HIW

AT-A-GLANCE

ON TARGET

FOR 2020

4Q19

PITTSBURGH

ATLANTA

RALEIGH

NASHVILLE

TAMPA

CHARLOTTE

ORLANDO

NASHVILLE

CONTENTS

2 OPERATIONS

  1. FINANCIALS & INVESTING
  1. DEVELOPMENT
  1. BALANCE SHEET
  2. SUSTAINABILITY
  1. MARKET ROTATION PLAN
  1. CHARLOTTE

Certain matters discussed in this presentation are forward-looking statements within the meaning of the federal securities laws, such as: the expected financial and operational results and the related assumptions underlying our expected results; planned sales of non-core assets and expected pricing and impact with respect to such sales, including the tax impact of such sales; the anticipated total investment, projected leasing activity, estimated replacement cost and expected net operating income of acquired properties and properties to be developed; and expected future leverage of the Company. These statements are distinguished by use of the words "will," "expect," "intend," "plan," "anticipate" and words of similar meaning. Although Highwoods believes the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be achieved. Factors that could cause actual results to differ materially from Highwoods' current expectations include, among others, the following: buyers may not be available and pricing may not be adequate with respect to the planned dispositions of non-core assets; comparable sales data on which we based our expectations with respect to the sales price of the non-core assets may not reflect current market trends; anticipated G&A expense savings may not be realized; the financial condition of our customers could deteriorate; development activity by our competitors in our existing markets could result in excessive supply of properties relative to customer demand; development, acquisition, reinvestment, disposition or joint venture projects may not be completed as quickly or on as favorable terms as anticipated; we may not be able to lease or re-lease second generation space quickly or on as favorable terms as old leases; our markets may suffer declines in economic growth; we may not be able to lease our newly constructed buildings as quickly or on as favorable terms as originally anticipated; unanticipated increases in interest rates could increase our debt service costs; unanticipated increases in operating expenses could negatively impact our NOI; we may not be able to meet our liquidity requirements or obtain capital on favorable terms to fund our working capital needs and growth initiatives or to repay or refinance outstanding debt upon maturity; the Company could lose key executive officers; and others detailed in the Company's 2019 Annual Report on Form 10-K and subsequent SEC reports.

HIGHWOODS | AT-A-GLANCE | 4Q19 1

OPERATIONS

AVERAGE IN-PLACE RENT

$/SF

28

26

24

22

20

18

16

2013

2014

2015

2016

2017

2018

2019

SECOND GEN GAAP RENT GROWTH

%

20

15

10

5

0

2013

2014

2015

2016

2017

2018

2019

EXPIRATIONS >100K SF

Customer

Market

Expiration

SF

Comments

2020

FAA

Atlanta

Holdover

100K

Discussing terms

T-Mobile

Tampa

3Q

116K

3 month extension, will vacate

FBI

Tampa

4Q

138K

BTS; highly probable renewal

2021

None remaining(1)

2022

None remaining(2)

  1. In 4Q'19, renewed and expanded Medsolutions (133K SF) and renewed Marsh USA (123K SF) with modest downsize.
  2. Subsequent to 4Q'19, renewed State of Georgia (238K SF).

SAME PROPERTY & AVERAGE OCCUPANCY

LEASE ECONOMICS

%

Same Property Cash NOI Growth

Net Effective Rent

7

Change in Average Occupancy

Lease Payback Ratio

6

$/SF

%

5

17

17

4

16

16

3

15

15

2

14

14

1

13

13

0

12

12

(1)

11

11

(2)

10

10

2013

2014

2015

2016

2017

2018

2019* 2020

2013

2014

2015

2016

2017

2018

2019

* Excluding impact of Laser Spine's sudden closure in 1Q'19.

2 HIGHWOODS | AT-A-GLANCE | 4Q19

COWORKING

Total Office

Existing

Flex Share

Market

Inventory

Flexible Stock

of Inventory

SF

SF

%

HIGHWOODS EXPOSURE

Markets

San Francisco

81,625,000

3,265,000

4.0

NY

415,472,222

14,957,000

3.6

Gateway

6

29K

DC

126,904,762

2,665,000

2.1

Boston

220,352,941

3,746,000

1.7

HIW

Leases

Square Feet

Exposure

(Industrious, Spaces)

Average

SF

%

Raleigh

57,736,842

1,097,000

1.9

68,803

Tampa

47,000,000

564,000

1.2

39,728

0.8

Markets

Orlando

40,416,667

485,000

1.2

24,113

Annualized Revenues

Highwoods

Pittsburgh

77,000,000

616,000

0.8

23,664

Markets

Atlanta

132,950,000

2,659,000

2.0

18,775

5

Charlotte

42,100,000

842,000

2.0

-

Nashville

41,000,000

697,000

1.7

-

Richmond

28,000,000

133,000

0.5

-

Source: CBRE Q2'19

3

HIGHWOODS | AT-A-GLANCE | 4Q19

FINANCIALS &

INVESTING

2020 OUTLOOK

Low

High

FFO Per Share

$3.60

$3.72

Same Property Cash NOI Growth

3.25%

4.25%

Year-End Occupancy

91.0%

92.3%

Items Not Included in FFO Outlook

Acquisitions

$0M

$200M

Dispositions*

$100M

$150M

Development Announcements

$100M

$250M

*Excluding remaining Phase One dispositions

YEAR-END OCCUPANCY (OFFICE ONLY)

EXPIRATIONS (3 YEARS FORWARD)

ACQUISITIONS & DISPOSITIONS

DEVELOPMENT ANNOUNCEMENTS

$M

Acquisitions

Dispositions

$M

$2.0B Total

700

400

600

$2.0B Total

$2.7B Total

500

300

400

200

300

200

100

100

0

0

2010 2011 2012 2013 2014 2015 2016 2017 2018 2019

2010

2011

2012

2013

2014

2015

2016

2017

2018

2019*

*Includes Phase One dispositions planned for 2020

%

%

100

40

95

35

90

30

85

25

80

20

2010

2011

2012

2013

2014

2015

2016

2017

2018

2019

2020

2016

2017

2018

2019

4

As of Year-End

HIGHWOODS | AT-A-GLANCE | 4Q19

FFO PER SHARE

$

4.00

3.60

CAGR

%

0

.

3.20

4

2.80

2.40

2.00

2010

2011

2012

2013

2014

2015

2016

2017

2018

2019*

2020

*Normalized FFO excludes the balance sheet write-offs associated with Laser Spine's sudden closure and the one-time costs from our market rotation plan. These costs total approximately $0.17 per share.

DIVIDENDS PER SHARE

$

2.00

1.90

CAGR

%

0

.

3

1.80

1.70

1.60

1.50

2016

2017

2018

2019

2020

HIGHWOODS | AT-A-GLANCE | 4Q19

5

DEVELOPMENT

DEVELOPMENT PIPELINE

$500M

1.2M

77%

Investment

Square Feet

Pre-Leased

PROFORMA DEVELOPMENT CASH RENT COMMENCEMENT

2019

2020

2021

2022

Current Pipeline

Market

Invst

SF

Pre-leased

Proforma

4Q

1Q

2Q

3Q

4Q

1Q

2Q

3Q

4Q

1Q

($M)

(K)

(%)

Stabilization

MetLife III

Raleigh

65

219

100

2Q21

GlenLake Seven

Raleigh

41

126

100

1Q21

Midtown One

Tampa

71

150

0

4Q22

4Q22

Virginia Springs II

Nashville

38

111

0

3Q22

3Q22

Asurion HQ

Nashville

285

553

98

1Q22

FUTURE HEADQUARTERS DELIVERIES

POTENTIAL FUTURE PROJECTS

RaleighPittsburgh

NashvilleRaleigh

TampaNashville

FUTURE DEVELOPMENT POTENTIAL | LAND BANK

Market

Acres

Office SF

Potential

Investment

Nashville

58

1,854,000

Tampa*

37

1,413,000

Raleigh

32

1,093,000

Richmond

23

350,000

$2.2B

Orlando

2

451,000

Atlanta

1

175,000

Pittsburgh

<1

60,000

Charlotte

-

40,000

Total

153

5,436,000

*Includes 600K SF potential at Midtown Tampa not on HIW-owned land.

Martin Marietta

Asurion

2021 Stabilization

2022 Stabilization

GlenLake Seven | RaleighAsurion Headquarters | Nashville

$41M

126K

100%

$285M 553K 98%

Investment

Square Feet

Leased

Investment Square Feet Leased

COMPETITIVE SET CONSTRUCTION

Cumulative Submarkets

Under

Projects

% of Stock

Pre-leased

Construction (SF)

Competitive Set

(%)

Charlotte

1.4M

5

5.0

42

Nashville

2.3M

9

7.8

31

Atlanta

6.0M

19

5.9

57

Raleigh

2.1M

11

5.1

38

Pittsburgh

0.6M

5

1.6

0

Tampa

1.1M

4

4.2

33

Based on new office construction in BBD locations.

Excludes BTS and owner occupied projects where existing user buildings are not competitive to HIW product.

Source: CBRE and HIW

6 HIGHWOODS | AT-A-GLANCE | 4Q19

HIGHWOODS | AT-A-GLANCE | 4Q19 7

BALANCE SHEET

SUSTAINABILITY

SIGNIFICANT BALANCE SHEET CAPACITY

STRONG BALANCE SHEET

2025 SUSTAINABILITY GOALS

D/E

D/EBITDAre

Book Leverage

Book

Leverage

6

50

5

5.2x

4.9x

39.3%

4.7x

38.7%

40

4

36.0%

30

3

20

2

1

10

0

12/31/19

Mkt Rotation*

Development**

0

*Assumes completion of Phase One of market rotation plan. **Assumes completion of Phase One of market rotation plan and stabilization of current development pipeline with no

additional disposition proceeds or equity issuance.

from a 2015 baseline

39.3%

5.2x

3.58%

20

%

REDUCTION

20

%

REDUCTION

10

%

REDUCTION

Debt + Preferred

Net Debt to

Weighted Average

as % of Gross Assets

Annualized EBITDAre

Interest Rate

energy intensity

carbon emissions

water use

1.6%

96.5%

Baa2 BBB

WHERE WE ARE WITH GOALS

Secured Debt

Unencumbered NOI

as % of Gross Assets

13.6%

13.9%

13.2%

as of 12/31/19

reduction

reduction

reduction

ADDITIONAL PROGRESS

PRO FORMA* MATURITY LADDER

Average Interest Rate

PRO FORMA* CAPITAL STACK

3.2%

100%

100%

$M

Unsecured

%

%

%

%

%

%

%

Floating Rate

3.36

2.87

3.75

3.78

44..06%

4.30

3.24

1.2%

500

29.7%

6.4 Years

Secured Debt

Fixed

Floating

25.3

%

Debt*

Weighted Average Maturity

OF MANAGED BUILDINGS

OF NEW DEVELOPMENT

400

$95

Unsecured

BENCHMARKED IN ENERGY STAR

OFFICE PORTFOLIO (2M SF)

Fixed Rate

300

Secured

70.3%

PORTFOLIO MANAGER

LEED CERTIFIED

200

$50

$399

11.7M SF

82

Bonds

Equity**

$250

$347

$349

$299

Bank Loan

$297

$349

Bonds

Bonds

Bonds

100

Bonds

$249

Bonds

Bonds

0

ACHIEVED ENERGY STAR

AVERAGE ENERGY STAR

BankLoan

'20

'21

'22

'23

'27

'28

'29

'30

CERTIFICATION

CERTIFICATION SCORE

*Includes disposition proceeds from announced Phase One sales after 12/31/19 used to repay line of credit. **Based on public market capitalization using 2/24/20 share price.

8 HIGHWOODS | AT-A-GLANCE | 4Q19

HIGHWOODS | AT-A-GLANCE | 4Q19 9

MARKET ROTATION PLAN

AUGUST 2019

NOVEMBER 2019

PHASE ONE

MID

GO

BUY

SELL

2020

PHASE ONE

COMPLETED TO DATE

PRICE

NOI

LEFT TO GO

PRICE

NOI

Bank of America Tower Acquisition

$436M

$27.4M

Additional Phase One Dispositions

TBD

TBD

Memphis Office Dispositions

$90M

$5.6M

• On Track to Meet Expectations

Greensboro Industrial/Office

$233M

$14.3M

Memphis Office Closure

Greensboro Office Closure

• On Track to Meet Expectations

BUY

SELL

SELL

PHASE ONE ROCKET PITCH STATUS CHECK

IMPROVED PORTFOLIO QUALITY

LEVERAGE NEUTRAL

On Track to Meet Expectations

FFO NEUTRAL

G&A SAVINGS

2020 FFO Outlook $3.60-3.72

2020 Outlook $40-42M

CASH FLOW ACCRETIVE

INCREASED FUTURE GROWTH

PHASE TWO SELL NO PRESET

TIMETABLE

PHASE TWO

ATTRACTIVE PROPERTIES

  • Greensboro and Memphis MOB Portfolio
  • Memphis Office Properties along Poplar Corridor
  • Greensboro Office Properties

PRO FORMA* GEOGRAPHIC MIX

% OF REVENUE

Charlotte

Other

Richmond 4%

5%

6%

Nashville

Orlando

21%

6%

Pittsburgh

8%

Tampa

Atlanta

19%

13%

Raleigh

18%

*Revenue mix assuming completion of Phase One and stabilization of current development pipeline.

2020 TOP REAL

ESTATE MARKETS

MARKETS >1 STANDARD DEVIATION ABOVE MEAN

1. Austin

6

2.

RALEIGH/DURHAM

3.

NASHVILLE

4. CHARLOTTE

HIW Markets

5. Boston

in ULI Top 11

6. Dallas/Fort Worth

7.

ORLANDO

%

8.

ATLANTA

9. Los Angeles

80

10. Seattle

of HIW Revenue

11. TAMPA/ST. PETERSBURG

10 HIGHWOODS | AT-A-GLANCE | 4Q19

HIGHWOODS | AT-A-GLANCE | 4Q19 11

CHARLOTTE

MAJOR CORPORATE ANNOUNCEMENTS

29

Corporate

Expansions/Relocations

between 2016-2022

87%

Headquarters' Space

27%

Technology Teams

8M+ SF

Total Gross Absorption

3.6M+ SF

In Net New Absorption

15

Consecutive Quarters of

Positive Net Absorption

Source: CBRE

12 HIGHWOODS | AT-A-GLANCE | 4Q19

MIDTOWN

277

342,000 SF

1,000,000 SF

64,000 SF

725,000 SF

561,000 SF

NEW/EXPANSION

601,000 SF

NEW

200,000 SF

280,000 SF

NEW

225,000 SF

NEW

SOUTHEND

375,000 SF

NEW

265,000 SF

NEW

175,000 SF

140,000 SF

NEW

277

HIGHWOODS | AT-A-GLANCE | 4Q19 13

Attachments

  • Original document
  • Permalink

Disclaimer

Highwoods Properties Inc. published this content on 26 February 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 26 February 2020 14:37:02 UTC