Overview

OceanFirst Financial Corp. has been the holding company for OceanFirst Bank
since it acquired the stock of the Bank upon the Bank's Conversion.
The Company conducts business primarily through its ownership of the Bank which,
at December 31, 2019, operated its branch office and headquarters in Toms River,
its branch and administrative office located in Red Bank, 54 additional branch
offices and five deposit production facilities located throughout central and
southern New Jersey. The Bank also operates commercial loan production offices
in New York City, the greater Philadelphia area and in Atlantic and Mercer
Counties in New Jersey. On January 1, 2020, the Bank acquired an additional 14
branches and one loan office as part of the Two River acquisition and five
branches and one loan office as part of the Country Bank acquisition.
The Company's results of operations are primarily dependent on net interest
income, which is the difference between the interest income earned on the
Company's interest-earning assets, such as loans and investments, and the
interest expense on its interest-bearing liabilities, such as deposits and
borrowings. The Company also generates non-interest income such as income from
bankcard services, trust and asset management, deposit account services, Bank
Owned Life Insurance, derivative fee income and other fees. The Company's
operating expenses primarily consist of compensation and employee benefits,
occupancy and equipment, marketing, Federal deposit insurance and regulatory
assessments, data processing, check card processing, professional fees and other
general and administrative expenses. The Company's results of operations are
also significantly affected by competition, general economic conditions
including levels of unemployment and real estate values as well as changes in
market interest rates, government policies and actions of regulatory agencies.
Acquisitions
On January 31, 2018, the Company completed its acquisition of Sun Bancorp, Inc.
("Sun") which added $2.0 billion to assets, $1.5 billion to loans, and $1.6
billion to deposits. Sun's results of operations are included in the
consolidated results for the period from February 1, 2018 to December 31, 2018.
On January 31, 2019, the Company completed its acquisition of Capital Bank of
New Jersey ("Capital Bank") which added $494.7 million to assets, $307.8 million
to loans, and $449.0 million to deposits. Capital Bank's results of operations
are included he consolidated results for the period from February 1, 2019 to
December 31, 2019.
On January 1, 2020, the Company completed its acquisition of Two River Bancorp
("Two River"). Based on the $25.54 per share closing price of the Company's
common stock on December 31, 2019, the total transaction value was $197.1
million. The acquisition added $1.1 billion to assets, $938 million to loans,
and $942 million to deposits. Two River's results of operations are not included
in any of the periods presented herein.
On January 1, 2020, the Company completed its acquisition of Country Bank
Holding Company, Inc. ("Country Bank"). Based on the $25.54 per share closing
price of the Company's common stock on December 31, 2019, the total transaction
value was $112.8 million. The acquisition added $798 million to assets, $616
million to loans, and $654 million to deposits. Country Bank's results of
operations are not included in any of the periods presented herein.
These transactions have enhanced the Bank's position as the premier community
banking franchise in central and southern New Jersey and have provided the
Company with the opportunity to grow business lines, expand geographic footprint
and improve financial performance. The Company will continue to evaluate
potential acquisition opportunities for those that are expected to create
stockholder value.
Strategy
The Company operates as a full-service community bank delivering commercial and
consumer financing solutions, deposit services and wealth management throughout
New Jersey and the metropolitan areas of Philadelphia and New York City. The
Bank is the largest and oldest community-based financial institution
headquartered in Ocean County, New Jersey. The Bank competes with larger,
out-of-market financial service providers through its local and digital focus
and the delivery of superior service. The Bank also competes with smaller
in-market financial service providers by offering a broad array of products and
by having an ability to extend larger credits.
The Company's strategy has been to grow profitability while limiting exposure to
credit, interest rate and operational risks. To accomplish these objectives, the
Bank has sought to (1) grow commercial loans receivable through the offering of
commercial lending services to local businesses; (2) grow core deposits (defined
as all deposits other than time deposits) through product

                                       35
--------------------------------------------------------------------------------

offerings appealing to a broadened customer base; and (3) increase non-interest
income by expanding the menu of fee-based products and services and investing
additional resources in these product lines. The growth in these areas has
occurred both organically and through acquisitions.
The Company will focus on prudent growth to create value for stockholders, which
may include opportunistic acquisitions. The Company will also continue to build
additional operational infrastructure and invest in key personnel in response to
growth and changing business conditions.
Growing Commercial Loans
With industry consolidation eliminating most locally-headquartered competitors,
the Company fills a void for locally-delivered commercial loan and deposit
services. The Bank has strategically and steadily added experienced commercial
lenders throughout its market area over the past few years. In 2015, a loan
production office was opened in Mercer County to better serve the central New
Jersey market area. An additional loan production office in the Philadelphia
area was acquired on May 2, 2016 as part of the Cape transaction. Subsequently
in 2019, the Bank expanded its presence in the greater Philadelphia and New York
City markets. At December 31, 2019, commercial loans represented 66.9% of the
loan pipeline and 56.1% of the Bank's total loans, as compared to 55.7% and
42.6% at December 31, 2014, respectively. Commercial loan products entail a
higher degree of credit risk than is involved in one-to-four family residential
mortgage lending activity. As a consequence, management continues to employ a
well-defined credit policy focusing on quality underwriting and close management
and Board monitoring. See "Risk Factors - Increased emphasis on commercial
lending may expose the Bank to increased lending risks."
Increasing Core Deposits
The Bank seeks to increase core deposit (all deposits excluding time deposits)
market share in its primary market area by improving market penetration. Core
account development has benefited from Bank efforts to attract business deposits
in conjunction with its commercial lending operations and from an expanded mix
of retail core account products. As a result of these efforts the Bank's core
deposit ratio was 85.2% at December 31, 2019, and the loan to deposit ratio was
98.1%.
Enhancing Non-Interest Income
Management continues to diversify the Bank's product line and expand related
resources in order to enhance non-interest income. The Bank is focused on growth
opportunities in areas such as derivative contracts, trust and asset management
and digital product offerings. The Bank also offers investment products for sale
through its retail branch network. In late 2018, the Bank replaced its third
party broker/dealer investment sales program with a hybrid robo-advisor product
offered by the Bank's partner, Nest Egg, a registered investment adviser. Nest
Egg is an investment platform that helps define and reach financial goals by
providing access to high quality and cost-effective investments. It includes
web-based tools as well as access to personal financial advisors via phone,
chat, or video. At December 31, 2019, the Company had an ownership interest of
less than 20% in NestEgg and a seat on the Board of Directors.
Branch Rationalization and Service Delivery
Management continues to evaluate the Bank's branch network for consolidation
opportunities. The Bank anticipates at least 13 branch consolidations in 2020,
of which eight are a result of the Two River merger. This follows the
consolidation of eight and 17 branches in 2019 and 2018, respectively. In
addition to branch consolidation, the Bank is adapting to the industry wide
trend of declining branch activity by transitioning to a universal banker
staffing model, with a smaller branch staff handling sales and service
transactions, as well as increasing the marketing of products that feature
digital and mobile service. In certain locations, routine transactions are
handled through "Video Teller Machines," an advanced technology with live team
members in a remote location performing transactions for multiple Video Teller
Machines. The Bank is also investing in multiple digital services to enhance the
customer experience and improve security. At December 31, 2019, a majority of
the branch staff were trained as Certified Digital Bankers to better support
customers use and adoption of digital services.
Capital Management
In addition to the objectives described above, the Company actively manages its
capital position to improve return on tangible equity. The Company has, over the
past few years, implemented or announced, five stock repurchase programs. The
most recent plan to repurchase up to 5% of outstanding common stock was
announced on December 18, 2019 to repurchase up to an additional 2.5 million
shares. This amount is in addition to the remaining 167,996 shares available
under the 2017 Repurchase Program. For the year ended December 31, 2019, the
Company repurchased 1.1 million shares of its common stock under these
repurchase programs. At December 31, 2019, 2.7 million shares remain available
for repurchase.

                                       36
--------------------------------------------------------------------------------

Summary


Highlights of the Company's financial results for the year ended December 31,
2019 were as follows:
Total assets increased to $8.246 billion at December 31, 2019, from $7.516
billion at December 31, 2018. Loans receivable, net increased by $628.5 million
at December 31, 2019, as compared to December 31, 2018, while deposits increased
$514.2 million over the same period. The increases were primarily the result of
the Capital Bank acquisition.
Net income for the year ended December 31, 2019 was $88.6 million, or $1.75 per
diluted share, as compared to net income of $71.9 million, or $1.51 per diluted
share for the prior year. Net income for the year ended December 31, 2019
includes merger related expenses, branch consolidation expenses, non-recurring
professional fees, compensation expense due to the retirement of an executive
officer, and reduction in income tax expense from the revaluation of state
deferred tax assets as a result of a change in the New Jersey tax code. These
items decreased net income, net of tax, for the year ended December 31, 2019 by
$16.3 million. Net income for the year ended December 31, 2018 included merger
related expenses, branch consolidation expenses, and reduction of income tax
expense from the revaluation of deferred tax assets as a result of the Tax Cuts
and Jobs Act ("Tax Reform") of $22.2 million, net of tax. These items reduced
diluted earnings per share by $0.32 and $0.47, respectively, for the years ended
December 31, 2019 and 2018. Excluding these items, net income for the year ended
December 31, 2019 increased over the prior year period.
The Company remains well-capitalized with a tangible common equity ratio of
9.71% at December 31, 2019.
Critical Accounting Policies
Note 1 Summary of Significant Accounting Policies, to the Company's Audited
Consolidated Financial Statements for the year ended December 31, 2019 contains
a summary of significant accounting policies. Various elements of these
accounting policies, by their nature, are inherently subject to estimation
techniques, valuation assumptions and other subjective assessments. Certain
assets are carried in the consolidated statements of financial condition at
estimated fair value or the lower of cost or estimated fair value. Policies with
respect to the methodology used to determine the allowance for loan losses are
the most critical accounting policies because it is important to the
presentation of the Company's financial condition and results of operations,
involve a higher degree of complexity and require management to make difficult
and subjective judgments which often require assumptions or estimates about
highly uncertain matters. The use of different judgments, assumptions and
estimates could result in material differences in the results of operations or
financial condition. Critical accounting policies and their application are
reviewed periodically and, at least annually, with the Audit Committee of the
Board of Directors.
Allowance for Loan Losses
The allowance for loan losses is a valuation account that reflects probable
incurred losses in the loan portfolio. The adequacy of the allowance for loan
losses is based on management's evaluation of the Bank's past loan loss
experience, known and inherent risks in the portfolio, adverse situations that
may affect the borrower's ability to repay, estimated value of any underlying
collateral, current economic and regulatory conditions, as well as
organizational changes. Additions to the allowance arise from charges to
operations through the provision for loan losses or from the recovery of amounts
previously charged-off. The allowance is reduced by loan charge-offs. The
allowance for loan losses is maintained at an amount management considers
sufficient to provide for probable losses.
Acquired loans are marked to fair value on the date of acquisition and are
evaluated on a quarterly basis to ensure the necessary purchase accounting
updates are made in parallel with the allowance for loan loss calculation.
Acquired loans that have been renewed since acquisition are included in the
allowance for loan loss calculation since these loans have been underwritten to
the Bank's guidelines. Acquired loans that have not been renewed since
acquisition, or that have a Purchased Credit Impaired ("PCI") mark, are excluded
from the allowance for loan loss calculation. The Bank calculates a general
valuation allowance for these excluded acquired loans without a PCI mark and
compares that to the remaining general credit and interest rate marks. To the
extent the remaining general credit and interest rate marks exceed the
calculated general valuation allowance, no additional reserve is required. If
the calculated general valuation allowance exceeds the remaining general credit
and interest rate marks, the Bank would record an adjustment to the extent
necessary.
The Bank's allowance for loan losses includes specific allowances and a general
allowance, each updated on a quarterly basis. A specific allowance is determined
for all impaired loans (excluding PCI loans). The Bank defines an impaired loan
as all non-accrual commercial real estate, multi-family, land, construction and
commercial loans in excess of $250,000 for which it is probable, based on
current information, that the Company will not collect all amounts due under the
contractual terms of the loan agreement. Impaired loans also include all loans
modified as troubled debt restructurings. For collateral dependent loans, the
specific allowance represents the difference between the Bank's recorded
investment in the loan, net of any interim charge-offs, and the estimated fair
value of the collateral, less estimated selling costs. Impairment for all other
impaired loans is calculated based on a combination of the estimated fair value
of non-real estate collateral, personal guarantees, or the present value of the
expected future cash flows.

                                       37
--------------------------------------------------------------------------------

Generally, for collateral dependent real estate loans, the Bank obtains an
updated collateral appraisal once the loan is impaired. For impaired residential
real estate loans, the appraisal is generally updated annually if the loan
remains delinquent for an extended period. For impaired commercial real estate
loans, the Bank assesses whether there has likely been an adverse change in the
collateral value supporting the loan. The Bank utilizes information based on its
knowledge of changes in real estate conditions in its lending area to identify
whether a possible deterioration of collateral value has occurred. Based on the
severity of the changes in market conditions, management determines if an
updated commercial real estate appraisal is warranted or if downward adjustments
to the previous appraisal are warranted. If it is determined that the
deterioration of the collateral value is significant enough to warrant ordering
a new appraisal, an estimate of the downward adjustments to the existing
appraised value is used in assessing if additional specific reserves are
necessary until the updated appraisal is received.
A general allowance is determined for all loans that are not individually
evaluated for impairment (excluding acquired loans that have not been renewed
under the Bank's underwriting criteria). In determining the level of the general
allowance, the Bank segments the loan portfolio into the following portfolio
segments: residential real estate; consumer; investor-owned commercial real
estate; owner-occupied commercial real estate; construction and land; and
commercial and industrial.
The portfolio segments are further segmented by delinquency status or risk
rating. An estimated loss factor is then applied to the outstanding principal
loan balance of the delinquency status or risk rating category for each
portfolio segment. To determine the loss factor, the Bank utilizes historical
loss experience adjusted for certain qualitative factors and the loss emergence
period.
The Bank's historical loss experience is based on a rolling 36-month look-back
period for each portfolio segment. The look-back period was selected based on
(1) management's judgment that this period captures sufficient loss events (in
both dollar terms and number of individual events) to be relevant; and (2) that
the Bank's underwriting criteria and risk characteristics have remained
relatively stable throughout this period.
The historical loss experience is adjusted for certain qualitative factors
including, but not limited to, (1) delinquency trends, (2) net charge-off
trends, (3) nature and volume of the loan portfolio, (4) loan policies and
underwriting standards, (5) experience and ability of lending personnel,
(6) concentrations of credit, (7) loan review system, and external factors such
as (8) changes in current economic conditions, (9) local competition and
(10) regulation. Economic factors that the Bank considers in its estimate of the
allowance for loan losses include: local and regional trends in economic growth,
unemployment and real estate values. The Bank considers the applicability of
each of these qualitative factors in estimating the general allowance for each
portfolio segment. Each quarter, the Bank considers the current conditions for
each of the qualitative factors, as well as a forward looking view on trends and
events, to support an assessment unique to each portfolio segment.
The Bank calculates and analyzes the loss emergence period on an annual basis or
more frequently if conditions warrant. The Bank's methodology is to use loss
events in the past 12 quarters to determine the loss emergence period for each
loan segment. The loss emergence period is specific to each portfolio segment.
It represents the amount of time that has elapsed between (1) the occurrence of
a loss event, which resulted in a potential loss and (2) the confirmation of the
potential loss, when the Bank records an initial charge-off or downgrades the
risk-rating of the loan to substandard.
The Bank also maintains an unallocated portion of the allowance for loan losses.
The primary purpose of the unallocated component is to account for the inherent
factors that cannot be practically assigned to individual loss categories,
including the periodic update of appraisals, subjectivity of the Bank's credit
review and risk rating process, and economic conditions that may not be fully
captured in the Bank's loss history or qualitative factors.
Upon completion of the aforementioned procedures, an overall management review
is performed including ratio analyses to identify divergent trends compared with
the Bank's own historical loss experience, the historical loss experience of the
Bank's peer group, and management's understanding of general regulatory
expectations. Based on that review, management may identify issues or factors
that previously had not been considered in the estimation process, which may
warrant further analysis or adjustments to estimated loss or qualitative factors
applied in the calculation of the allowance for loan losses.
Of the Bank's loan portfolio, 92.2% is secured by real estate, whether consumer
or commercial. Additionally, most of the Bank's borrowers are located throughout
New Jersey and the metropolitan areas of Philadelphia and New York City. These
concentrations may adversely affect the Bank's loan loss experience should local
real estate values decline or should the markets served experience difficult
economic conditions including increased unemployment or should the area be
affected by a natural disaster such as a hurricane or flooding.
Management believes the primary risk characteristics for each portfolio segment
are a decline in the general economy, including elevated levels of unemployment,
a decline in real estate market values and rising interest rates. Any one or a
combination of these events may adversely affect the borrowers' ability to repay
their loans, resulting in increased delinquencies, loan charge-offs and higher
provisions for loan losses.

                                       38
--------------------------------------------------------------------------------

Although management believes that the Bank has established and maintained the
allowance for loan losses at adequate levels, additions may be necessary if
future economic and other conditions differ substantially from the current
operating environment. In addition, various regulatory agencies, as part of
their examination process, periodically review the Bank's allowance for loan
losses. Such agencies may require the Bank to make additional provisions for
loan losses based upon information available to them at the time of their
examination. Although management uses what it believes to be the best
information available, future adjustments to the allowance may be necessary due
to economic, operating, regulatory and other conditions beyond the Bank's
control.
Analysis of Net Interest Income
Net interest income represents the difference between income on interest-earning
assets and expense on interest-bearing liabilities. Net interest income also
depends upon the relative amounts of interest-earning assets and
interest-bearing liabilities and the interest rate earned or paid on them.
The following table sets forth certain information relating to the Company for
each of the years ended December 31, 2019, 2018 and 2017. The yields and costs
are derived by dividing income or expense by the average balance of assets or
liabilities, respectively, for the periods shown except where noted otherwise.
Average balances are derived from average daily balances. The yields and costs
include fees which are considered adjustments to yields.

                                       39
--------------------------------------------------------------------------------

                                                                     For the Year Ended December 31,
                                          2019                                     2018                                     2017
                                                       Average                                  Average                                  Average
                            Average                     Yield/       Average                     Yield/       Average                     Yield/
(dollars in thousands)      Balance       Interest       Cost        Balance       Interest       Cost        Balance       Interest       Cost
Assets:
Interest-earning assets:
Interest-earning
deposits and short-term
investments              $    57,742     $   1,299       2.25 %   $    

49,683 $ 896 1.80 % $ 137,957 $ 1,449 1.05 % Securities (1)

             1,048,779        27,564       2.63       1,073,454        26,209       2.44         796,392        16,792       2.11
Loans receivable, net
(2)
Commercial                 3,329,396       168,507       5.06       3,012,521       149,965       4.98       1,858,842        87,706       4.72
Residential                2,204,931        87,729       3.98       1,965,395        79,805       4.06       1,726,020        69,784       4.04
Home Equity                  339,896        18,284       5.38         357,137        17,991       5.04         282,128        13,003       4.61
Other                        107,672         5,411       5.03          35,424         1,788       5.05           1,156            95       8.22
Allowance for loan loss
net of deferred loan
fees                          (8,880 )           -          -          (9,972 )           -          -         (12,251 )           -          -
Loans receivable, net
(2)                        5,973,015       279,931       4.69      

5,360,505 249,549 4.66 3,855,895 170,588 4.42 Total interest-earning assets

                     7,079,536       308,794       4.36       6,483,642       276,654       4.27       4,790,244       188,829       3.94
Non-interest-earning
assets                       964,920                                  880,836                                  501,929
Total assets             $ 8,044,456                              $ 7,364,478                              $ 5,292,173
Liabilities and Equity:
Interest-bearing
liabilities:
Interest-bearing
checking                 $ 2,517,068        16,820       0.67 %   $ 2,336,917         9,219       0.39 %   $ 1,796,370         4,533       0.25 %
Money market                 605,607         4,919       0.81         571,997         2,818       0.49         410,373         1,213       0.30
Savings                      906,086         1,195       0.13         877,179           990       0.11         672,315           345       0.05
Time deposits                929,488        15,498       1.67         858,978         9,551       1.11         625,847         6,245       1.00
Total                      4,958,249        38,432       0.78       4,645,071        22,578       0.49       3,504,905        12,336       0.35
FHLB advances                387,925         8,441       2.18        

382,464 7,885 2.06 258,870 4,486 1.73 Securities sold under agreements to repurchase 64,525

           276       0.43          66,340           168       0.25          74,712           121       0.16
Other borrowings              98,095         5,674       5.78          

94,644 5,521 5.83 56,457 2,668 4.73 Total interest-bearing liabilities

                5,508,794        52,823       0.96       5,188,519        36,152       0.70       3,894,944        19,611       0.50
Non-interest-bearing
deposits                   1,325,836                                1,135,602                                  776,344
Non-interest-bearing
liabilities                   80,028                                   56,098                                   31,004
Total liabilities          6,914,658                                6,380,219                                4,702,292
Stockholders' equity       1,129,798                                  984,259                                  589,881
Total liabilities and
equity                   $ 8,044,456                              $ 7,364,478                              $ 5,292,173
Net interest income                      $ 255,971                                $ 240,502                                $ 169,218
Net interest rate spread
(3)                                                      3.40 %                                   3.57 %                                   3.44 %
Net interest margin (4)                                  3.62 %                                   3.71 %                                   3.53 %
Total cost of deposits
(including
non-interest-bearing
deposits)                                                0.61 %                                   0.39 %                                   0.29 %
Ratio of
interest-earning assets
to interest-bearing
liabilities                   128.51 %                                 124.96 %                                 122.99 %

(1) Amounts represent debt and equity securities, including FHLB and Federal

Reserve Bank stock, and are recorded at average amortized cost.


(2)  Amount is net of deferred loan fees, undisbursed loan funds, discounts and

premiums and estimated loss allowances and includes loans held-for-sale and


     non-performing loans.


(3)  Net interest rate spread represents the difference between the yield on
     interest-earning assets and the cost of interest-bearing liabilities.


(4)  Net interest margin represents net interest income divided by average
     interest-earning assets.



                                       40

--------------------------------------------------------------------------------

Rate Volume Analysis
The following table presents the extent to which changes in interest rates and
changes in the volume of interest-earning assets and interest-bearing
liabilities have affected the Company's interest income and interest expense
during the periods indicated. Information is provided in each category with
respect to: (i) changes attributable to changes in volume (changes in volume
multiplied by prior rate); (ii) changes attributable to changes in rate (changes
in rate multiplied by prior volume); and (iii) the net change. The changes
attributable to the combined impact of volume and rate have been allocated
proportionately to the changes due to volume and the changes due to rate.
                              Year Ended December 31, 2019               Year Ended December 31, 2018
                                      Compared to                                 Compared to
                              Year Ended December 31, 2018               Year Ended December 31, 2017
                               Increase (Decrease) Due to                 Increase (Decrease) Due to
(in thousands)             Volume         Rate           Net          Volume          Rate           Net
Interest-earning
assets:
Interest-earning
deposits and
short-term
investments             $      159     $     244     $     403     $   (1,239 )    $     686     $    (553 )
Securities                    (621 )       1,976         1,355          6,496          2,921         9,417
Loans receivable, net
Commercial                  16,085         2,457        18,542         57,184          5,075        62,259
Residential                  9,528        (1,604 )       7,924          9,676            345        10,021
Home Equity                   (891 )       1,184           293          3,693          1,295         4,988
Other                        3,630            (7 )       3,623          1,744            (51 )       1,693
Loans receivable, net       28,352         2,030        30,382         72,297          6,664        78,961
Total
interest-earning
assets                      27,890         4,250        32,140         77,554         10,271        87,825
Interest-bearing
liabilities:
Interest-bearing
checking                       737         6,864         7,601          1,638          3,048         4,686
Money market                   173         1,928         2,101            615            990         1,605
Savings                         31           174           205            131            514           645
Time deposits                  832         5,115         5,947          2,552            754         3,306
Total                        1,773        14,081        15,854          4,936          5,306        10,242
FHLB advances                  109           447           556          2,429            970         3,399
Securities sold under
agreements to
repurchase                      (5 )         113           108            (15 )           62            47
Other borrowings               200           (47 )         153          2,123            730         2,853

Total

interest-bearing


liabilities                  2,077        14,594        16,671          9,473          7,068        16,541
Net change in net
interest income         $   25,813     $ (10,344 )   $  15,469     $   68,081      $   3,203     $  71,284


Comparison of Financial Condition at December 31, 2019 and December 31, 2018
Total assets increased by $730.0 million to $8.246 billion at December 31, 2019,
from $7.516 billion at December 31, 2018, primarily as a result of the
acquisition of Capital Bank, which added $494.7 million to total assets. Loans
receivable, net, increased by $628.5 million, to $6.208 billion at December 31,
2019, from $5.579 billion at December 31, 2018, primarily due to acquired loans
of $307.8 million. As part of the acquisition of Capital Bank, the Company's
goodwill balance increased to $374.6 million at December 31, 2019, from $338.4
million at December 31, 2018. Other assets increased by $95.4 million to $119.5
million at December 31, 2019, from $24.1 million at December 31, 2018, primarily
due to consideration held in escrow in advance of the acquisition closings on
January 1, 2020, of $47.0 million and the right of use assets recorded related
to the adoption of Accounting Standards Update ("ASU") 2016-02, Leases (Topic
842), of $18.7 million. The core deposit intangible decreased to $15.6 million
at December 31, 2019, from $17.0 million at December 31, 2018 due to
amortization of core deposit intangible, partially offset by the increase from
the acquisition of Capital Bank.
Deposits increased by $514.2 million, to $6.329 billion at December 31, 2019,
from $5.815 billion at December 31, 2018, primarily due to acquired deposits of
$449.0 million. The loan-to-deposit ratio at December 31, 2019 was 98.1%, as
compared to 96.0% at December 31, 2018. Other liabilities increased by $25.1
million to $62.6 million at December 31, 2019, from $37.5 million at

                                       41
--------------------------------------------------------------------------------

December 31, 2018, primarily due to the right of use liability recorded related
to the adoption of ASU 2016-02, Leases (Topic 842), of $18.9 million.
Stockholders' equity increased to $1.153 billion at December 31, 2019, as
compared to $1.039 billion at December 31, 2018. The acquisition of Capital Bank
added $76.4 million to stockholders' equity. On December 18, 2019, the Company
announced the authorization of the Board of Directors of the 2019 Stock
Repurchase Program to repurchase approximately 5% of the Company's outstanding
common stock up to an additional 2.5 million shares. This amount is in addition
to the remaining 167,996 shares available under the existing 2017 Repurchase
Program. During the year ended December 31, 2019, the Company repurchased 1.1
million shares under these repurchase programs at a weighted average cost of
$23.12. Tangible stockholders' equity per common share increased to $15.13 at
December 31, 2019, as compared to $14.26 at December 31, 2018.
Comparison of Operating Results for the Years Ended December 31, 2019 and
December 31, 2018
General
Net income for the year ended December 31, 2019 was $88.6 million, or $1.75 per
diluted share, as compared to $71.9 million, or $1.51 per diluted share, for the
corresponding prior year period. Net income for the year ended December 31, 2019
included merger related expenses, branch consolidation expenses, non-recurring
professional fees, compensation expense due to the retirement of an executive
officer, and reduction in income tax expense from the revaluation of state
deferred tax assets as a result of a change in the New Jersey tax code, which
decreased net income, net of tax benefit, by $16.3 million. Net income for the
year ended December 31, 2018 included merger related expenses, branch
consolidation expenses, and reduction of income tax expense from the revaluation
of deferred tax assets as a result of the Tax Reform, which decreased net
income, net of tax benefit, by $22.2 million for the year. Excluding these
items, net income for the year ended December 31, 2019 increased over the prior
year period.
Interest Income
Interest income for the year ended December 31, 2019, increased to $308.8
million, as compared to $276.7 million, in the prior year. Average
interest-earning assets increased $595.9 million for the year ended December 31,
2019, as compared to the prior year. The average for the year ended December 31,
2019, was favorably impacted by $341.9 million of interest-earning assets
acquired from Capital Bank. Average loans receivable, net, increased by $612.5
million for the year ended December 31, 2019, as compared to the prior year. The
increase was primarily due to organic loan growth, as well as the acquisition of
Capital Bank, which contributed $250.3 million to average loans receivable, net.
The yield on average interest-earning assets increased to 4.36% for the year
ended December 31, 2019, as compared to 4.27% for the prior year.
Interest Expense
Interest expense for the year ended December 31, 2019, was $52.8 million, as
compared to $36.2 million in the prior year, due to an increase in
average-interest bearing liabilities of $320.3 million, primarily related to the
acquisition of Capital Bank. For the year ended December 31, 2019, the cost of
average interest-bearing liabilities increased to 0.96% from 0.70% in the prior
year. The total cost of deposits (including non-interest bearing deposits) was
0.61% for the year ended December 31, 2019, as compared to 0.39% in the prior
year.
Net Interest Income
Net interest income for the year ended December 31, 2019 increased to $256.0
million, as compared to $240.5 million for the prior year, reflecting an
increase in interest-earning assets. The net interest margin decreased to 3.62%
for the year ended December 31, 2019, from 3.71% for the prior year. The
decrease in net interest margin was primarily due to the increase in the cost of
average interest bearing liabilities, partially offset by the increase in the
yield on interest-earning assets.
Provision for Loan Losses
For the year ended December 31, 2019, the provision for loan losses was $1.6
million, as compared to $3.5 million for the prior year. Net loan charge-offs
were $1.4 million for the year ended December 31, 2019, as compared to net loan
charge-offs of $2.6 million in the prior year. Non-performing loans totaled
$17.8 million at December 31, 2019, as compared to $17.4 million at December 31,
2018. At December 31, 2019, the Company's allowance for loan losses was 0.27% of
total loans, as compared to 0.30% at December 31, 2018. These ratios exclude
existing fair value credit marks of $30.3 million at December 31, 2019 and $31.6
million at December 31, 2018 on loans acquired from Capital Bank, Sun, Ocean
Shore Holding Co. ("Ocean Shore"), Cape Bancorp, Inc. ("Cape"), and Colonial
American Bank ("Colonial American"). These loans were acquired at fair value
with no related allowance for loan losses. The allowance for loan losses as a
percent of total non-performing loans was 94.4% at December 31, 2019, as
compared to 95.2% at December 31, 2018.

                                       42
--------------------------------------------------------------------------------

Other Income
For the year ended December 31, 2019, other income increased to $42.2 million,
as compared to $34.8 million in the prior year. The increase from the prior year
was primarily due to an increase in derivative fee income of $4.6 million, a
decrease in the loss from real estate operations of $3.5 million and the impact
of the Capital Bank acquisition, which added $1.5 million to other income for
the year ended December 31, 2019. These increases to other income were partially
offset by decreases in fees and service charges of $1.3 million, rental income
of $810,000 received primarily for January and February 2018 on the Company's
executive office, and decrease in the gain on sales of loans of $653,000, mostly
related to the sale of one non-performing commercial loan relationship during
the first quarter of 2018.
Operating Expenses
Operating expenses increased to $189.1 million for the year ended December 31,
2019, as compared to $186.3 million in the prior year. Operating expenses for
the year ended December 31, 2019 included $22.8 million of merger related
expenses, branch consolidation expenses, non-recurring professional fees, and
compensation expense due to the retirement of an executive officer as compared
to $30.1 million of merger related and branch consolidation expenses in the
prior year. Excluding the impact of merger related expenses, branch
consolidation expenses, non-recurring professional fees, and compensation
expense due to the retirement of an executive officer, the change in operating
expenses over the prior year was primarily due to the Capital Bank acquisition,
which added $6.3 million for the year ended December 31, 2019. Excluding the
Capital Bank acquisition, the remaining increase in operating expenses, for the
year ended December 31, 2019 from the prior year period, was primarily due to
increases in professional fees of $2.3 million, check card processing of $1.6
million, compensation and employee benefits expense of $1.3 million, and data
processing of $1.0 million, partially offset by decreases in FDIC expense of
$1.6 million, and occupancy of $1.1 million.
Provision for Income Taxes
The provision for income taxes for the year ended December 31, 2019 was $18.8
million, as compared to $13.6 million for the prior year. The effective tax was
17.5% for the year ended December 31, 2019, as compared to 15.9% for the prior
year. The current year period includes the reduction in income tax expense of
$2.2 million from the revaluation of state deferred tax assets as a result of a
change in the New Jersey tax code. Excluding the impact of the New Jersey tax
code change, the effective tax rate for the year ended December 31, 2019 was
19.6%. The lower effective tax rate in the prior year period was primarily due
to Tax Reform which required the Company to revalue its deferred tax asset,
resulting in a tax benefit of $1.9 million, for the year ended December 31,
2018. The remaining variance is due to larger tax benefits from employee stock
option exercises in the prior year period.
Comparison of Operating Results for the Years Ended December 31, 2018 and
December 31, 2017
General
Net income for the year ended December 31, 2018 was $71.9 million, or $1.51 per
diluted share, as compared to net income of $42.5 million, or $1.28 per diluted
share, for the prior year. Net income for the year ended December 31, 2018
included merger related expenses, branch consolidation expenses, and a reduction
of income tax expense from the revaluation of deferred tax assets as a result of
Tax Reform. These items decreased net income, net of tax benefit, for the year
ended December 31, 2018, by $22.2 million. Net income for the year ended
December 31, 2017 included merger related expenses, branch consolidation
expenses, and additional income tax expense related to Tax Reform, which
decreased net income, net of tax, by $13.5 million. Excluding these items, net
income for the year ended December 31, 2018 increased over the prior year
primarily due to the acquisition of Sun and the expense savings from the
successful integration during 2017 of Ocean Shore which was acquired on November
30, 2016.
Interest Income
Interest income for the year ended December 31, 2018, increased to $276.7
million, as compared to $188.8 million, in the prior year. Average
interest-earning assets increased $1.693 billion for the year ended December 31,
2018, as compared to the prior year. The average for the year ended December 31,
2018, was favorably impacted by $1.511 billion of interest-earning assets
acquired from Sun. Average loans receivable, net, increased by $1.505 billion
for the year ended December 31, 2018, as compared to the prior year. The
increase attributable to the acquisition of Sun was $1.290 billion. The yield on
average interest-earning assets increased to 4.27% for the year ended
December 31, 2018, as compared to 3.94% for the prior year. The asset yield
benefited from the accretion of purchase accounting adjustments on the Sun
acquisition and, to a lesser extent, from the impact of Federal Reserve interest
rate increases.

                                       43
--------------------------------------------------------------------------------

Interest Expense
Interest expense for the year ended December 31, 2018, was $36.2 million, as
compared to $19.6 million in the prior year, due to an increase in
average-interest bearing liabilities of $1.294 billion, primarily related to the
acquisition of Sun. For the year ended December 31, 2018, the cost of average
interest-bearing liabilities increased to 0.70% from 0.50% in the prior year.
The total cost of deposits (including non-interest bearing deposits) was 0.39%
for the year ended December 31, 2018, as compared to 0.29% in the prior year.
Net Interest Income
Net interest income for the year ended December 31, 2018 increased to $240.5
million, as compared to $169.2 million for the prior year, reflecting an
increase in interest-earning assets and a higher net interest margin. The net
interest margin increased to 3.71% for the year ended December 31, 2018, from
3.53% for the prior year. The net interest margin for the year ended December
31, 2018, benefited by 16 basis points due to $10.7 million of purchase
accounting accretion on the Sun acquisition.
Provision for Loan Losses
For the year ended December 31, 2018, the provision for loan losses was $3.5
million, as compared to $4.4 million for the prior year. Net loan charge-offs
were $2.6 million for the year ended December 31, 2018, as compared to net loan
charge-offs of $3.9 million in the prior year. Non-performing loans totaled
$17.4 million at December 31, 2018, as compared to $20.9 million at December 31,
2017. At December 31, 2018, the Company's allowance for loan losses was 0.30% of
total loans as compared to 0.40% at December 31, 2017. These ratios exclude
existing fair value credit marks of $31.6 million at December 31, 2018 and $17.5
million at December 31, 2017 on the Sun, Ocean Shore, Cape, and Colonial
American loans. These loans were acquired at fair value with no related
allowance for loan losses. The allowance for loan losses as a percent of total
non-performing loans was 95.2% at December 31, 2018, as compared to 75.4% at
December 31, 2017.
Other Income
For the year ended December 31, 2018, other income increased to $34.8 million,
as compared to $27.1 million in the prior year. The increase from the prior year
was primarily due to the impact of the Sun acquisition, which added $8.0 million
to other income for the year ended December 31, 2018. Excluding the Sun
acquisition, the slight decrease in other income was primarily due to an
increase in the loss from real estate operations of $2.9 million, of which $1.7
million related to the year-to-date write-down and sale of a hotel, golf and
banquet facility, offset by increases in Bankcard fees of $852,000 and service
charges of $700,000, mostly related to deposit fees, an increase in the gain on
sales of loans of $568,000, mostly related to the sale of one non-performing
commercial loan relationship and an increase in other income of $653,000.
Operating Expenses
Operating expenses increased to $186.3 million for the year ended December 31,
2018, as compared to $126.5 million in the prior year. Operating expenses for
the year ended December 31, 2018 included $30.1 million in merger related and
branch consolidation expenses, as compared to $14.5 million in the prior year.
Excluding the impact of merger and branch consolidation expenses, the increase
in operating expenses over the prior year was primarily due to the Sun
acquisition, which added $35.2 million for the year ended December 31, 2018.
Excluding the Sun acquisition, the remaining increase in operating expense for
the year ended December 31, 2018 over the prior year period was primarily due to
increases in compensation and employee benefits expense of $4.0 million as a
result of higher incentive and stock plan expenses, occupancy expenses of $1.6
million, service bureau expense of $1.5 million, equipment expense of $657,000,
and marketing expenses of $589,000.
Provision for Income Taxes
The provision for income taxes for the year ended December 31, 2018 was $13.6
million, as compared to $22.9 million for the prior year. The effective tax was
15.9% for the year ended December 31, 2018, as compared to 35.0% for the prior
year. The lower effective tax rate for the year ended December 31, 2018 was due
to Tax Reform which lowered the Company's statutory tax rate to 21%, from 35%.
Additionally, Tax Reform required the Company to revalue its deferred tax asset,
resulting in a tax benefit of $1.9 million, for the year ended December 31,
2018, and a tax expense of $3.6 million for the year ended December 31, 2017.
Excluding the impact relating to the revaluation of deferred tax assets, the
effective tax rate for the year ended December 31, 2018 was 18.0%, as compared
to 29.4% for the prior year.
Liquidity and Capital Resources
The Company's primary sources of funds are deposits, principal and interest
payments on loans and mortgage-backed securities, FHLB advances and other
borrowings and, to a lesser extent, investment maturities and proceeds from the
sale of loans. While scheduled amortization of loans is a predictable source of
funds, deposit flows and loan prepayments are greatly influenced by

                                       44
--------------------------------------------------------------------------------

interest rates, economic conditions and competition. The Company has other
sources of liquidity if a need for additional funds arises, including various
lines of credit.
At December 31, 2019, the Bank had $270.0 million of outstanding overnight
borrowings from the FHLB, compared to $174.0 million of outstanding overnight
borrowings at December 31, 2018. The Bank utilizes overnight borrowings from
time-to-time to fund short-term liquidity needs. FHLB advances, including
overnight borrowings, totaled $519.3 million at December 31, 2019, an increase
from $449.4 million at December 31, 2018.
The Company's cash needs for the year ended December 31, 2019 were primarily
satisfied by principal repayments on loans and mortgage-backed securities,
increased borrowings, proceeds from maturities and calls of debt securities,
increased deposit inflows and acquired cash from Capital Bank. The cash was
principally utilized for loan originations, the purchase of loans receivable,
the purchase of debt securities, and cash held in escrow to fund the Two River
acquisition. The Company's cash needs for the year ended December 31, 2018 were
primarily satisfied by principal payments on loans and mortgage-backed
securities, proceeds from maturities and calls of investment securities, and
increased borrowings. The cash was principally utilized for the purchase of
loans receivable, loan originations, the purchase of investment securities and
to fund deposit outflows.
In the normal course of business, the Bank routinely enters into various
off-balance-sheet commitments, primarily relating to the origination and sale of
loans. At December 31, 2019, outstanding commitments to originate loans totaled
$327.7 million; outstanding unused lines of credit totaled $784.6 million, of
which $451.5 million were commitments to commercial borrowers and $333.1 million
were commitments to consumer borrowers and residential construction borrowers.
The Bank expects to have sufficient funds available to meet current commitments
in the normal course of business.
Time deposits scheduled to mature in one year or less totaled $522.2 million at
December 31, 2019. Based upon historical experience, management is opportunistic
about renewing time deposits on an as needed basis.
The Company has a detailed contingency funding plan and comprehensive reporting
of trends on a monthly and quarterly basis which is reviewed by management.
Management also monitors cash on a daily basis to determine the liquidity needs
of the Bank. Additionally, management performs multiple liquidity stress test
scenarios on a quarterly basis. The Bank continues to maintain significant
liquidity under all stress scenarios.
Under the Company's stock repurchase programs, shares of OceanFirst Financial
Corp. common stock may be purchased in the open market and through other
privately-negotiated transactions, from time-to-time, depending on market
conditions. The repurchased shares are held as treasury stock for general
corporate purposes. For the year ended December 31, 2019, the Company
repurchased 1.1 million shares of common stock at a total cost of $26.1 million.
For the year ended December 31, 2018, the Company repurchased 459,251 shares of
common stock at a total cost of $10.8 million. At December 31, 2019, there were
2.7 million shares available to be repurchased under the stock repurchase
programs.
Cash dividends on common stock declared and paid during the year ended
December 31, 2019 were $34.2 million, as compared to $29.6 million for the prior
year. The increase in dividends was a result of an increase in the dividend rate
and the additional shares issued in the Capital Bank acquisition. On January 27,
2020, the Company's Board of Directors declared a quarterly cash dividend of
seventeen cents ($0.17) per common share. The dividend was payable on
February 19, 2020 to common stockholders of record at the close of business on
February 5, 2020.
The primary sources of liquidity specifically available to the OceanFirst
Financial Corp., the holding company of OceanFirst Bank, are capital
distributions from the bank subsidiary and the issuance of preferred and common
stock and debt. For the year ended December 31, 2019, the Company received
dividend payments of $79.0 million from the Bank. The Company's ability to
continue to pay dividends will be largely dependent upon capital distributions
from the Bank, which may be adversely affected by capital restraints imposed by
the applicable regulations. The Company cannot predict whether the Bank will be
permitted under applicable regulations to pay a dividend to the Company. If
applicable regulations or regulatory bodies prevent the Bank from paying a
dividend to the Company, the Company may not have the liquidity necessary to pay
a dividend in the future or pay a dividend at the same rate as historically
paid, or be able to meet current debt obligations. At December 31, 2019,
OceanFirst Financial Corp. held $33.3 million in cash.
The Company and the Bank satisfy the criteria to be "well-capitalized" under the
Prompt Corrective Action Regulations. See Regulation and Supervision-Bank
Regulation - Capital Requirements.
At December 31, 2019, the Company maintained tangible common equity of $762.9
million for a tangible common equity to tangible assets ratio of 9.71%.

                                       45
--------------------------------------------------------------------------------

Off-Balance-Sheet Arrangements and Contractual Obligations
In the normal course of operations, the Company engages in a variety of
financial transactions that, in accordance with generally accepted accounting
principles, are not recorded in the financial statements. These transactions
involve, to varying degrees, elements of credit, interest rate and liquidity
risk. Such transactions are used for general corporate purposes or for customer
needs. Corporate purpose transactions are used to help manage credit, interest
rate, and liquidity risk or to optimize capital. Customer transactions are used
to manage customers' requests for funding. These financial instruments and
commitments include unused consumer lines of credit and commitments to extend
credit and are discussed in Note 13 Commitments, Contingencies and
Concentrations of Credit Risk, to the Consolidated Financial Statements.
The Company enters into loan sale agreements with investors in the normal course
of business. The loan sale agreements generally require the Company to
repurchase loans previously sold in the event of a violation of various
representations and warranties customary to the mortgage banking industry. The
Company is also obligated under a loss sharing arrangement with the FHLB
relating to loans sold into the Mortgage Partnership Finance program. In the
opinion of management, the potential exposure related to the loan sale
agreements and loans sold to the FHLB is adequately provided for in the reserve
for repurchased loans and loss sharing obligations included in other
liabilities. At December 31, 2019 and 2018, the reserve for repurchased loans
and loss sharing obligations amounted to $1.1 million and $1.3 million,
respectively.
The following table shows the contractual obligations of the Company by expected
payment period as of December 31, 2019 (in thousands). Refer to Note 17 Leases,
to the Consolidated Financial Statements for lease obligations. Further
discussion of these commitments is included in Note 9 Borrowed Funds, and Note
13 Commitments, Contingencies, and Concentrations of Credit Risk, to the
Consolidated Financial Statements.
                                               Less than                                       More than
Contractual Obligation           Total         one year        1-3 years       3-5 years        5 years
Debt Obligations              $  687,800     $   431,178     $   116,925     $    41,330     $    98,367
Commitments to Originate
Loans                            327,714         327,714               -               -               -
Commitments to Fund Unused
Lines of Credit:
Commercial                       451,535         451,535               -               -               -
Consumer and Residential
Construction                     333,074         333,074               -               -               -
Purchase Obligations              60,386          13,063          23,392          23,931               -


Debt obligations include advances from the FHLB and other borrowings and have
defined terms.
Commitments to fund undrawn lines of credit and commitments to originate loans
are agreements to lend to a customer as long as there is no violation of any
condition established in the contract. Commitments generally have fixed
expiration dates or other termination clauses and may require payment of a fee.
Since some of the commitments are expected to expire without being drawn upon,
the total commitment amounts do not necessarily represent future cash
requirements. The Company's exposure to credit risk is represented by the
contractual amount of the instruments.
Purchase obligations represent legally binding and enforceable agreements to
purchase goods and services from third parties and consist primarily of
contractual obligations under data processing servicing agreements. Actual
amounts expended vary based on transaction volumes, number of users and other
factors.
Impact of New Accounting Pronouncements
Accounting Pronouncements Adopted in 2019
In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)." This ASU
requires all lessees to recognize a lease liability and a right-of-use asset,
measured at the present value of the future minimum lease payments, at the lease
commencement date. Lessor accounting remains largely unchanged under the new
guidance. The guidance is effective for fiscal years beginning after
December 15, 2018, including interim reporting periods within that reporting
period, with early adoption permitted. A modified retrospective approach may be
applied for leases existing at, or entered into after, the beginning of the
earliest comparative period presented in the financial statements On July 30,
2018, the FASB issued ASU 2018-11, "Leases (Topic 842) Targeted Improvements",
which provided an option to apply the transition provisions of the new standard
at the adoption date rather than the earliest comparative period presented.
Additionally, the ASU provides a practical expedient permitting lessors to not
separate non-lease components from the associated lease component if certain
conditions are met. The Company adopted this ASU in its entirety on January 1,
2019, and has appropriately reflected the changes throughout the Company's
consolidated financial statements. The Company elected to apply the new standard
as of the adoption date and will not restate comparative prior periods.
Additionally, the Company elected to apply the package of practical expedients
standard under which the Company need not

                                       46
--------------------------------------------------------------------------------

reassess whether any expired or existing contracts are leases or contain leases,
the Company need not reassess the lease classification for any expired or
existing lease, and the Company need not reassess initial direct costs for any
existing leases. The adoption of this ASU resulted in the recognition of a
right-of-use asset of $20.6 million in other assets and a lease liability of
$20.7 million in other liabilities. Refer to Note 17 Leases, for additional
information.
In March 2017, the FASB issued ASU 2017-08, "Receivables - Nonrefundable Fees
and Other Costs (Subtopic 310-20) - Premium Amortization on Purchased Callable
Debt Securities." This ASU requires the amortization of premiums to the earliest
call date on debt securities with call features that are explicit, noncontingent
and callable at fixed prices and on preset dates. This ASU does not impact
securities held as a discount, as the discount continues to be amortized to the
contractual maturity. The guidance is effective for fiscal years beginning after
December 15, 2018, with early adoption permitted, including adoption in an
interim period. The amendments in this ASU should be applied on a modified
retrospective basis through a cumulative-effect adjustment directly to retained
earnings as of the beginning of the period of adoption. The adoption of this
update did not have an impact on the Company's consolidated financial
statements.
In August 2017, the FASB issued ASU 2017-12, "Derivatives and Hedging (Topic
815) - Targeted Improvements to Accounting for Hedging Activities." The
amendments in this ASU was issued to better align an entity's risk management
activities and financial reporting for hedging relationships through changes to
both the designation and measurement guidance for qualifying hedging
relationships and the presentation of hedge results. As a result, the amendments
expand and refine hedge accounting for both nonfinancial and financial risk
components and align the recognition and presentation of the effects of the
hedging instrument and the hedged item in the financial statements. Current GAAP
contains limitations on how an entity can designate the hedged risk in certain
cash flow and fair value hedging relationships. To address those current
limitations, the amendments in this ASU permit hedge accounting for risk
components in hedging relationships involving nonfinancial risk and interest
rate risk. In addition, the amendments in this ASU change the guidance for
designating fair value hedges of interest rate risk and for measuring the change
in fair value of the hedged item in fair value hedges of interest rate risk. The
amendments in this ASU are effective for fiscal years beginning after December
15, 2018, and interim periods within those fiscal years. Early adoption was
permitted. The Company does not enter into derivatives that are designated as
hedging instruments and as such, the adoption of this ASU did not have an impact
on the Company's consolidated financial statements.
In February 2018, the FASB issued ASU 2018-02, "Income Statement - Reporting
Comprehensive Income (Topic 220) - Reclassification of Certain Tax Effects from
Accumulated Other Comprehensive Income." This ASU was issued to address a
narrow-scope financial reporting issue that arose as a result of the enactment
of the Tax Cuts and Jobs Act ("Tax Reform") on December 22, 2017. The objective
of ASU 2018-02 is to address the tax effects of items within accumulated other
comprehensive income (referred to as "stranded tax effects") that do not reflect
the appropriate tax rate enacted in the Tax Reform. As a result, the ASU 2018-02
allows a reclassification from accumulated other comprehensive income to
retained earnings for stranded tax effects resulting from the newly enacted
federal corporate income tax rate. The amount of the reclassification would be
the difference between the historical corporate income tax rate of 35 percent
and the newly enacted corporate income tax rate of 21 percent. ASU 2018-02 is
effective for fiscal years beginning after December 15, 2018, with early
adoption permitted, including adoption in an interim period. The amendments in
this ASU may be applied retrospectively to each period in which the effect of
the change in the U.S. Federal corporate income tax rate in the Tax Reform is
recognized. The Company has early adopted ASU 2018-02 for the year ended
December 31, 2017, and has elected not to reclassify the income tax effects of
the Tax Reform from accumulated other comprehensive loss to retained earnings.
Accounting Pronouncements Not Yet Adopted
In June 2016, the FASB issued ASU 2016-13, "Measurement of Credit Losses on
Financial Instruments." This ASU significantly changed how entities will measure
credit losses for financial assets and certain other instruments that are
measured at amortized cost. The standard replaced today's "incurred loss"
approach with an "expected loss" model, which necessitates a forecast of
lifetime losses. The new model, referred to as the current expected credit loss
("CECL") model, applies to: (1) financial assets subject to credit losses and
measured at amortized cost, and (2) certain off-balance sheet credit exposures.
This includes, but is not limited to, loans, leases, held-to-maturity
securities, loan commitments, and financial guarantees. The CECL model does not
apply to available-for-sale ("AFS") debt securities. The ASU simplifies the
accounting model for purchased credit-impaired debt securities and loans. ASU
No. 2016-13 is effective for interim and annual reporting periods beginning
after December 15, 2019; early adoption is permitted for interim and annual
reporting periods beginning after December 15, 2018. Entities will apply the
standard's provisions as a cumulative-effect adjustment to retained earnings as
of the beginning of the first reporting period in which the guidance is
effective (i.e., modified retrospective approach). The Company will utilize the
modified retrospective approach. The Company's CECL implementation efforts are
in process and continue to focus on model validation, developing new
disclosures, establishing formal policies and procedures and other governance
and control documentation. Certain elements of the calculation are pending
finalization, including refinement of the model assumptions, the qualitative
framework, internal control design, model validation, and the operational
control framework to support the new process. Furthermore, changes to the

                                       47
--------------------------------------------------------------------------------

economic forecasts within the model could positively or negatively impact the
actual results. Due to these items, the quantitative impact to the consolidated
financial statements cannot yet be reasonably estimated.
In January 2017, the FASB issued ASU 2017-04, "Intangibles - Goodwill and Other
(Topic 350) - Simplifying the Test for Goodwill Impairment." This ASU intends to
simplify the subsequent measurement of goodwill, eliminating Step 2 from the
goodwill impairment test. Instead, an entity should perform its annual goodwill
impairment test by comparing the fair value of a reporting unit with its
carrying amount. An entity should recognize an impairment charge by which the
carrying amount exceeds the reporting unit's fair value; however the loss
recognized should not exceed the total amount of goodwill allocated to that
reporting unit. The ASU also eliminates the requirement for any reporting unit
with a zero or negative carrying amount to perform a qualitative assessment. ASU
No. 2017-04 is effective for fiscal years beginning after December 15, 2019;
early adoption is permitted for annual goodwill impairment tests performed on
testing dates after January 1, 2017. The adoption of this update will not have a
material impact on the Company's consolidated financial statements.
In August 2018, the FASB issued ASU 2018-13, "Fair Value Measurement (Topic 820)
- Changes to the Disclosure Requirements for Fair Value Measurement." This ASU
updates the disclosure requirements on Fair Value measurements by 1) removing:
the disclosures for transfers between Level 1 and Level 2 of the fair value
hierarchy, the policy for timing of transfers between levels, and the valuation
processes for Level 3 fair value measurements; 2) modifying: disclosures for
timing of liquidation of an investee's assets and disclosures for uncertainty in
measurement as of reporting date; and 3) adding: disclosures for changes in
unrealized gains and losses included in other comprehensive income for recurring
level 3 fair value measurements and disclosures for the range and weighted
average of the significant unobservable inputs used to develop Level 3 fair
value measurements. ASU 2018-13 is effective for fiscal years beginning after
December 15, 2019, with early adoption permitted to any removed or modified
disclosures and delay adoption of additional disclosures until the effective
date. With the exception of the following, which should be applied
prospectively, disclosures relating to changes in unrealized gains and losses,
the range and weighted average of significant unobservable inputs used to
develop Level 3 fair value measurements, and the disclosures for uncertainty
measurement, all other changes should be applied retrospectively to all periods
presented upon the effective date. The adoption of this update will not have a
material impact on the Company's consolidated financial statements.
Impact of Inflation and Changing Prices
The consolidated financial statements and notes thereto presented herein have
been prepared in accordance with U.S. GAAP, which require the measurement of
financial position and operating results in terms of historical dollar amounts
without considering the changes in the relative purchasing power of money over
time due to inflation. The impact of inflation is reflected in the increased
cost of the Company's operations. Unlike industrial companies, nearly all of the
assets and liabilities of the Company are monetary in nature. As a result,
interest rates have a greater impact on the Company's performance than do the
effects of general levels of inflation. Interest rates do not necessarily move
in the same direction or to the same extent as the price of goods and services.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk


Management of Interest Rate Risk ("IRR")
Market risk is the risk of loss from adverse changes in market prices and rates.
The Company's market risk arises primarily from IRR inherent in its lending,
investment and deposit-taking activities. The Company's profitability is
affected by fluctuations in interest rates. A sudden and substantial change in
interest rates may adversely impact the Company's earnings to the extent that
the interest rates borne by assets and liabilities do not change at the same
speed, to the same extent or on the same basis. To that end, management actively
monitors and manages IRR.
The principal objectives of the Company's IRR management function are to
evaluate the IRR inherent in certain balance sheet accounts; determine the level
of risk appropriate given the Company's business focus, operating environment,
capital and liquidity requirements and performance objectives; and manage the
risk consistent with Board approved guidelines. Through such management, the
Company seeks to reduce the exposure of its operations to changes in interest
rates. The Company monitors its IRR as such risk relates to its operating
strategies. The Bank's Board has established an Asset Liability Committee
("ALCO") consisting of members of the Bank's management, responsible for
reviewing the asset liability policies and IRR position. ALCO meets monthly and
reports trends and the Company's IRR position to the Board on a quarterly basis.
The extent of the movement of interest rates, higher or lower, is an uncertainty
that could have a substantial impact on the earnings of the Company.
The Bank utilizes the following strategies to manage IRR: (1) emphasizing the
origination for portfolio of fixed-rate consumer mortgage loans generally having
terms to maturity of not more than fifteen years, adjustable-rate loans,
floating-rate and balloon maturity commercial loans, and consumer loans
consisting primarily of home equity loans and lines of credit; (2) attempting to
reduce the overall interest rate sensitivity of liabilities by emphasizing core
and longer-term deposits; and (3) managing the maturities of wholesale
borrowings. The Bank may also sell fixed-rate mortgage loans into the secondary
market. In determining

                                       48
--------------------------------------------------------------------------------

whether to retain fixed-rate mortgages or to purchase fixed-rate MBS, management
considers the Bank's overall IRR position, the volume of such loans originated
or the amount of MBS to be purchased, the loan or MBS yield and the types and
amount of funding sources. The Bank may retain fixed-rate mortgage loan
production or purchase fixed-rate MBS in order to improve yields and increase
balance sheet leverage. During periods when fixed-rate mortgage loan production
is retained, the Bank generally attempts to extend the maturity on part of its
wholesale borrowings. Prior to 2017, the Bank generally sold much of its 30 year
fixed-rate one-to-four family mortgage loan originations in the secondary market
primarily to manage interest rate risk. However, since the beginning of 2017 and
through 2019, the Bank generally retained newly originated mortgage loans in its
portfolio. Given the recent decline in the interest rate environment, the
Company will evaluate the portfolio for potential sales in the future. The
Company currently does not participate in financial futures contracts, interest
rate swaps or other activities involving the use of off-balance-sheet derivative
financial instruments, but may do so in the future to manage IRR.
The matching of assets and liabilities may be analyzed by examining the extent
to which such assets and liabilities are "interest rate sensitive" and by
monitoring an institution's interest rate sensitivity "gap." An asset or
liability is said to be interest rate sensitive within a specific time period if
it will mature or reprice within that time period. The interest rate sensitivity
gap is defined as the difference between the amount of interest-earning assets
maturing or repricing within a specific time period and the amount of
interest-bearing liabilities maturing or repricing within that time period. A
gap is considered positive when the amount of interest rate sensitive assets
exceeds the amount of interest rate sensitive liabilities. A gap is considered
negative when the amount of interest rate sensitive liabilities exceeds the
amount of interest rate sensitive assets. Accordingly, during a period of rising
interest rates, an institution with a negative gap position theoretically would
not be in as favorable a position, compared to an institution with a positive
gap, to invest in higher-yielding assets. This may result in the yield on the
institution's assets increasing at a slower rate than the increase in its cost
of interest-bearing liabilities. Conversely, during a period of falling interest
rates, an institution with a negative gap might experience a repricing of its
assets at a slower rate than its interest-bearing liabilities, which,
consequently, may result in its net interest income growing at a faster rate
than an institution with a positive gap position.
The Company's interest rate sensitivity is monitored through the use of an IRR
model. The following table sets forth the amounts of interest-earning assets and
interest-bearing liabilities outstanding at December 31, 2019, which were
anticipated by the Company, based upon certain assumptions, to reprice or mature
in each of the future time periods shown. At December 31, 2019, the Company's
one-year gap was positive 4.31% as compared to positive 4.89% at December 31,
2018. Except as stated below, the amount of assets and liabilities which reprice
or mature during a particular period were determined in accordance with the
earlier of term to repricing or the contractual maturity of the asset or
liability. The table is intended to provide an approximation of the projected
repricing of assets and liabilities at December 31, 2019, on the basis of
contractual maturities, anticipated prepayments, scheduled rate adjustments and
the rate sensitivity of non-maturity deposits within a three month period and
subsequent selected time intervals. Loans receivable reflect principal balances
expected to be redeployed and/or repriced as a result of contractual
amortization and anticipated prepayments of adjustable-rate loans and fixed-rate
loans, and as a result of contractual rate adjustments on adjustable-rate loans.
Loans were projected to prepay at rates between 8% and 19% annually.
Mortgage-backed securities were projected to prepay at rates between 8% and 20%
annually. Money market deposit accounts, savings accounts and interest-bearing
checking accounts are assumed to have average lives of 7.3 years, 6.2 years and
8.2 years, respectively. Prepayment and average life assumptions can have a
significant impact on the Company's estimated gap.
There can be no assurance that projected prepayment rates for loans and
mortgage-backed securities will be achieved or that projected average lives for
deposits will be realized.

                                       49
--------------------------------------------------------------------------------

                                            More than       More than       

More than


                             3 Months        3 Months       1 Year to      3 Years to       More than
At December 31, 2019          or Less       to 1 Year        3 Years         5 Years         5 Years          Total
(dollars in thousands)
Interest-earning assets
(1):
Interest-earning
deposits and short-term
investments                $   25,534      $      980     $     2,695     $         -     $         -     $    29,209
Investment securities          58,210          69,136         131,434          71,647          27,679         358,106
Mortgage-backed
securities                     64,790          87,004         176,115         120,149         116,451         564,509
Equity investments                  -               -               -               -          10,136          10,136
Restricted equity
investments                         -               -               -               -          62,356          62,356
Loans receivable (2)        1,227,176       1,015,411       1,592,049         992,073       1,387,943       6,214,652
Total interest-earning
assets                      1,375,710       1,172,531       1,902,293       1,183,869       1,604,565       7,238,968
Interest-bearing
liabilities:
Interest-bearing
checking accounts             910,956         130,404         294,704         232,500         970,864       2,539,428
Money market deposit
accounts                       15,141          43,199         100,429          82,092         337,286         578,147
Savings accounts               37,267          75,331         171,576         133,293         480,707         898,174
Time deposits                 140,804         381,442         361,281          51,243             862         935,632
FHLB advances                 295,000          64,724         117,536          42,000               -         519,260
Securities sold under
agreements to repurchase
and other borrowings          141,600             191             416             466          25,867         168,540
Total interest-bearing
liabilities                 1,540,768         695,291       1,045,942         541,594       1,815,586       5,639,181
Interest sensitivity gap
(3)                        $ (165,058 )    $  477,240     $   856,351     $   642,275     $  (211,021 )   $ 1,599,787
Cumulative interest
sensitivity gap            $ (165,058 )    $  312,182     $ 1,168,533     $ 1,810,808     $ 1,599,787     $ 1,599,787
Cumulative interest
sensitivity gap as a
percent of total
interest-earning assets         (2.28 )%         4.31 %         16.14 %     

25.01 % 22.10 % 22.10 %

(1) Interest-earning assets are included in the period in which the balances are


     expected to be redeployed and/or repriced as a result of anticipated
     prepayments, scheduled rate adjustments and contractual maturities.


(2)  For purposes of the gap analysis, loans receivable includes loans
     held-for-sale and non-performing loans gross of the allowance for loan
     losses, unamortized discounts and deferred loan fees.

(3) Interest sensitivity gap represents the difference between interest-earning

assets and interest-bearing liabilities.




Certain shortcomings are inherent in gap analysis. For example, although certain
assets and liabilities may have similar maturities or periods to repricing, they
may react in different degrees to changes in market interest rates. Also, the
interest rates on certain types of assets and liabilities may fluctuate in
advance of changes in market interest rates, while interest rates on other types
may lag behind changes in market interest rates. Additionally, certain assets,
such as adjustable-rate loans, have features which restrict changes in interest
rates both on a short-term basis and over the life of the asset. Further, in the
event of a change in interest rates, loan prepayment rates and average lives of
deposits would likely deviate significantly from those assumed in the
calculation. Finally, the ability of many borrowers to service their
adjustable-rate loans may be impaired in the event of an interest rate increase.
Another method of analyzing an institution's exposure to IRR is by measuring the
change in the institution's economic value of equity ("EVE") and net interest
income under various interest rate scenarios. EVE is the difference between the
net present value of assets, liabilities and off-balance-sheet contracts. The
EVE ratio, in any interest rate scenario, is defined as the EVE in that scenario
divided by the fair value of assets in the same scenario. The Company's interest
rate sensitivity is monitored by management through the use of an IRR model
which measures IRR by modeling the change in EVE and net interest income over a
range of interest rate scenarios.

                                       50
--------------------------------------------------------------------------------

The following table sets forth the Company's EVE and net interest income projections as of December 31, 2019 and 2018 (dollars in thousands). For purposes of this table, the Company used prepayment and average life assumptions similar to those used in calculating the Company's gap.


                                            December 31, 2019                                                       December 31, 2018
Change in
Interest Rates
in Basis Points         Economic Value of Equity               Net Interest Income              Economic Value of Equity               Net Interest Income
                                       %         EVE                              %                            %         EVE                              %
(Rate Shock)          Amount        Change      Ratio          Amount          Change         Amount        Change      Ratio          Amount          Change
300               $  1,242,674        5.1  %     16.4 %   $    253,184          (0.6 )%   $  1,325,144        2.7  %     19.4 %   $    254,556          (0.6 )%
200                  1,246,011        5.4        16.0          254,424          (0.1 )       1,337,463        3.6        19.0          255,979          (0.1 )
100                  1,227,428        3.8        15.3          254,996           0.1         1,326,352        2.8        18.4          256,474           0.1
Static               1,182,696          -        14.4          254,721             -         1,290,369          -        17.4          256,181             -
(100)                1,090,184       (7.8 )      12.9          252,662          (0.8 )       1,220,289       (5.4 )      16.1          253,979          (0.9 )


The sensitivity of the economic value of equity increased in the rising interest
rate scenarios from December 31, 2018 to December 31, 2019 due to increased
holdings in longer-term fixed-rate commercial and residential loan products.
There was no change to the sensitivity of net interest income in the rising
interest rate scenarios year-over-year.
As is the case with the gap calculation, certain shortcomings are inherent in
the methodology used in the EVE and net interest income IRR measurements. The
model requires the making of certain assumptions which may tend to oversimplify
the manner in which actual yields and costs respond to changes in market
interest rates. First, the model assumes that the composition of the Company's
interest sensitive assets and liabilities existing at the beginning of a period
remains constant over the period being measured. Second, the model assumes that
a particular change in interest rates is reflected uniformly across the yield
curve regardless of the duration to maturity or repricing of specific assets and
liabilities. Third, the model does not take into account the Company's business
or strategic plans. Accordingly, although the above measurements do provide an
indication of the Company's IRR exposure at a particular point in time, such
measurements are not intended to provide a precise forecast of the effect of
changes in market interest rates on the Company's EVE and net interest income
and can be expected to differ from actual results.


                                       51

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses