4Q19

BANCOLOMBIA S.A. (NYSE: CIB; BVC: BCOLOMBIA, PFBCOLOM) REPORTS CONSOLIDATED NET INCOME OF COP 3.12 TRILLION FOR 2019 WHICH REPRESENTS AN INCREASE OF 17% COMPARED TO 2018 AND COP 469 BILLION FOR THE FOURTH QUARTER OF 2019, WHICH REPRESENTS A DECREASE OF 47% COMPARED TO THE PREVIOUS QUARTER.

  • Gross loans grew 4.9% when compared to 4Q18. Peso-denominated loans grew 8.7% when compared to 4Q18. Gross loans decreased by 1% during the quarter.
  • Net interest income was COP 2.84 trillion for 4Q19, increasing by 0.8% when compared to 4Q18. Net interest income increased by 2.2% during the quarter.
  • The annualized net interest margin for the quarter was 5.6%. The margin increased by 10 basis points during the quarter and decreased by 40 basis points when compared to 4Q18.
  • Provision charges for the quarter were COP 1.13 trillion and the coverage ratio for 90-day past due loans was 194.3%. Provision charges increased by 14.4% when compared to 4Q18 and by 56.3% compared to 3Q19. New past due loans totaled COP 730 billion for the quarter.
  • Efficiency was 51.1% during the last twelve months. Operating expenses increased by 16.2% when compared to 4Q18 and 10.7% when compared to 3Q19. The increase in operating expenses was mainly explained by the depreciation of the peso versus the dollar over the last twelve months and higher expenses related to foreclosed assets.
  • Tier 1 ratio was 9.6% on December 31, 2019 and decreased by 50 basis points when compared to December 31, 2018. The capital adequacy ratio was 12.8%.
    February 20, 2020. Medellin, Colombia - Today, BANCOLOMBIA S.A. ("Bancolombia" or "the Bank") announced its earnings results for the fourth quarter of 20191. For the quarter ended on December 31, 2019 ("4Q19"), Bancolombia reported consolidated net income of COP 469 billion, or COP 487.88 per share - USD 0.60 per ADR. This net income represents a decrease of 46.6% compared to the quarter ended on September 30, 2019 ("3Q19") and of 53.2% compared to the quarter ended on December 31, 2018 ("4Q18").

1. This report corresponds to the interim unaudited consolidated financial information of BANCOLOMBIA S.A. and its subsidiaries ("BANCOLOMBIA" or "The Bank") which Bancolombia controls, amongst others, by owning directly or indirectly, more than 50% of the voting capital stock. This financial information has been prepared based on financial records generated in accordance with International Financial Reporting Standards - IFRS. BANCOLOMBIA maintains accounting records in Colombian pesos, referred to herein as "Ps." or "COP". The financial information for the quarter ended December 31, 2019 is not necessarily indicative of the results for any other future interim period. For more information, please refer to the Bank's filings with the Securities and Exchange Commission, which are available on the Commission's website at www.sec.gov.

. BANCOLOMBIA's first IFRS financial statements will cover the year ending in 2015. CAUTIONARY NOTE REGARDING FORWARD LOOKING STATEMENTS: This release contains statements that may be considered forward-looking statements within the meaning of Section 27A of the U.S. Securities Act of 1933 and Section 21E of the U.S. Securities Exchange Act of 1934. All forward- looking statements, whether made in this release or in future filings or press releases or orally, address matters that involve risks and uncertainties; consequently, there are or will be factors, including, among others, changes in general economic and business conditions, changes in currency exchange rates and interest rates, introduction of competing products by other companies, lack of acceptances of new products or services by our targeted customers, changes in business strategy and various others factors, that could cause actual results to differ materially from those indicated in such statements. We do not intend, and do not assume any obligation, to update these forward-looking statements. Certain monetary amounts, percentages and other figures included in this report have been subject to rounding adjustments. Any reference to BANCOLOMBIA means the Bank together with its affiliates, unless otherwise specified.

Representative Market Rate, January 1, 2020 $3,277.14 = US$ 1

1

4Q19

BANCOLOMBIA: Summary of consolidated financial quarterly results

CONSOLIDATED BALANCE SHEET

AND INCOME STATEMENT

Quarter

Growth

(COP million)

4Q18

3Q19

4Q19

4Q19/3Q19

4Q19/4Q18

ASSETS

Net Loans

163,583,285

173,408,287

171,353,348

-1.19%

4.75%

Investments

17,361,475

19,947,001

16,822,754

-15.66%

-3.10%

Other assets

39,131,722

43,499,938

47,912,011

10.14%

22.44%

Total assets

220,076,482

236,855,226

236,088,113

-0.32%

7.28%

LIABILITIES AND SHAREHOLDERS' EQUITY

Deposits

142,128,471

150,044,204

157,205,312

4.77%

10.61%

Other liabilities

51,292,786

57,868,509

50,077,182

-13.46%

-2.37%

Total liabilities

193,421,257

207,912,713

207,282,494

-0.30%

7.17%

Non-controlling interest

1,806,305

1,952,162

1,921,700

-1.56%

6.39%

Shareholders' equity

24,848,920

26,990,351

26,883,919

-0.39%

8.19%

Total liabilities and shareholders' equity

220,076,482

236,855,226

236,088,113

-0.32%

7.28%

Interest income

4,258,465

4,353,470

4,414,591

1.40%

3.67%

Interest expense

(1,439,205)

(1,571,540)

(1,572,261)

0.05%

9.25%

Net interest income

2,819,260

2,781,930

2,842,330

2.17%

0.82%

Net provisions

(987,295)

(722,832)

(1,129,679)

56.29%

14.42%

Fees and income from service, net

734,973

781,350

776,707

-0.59%

5.68%

Other operating income

298,632

333,216

453,522

36.10%

51.87%

Total Dividends received and equity method

221,568

67,372

40,899

-39.29%

-81.54%

Total operating expense

(1,943,894)

(2,040,809)

(2,258,651)

10.67%

16.19%

Profit before tax

1,143,244

1,200,227

725,128

-39.58%

-36.57%

Income tax

(109,853)

(304,210)

(244,495)

-19.63%

122.57%

Net income before non-controlling interest

1,033,391

896,017

480,633

-46.36%

-53.49%

Non-controlling interest

(31,222)

(17,436)

(11,380)

-34.73%

-63.55%

Net income

1,002,169

878,581

469,253

-46.59%

-53.18%

PRINCIPAL RATIOS

Quarter

As of

4Q18

3Q19

4Q19

4Q18

4Q19

PROFITABILITY

Net interest margin (1) from continuing operations

6.04%

5.54%

5.59%

5.80%

5.67%

Return on average total assets (2) from continuing operations

1.87%

1.49%

0.79%

1.28%

1.35%

Return on average shareholders´ equity (3)

16.72%

13.41%

6.93%

11.50%

12.09%

EFFICIENCY

Operating expenses to net operating income

47.71%

51.49%

54.91%

50.08%

51.13%

Operating expenses to average total assets

3.62%

3.47%

3.79%

3.62%

3.57%

Operating expenses to productive assets

4.17%

4.07%

4.45%

4.16%

4.18%

CAPITAL ADEQUACY

Shareholders' equity to total assets

11.29%

11.33%

11.39%

11.29%

11.39%

Technical capital to risk weighted assets

13.47%

12.71%

12.82%

13.47%

12.82%

KEY FINANCIAL HIGHLIGHTS

Net income per ADS from continuing operations

1.28

1.05

0.60

3.40

3.96

Net income per share $COP from continuing operations

1,041.94

913.45

487.88

2,764.39

3,241.07

P/BV ADS (4)

1.20

1.53

1.61

1.20

1.61

P/BV Local (5) (6)

1.18

1.41

1.57

1.18

1.57

P/E (7) from continuing operations

7.36

11.26

22.76

11.09

13.70

ADR price

38.10

49.45

54.79

38.10

54.79

Common share price (8)

30,400

39,500

44,000

30,400

44,000

Weighted average of Preferred Shares outstanding

961,827,000

961,827,000

961,827,000

961,827,000

961,827,000

USD exchange rate (quarter end)

3,249.75

3,477.45

3,277.14

3,249.75

3,277.14

  1. Defined as net interest income divided by monthly average interest-earning assets. (2) Net income divided by monthly average assets. (3) Net income divided by monthly average shareholders' equity. (4) Defined as ADS price divided by ADS book value. (5) Defined as share price divided by share book value. (6) Share prices on the Colombian Stock Exchange. (7) Defined as market capitalization divided by annualized quarter results. (8) Prices at the end of the respective quarter.

2

4Q19

1. BALANCE SHEET

1.1. Assets

As of December 31, 2019, Bancolombia's assets totaled COP 236,088 billion, which represents a decrease of 0.3% compared to 3Q19 and an increase of 7.3% compared to 4Q18.

During the quarter, the COP appreciated 5.8% versus the USD and over the past 12 months, it depreciated 0.8%. The average exchange rate for 4Q19 was 1.3% higher than the one in 3Q19 and 11.0% higher in 2019 when compared to 2018.

The increase in total assets during the year is largely explained by the growth in the loan book and cash.

1.2. Loan Portfolio

The following table shows the composition of Bancolombia's loans by type and currency:

(COP Million)

Amounts in COP

Amounts in USD converted to COP

Amounts in USD (thousands)

Total

(1 USD = 3277,14 COP)

4Q19

4Q19/3Q19

4Q19

4Q19/3Q19

4Q19

4Q19/3Q19

4Q19

4Q19/3Q19

Commercial loans

79,795,435

1.30%

37,474,580

-8.50%

11,435,148

-2.91%

117,270,014

-2.05%

Consumer loans

28,649,496

4.70%

11,105,113

-2.86%

3,388,660

3.08%

39,754,610

2.47%

Mortgage loans

13,277,772

1.72%

10,705,511

-4.38%

3,266,724

1.46%

23,983,283

-1.10%

Small business loans

769,780

5.02%

510,593

-5.74%

155,804

0.02%

1,280,373

0.45%

Interests paid in advance

(5,537)

-72.73%

-

0.00%

-

0.00%

(5,537)

-72.73%

Gross loans

122,486,946

2.15%

59,795,797

-6.75%

18,246,336

-1.05%

182,282,743

-0.95%

In 4Q19, gross loans decreased by 0.9% when compared to 3Q19 and grew 4.9% when compared to 4Q18. Peso-denominated loans grew 8.7% and the dollar-denominated loans (expressed in USD) decreased by 3.0% when compared to 4Q18.

As of December 31, 2019, the operations in Banco Agricola in El Salvador, Banistmo in Panama and BAM in Guatemala, represented 26% of total gross loans.

Gross loans denominated in currencies other than COP, originated by the operations in Central America, the offshore operation of Bancolombia Panama, Puerto Rico and the USD denominated loans in Colombia, accounted for 32.8% and decreased by 6.8% during 4Q19 (when expressed in COP), explained mainly by the appreciation of the COP against the USD during the quarter.

Total reserves (allowances in the balance sheet) for loan losses increased by 2.9% during the quarter and totaled COP 10,929 billion, equivalent to 6.0% of gross loans at the end of the quarter.

For further explanation regarding coverage of the loan portfolio and credit quality trends, (see section 2.4. Asset Quality, Provision Charges and Balance Sheet Strength).

The following table summarizes Bancolombia's total loan portfolio:

LOAN PORTFOLIO

(COP million)

4Q18

3Q19

4Q19

4Q19/3Q19

4Q19/4Q18

% of total loans

Commercial

117,704,281

119,729,639

117,270,014

-2.05%

-0.37%

64.3%

Consumer

32,092,322

38,796,350

39,754,610

2.47%

23.88%

21.8%

Mortgage

22,870,685

24,249,961

23,983,283

-1.10%

4.86%

13.2%

Microcredit

1,157,377

1,274,638

1,280,373

0.45%

10.63%

0.7%

Interests received in advance

(5,549)

(20,307)

(5,537)

-72.73%

-0.21%

0.0%

Total loan portfolio

173,819,116

184,030,281

182,282,743

-0.95%

4.87%

100.0%

Allowance for loan losses

(10,235,831)

(10,621,994)

(10,929,395)

2.89%

6.78%

Total loans, net

163,583,285

173,408,287

171,353,348

-1.19%

4.75%

3

4Q19

1.3. Investment Portfolio

As of December 31, 2019, Bancolombia's net investment portfolio totaled COP 16,823 billion, decreasing by 15.7% from the end of 3Q19 and by 3.1% from the end of 4Q18.

At the end of 4Q19, the debt securities portfolio had a duration of 20.4 months and a weighted average yield to maturity of 4.7%.

1.4. Goodwill and intangibles

As of 4Q19, Bancolombia's goodwill and intangibles totaled COP 7,233 billion, decreasing by 5.4% compared to 3Q19. This variation is explained by the appreciation of the COP against the USD during the quarter.

1.5. Funding

As of December 31, 2019, Bancolombia's liabilities totaled COP 207,282 billion, decreasing by 0.3% from the end of 3Q19 and increasing by 7.2% compared to 4Q18.

Deposits by customers totaled COP 157,205 billion (or 75.8% of liabilities) at the end of 4Q19, increasing by 4.8% when compared to 3Q19 and by 10.6% over the last 12 months. The net loans to deposits ratio was 109.0% at the end of 4Q19 decreasing when compared to 115.6% at the end of 3Q19.

Bancolombia's funding strategy during the last months has been to reduce the average life and cost of time deposits and promote saving and checking accounts in the consumer segment in order to keep the funding cost at a minimum. The objective is to build and maintain ample liquidity and stable margins.

Funding mix

4Q18

3Q19

4Q19

COP Million

Checking accounts

24,098,073

13%

22,656,648

12%

25,159,676

13%

Saving accounts

59,635,379

33%

61,053,267

31%

66,914,834

35%

Time deposits

56,853,141

31%

65,403,609

34%

63,635,078

33%

Other deposits

3,857,433

2%

6,008,975

3%

2,809,461

1%

Long term debt

20,287,233

11%

21,129,087

11%

19,921,515

10%

Loans with banks

17,712,186

10%

17,574,077

9%

15,323,022

8%

Total Funds

182,443,445

100%

193,825,663

100%

193,763,586

100%

1.6. Shareholders' Equity and Regulatory Capital

Shareholders' equity at the end of 4Q19 was COP 26,884 billion, decreasing by 0.4% compared to 3Q19 and increasing by 8.2% when compared to 4Q18.

Bancolombia's capital adequacy ratio was 12.82% in 4Q19, 382 basis points above the minimum 9% required by the Colombian regulator, while the basic capital ratio (Tier 1) to risk weighted assets was 9.57%, 507 basis points above the regulatory minimum of 4.5%.

The tangible capital ratio, defined as shareholders' equity minus goodwill and intangible assets divided by tangible assets, was 8.4% at the end of 4Q19.

During 2019, Bancolombia has generated capital organically due to the appropriation of earnings in March 2019. The annual increase in the RWA is mainly explained by the growth in the loan book and the depreciation of the COP against the USD.

4

4Q19

TECHNICAL CAPITAL RISK WEIGHTED ASSETS

Consolidated (COP millions)

4Q18

%

3Q19

%

4Q19

%

Basic capital (Tier I)

19,714,724

10.05%

20,517,980

9.72%

20,023,333

9.57%

Additional capital (Tier II)

6,704,143

3.42%

6,321,398

2.99%

6,800,436

3.25%

Technical capital

(1)

26,418,868

26,839,378

26,823,769

Risk weighted assets including market risk

196,109,276

211,126,069

209,182,274

CAPITAL ADEQUACY

(2)

13.47%

12.71%

12.82%

  1. Technical capital is the sum of basic and additional capital.
  2. Capital adequacy is technical capital divided by risk-weighted assets.

5

4Q19

2. INCOME STATEMENT

Net income totaled COP 469 billion in 4Q19, or COP 487.88 per share - USD 0.60 per ADR. This net income represents a decrease of 46.6% compared to 3Q19 and of 53.2% compared to 4Q18. Bancolombia's annualized ROE for 4Q19 was 6.9% and 12.1% for the last twelve months.

2.1. Net Interest Income

Net interest income totaled COP 2,842 billion in 4Q19, 2.2% more than the one reported in 3Q19, and 0.8% more than the figure for 4Q18.

During 4Q19, the investment, interest rate derivatives and repos portfolio generated COP 132 billion, down by 44.1% from 3Q19.

Net Interest Margin

The annualized net interest margin increased to 5.6% in 4Q19. The annualized net interest margin for investments was 0.7%, and the annualized net interest margin of the loan portfolio was 6.2%, increasing compared to the one reported in 3Q19.

Annualized Interest

Margin

4Q18

3Q19

4Q19

Loans' Interest margin

6.3%

5.8%

6.2%

Debt investments' margin

3.5%

3.1%

0.7%

Net interest margin

6.0%

5.5%

5.6%

Total funding cost decreased slightly during 4Q19. Savings and checking accounts represented the same proportion of the total funding as in 3Q19, and the annualized average weighted cost of deposits was 2.79% in 4Q19, decreasing when compared to 3Q19 and the same figure when compared to 4Q18.

Average weighted

funding cost

4Q18

3Q19

4Q19

Checking accounts

0.00%

0.00%

0.00%

Saving accounts

1.79%

1.70%

1.72%

Time deposits

4.93%

4.94%

4.88%

Total deposits

2.79%

2.85%

2.79%

Long term debt

5.98%

5.93%

5.86%

Loans with banks

2.52%

2.41%

2.52%

Total funding cost

3.10%

3.10%

3.08%

2.2. Fees and Income from Services

During 4Q19, net fees and income from services totaled COP 777 billion, decreasing by 0.6% compared to 3Q19, and increasing by 5.7% compared to 4Q18. The positive annual performance in fees is due to higher volumes of transactions and the good performance of credit and debit cards, trust services, brokerage and bancassurance.

Fees from credit and debit cards increased by 1.8% compared to 3Q19 and by 7.7% compared to 4Q18. Fees from asset management and trust services increased by 0.5% compared to 3Q19 and by 8.1% compared to 4Q18, due to an increase in the assets under management. Fees from our bancassurance business increased by 17.5% compared to 3Q19 and by 20.7% with respect to 4Q18.

6

4Q19

The following table summarizes Bancolombia's market share in the credit card business in Colombia:

ACCUMULATED CREDIT CARD BILLING

%

2019

(COP millions)

Oct-18

Oct-19

Growth

Market Share

Bancolombia VISA

6,866,021

7,965,761

16.02%

11.47%

Bancolombia Mastercard

5,393,327

6,992,687

29.65%

10.07%

Bancolombia American Express

2,963,010

3,109,825

4.95%

4.48%

Total Bancolombia

15,222,358

18,068,273

18.70%

26.02%

Colombian Credit Card Market

60,458,933

69,440,243

14.86%

CREDIT CARD MARKET SHARE

%

2019

(Outstanding credit cards)

Oct-18

Oct-19

Growth

Market Share

Bancolombia VISA

887,105

967,429

9.05%

5.51%

Bancolombia Mastercard

993,550

1,057,695

6.46%

6.02%

Bancolombia American Express

583,367

586,149

0.48%

3.34%

Total Bancolombia

2,464,022

2,611,273

5.98%

14.87%

Colombian Credit Card Market

16,915,696

17,561,608

3.82%

Source: Superintendencia Financiera de Colombia

2.3. Other Operating Income

Total other operating income was COP 454 billion in 4Q19, increasing by 36.1% compared to 3Q19 and by 51.9% compared to 4Q18, thanks to a better performance of FX Derivatives.

Revenues from operating leases totaled COP 195 billion in 4Q19, increasing by 21.0% compared to 3Q19 and by 18.9% compared to those reported in 4Q18. The annual increase is due to higher volumes of operations and delivered assets under leasing.

2.4. Asset Quality, Provision Charges and Balance Sheet Strength

The principal balance for past due loans (those that are overdue for more than 30 days) totaled COP 7,530 billion at the end of 4Q19 and represented 4.3% of total gross loans, increasing when compared to 3Q19, when past due loans represented 4.2% of total gross loans. During 4Q19, Charge-offs totaled COP 763 billion.

The coverage, measured by the ratio of allowances for loans losses (principal) to PDLs (overdue 30 days), was 133.9% at the end of 4Q19, increasing compared to 129.6% at the end of 3Q19.

The deterioration of the loan portfolio (new past due loans including charge-offs) was COP 730 billion in 4Q19. Provision charges (net of recoveries) totaled COP 1.1 trillion in 4Q19, mainly explained by some deterioration in the corporate portfolio in Central America. Also, there was an expected deterioration in the consumer portfolio in line with the growth of this segment.

Provisions as a percentage of the average gross loans were 2.5% for 4Q19 and 1.9% for the last 12 months.

Bancolombia maintains a strong balance sheet supported by an adequate level of loan loss reserves. Allowances (for the principal) for loan losses totaled COP 10,086 billion, or 5.7% of total loans at the end of 4Q19, increasing when compared to 3Q19.

7

4Q19

The following tables present key metrics related to asset quality:

ASSET QUALITY

As of

(COP millions)

4Q18

3Q19

4Q19

Total 30-day past due loans

7,304,798

7,563,180

7,530,472

Allowance for loan losses (1)

9,365,541

9,805,577

10,086,202

Past due loans to total loans

4.33%

4.24%

4.27%

Allowances to past due loans

128.21%

129.65%

133.94%

Allowance for loan losses as a percentage of total loans

5.55%

5.49%

5.71%

(1) Allowances are reserves for the principal of loans.

PDL Per Category

30 days

% Of loan Portfolio

4Q18

3Q19

4Q19

Commercial loans

64.3%

3.56%

3.38%

3.49%

Consumer loans

21.8%

4.93%

4.74%

4.80%

Mortgage loans

13.2%

6.95%

7.18%

6.69%

Microcredit

0.7%

12.01%

11.45%

11.30%

PDL TOTAL

4.33%

4.24%

4.27%

PDL Per Category

90 days

% Of loan Portfolio

4Q18

3Q19

4Q19

Commercial loans

64.3%

3.00%

2.80%

2.88%

Consumer loans

21.8%

2.79%

2.57%

2.66%

Mortgage loans*

13.2%

3.65%

3.43%

3.45%

Microcredit

0.7%

7.83%

7.88%

7.39%

PDL TOTAL

3.08%

2.88%

2.94%

  • Mortgage loans that were overdue were calculated for past due loans for 120 days instead of 90 days.

2.5. Operating Expenses

During 4Q19, operating expenses totaled COP 2,259 billion, increasing by 10.7% with respect to 3Q19 and by 16.2% with respect to 4Q18.

Personnel expenses (salaries, bonus plan payments and compensation) totaled COP 878 billion in 4Q19, increasing by 2.7% compared to 3Q19 and by 18.4% compared to 4Q18.

During 4Q19, administrative expenses totaled COP 865 billion, increasing by 19.8% compared to 3Q19 and by 1.4% as compared to 4Q18.

Depreciation and amortization expenses totaled COP 243 billion in 4Q19, increasing by 9.5% compared to 3Q19 and by 86.3% compared to 4Q18, explained by the implementation of IFRS 16, as well as, higher expenses related to foreclosures.

As of December 31, 2019, Bancolombia had 31,075 employees, owned 975 branches, 6,169 ATMs, 16,740 banking agents and served more than 15 million customers.

2.6. Taxes

Income tax expense was COP 244 billion for 4Q19, decreasing by 19.6% when compared to the income tax registered in 3Q19, and increasing by 122.6% compared to 4Q18.

8

4Q19

The income tax expense for 2019 was COP 1.3 trillion, increasing by 52.3% when compared to 2018. This annual variation is explained by a recovery of income taxes from prior periods that was registered in 4Q18 and it is not in 4Q19.

9

4Q19

3. BREAK DOWN OF OPERATIONS

The following table summarizes the financial statements of our operations in each country.

BANCOLOMBIA S.A. (STAND ALONE) - COLOMBIA

CONSOLIDATED BALANCE SHEET

AND INCOME STATEMENT

Quarter

Growth

(COP million)

4Q18

3Q19

4Q19

4Q19/3Q19

4Q19/4Q18

ASSETS

Gross loans

121,355,864

127,784,162

129,564,592

1.39%

6.76%

Allowances for loans

(8,390,551)

(8,445,981)

(8,658,314)

2.51%

3.19%

Investments

18,696,622

20,379,708

17,328,031

-14.97%

-7.32%

Other assets

17,523,403

21,097,278

24,296,776

15.17%

38.65%

Total assets

149,185,338

160,815,167

162,531,085

1.07%

8.95%

LIABILITIES AND SHAREHOLDERS' EQUITY

Deposits

91,701,091

95,515,990

102,751,326

7.58%

12.05%

Other liabilities

41,021,545

48,460,652

42,262,264

-12.79%

3.02%

Total liabilities

132,722,635

143,976,642

145,013,590

0.72%

9.26%

Shareholders' equity

16,462,702

16,838,525

17,517,495

4.03%

6.41%

Total liabilities and shareholders' equity

149,185,338

160,815,167

162,531,085

1.07%

8.95%

Interest income

3,307,739

3,344,106

3,305,608

-1.15%

-0.06%

Interest expense

(1,175,618)

(1,251,848)

(1,168,187)

-6.68%

-0.63%

Net interest income

2,132,121

2,092,258

2,137,421

2.16%

0.25%

Net provisions

(837,226)

(533,955)

(717,018)

34.28%

-14.36%

Fees and income from service, net

480,731

509,829

492,920

-3.32%

2.54%

Other operating income

73,569

121,803

229,282

88.24%

211.65%

Total operating expense

(1,320,213)

(1,382,773)

(1,561,229)

12.91%

18.26%

Profit before tax

528,983

807,162

581,375

-27.97%

9.90%

Income tax

20,614

(232,846)

(183,969)

-20.99%

-992.46%

Net income

549,597

574,317

397,406

-30.80%

-27.69%

BANISTMO- PANAMA

CONSOLIDATED BALANCE SHEET

AND INCOME STATEMENT

Quarter

Growth

(COP million)

4Q18

3Q19

4Q19

4Q19/3Q19

4Q19/4Q18

ASSETS

Gross loans

24,504,433

26,762,497

25,254,355

-5.64%

3.06%

Allowances for loans

(796,874)

(921,459)

(1,005,345)

9.10%

26.16%

Investments

3,330,799

4,013,750

4,258,122

6.09%

27.84%

Other assets

4,078,442

4,388,165

4,689,864

6.88%

14.99%

Total assets

31,116,800

34,242,953

33,196,996

-3.05%

6.69%

LIABILITIES AND SHAREHOLDERS' EQUITY

Deposits

20,613,125

22,547,100

22,113,871

-1.92%

7.28%

Other liabilities

7,148,355

7,871,105

7,518,241

-4.48%

5.17%

Total liabilities

27,761,479

30,418,205

29,632,112

-2.58%

6.74%

Shareholders' equity

3,355,320

3,824,748

3,564,884

-6.79%

6.25%

Total liabilities and shareholders' equity

31,116,800

34,242,953

33,196,996

-3.05%

6.69%

Interest income

434,627

473,744

487,571

2.92%

12.18%

Interest expense

(165,620)

(193,517)

(203,752)

5.29%

23.02%

Net interest income

269,006

280,227

283,819

1.28%

5.51%

Net provisions

(99,557)

(100,655)

(214,615)

113.22%

115.57%

Fees and income from service, net

52,691

55,934

54,958

-1.75%

4.30%

Other operating income

15,783

15,260

14,662

-3.91%

-7.10%

Total operating expense

(165,779)

(179,766)

(176,817)

-1.64%

6.66%

Profit before tax

72,144

71,000

(37,994)

-153.51%

-152.66%

Income tax

(15,492)

(10,537)

(2,555)

-75.76%

-83.51%

Net income

56,653

60,463

(40,548)

-167.06%

-171.57%

10

4Q19

BANCO AGRÍCOLA- EL SALVADOR

CONSOLIDATED BALANCE SHEET

AND INCOME STATEMENT

Quarter

Growth

(COP million)

4Q18

3Q19

4Q19

4Q19/3Q19

4Q19/4Q18

ASSETS

Gross loans

10,582,502

11,977,433

11,446,896

-4.43%

8.17%

Allowances for loans

(463,651)

(500,786)

(443,923)

-11.35%

-4.25%

Investments

669,032

878,444

996,712

13.46%

48.98%

Other assets

3,884,908

4,140,328

4,004,610

-3.28%

3.08%

Total assets

14,672,792

16,495,420

16,004,294

-2.98%

9.07%

LIABILITIES AND SHAREHOLDERS' EQUITY

Deposits

10,318,187

11,734,209

11,719,716

-0.12%

13.58%

Other liabilities

2,631,684

2,865,595

2,422,837

-15.45%

-7.94%

Total liabilities

12,949,871

14,599,804

14,142,553

-3.13%

9.21%

Shareholders' equity

1,722,920

1,895,616

1,861,741

-1.79%

8.06%

Total liabilities and shareholders' equity

14,672,792

16,495,420

16,004,294

-2.98%

9.07%

Interest income

263,451

276,568

297,667

7.63%

12.99%

Interest expense

(68,631)

(77,027)

(79,091)

2.68%

15.24%

Net interest income

194,820

199,540

218,576

9.54%

12.19%

Net provisions

(21,889)

(41,005)

(8,110)

-80.22%

-62.95%

Fees and income from service, net

50,702

53,304

54,047

1.39%

6.60%

Other operating income

1,591

3,093

573

-81.46%

-63.97%

Total operating expense

(117,655)

(127,844)

(142,453)

11.43%

21.08%

Profit before tax

107,569

87,088

122,634

40.82%

14.00%

Income tax

(31,325)

(26,886)

(44,772)

66.53%

42.93%

Net income

76,244

60,203

77,862

29.33%

2.12%

GRUPO AGROMERCANTIL HOLDING - GUATEMALA

CONSOLIDATED BALANCE SHEET

AND INCOME STATEMENT

Quarter

Growth

(COP million)

4Q18

3Q19

4Q19

4Q19/3Q19

4Q19/4Q18

ASSETS

Gross loans

10,352,272

11,641,601

11,385,421

-2.20%

9.98%

Allowances for loans

(427,747)

(605,911)

(689,839)

13.85%

61.27%

Investments

1,497,059

1,497,191

1,213,475

-18.95%

-18.94%

Other assets

2,134,666

2,211,021

2,424,575

9.66%

13.58%

Total assets

13,556,250

14,743,901

14,333,631

-2.78%

5.73%

LIABILITIES AND SHAREHOLDERS' EQUITY

Deposits

9,522,702

10,437,476

10,184,939

-2.42%

6.95%

Other liabilities

2,687,282

2,933,909

2,909,043

-0.85%

8.25%

Total liabilities

12,209,984

13,371,385

13,093,982

-2.07%

7.24%

Non-controlling interest

20,644

20,036

20,680

3.21%

0.18%

Shareholders' equity

1,325,623

1,352,480

1,218,970

-9.87%

-8.05%

Total liabilities and shareholders' equity

13,556,250

14,743,901

14,333,631

-2.78%

5.73%

Interest income

238,537

249,461

271,395

8.79%

13.77%

Interest expense

(102,345)

(109,194)

(111,158)

1.80%

8.61%

Net interest income

136,193

140,266

160,238

14.24%

17.66%

Net provisions

(10,541)

(53,567)

(151,967)

183.69%

1341.73%

Fees and income from service, net

29,463

32,827

35,658

8.62%

21.03%

Other operating income

17,793

14,121

23,412

65.79%

31.58%

Total operating expense

(125,236)

(122,393)

(121,387)

-0.82%

-3.07%

Profit before tax

47,672

11,254

(54,046)

-580.22%

-213.37%

Income tax

(10,343)

(1,624)

11,705

-820.52%

-213.16%

Net income before non-controlling interest

37,329

9,630

(42,342)

-539.69%

-213.43%

Non-controlling interest

(1,060)

(566)

(1,112)

96.47%

4.90%

Net income

36,269

9,064

(43,454)

-579.42%

-219.81%

11

4Q19

4. BANCOLOMBIA Company Description (NYSE: CIB)

GRUPO BANCOLOMBIA is a full service financial conglomerate incorporated in Colombia that offers a wide range of banking products and services to a diversified individual and corporate customer base of more than 15 million customers. GRUPO BANCOLOMBIA delivers its products and services via its regional network comprised of: Colombia's largest non-government owned banking network, El Salvador's leading financial conglomerate (Banagricola S.A.), off-shore and local (Banistmo S.A.) banking subsidiaries in Panama, Guatemala, Cayman and Puerto Rico. Together, BANCOLOMBIA and its subsidiaries provide stock brokerage, investment banking, leasing, factoring, consumer finance, fiduciary and trust services, asset management, among others.

Contact Information

Bancolombia's Investor Relations

Phone:

(574) 4041837 / (574) 4043917 / (574) 4041918

E-mail:

IR@bancolombia.com.co

Contacts:

Alejandro Mejia (IR Manager) / Juliana Álvarez (Analyst) / Santiago López (Analyst)

Website:

http://www.grupobancolombia.com/wps/portal/about-us/corporate-information/investor-relations/

12

4Q19

BALANCE SHEET

Growth

dec-19 /

dec-19 /

% of

% of

(COP million)

Dec-18

Sep-19

Dec-19

sep-19

dec-18

Assets

Liabilities

ASSETS

Cash and balances at central bank

15,833,017

16,538,443

18,256,065

10.39%

15.30%

7.73%

Interbank borrowings

1,965,973

1,747,137

2,465,913

41.14%

25.43%

1.04%

Reverse repurchase agreements and other similar secured lend

931,820

401,167

3,016,064

651.82%

223.67%

1.28%

Financial assets investments

17,361,475

19,947,001

16,822,754

-15.66%

-3.10%

7.13%

Derivative financial instruments

1,843,708

2,292,926

1,902,955

-17.01%

3.21%

0.81%

Loans and advances to customers

173,819,116

184,030,281

182,282,743

-0.95%

4.87%

77.21%

Allowance for loan and lease losses

(10,235,831)

(10,621,994)

(10,929,395)

2.89%

6.78%

-4.63%

Investment in associates and joint ventures

2,149,579

2,283,729

2,367,757

3.68%

10.15%

1.00%

Goodwill and Intangible assets, net

7,201,855

7,647,515

7,233,312

-5.42%

0.44%

3.06%

Premises and equipment, net

3,368,647

3,367,311

3,827,865

13.68%

13.63%

1.62%

Investment property

1,732,873

1,922,097

1,992,964

3.69%

15.01%

0.84%

Right of use assets

-

1,752,734

1,692,116

-3.46%

100.00%

0.72%

Prepayments

346,012

549,433

365,143

-33.54%

5.53%

0.15%

Tax receivables

634,855

1,260,434

802,074

-36.37%

26.34%

0.34%

Deferred tax

271,177

359,727

401,002

11.47%

47.87%

0.17%

Assets held for sale and inventories

636,028

522,145

518,749

-0.65%

-18.44%

0.22%

Other assets

2,216,178

2,855,140

3,070,032

7.53%

38.53%

1.30%

Total assets

220,076,482

236,855,226

236,088,113

-0.32%

7.28%

100.00%

LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES

Deposit by customers

142,128,471

150,044,204

157,205,312

4.77%

10.61%

66.59%

75.84%

Interbank Deposits

1,374,222

1,920,483

1,363,679

-28.99%

-0.77%

0.58%

0.66%

Derivative financial instrument

1,295,070

1,752,774

1,860,812

6.16%

43.68%

0.79%

0.90%

Borrowings from other financial institutions

16,337,964

15,653,594

13,959,343

-10.82%

-14.56%

5.91%

6.73%

Debt securities in issue

20,287,233

21,129,087

19,921,515

-5.72%

-1.80%

8.44%

9.61%

Lease liability

-

1,901,466

1,831,585

-3.68%

100.00%

0.78%

0.88%

Preferred shares

583,997

569,477

584,204

2.59%

0.04%

0.25%

0.28%

Repurchase agreements and other similar secured borrowing

2,315,555

5,078,295

1,313,737

-74.13%

-43.26%

0.56%

0.63%

Liabilities relating to assets held for sale

163,596

-

-

0.00%

-100.00%

0.00%

0.00%

Current tax

166,472

760,470

195,757

-74.26%

17.59%

0.08%

0.09%

Deferred tax

1,318,295

1,247,699

1,521,958

21.98%

15.45%

0.64%

0.73%

Employees benefit plans

682,129

743,891

768,947

3.37%

12.73%

0.33%

0.37%

Other liabilities

6,768,253

7,111,273

6,755,645

-5.00%

-0.19%

2.86%

3.26%

Total liabilities

193,421,257

207,912,713

207,282,494

-0.30%

7.17%

87.80%

100.00%

SHAREHOLDERS' EQUITY

Share Capital

480,914

480,914

480,914

0.00%

0.00%

0.20%

Additional paid-in-capital

4,857,454

4,857,454

4,857,454

0.00%

0.00%

2.06%

Appropriated reserves

9,741,774

10,412,822

10,413,092

0.00%

6.89%

4.41%

Retained earnings

6,565,809

7,354,354

7,812,361

6.23%

18.99%

3.31%

Accumulated other comprehensive income (loss), net of tax

3,202,969

3,884,807

3,320,098

-14.54%

3.66%

1.41%

Stockholders' equity attributable to the owners of the parent

company

24,848,920

26,990,351

26,883,919

-0.39%

8.19%

11.39%

Non-controlling interest

1,806,305

1,952,162

1,921,700

-1.56%

6.39%

0.81%

Total liabilities and equity

220,076,482

236,855,226

236,088,113

-0.32%

7.28%

100.00%

13

4Q19

INCOME STATEMENT

As of

Growth

Growth

(COP million)

Dec-18

Dec-19

dec-19 /dec-18

4Q 18

3Q 19

4Q 19

4Q 19 / 3Q 19 4Q 19 / 4Q 18

Interest income and expenses

Interest on loans and financial leases

Commercial

7,322,453

7,319,318

-0.04%

1,936,522

1,793,689

1,818,842

1.40%

-6.08%

Consumer

4,220,032

5,273,101

24.95%

1,152,526

1,334,151

1,439,661

7.91%

24.91%

Small business loans

229,446

144,585

-36.99%

63,587

34,478

36,741

6.56%

-42.22%

Mortgage

1,881,297

1,972,661

4.86%

465,532

468,146

484,835

3.56%

4.15%

Leasing

1,913,196

1,918,655

0.29%

489,195

470,750

487,800

3.62%

-0.29%

Interest income on loans and financial leases

15,566,424

16,628,320

6.82%

4,107,362

4,101,214

4,267,879

4.06%

3.91%

Interest income on overnight and market funds

36,449

67,724

85.80%

11,126

15,830

14,635

-7.55%

31.54%

Interest and valuation on Investments at amortized cost

Debt investments, net

129,017

160,200

24.17%

37,348

41,001

43,423

5.91%

16.27%

Net gains from investment activities at fair value through income statement

Debt investments

472,357

881,985

86.72%

152,703

298,168

75,043

-74.83%

-50.86%

Derivatives

(22,575)

(182,769)

709.61%

(33,971)

(34,115)

26,570

177.88%

178.21%

Repos

(51,388)

(174,632)

239.83%

(10,805)

(66,598)

(18,846)

-71.70%

74.42%

Other

(13,784)

(144)

-98.96%

(5,298)

(2,030)

5,887

390.00%

211.12%

Total Net gains from investment activities at fair value through profit and

384,610

524,440

36.36%

102,629

195,425

88,654

-54.64%

-13.62%

loss

Total Interest and valuation on investments

513,627

684,640

33.30%

139,977

236,426

132,077

-44.14%

-5.64%

Total interest and valuation

16,116,500

17,380,684

7.84%

4,258,465

4,353,470

4,414,591

1.40%

3.67%

Interest expense

Borrowing costs

(583,321)

(627,058)

7.50%

(162,526)

(159,035)

(142,643)

-10.31%

-12.23%

Overnight funds

(18,134)

(21,663)

19.46%

(6,017)

(6,464)

(4,808)

-25.62%

-20.09%

Debt securities in issue

(1,139,456)

(1,164,808)

2.22%

(295,066)

(297,248)

(300,715)

1.17%

1.91%

Deposits

(3,852,061)

(4,164,798)

8.12%

(955,307)

(1,061,769)

(1,077,907)

1.52%

12.83%

Preferred Shares Dividends

(58,714)

(57,908)

-1.37%

(14,980)

(14,325)

(14,727)

2.81%

-1.69%

Interest right of use assets

-

(121,946)

100.00%

-

(27,602)

(25,666)

-7.01%

100.00%

Other interest (expense)

(18,530)

(21,613)

16.64%

(5,309)

(5,097)

(5,795)

13.69%

9.15%

Total interest expenses

(5,670,216)

(6,179,794)

8.99%

(1,439,205)

(1,571,540)

(1,572,261)

0.05%

9.25%

Net interest margin and valuation income on financial instruments before

impairment on loans and financial leases and off balance sheet credit

10,446,284

11,200,890

7.22%

2,819,260

2,781,930

2,842,330

2.17%

0.82%

instruments

Credit impairment charges on loans and advance and financial leases

(4,311,485)

(3,936,831)

-8.69%

(1,089,891)

(866,843)

(1,239,786)

43.02%

13.75%

Recovery of charged-off loans

459,860

551,650

19.96%

130,602

160,192

128,903

-19.53%

-1.30%

Credit impairment charges on/recoveries on off balance sheet credit

5,668

(26,195)

-562.16%

(20,222)

(19,096)

(14,326)

-24.98%

-29.16%

Credit impairment charges/recoveries on investments

2,885

255

-91.16%

(7,784)

2,915

(4,470)

-253.34%

-42.57%

Total credit impairment charges, net

(3,843,072)

(3,411,121)

-11.24%

(987,295)

(722,832)

(1,129,679)

56.29%

14.42%

Net interest margin and valuation income on financial instruments after

impairment on loans and financial leases and off balance sheet credit

6,603,212

7,789,769

17.97%

1,831,965

2,059,098

1,712,651

-16.83%

-6.51%

instruments

Fees and comissions income

Banking services

575,248

668,451

16.20%

155,653

173,773

173,821

0.03%

11.67%

Credit and debit card fees and commercial establishments

1,611,114

1,821,945

13.09%

446,227

471,856

480,452

1.82%

7.67%

Brokerage

27,074

26,534

-1.99%

5,804

6,171

7,117

15.33%

22.62%

Acceptances and Guarantees

57,366

56,023

-2.34%

14,916

13,793

14,175

2.77%

-4.97%

Trust and Securities

405,769

445,804

9.87%

106,904

114,950

115,568

0.54%

8.10%

Investment banking

32,204

38,991

21.07%

9,140

10,097

16,860

66.98%

84.45%

Bancassurance

523,810

643,026

22.76%

159,443

163,884

192,513

17.47%

20.74%

Payments and Collections

563,223

623,758

10.75%

145,901

156,782

169,310

7.99%

16.04%

Other

198,451

254,439

28.21%

65,894

65,221

73,549

12.77%

11.62%

Fees and comission income

3,994,259

4,578,972

14.64%

1,109,882

1,176,526

1,243,366

5.68%

12.03%

Fees and comission expenses

Banking services

(542,628)

(630,583)

16.21%

(146,193)

(162,176)

(162,761)

0.36%

11.33%

Other

(670,428)

(922,656)

37.62%

(228,716)

(233,000)

(303,898)

30.43%

32.87%

Fees and comission expenses

(1,213,056)

(1,553,239)

28.04%

(374,909)

(395,176)

(466,659)

18.09%

24.47%

Total fees and comissions, net

2,781,203

3,025,733

8.79%

734,973

781,350

776,707

-0.59%

5.68%

Other operating income

Derivatives FX contracts

267,189

(102,451)

-138.34%

249,947

384,803

(397,351)

-203.26%

-258.97%

Net foreign exchange

(205,798)

322,286

256.60%

(278,040)

(393,537)

483,983

222.98%

274.07%

Hedging

14,158

663

-95.32%

3,914

6,251

(104)

-101.66%

-102.66%

Operating leases

624,062

682,525

9.37%

164,150

161,254

195,119

21.00%

18.87%

Gains (or losses) on sale of assets

75,975

93,548

23.13%

37,821

23,031

34,227

48.61%

-9.50%

Other reversals

3,570

5,419

51.79%

990

3,235

747

-76.91%

-24.55%

Other

472,411

533,257

12.88%

119,851

148,179

136,901

-7.61%

14.23%

Total other operating income

1,251,567

1,535,247

22.67%

298,632

333,216

453,522

36.10%

51.87%

Dividends received, and share of profits of equity method investees

Dividends

67,582

84,183

24.56%

23,107

21,411

27,613

28.97%

19.50%

Equity investments

86,399

71,207

-17.58%

61,197

5,160

46,679

804.63%

-23.72%

Equity method

187,814

249,231

32.70%

16,273

41,403

63,118

52.45%

287.87%

Others

120,991

(24,022)

-119.85%

120,991

(602)

(96,511)

15931.73%

-179.77%

Total dividends received, and share of profits of equity method investees

462,786

380,599

-17.76%

221,568

67,372

40,899

-39.29%

-81.54%

Total operating income, net

11,098,768

12,731,348

14.71%

3,087,138

3,241,036

2,983,779

-7.94%

-3.35%

14

4Q19

INCOME STATEMENT

As of

Growth

Growth

(COP million)

Dec-18

Dec-19

dec-19 /dec-18

4Q 18

3Q 19

4Q 19

4Q 19 / 3Q 19 4Q 19 / 4Q 18

Operating expenses

Salaries and employee benefits

(2,563,561)

(2,806,675)

9.48%

(617,023)

(704,950)

(712,612)

1.09%

15.49%

Bonuses

(440,493)

(560,149)

27.16%

(124,600)

(150,047)

(165,614)

10.37%

32.92%

Other administrative and general expenses

(3,024,769)

(3,069,058)

1.46%

(853,579)

(722,237)

(865,220)

19.80%

1.36%

Tax contributions and other tax burden

(692,666)

(757,820)

9.41%

(142,849)

(183,039)

(205,444)

12.24%

43.82%

Impairment, depreciation and amortization

(493,902)

(824,590)

66.95%

(130,691)

(222,289)

(243,454)

9.52%

86.28%

Other expenses

(267,507)

(235,525)

-11.96%

(75,152)

(58,247)

(66,307)

13.84%

-11.77%

Total operating expenses

(7,482,898)

(8,253,817)

10.30%

(1,943,894)

(2,040,809)

(2,258,651)

10.67%

16.19%

Profit before tax

3,615,870

4,477,531

23.83%

1,143,244

1,200,227

725,128

-39.58%

-36.57%

Income tax

(829,435)

(1,262,964)

52.27%

(109,853)

(304,210)

(244,495)

-19.63%

122.57%

Profit for the year from continuing operations

2,786,435

3,214,567

15.36%

1,033,391

896,017

480,633

-46.36%

-53.49%

Non-controlling interest

(127,571)

(97,216)

-23.79%

(31,222)

(17,436)

(11,380)

-34.73%

-63.55%

Net income attributable to equity holders of the Parent Company

2,658,864

3,117,351

17.24%

1,002,169

878,581

469,253

-46.59%

-53.18%

15

Attachments

  • Original document
  • Permalink

Disclaimer

Bancolombia SA published this content on 20 February 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 20 February 2020 23:05:05 UTC