and assumptions.
Although we do not make forward-looking statements unless we believe we have a
reasonable basis for doing so, we cannot guarantee their accuracy. Actual
results may differ materially from those expressed in these forward-looking
statements due to a number of uncertainties and risks, including the risks
described in the Company's 2019 Annual Report on Form 10-K (the "2019 Annual
Report") and other unforeseen risks. You should not put undue reliance on any
forward-looking statements. These statements speak only as of the date of this
Quarterly Report on Form 10-Q, even if subsequently made available by us on our
website or otherwise, and we undertake no obligation to update or revise these
statements to reflect events or circumstances occurring after the date of this
Quarterly Report on Form 10-Q.

Our actual results may differ materially from those contemplated by the forward-looking statements for a number of reasons, including the following factors: • general cyclical patterns of the industries in which our customers operate;

• the extent to which we cannot control our fixed and variable costs;

• the raw materials in our products may experience significant fluctuations

in market price and availability;

• certain raw materials constitute hazardous materials that may give rise to

costly environmental and safety claims;

• legislation regarding the restriction of the use of certain hazardous

substances in our products;

• risks involved in our operations such as disruption of markets, changes in

import and export laws, environmental regulations, currency restrictions

and local currency exchange rate fluctuations;

• our ability to raise our selling prices to our customers when our product


      costs increase;


•     the extent to which we are able to efficiently utilize our global
      manufacturing facilities and optimize our capacity;

• general economic conditions in the markets in which we operate;




•     competitiveness of the battery markets and other energy solutions for
      industrial applications throughout the world;

• our timely development of competitive new products and product enhancements

in a changing environment and the acceptance of such products and product

enhancements by customers;

• our ability to adequately protect our proprietary intellectual property,

technology and brand names;

• litigation and regulatory proceedings to which we might be subject;

• our expectations concerning indemnification obligations;

• changes in our market share in the geographic business segments where we

operate;

• our ability to implement our cost reduction initiatives successfully and

improve our profitability;

• quality problems associated with our products;

• our ability to implement business strategies, including our acquisition

strategy, manufacturing expansion and restructuring plans;

• our acquisition strategy may not be successful in locating advantageous

targets;

• our ability to successfully integrate any assets, liabilities, customers,


      systems and management personnel we acquire into our operations and our
      ability to realize related revenue synergies, strategic gains, and cost
      savings may be significantly harder to achieve, if at all, or may take
      longer to achieve;


•     potential goodwill impairment charges, future impairment charges and
      fluctuations in the fair values of reporting units or of assets in the
      event projected financial results are not achieved within expected time
      frames;

• our debt and debt service requirements which may restrict our operational


      and financial flexibility, as well as imposing unfavorable interest and
      financing costs;


•     our ability to maintain our existing credit facilities or obtain
      satisfactory new credit facilities;

• adverse changes in our short and long-term debt levels under our credit

facilities;

• our exposure to fluctuations in interest rates on our variable-rate debt;

• our ability to attract and retain qualified management and personnel;

• our ability to maintain good relations with labor unions;

• credit risk associated with our customers, including risk of insolvency and

bankruptcy;

• our ability to successfully recover in the event of a disaster affecting

our infrastructure, supply chain, or our facilities, such as the Richmond,

Kentucky facility, including, but not limited to, satisfactory resolution

of insurance coverage and claims for both property damage, business


      interruption and other insurable losses, strategy for business interruption
      and revenue loss;



                                       30

--------------------------------------------------------------------------------

Table of Contents

• terrorist acts or acts of war, could cause damage or disruption to our

operations, our suppliers, channels to market or customers, or could cause


      costs to increase, or create political or economic instability; and

• the operation, capacity and security of our information systems and

infrastructure.

This list of factors that may affect future performance is illustrative, but by no means exhaustive. Accordingly, all forward-looking statements should be evaluated with the understanding of their inherent uncertainty.



In the following discussion and analysis of results of operations and financial
condition, certain financial measures may be considered "non-GAAP financial
measures" under Securities and Exchange Commission rules. These rules require
supplemental explanation and reconciliation, which is provided in this Quarterly
Report on Form 10-Q. EnerSys' management uses the non-GAAP measures "primary
working capital" and "primary working capital percentage" in its evaluation of
business segment cash flow and financial position performance. These disclosures
have limitations as an analytical tool, should not be viewed as a substitute for
cash flow determined in accordance with GAAP, and should not be considered in
isolation or as a substitute for analysis of the Company's results as reported
under GAAP, nor are they necessarily comparable to non-GAAP performance measures
that may be presented by other companies. Management believes that this non-GAAP
supplemental information is helpful in understanding the Company's ongoing
operating results.

Overview

EnerSys (the "Company," "we," or "us") is the world's largest manufacturer,
marketer and distributor of industrial batteries. We also manufacture, market
and distribute products such as battery chargers, power equipment, battery
accessories, and outdoor cabinet enclosures. Additionally, we provide related
aftermarket and customer-support services for our products. We market our
products globally to over 10,000 customers in more than 100 countries through a
network of distributors, independent representatives and our internal sales
force.

We operate and manage our business in three geographic regions of the
world-Americas, EMEA and Asia, as described below. Our business is highly
decentralized with manufacturing locations throughout the world. More than half
of our manufacturing capacity is located outside the United States, and
approximately 40% of our net sales were generated outside the United States. The
Company currently has three reportable business segments based on geographic
regions, defined as follows:

•     Americas, which includes North and South America, with our segment
      headquarters in Reading, Pennsylvania, U.S.A.;

• EMEA, which includes Europe, the Middle East and Africa, with our segment


      headquarters in Zug, Switzerland; and


•     Asia, which includes Asia, Australia and Oceania, with our segment
      headquarters in Singapore.


We did not change our reportable segments this quarter as previously disclosed. We are continuing to make our evaluation based on more current information.

Alpha Acquisition



On December 7, 2018, the Company completed the acquisition of all of the issued
and outstanding common stock of Alpha Technologies Services, Inc. ("ATS") and
Alpha Technologies Ltd. ("ATL"), resulting in ATS and ATL becoming wholly-owned
subsidiaries of the Company (the "Alpha share purchase"). Additionally, the
Company acquired substantially all of the assets of Alpha Technologies Inc. and
certain assets of Altair Advanced Industries, Inc. and other affiliates of ATS
and ATL (all such sellers, together with ATS and ATL, "Alpha"), in each case in
accordance with the terms and conditions of certain restructuring agreements
(collectively, the "Alpha asset acquisition" and together with the Alpha share
purchase, the "Alpha acquisition"). Based in Bellingham, Washington, Alpha is a
global industry leader in the comprehensive commercial-grade energy solutions
for broadband, telecom, renewable, industrial and traffic customers around the
world. The initial purchase consideration for the Alpha acquisition was $750.0
million of which $650.0 million was paid in cash and the balance was settled by
issuing 1,177,630 shares of EnerSys common stock. These shares were issued out
of the Company's treasury stock and were valued at $84.92 per share, which was
based on the thirty-day volume weighted average stock price of the Company's
common stock at closing, in accordance with the purchase agreement. The
1,177,630 shares had a closing date fair value of $93.3 million, based upon the
December 7, 2018 closing date spot rate of $79.20. The total purchase
consideration, consisting of cash paid of $650.0 million, shares valued at $93.3
million and adjustment for working capital (due from seller of $0.8 million) was
$742.5 million.

During the current quarter, we completed purchase accounting for the Alpha acquisition and a final allocation of the purchase price to the acquired assets, liabilities and goodwill was made. See Note 4 to the Consolidated Condensed Financial Statements included in this Quarterly Report on Form 10-Q for details.

The results of operations of Alpha have been included in our Americas segment.

NorthStar Acquisition



On September 30, 2019, we completed the acquisition of NorthStar, headquartered
in Stockholm, Sweden, for $77.8 million in cash consideration and the assumption
of $107.0 million in debt, which was funded using existing cash and credit
facilities. NorthStar, through its direct and indirect subsidiaries,
manufactures and distributes thin plate pure lead (TPPL) batteries and battery
enclosures.

The results of the NorthStar acquisition have been included in our results of
operations from the date of acquisition. Pro forma earnings and earnings per
share computations have not been presented as this acquisition was not
considered material.

                                       31

--------------------------------------------------------------------------------

Table of Contents

The North American and European results of operations of NorthStar have been included in our Americas segment and EMEA segment, respectively.

Economic Climate

Recent indicators suggest a slowdown in economic activity among all the different geographical regions in which we do business.

Volatility of Commodities and Foreign Currencies



Our most significant commodity and foreign currency exposures are related to
lead and the Euro, respectively. Historically, volatility of commodity costs and
foreign currency exchange rates have caused large swings in our production
costs. As the global economic climate changes, we anticipate that our commodity
costs and foreign currency exposures may continue to fluctuate as they have in
the past several years.

Customer Pricing

Our selling prices fluctuated during the last several years to offset the
volatile cost of commodities. Approximately 30% of our revenue is currently
subject to agreements that adjust pricing to a market-based index for lead. Lead
prices rose for the most part of fiscal 2018 in response to increased lead and
other commodity costs, peaked in the first quarter of fiscal 2019 and then
declined sequentially in every quarter in fiscal 2019. In the nine months of our
fiscal 2020, our selling prices declined in response to declining commodity
costs. Based on current commodity markets, we will likely see continued year
over year benefits in fiscal 2020 from declining commodity costs, with some
related reduction in our selling prices in the upcoming year.

Liquidity and Capital Resources



We believe that our financial position is strong, and we have substantial
liquidity with $273 million of available cash and cash equivalents and available
and undrawn credit lines of approximately $750 million at December 29, 2019 to
cover short-term liquidity requirements and anticipated growth in the
foreseeable future.

During the current quarter, we issued $300 million in aggregate principal amount
of our 4.375% Senior Notes due 2027 (the "2027 Notes"). Proceeds from this
offering, net of debt issuance costs were $296.3 million and were utilized to
pay down the balance outstanding on the revolver borrowings.

A substantial majority of the Company's cash and investments are held by foreign
subsidiaries and are considered to be indefinitely reinvested and expected to be
utilized to fund local operating activities, capital expenditure requirements
and acquisitions. The Company believes that it has sufficient sources of
domestic and foreign liquidity.

We believe that our strong capital structure and liquidity affords us access to
capital for future acquisition and stock repurchase opportunities and continued
dividend payments.

Results of Operations

Net Sales

Net sales increased $83.7 million or 12.3% in the third quarter of fiscal 2020
as compared to the third quarter of fiscal 2019. This increase was the result of
a 20% increase from the Alpha and NorthStar acquisitions, partially offset by a
5% decrease in organic volume, a 2% decrease in pricing and a 1% decrease in
foreign currency translation impact.

Net sales increased $294.6 million or 14.6% in the nine months of fiscal 2020 as
compared to the nine months of fiscal 2019. This increase was the result of a
22% increase from the Alpha and NorthStar acquisitions, partially offset by a 4%
decrease in organic volume, a 2% decrease in foreign currency translation impact
and a 1% decrease in pricing.

Organic volume decline in both the current quarter and nine months of fiscal
2020 reflects the impact of the recent fire and ERP execution challenges in our
Richmond, Kentucky facility and weakness in the European markets.











                                       32

--------------------------------------------------------------------------------


  Table of Contents

Segment sales
                                     Quarter ended                   Quarter ended
                                   December 29, 2019               December 30, 2018             Increase (Decrease)
                                               Percentage                      Percentage
                                   In           of Total           In           of Total          In
                                Millions        Net Sales       Millions        Net Sales      Millions            %
Americas                     $    503.1             65.9 %   $    402.0             59.1 %   $    101.1           25.1  %
EMEA                              202.3             26.5          217.8             32.0          (15.5 )         (7.1 )
Asia                               58.3              7.6           60.2              8.9           (1.9 )         (3.1 )
Total net sales              $    763.7            100.0 %   $    680.0            100.0 %   $     83.7           12.3  %



                      Nine months ended            Nine months ended
                      December 29, 2019            December 30, 2018          Increase (Decrease)
                                 Percentage                   Percentage
                       In         of Total          In         of Total          In
                    Millions      Net Sales      Millions      Net Sales      Millions         %
Americas          $   1,545.1         67.0 %   $   1,183.1         58.8 %   $    362.0       30.6  %
EMEA                    588.3         25.5           632.3         31.4          (44.0 )     (7.0 )
Asia                    172.6          7.5           196.0          9.8    

(23.4 ) (11.9 ) Total net sales $ 2,306.0 100.0 % $ 2,011.4 100.0 % $ 294.6 14.6 %






The Americas segment's net sales increased $101.1 million or 25.1% in the third
quarter of fiscal 2020 as compared to the third quarter of fiscal 2019,
primarily due to a 32% increase from the Alpha and NorthStar acquisitions,
partially offset by a 4% decrease in organic volume, a 2% decrease in pricing
and a 1% decrease in foreign currency translation impact. Net sales increased
$362.0 or 30.6% in the nine months of fiscal 2020 as compared to the nine months
of fiscal 2019, primarily due to a 36% increase from the Alpha and NorthStar
acquisitions, partially offset by a 3% decrease in organic volume and a 1%
decrease each in pricing and foreign currency translation impact.

The EMEA segment's net sales decreased $15.5 million or 7.1% in the third
quarter of fiscal 2020 as compared to the third quarter of fiscal 2019,
primarily due to a 9% decrease in organic volume and a 2% decrease in foreign
currency translation impact, partially offset by a 4% increase from the
NorthStar acquisition. Net sales decreased $44.0 or 7.0% in the nine months of
fiscal 2020 as compared to the nine months of fiscal 2019, primarily due to a 4%
decrease each in organic volume and foreign currency translation impact, a 1%
decrease in pricing, partially offset by a 2% increase from the NorthStar
acquisition.

The Asia segment's net sales decreased $1.9 million or 3.1% in the third quarter
of fiscal 2020 as compared to the third quarter of fiscal 2019, primarily due to
a 2% decrease in pricing and a 1% decrease in foreign currency translation
impact. Net sales decreased $23.4 or 11.9% in the nine months of fiscal 2020 as
compared to the nine months of fiscal 2019, primarily due to a 9% decrease in
organic volume and a 3% decrease in foreign currency translation impact.

Product line sales


                                     Quarter ended                   Quarter ended
                                   December 29, 2019               December 30, 2018             Increase (Decrease)
                                               Percentage                      Percentage
                                   In           of Total           In           of Total          In
                                Millions        Net Sales       Millions        Net Sales      Millions           %
Reserve power                $    448.2             58.7 %   $    329.5             48.5 %   $    118.7          36.0  %
Motive power                      315.5             41.3          350.5             51.5          (35.0 )       (10.0 )
Total net sales              $    763.7            100.0 %   $    680.0            100.0 %   $     83.7          12.3  %




                                       33

--------------------------------------------------------------------------------


  Table of Contents

                      Nine months ended            Nine months ended
                      December 29, 2019            December 30, 2018          Increase (Decrease)
                                 Percentage                   Percentage
                       In         of Total          In         of Total          In
                    Millions      Net Sales      Millions      Net Sales      Millions          %
Reserve power     $   1,310.8         56.8 %   $     966.9         48.1 %   $    343.9       35.6  %
Motive power            995.2         43.2         1,044.5         51.9     

(49.3 ) (4.7 ) Total net sales $ 2,306.0 100.0 % $ 2,011.4 100.0 % $ 294.6 14.6 %





Net sales of our reserve power products in the third quarter of fiscal 2020
increased $118.7 million or 36.0% compared to the third quarter of fiscal 2019.
The increase was primarily due to a 41% increase from the Alpha and NorthStar
acquisitions, partially offset by a 2% decrease each in organic volume and
pricing and a 1% decrease in foreign currency translation impact. Net sales
increased $343.9 or 35.6% in the nine months of fiscal 2020 as compared to the
nine months of fiscal 2019, primarily due to a 45% increase from the Alpha and
NorthStar acquisitions, partially offset by a 7% decrease in organic volume, a
1% decrease each in foreign currency translation impact and pricing. The
decrease in organic volume in both the current quarter and nine months is
primarily from the deferral of spending by telecom and broadband customers and
the conclusion of a large enclosure order a year ago.

Net sales of our motive power products segment in the third quarter of fiscal
2020 decreased by $35.0 million or 10.0% compared to the third quarter of fiscal
2019. The decrease was primarily due to an 8% decrease in organic volume and a
1% decrease each in foreign currency translation impact and pricing. Net sales
decreased $49.3 or 4.7% in the nine months of fiscal 2020 as compared to the
nine months of fiscal 2019, primarily due to a 2% decrease each in organic
volume and foreign currency translation impact and a 1% decrease in pricing. The
motive power product organic volume decline reflects the impact of the weakness
in the European markets and the recent fire and ERP execution challenges in our
Richmond, Kentucky facility.


Gross Profit
                                       Quarter ended                     Quarter ended
                                     December 29, 2019                 December 30, 2018                Increase (Decrease)
                                                  Percentage                        Percentage
                                     In            of Total            In            of Total             In
                                  Millions         Net Sales        Millions         Net Sales         Millions             %
Gross Profit                  $     185.3             24.3 %    $     164.6             24.2 %    $     20.7               12.6 %


                                     Nine months ended                 Nine months ended
                                     December 29, 2019                 December 30, 2018                Increase (Decrease)
                                                  Percentage                        Percentage
                                     In            of Total            In            of Total             In
                                  Millions         Net Sales        Millions         Net Sales         Millions             %
Gross Profit                  $     584.1             25.3 %    $     490.8             24.4 %    $     93.3               19.0 %




Gross profit increased $20.7 million or 12.6% in the third quarter and increased
$93.3 million or 19.0% in the nine months of fiscal 2020 compared to the
comparable periods of fiscal 2019. Gross profit, as a percentage of net sales,
increased 10 basis points and 90 basis points in the third quarter and nine
months of fiscal 2020 compared to the third quarter and nine months of fiscal
2019, respectively. This increase in the gross profit margin in both the third
quarter and nine months is largely a function of declines in commodity costs
relative to pricing, partially offset by higher manufacturing costs.


Operating Items
                                       Quarter ended                   Quarter ended
                                     December 29, 2019               December 30, 2018              Increase (Decrease)
                                                  Percentage                    Percentage
                                     In            of Total          In          of Total             In
                                  Millions         Net Sales      Millions      Net Sales          Millions             %
Operating expenses            $     132.8             17.4 %    $    112.0        16.5  %     $     20.8               18.5 %
Restructuring charges         $       9.4              1.3 %    $      5.4         0.8  %     $      4.0               74.7 %
Legal proceedings
settlement income             $         -                - %    $     (2.8 )      (0.4 )%     $      2.8                 NM


NM = not meaningful

                                       34

--------------------------------------------------------------------------------


  Table of Contents

                                     Nine months ended               Nine months ended
                                     December 29, 2019               December 30, 2018              Increase (Decrease)
                                                  Percentage                    Percentage
                                     In            of Total          In          of Total             In
                                  Millions         Net Sales      Millions      Net Sales          Millions             %
Operating expenses            $     395.9             17.1 %    $    307.8        15.3  %     $     88.1               28.6 %
Restructuring charges         $      18.1              0.8 %    $      8.3         0.4  %     $      9.8                 NM
Legal proceedings
settlement income             $         -                - %    $     (2.8 )      (0.1 )%     $      2.8                 NM


NM = not meaningful



Operating expenses, as a percentage of sales, increased 90 basis points and 180
basis points in the third quarter and nine months of fiscal 2020, respectively,
compared to the comparable periods of fiscal 2019. Excluding the impact of the
foreign currency translation, the increase in dollars reflects the inclusion of
Alpha and the additional investments in new product development.

Selling expenses, our main component of operating expenses, was 44.7% of total
operating expenses in both the third quarter and nine months, respectively,
compared to 44.0% and 47.0% of total operating expenses in the third quarter and
nine months of fiscal 2019.

Restructuring, Exit and Other Charges



Included in our third quarter of fiscal 2020 operating results are restructuring
charges of $1.3 million in the Americas and $5.5 million in EMEA, both primarily
relating to the recent NorthStar acquisition and $0.4 million in Asia. Also
included in the third quarter of fiscal 2020 operating results are cash exit
charges of $2.2 million in EMEA, relating to the closure of our facility in
Targovishte, Bulgaria.

Included in our third quarter of fiscal 2019 operating results were
restructuring charges of $0.6 million in Americas, $4.4 million in EMEA and $0.4
million in Asia. The charges in the Americas related to improving efficiencies
of our general operations. Of the $4.4 million charges in EMEA, $0.9 million
related to improving efficiencies of our general operations and $3.5 million
related to the sale of 100% of the shares in GAZ Geräte- und Akkumulatorenwerk
Zwickau GmbH, a wholly-owned German subsidiary, which closed in the fourth
quarter of fiscal 2019. The exit is a consequence of the Company's strategic
decision to streamline its product portfolio and focus its efforts on new
technologies. The charges in Asia primarily related to improving efficiencies in
the People's Republic of China ("PRC").

Richmond, Kentucky Plant Fire



On September 19, 2019, a fire broke out in the battery formation area of
our Richmond, Kentucky motive power production facility. We maintain insurance
policies for both property damage and business interruption and are in the
process of cleanup and repair. We believe that the total claim, including the
replacement of inventory and equipment, the cleanup and repairs to the building,
as well as the claim for business interruption may exceed $50 million.

As of December 29, 2019, we incurred $10.0 million of costs associated with the
damage caused to our fixed assets and inventories, as well as for cleanup, asset
replacement and other ancillary activities directly associated with the fire. We
also received $12.0 million of advances related to our initial claims for
recovery from our property and casualty insurance carriers, a substantial part
of which has been reflected as operating cash flows in the Consolidated
Condensed Statements of Cash Flows included in this Quarterly Report on Form
10-Q.



                                       35

--------------------------------------------------------------------------------


  Table of Contents

Operating Earnings
                                         Quarter ended                    Quarter ended
                                       December 29, 2019                December 30, 2018             Increase (Decrease)
                                                  Percentage                       Percentage
                                      In           of Total            In           of Total            In
                                   Millions      Net Sales (1)      Millions      Net Sales (1)      Millions          %
Americas                         $    43.1            8.6  %      $    38.0            9.4  %      $     5.1          13.5  %
EMEA                                  12.6            6.2              17.6            8.1              (5.0 )       (28.6 )
Asia                                   0.6            1.1               0.7            1.0              (0.1 )         4.8
Subtotal                              56.3            7.4              56.3            8.3                 -           0.2
Inventory step up to fair
value relating to acquisitions
- Americas                            (2.5 )         (0.5 )            (3.7 )         (0.9 )             1.2         (33.9 )
Inventory step up to fair
value relating to acquisition
- EMEA                                (1.3 )         (0.7 )               -              -              (1.3 )          NM
Restructuring charges -
Americas                              (1.3 )         (0.3 )            (0.6 )         (0.2 )            (0.7 )          NM
Restructuring and other exit
charges - EMEA                        (7.7 )         (3.8 )            (4.4 )         (2.0 )            (3.3 )        74.7
Restructuring charges - Asia          (0.4 )         (0.7 )            (0.4 )         (0.6 )               -          10.2
Legal proceedings settlement
income                                   -              -               2.8            1.3              (2.8 )          NM
Total operating earnings         $    43.1            5.6  %      $    50.0            7.3  %      $    (6.9 )       (13.7 )%


NM = not meaningful
(1) The percentages shown for the segments are computed as a percentage of the
applicable segment's net sales.

                                      Nine months ended                Nine months ended
                                      December 29, 2019                December 30, 2018             Increase (Decrease)
                                                 Percentage                       Percentage
                                     In           of Total            In           of Total            In
                                  Millions      Net Sales (1)      Millions      Net Sales (1)      Millions          %
Americas                        $    149.6           9.7  %      $    134.1          11.3  %      $    15.5          11.6  %
EMEA                                  41.6           7.1               48.6           7.7              (7.0 )       (14.5 )
Asia                                   0.8           0.5                4.5           2.3              (3.7 )       (80.8 )
Subtotal                             192.0           8.3              187.2           9.3               4.8           2.6
Inventory step up to fair
value relating to
acquisitions - Americas               (2.5 )        (0.2 )             (3.7 )        (0.3 )             1.2         (51.4 )
Inventory step up to fair
value relating to acquisition
- EMEA                                (1.3 )        (0.2 )                -             -              (1.3 )          NM
Restructuring charges -
Americas                              (2.4 )        (0.2 )             (0.6 )        (0.1 )            (1.8 )          NM
Restructuring and other exit
charges - EMEA                        (9.0 )        (1.5 )             (6.6 )        (1.0 )            (2.4 )        36.6
Restructuring charges - Asia          (1.2 )        (0.7 )             (1.1 )        (0.5 )            (0.1 )        13.4
Fixed asset write-off
relating to exit activities
and other - Americas                  (5.5 )        (0.4 )                -             -              (5.5 )          NM
Inventory write-off relating
to exit activities - Asia                -             -               (0.5 )        (0.3 )             0.5            NM
Legal proceedings settlement
income                                   -             -                2.8           0.4              (2.8 )          NM
Total operating earnings        $    170.1           7.4  %      $    177.5

8.8 % $ (7.4 ) (4.1 )%




NM = not meaningful
(1) The percentages shown for the segments are computed as a percentage of the
applicable segment's net sales.

Operating earnings decreased $6.9 million or 13.7% and decreased $7.4 million or
4.1% in the third quarter and nine months of fiscal 2020, respectively, compared
to the third quarter and nine months of fiscal 2019. Operating earnings, as a
percentage of net sales, decreased 170 basis points and 140 basis points in the
third quarter and nine months of fiscal 2020, respectively, compared to the
third quarter and nine months of fiscal 2019, primarily due to the recent fire
and ERP execution challenges at our Richmond, Kentucky facility which continued
to result in missed sales opportunities and higher manufacturing costs, as well
as the decline in our organic volume in EMEA and Asia.

The Americas segment's operating earnings, excluding inventory step up relating
to recent acquisitions, restructuring, exit and other charges, decreased 80
basis points and 160 basis points in the third quarter and nine months of fiscal
2020, respectively, compared to the third quarter and nine months of fiscal
2019. The decrease is primarily due to the recent fire and ERP execution
challenges at our Richmond, Kentucky, facility which continued to result in
missed sales opportunities, tariffs and higher manufacturing costs. This
negative impact was partially

                                       36

--------------------------------------------------------------------------------

Table of Contents

offset by the impact of lower commodity costs and Alpha's contribution to operating earnings of $12 million or 8.9% of its sales for the third quarter and $47 million or 10.9% of its sales for the nine months of fiscal 2020.



The EMEA segment's operating earnings, excluding inventory step up relating to
recent acquisition, restructuring and other exit charges, decreased 190 basis
points and 60 basis points in the third quarter and nine months of fiscal 2020,
respectively, compared to the third quarter and nine months of fiscal 2019 due
to lower volume driven in part by the return of a competitor to the market in
fiscal 2020. This competitor was absent in fiscal 2019.

The Asia segment's operating earnings, excluding restructuring charges,
increased 10 basis points and decreased 180 basis points in the third quarter
and nine months of fiscal 2020, respectively, compared to the third quarter and
nine months of fiscal 2019. The slight improvement in the third quarter of
fiscal 2020 is due to favorable commodity costs. The decrease of 180 basis
points in the nine months of fiscal 2020 is primarily due to lower organic
volume caused by the slowdown in the Chinese economy.


Interest Expense
                                     Quarter ended                Quarter ended
                                   December 29, 2019            December 30, 2018              Increase (Decrease)
                                              Percentage                   Percentage
                                   In          of Total         In          of Total             In
                                Millions      Net Sales      Millions      Net Sales          Millions             %
Interest expense              $     11.1          1.4 %     $     7.1          1.0 %     $     4.0                56.6 %



                                   Nine months ended             Nine months ended
                                   December 29, 2019             December 30, 2018              Increase (Decrease)
                                              Percentage                    Percentage
                                   In          of Total          In          of Total             In
                                Millions      Net Sales       Millions      Net Sales          Millions             %
Interest expense              $     32.1          1.4 %     $     20.0          1.0 %     $     12.1               60.3 %



Interest expense of $11.1 million in the third quarter of fiscal 2020 (net of
interest income of $0.5 million) was $4.0 million higher than the interest
expense of $7.1 million in the third quarter of fiscal 2019 (net of interest
income of $0.5 million). Interest expense of $32.1 million in the nine months of
fiscal 2020 (net of interest income of $1.6 million) was $12.1 million higher
than the interest expense of $20.0 million in the nine months of fiscal 2019
(net of interest income of $1.5 million).

The increase in interest expense in the third quarter and nine months of fiscal
2020 is primarily due to higher average debt. Our average debt outstanding was
$1,149.3 million and $1,084.8 million in the third quarter and nine months of
fiscal 2020, respectively, compared to $664.7 million and $636.8 million in the
third quarter and nine months of fiscal 2019. The increased borrowings were
primarily to fund the Alpha acquisition in the third quarter of fiscal 2019.

In connection with the issuance of the 2027 Notes, we capitalized $4.6 million
of debt issuance costs. Included in interest expense are non-cash charges for
deferred financing fees of $0.4 million and $1.1 million in the third quarter
and nine months of fiscal 2020 compared to $0.3 million and $0.9 million, in the
third quarter and nine months of fiscal 2019.

Other (Income) Expense, Net


                                     Quarter ended                   Quarter ended
                                   December 29, 2019               December 30, 2018               Increase (Decrease)
                                              Percentage                       Percentage
                                   In          of Total           In            of Total             In
                                Millions      Net Sales        Millions         Net Sales         Millions             %

Other (income) expense, net $ (0.6 ) (0.1 )% $ -


        - %       $        (0.6 )             NM


NM = not meaningful

                                     Nine months ended               Nine months ended
                                     December 29, 2019               December 30, 2018             Increase (Decrease)
                                                 Percentage                     Percentage
                                    In            of Total           In          of Total           In
                                 Millions         Net Sales       Millions       Net Sales       Millions           %
Other (income) expense, net   $      (1.6 )           - %       $    (0.9 )        (0.1 )%     $     (0.7 )         48.2 %



                                       37

--------------------------------------------------------------------------------

Table of Contents




Other (income) expense, net in the third quarter of fiscal 2020 was income of
$0.6 million compared to $0.0 million in the third quarter of fiscal 2019. Other
(income) expense, net in the nine months of fiscal 2020 was income of $1.6
million compared to income of $0.9 million in the nine months of fiscal 2019.
Foreign currency impact resulted in a loss of $0.1 million and a gain of $1.0
million, in the third quarter and nine months of fiscal 2020, respectively,
compared to a foreign currency gain of $1.0 million and $3.2 million in the
third quarter and nine months of fiscal 2019.


Earnings Before Income Taxes


                                      Quarter ended                 Quarter ended
                                    December 29, 2019             December 30, 2018            Increase (Decrease)
                                               Percentage                    Percentage
                                    In          of Total          In          of Total          In
                                 Millions      Net Sales       Millions      Net Sales       Millions           %

Earnings before income taxes $ 32.6 4.3 % $ 42.9

      6.3 %     $    (10.3 )       (24.1 )%


                                       Nine months ended                   Nine months ended
                                       December 29, 2019                   December 29, 2019               Increase (Decrease)
                                                     Percentage                          Percentage
                                       In             of Total             In             of Total          In
                                    Millions         Net Sales          Millions         Net Sales       Millions           %
Earnings before income taxes   $     139.6               6.0 %     $     158.4               7.9 %     $    (18.8 )       (11.9 )%




As a result of the above, earnings before income taxes in the third quarter of
fiscal 2020 decreased $10.3 million, or 24.1%, compared to the third quarter of
fiscal 2019 and decreased $18.8 million or 11.9%, in the nine months of fiscal
2020, compared to the nine months of fiscal 2019.

Income Tax Expense (Benefit)


                                     Quarter ended                 Quarter ended
                                   December 29, 2019             December 30, 2018                 Increase (Decrease)
                                              Percentage                    Percentage
                                   In          of Total          In          of Total                 In
                                Millions      Net Sales       Millions      Net Sales              Millions               %
Income tax expense (benefit)   $     5.3          0.7 %     $    (5.7 )       (0.8 )%     $         11.0                     NM
Effective tax rate                       16.2%                        (13.3)%                             29.5%


NM = not meaningful
                                     Nine months ended               Nine Months Ended
                                     December 29, 2019               December 30, 2018           Increase (Decrease)
                                                 Percentage                     Percentage
                                    In            of Total           In          of Total          In
                                 Millions         Net Sales       Millions      Net Sales       Millions          %
Income tax expense            $         1.0           - %       $     16.4          0.8 %     $    (15.4 )      (94.1 )%
Effective tax rate                         0.7%                            10.4%                        (9.7)%



The Company's income tax provision consists of federal, state and foreign income
taxes. The tax provision for the third quarter of fiscal 2020 and 2019 was based
on the estimated effective tax rates applicable for the full years ending
March 31, 2020 and March 31, 2019, respectively, after giving effect to items
specifically related to the interim periods. Our effective income tax rate with
respect to any period may be volatile based on the mix of income in the tax
jurisdictions in which we operate, change in tax laws and the amount of our
consolidated income before taxes.

On May 19, 2019, a public referendum held in Switzerland approved the Federal
Act on Tax Reform and AHV (Old-Age and Survivors Insurance) Financing (TRAF) as
adopted by the Swiss Federal Parliament on September 28, 2018. The Swiss tax
reform measures are effective January 1, 2020. Certain provisions of the TRAF
were enacted during the second quarter of fiscal 2020. Significant changes in
the tax reform include the abolishment of preferential tax regimes for holding
companies, domicile companies and mixed companies at the cantonal level. The
transitional provisions of the TRAF allow companies to elect tax basis
adjustments to fair value, which is used for tax depreciation and amortization
purposes resulting in a deduction over the transitional period. We recorded a
deferred tax asset of $21.0 million during the second quarter of fiscal 2020,
related to the amortizable goodwill, subject to final negotiations with the
Swiss federal and cantonal tax authority.


                                       38

--------------------------------------------------------------------------------

Table of Contents



The consolidated effective income tax rates for the third quarter of fiscal 2020
and 2019 were 16.2% and (13.3)%, respectively and were 0.7% and 10.4% for the
nine months of fiscal 2020 and 2019, respectively. The rate increase in the
third quarter of fiscal 2020 compared to the comparable prior year quarter is
primarily due changes in mix of earnings among tax jurisdictions and items
related to the Tax Cuts and Jobs Act ("Tax Act"), including a $13.5 million
benefit in fiscal 2019. The rate decrease in the nine months of fiscal 2020
compared to the prior year period is primarily due to changes in mix of earnings
among tax jurisdictions, Swiss tax reform, and items related to the Tax Act in
fiscal 2019.

Foreign income as a percentage of worldwide income is estimated to be 76% for
fiscal 2020 compared to 74% for fiscal 2019. The foreign effective income tax
rates for the nine months of fiscal 2020 and 2019 were (3.9)% and 11.8%,
respectively. The rate decrease compared to the prior year period is primarily
due to Swiss tax reform and changes in the mix of earnings among tax
jurisdictions. Income from the Company's Swiss subsidiary comprised a
substantial portion of our overall foreign mix of income and is taxed at an
effective income tax rate of approximately 6% in both the current and prior year
quarter of fiscal 2020 and fiscal 2019.

Critical Accounting Policies and Estimates



There have been no material changes to our critical accounting policies from
those discussed under the caption "Critical Accounting Policies and Estimates"
in "Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations" in our 2019 Annual Report. The adoption of ASC 842 did
not result in a material change to our current critical accounting estimates.
See Recently Adopted Accounting Pronouncements in Note 1 - Basis of
Presentation, to the Consolidated Condensed Financial Statements, for further
information on the adoption of ASC 842.

Liquidity and Capital Resources

Cash Flow Analysis



Operating activities provided cash of $175.8 million in the nine months of
fiscal 2020 compared to $166.4 million in the comparable period of fiscal 2019.
In the nine months of fiscal 2020, cash provided by operating activities was
primarily from net earnings of $138.6 million, depreciation and amortization of
$65.8 million, non-cash charges relating to restructuring, exit and other
charges of $10.0 million, stock-based compensation of $14.8 million, provision
for doubtful debts of $2.9 million and non-cash interest of $1.2 million,
partially offset by deferred taxes of $21.0 million resulting from the Swiss Tax
Reform. Cash provided by earnings adjusted for non-cash items were partially
offset by the increase in primary working capital of $11.0 million, net of
currency translation changes. Accrued expenses decreased by $7.3 million
primarily for payments of $7.3 million related to the German competition
authority matter (See Note 10 to the Consolidated Condensed Financial Statements
included in this Quarterly Report on Form 10-Q) and $6.1 million paid to the
seller in connection with the Alpha acquisition, for certain reimbursable
pre-acquisition items, partially offset by payroll related accruals of $6.1
million and exit activities of $2.3 million. Prepaid and other current assets
increased by $7.0 million, primarily due to contract assets of $14.8 million,
insurance receivable of $9.8 million relating to the Richmond plant claim,
partially offset by insurance proceeds of $12.0 million and VAT refund of $7.0
million. Other liabilities decreased by $14.7 million due to income taxes.

In the nine months of fiscal 2019, cash provided by operating activities was
primarily from net earnings of $142.0 million, depreciation and amortization of
$42.5 million, stock-based compensation of $14.6 million, non-cash charges
relating to write-off of assets of $4.5 million and non-cash interest of $0.9
million. Cash provided by earnings as adjusted for non-cash items were partially
offset by the increase in primary working capital of $15.2 million, net of
currency translation changes, and an outflow primarily related to taxes of $12.5
million in prepaid assets and $23.5 million in other liabilities. Accrued
expenses provided a source of funds of $14.3 million primarily relating to
acquisition costs and payroll and incentives.

As explained in the discussion of our use of "non-GAAP financial measures," we
monitor the level and percentage of primary working capital to sales. Primary
working capital for this purpose is trade accounts receivable, plus inventories,
minus trade accounts payable. The resulting net amount is divided by the
trailing three month net sales (annualized) to derive a primary working capital
percentage. Primary working capital was $857.1 million (yielding a primary
working capital percentage of 28.1%) at December 29, 2019, $835.6 million
(yielding a primary working capital percentage of 26.2%) at March 31, 2019 and
$827.8 million at December 30, 2018 (yielding a primary working capital
percentage of 24.9%). The primary working capital percentage of 28.1% at
December 29, 2019 is 190 basis points higher than that for March 31, 2019, and
320 basis points higher than that for the prior year period. The increase in
primary working capital compared to the prior year periods is primarily due to
the build up of inventories in the Americas due to disruption caused by the
Richmond fire.


                                       39

--------------------------------------------------------------------------------

Table of Contents

Primary working capital and primary working capital percentages at December 29, 2019, March 31, 2019 and December 30, 2018 are computed as follows:


                                           ($ in Millions)
                                                                               Quarter       Primary
                        Trade                        Accounts                  Revenue       Working
Balance At (1)       Receivables      Inventory      Payable      Total      Annualized     Capital %
December 29, 2019   $       578.4    $     557.5    $ (278.8 )   $ 857.1    $    3,054.8        28.1 %
March 31, 2019              624.1          503.9      (292.4 )     835.6         3,186.4        26.2
December 30, 2018           607.4          501.3      (280.9 )     827.8         3,330.4        24.9


(1) The Company acquired NorthStar on September 30, 2019, as disclosed in Note 4
to the Consolidated Condensed Financial Statements included in this Quarterly
Report on Form 10-Q. Therefore, the Primary working capital and related
calculations as of December 30, 2018 and March 31, 2019, do not include
NorthStar's primary working capital and its components. The inclusion of
NorthStar's Primary working capital did not have a material impact on the
Company's consolidated Primary working capital as of December 29, 2019.

Investing activities used cash of $234.4 million in the nine months of fiscal 2020 which primarily consisted of $176.5 million paid towards the NorthStar acquisition and capital expenditures of $60.9 million relating to plant improvements.

Investing activities used cash of $702.1 million in the nine months of fiscal 2019 which primarily consisted of $650.0 million paid towards the Alpha acquisition and $52.7 million of capital expenditures relating to plant improvements.



Financing activities provided cash of $33.4 million in the nine months of fiscal
2020. During the nine months of fiscal 2020, we issued our 2027 Notes for $300
million, the proceeds of which were utilized to pay down the existing revolver
borrowings. We borrowed $326.7 million under the Amended 2017 Revolver and
repaid $497.7 million of the Amended 2017 Revolver. Repayment on the Amended
2017 Term Loan was $11.3 million and net payments on short-term debt were $17.6
million. Treasury stock open market purchases were $34.6 million, payment of
cash dividends to our stockholders were $22.3 million and payment of taxes
related to net share settlement of equity awards were $6.3 million.

Financing activities provided cash of $451.2 million in the nine months of
fiscal 2019. During the nine months of fiscal 2019, we borrowed $454.5 million
under the Amended 2017 Revolver and $299.1 million under the Amended 2017 Term
Loan, primarily to fund the Alpha acquisition and repaid $246.0 million of the
Amended 2017 Revolver. Treasury stock open market purchases were $25.0 million,
payment of cash dividends to our stockholders were $22.3 million and payment of
taxes related to net share settlement of equity awards were $3.4 million.
Proceeds from stock options were $9.0 million and net payments on short-term
debt were $13.6 million.

Currency translation had a negative impact of $1.6 million on our cash balance
in the nine months of fiscal 2020 compared to a negative impact of $40.5 million
in the nine months of fiscal 2019. In the nine months of fiscal 2020, principal
currencies in which we do business such as the Euro, Swiss franc, Polish zloty
and British Pound generally trended stronger versus the U.S. dollar.

As a result of the above, total cash and cash equivalents decreased by $26.7
million to $272.5 million, in the nine months of fiscal 2020 compared to a
decrease by $125.0 million to $397.2 million, in the comparable period of fiscal
2019.

Compliance with Debt Covenants



All obligations under our Amended Credit Facility are secured by, among other
things, substantially all of our U.S. assets. The Amended Credit Facility
contains various covenants which, absent prepayment in full of the indebtedness
and other obligations, or the receipt of waivers, limit our ability to conduct
certain specified business transactions, buy or sell assets out of the ordinary
course of business, engage in sale and leaseback transactions, pay dividends and
take certain other actions. There are no prepayment penalties on loans under
this credit facility.

We are in compliance with all covenants and conditions under our Amended Credit
Facility and Senior Notes. We believe that we will continue to comply with these
covenants and conditions, and that we have the financial resources and the
capital available to fund the foreseeable organic growth in our business and to
remain active in pursuing further acquisition opportunities. See Note 8 to the
Consolidated Financial Statements included in our 2019 Annual Report and Note 12
to the Consolidated Condensed Financial Statements included in this Quarterly
Report on Form 10-Q for a detailed description of our debt.

Contractual Obligations and Commercial Commitments



A table of our obligations is contained in Part II, Item 7, Management's
Discussion and Analysis of Financial Condition and Results of Operations -
Contractual Obligations of our 2019 Annual Report for the year ended March 31,
2019. On December 11, 2019, the Company issued its 2027 Notes, in an aggregate
principal amount of $300 million. The proceeds, net of fees, were utilized in
paying down the borrowings on our Amended 2017 Revolver, which after such
repayment is outstanding in the amount of $68 million, as of December 29, 2019.
The 2027 Notes mature on December 15, 2027, unless redeemed or repurchased
earlier. See Note 12 to the Consolidated Condensed Financial Statements included
in this Quarterly Report on Form 10-Q for a detailed description of the 2027
Notes.


                                       40

--------------------------------------------------------------------------------

Table of Contents

As of December 29, 2019, except for presentation changes resulting from the adoption of ASC 842 effective our first quarter of fiscal 2020 and the aforementioned issuance of 2027 Notes, we had no significant changes to our contractual obligations table contained in our 2019 Annual Report.

© Edgar Online, source Glimpses