The following discussion of the financial condition and results of operations of
Quad should be read together with (1) the Quad condensed consolidated financial
statements for the three months ended March 31, 2020 and 2019, including the
notes thereto, included in Item 1, "Condensed Consolidated Financial Statements
(Unaudited)," of this Quarterly Report on Form 10-Q; and (2) the audited
consolidated annual financial statements as of and for the year ended
December 31, 2019, and notes thereto included in the Company's Annual Report on
Form 10-K, filed with the SEC on February 19, 2020.

Management's discussion and analysis of financial condition and results of
operations is provided as a supplement to the Company's condensed consolidated
financial statements and accompanying notes to help provide an understanding of
the Company's financial condition, the changes in the Company's financial
condition and the Company's results of operations. This discussion and analysis
is organized as follows:

•Cautionary Statement Regarding Forward-Looking Statements.



•Overview. This section includes a general description of the Company's business
and segments, an overview of key performance metrics the Company's management
measures and utilizes to evaluate business performance, and an overview of
trends affecting the Company, including management's actions related to the
trends.

•Results of Operations. This section contains an analysis of the Company's
results of operations by comparing the results for the three months ended
March 31, 2020, to the three months ended March 31, 2019. The comparability of
the Company's results of operations between periods was impacted by the
divestiture of the Omaha, Nebraska packaging plant, which was sold on
January 31, 2020. The results of operations of this divestiture is included in
the Company's condensed consolidated results until the date of disposition. The
results of the Company's United States Book business have been reported as
discontinued operations for all periods presented.  Forward-looking statements
providing a general description of recent and projected industry and Company
developments that are important to understanding the Company's results of
operations are included in this section. This section also provides a discussion
of EBITDA and EBITDA margin, financial measures that the Company uses to assess
the performance of its business that are not prepared in accordance with GAAP.

•Liquidity and Capital Resources. This section provides an analysis of the
Company's capitalization, cash flows, a statement about off-balance sheet
arrangements and a discussion of outstanding debt and commitments.
Forward-looking statements important to understanding the Company's financial
condition are included in this section. This section also provides a discussion
of Free Cash Flow and Debt Leverage Ratio, non-GAAP financial measures that the
Company uses to assess liquidity and capital allocation and deployment.



                                       34
--------------------------------------------------------------------------------
  Table of Contents
Cautionary Statement Regarding Forward-Looking Statements

To the extent any statements in this Quarterly Report on Form 10-Q contain
information that is not historical, these statements are forward-looking
statements within the meaning of Section 21E of the Securities Exchange Act of
1934, as amended. These forward-looking statements relate to, among other
things, the objectives, goals, strategies, beliefs, intentions, plans,
estimates, prospects, projections and outlook of the Company, and can generally
be identified by the use of words such as "may," "will," "expect," "intend,"
"estimate," "anticipate," "plan," "foresee," "believe" or "continue" or the
negatives of these terms, variations on them and other similar expressions. In
addition, any statements that refer to expectations, projections or other
characterizations of future events or circumstances are forward-looking
statements.

These forward-looking statements are not guarantees of future performance and
are subject to risks, uncertainties and other factors, some of which are beyond
the control of the Company. These risks, uncertainties and other factors could
cause actual results to differ materially from those expressed or implied by
those forward-looking statements. Among risks, uncertainties and other factors
that may impact Quad are those described in Part I, Item 1A, "Risk Factors," of
the Company's 2019 Annual Report on Form 10-K, filed with the SEC on
February 19, 2020, as such may be amended or supplemented in Part II, "Other
Information," Item 1A, "Risk Factors," of the Company's subsequently filed
Quarterly Reports on Form 10-Q (including this report), and the following:

•The uncertain negative impacts the coronavirus (COVID-19) will have on the
Company's business, financial condition, cash flows, results of operations and
supply chain, as well as the global economy in general;

•The impact of decreasing demand for printed materials and significant overcapacity in a highly competitive environment creates downward pricing pressures and potential under-utilization of assets;

•The impact of digital media and similar technological changes, including digital substitution by consumers;



•The impact of fluctuations in costs (including labor and labor-related costs,
energy costs, freight rates and raw materials) and the impact of fluctuations in
the availability of raw materials;
•The inability of the Company to reduce costs and improve operating efficiency
rapidly enough to meet market conditions;

•The impact of the various restrictive covenants in the Company's debt facilities on the Company's ability to operate its business, as well as the uncertain negative impacts COVID-19 may have on the Company's ability to continue to be in compliance with these restrictive covenants;

•The impact of increased business complexity as a result of the Company's transformation to a marketing solutions partner;

•The failure to successfully identify, manage, complete and integrate acquisitions, investment opportunities or other significant transactions, as well as the successful identification and execution of strategic divestitures;

•The failure of clients to perform under contracts or to renew contracts with clients on favorable terms or at all;

•The impact of changing future economic conditions;

•The fragility and decline in overall distribution channels, including newspaper distribution channels;

•The impact of changes in postal rates, service levels or regulations;

•The failure to attract and retain qualified talent across the enterprise;

•The impact of regulatory matters and legislative developments or changes in laws, including changes in cyber-security, privacy and environmental laws;


                                       35

--------------------------------------------------------------------------------

Table of Contents •Significant capital expenditures may be needed to maintain the Company's platforms and processes and to remain technologically and economically competitive;

•The impact of risks associated with the operations outside of the United States, including costs incurred or reputational damage suffered due to improper conduct of its employees, contractors or agents;

•The impact of an other than temporary decline in operating results and enterprise value that could lead to non-cash impairment charges due to the impairment of property, plant and equipment and other intangible assets; and



•The impact on the holders of Quad's class A common stock of a limited active
market for such shares and the inability to independently elect directors or
control decisions due to the voting power of the class B common stock.

Quad cautions that the foregoing list of risks, uncertainties and other factors
is not exhaustive, and you should carefully consider the other factors detailed
from time to time in Quad's filings with the SEC and other uncertainties and
potential events when reviewing the Company's forward-looking statements.

Because forward-looking statements are subject to assumptions and uncertainties,
actual results may differ materially from those expressed or implied by such
forward-looking statements. You are cautioned not to place undue reliance on
such statements, which speak only as of the date of this Quarterly Report on
Form 10-Q. Except to the extent required by the federal securities laws, Quad
undertakes no obligation to publicly update or revise any forward-looking
statements, whether as a result of new information, future events or otherwise.


                                       36
--------------------------------------------------------------------------------

  Table of Contents
Overview

Business Overview

Quad is a worldwide marketing solutions partner dedicated to creating a better
way for its clients through a data-driven, integrated marketing platform that
helps reduce complexity, increase efficiency and enhance marketing spend
effectiveness. Quad provides its clients with unmatched scale for on-site
services and expanded subject expertise in marketing strategy, creative
solutions, media deployment (which includes a strong foundation in print) and
marketing management services. With a client-centric approach, that drives its
expanded offering, combined with leading-edge technology and single-source
simplicity, the Company believes it has the resources and knowledge to help a
wide variety of clients in multiple vertical industries, including retail,
financial/insurance, healthcare, consumer packaged goods, publishing and
direct-to-consumer.

Quad believes employee pride, combined with a relentless quest to create a
better way, builds the opportunity to invent the future as a preferred marketing
solutions partner, helping its clients win every day. To accomplish this vision,
Quad remains focused on its consistent strategic priorities as follows:

Walk in the Shoes of Clients



The Company encourages all employees, regardless of job title, to walk in the
shoes of clients by putting a priority on listening to clients' needs and
challenges, doing what they can to make it easy to work with Quad, and making
the client experience enjoyable at every touchpoint. As part of its
transformation, the Company has focused on evolving client print-production
conversations to conversations encompassing consultative, enterprise-wide
solutions that solve marketing and process challenges, and create more value for
clients. To accomplish this, a key component of Quad's client-facing strategy is
to strengthen relationships at higher levels within a client's organization so
the Company can better understand, anticipate and satisfy the organization's
needs. Quad seeks to become an invaluable strategic marketing partner for its
clients, helping them successfully navigate today's constantly evolving media
landscape through innovative data-driven solutions, produced and deployed across
multiple media channels. The Company also believes its proactive thought
leadership in the key issues facing its clients, including data-driven marketing
and postal reform, will foster loyalty to the Quad brand.

Grow the Business Profitably

This strategy centers on Quad's ability to grow its business at a time when significant media disruption and print industry headwinds continue. Key components of this strategy are as follows:



•Transformation as a marketing solutions partner, with an integrated marketing
platform that the Company believes creates more value than the traditional
agency approach that operates in silos and is focused on profit by individual
media channel. The Company calls this transformation Quad 3.0. Quad's unique
integrated marketing platform removes the complexity Quad's clients face when
working with multiple agency partners and vendors, eliminating multiple handoffs
that compromise both the strategy of programs as well as the speed at which they
are executed. In addition, the Company believes its platform increases client
efficiencies through workflow re-engineering, content production and process
optimization; and improves their clients' overall marketing spend effectiveness
across all channels through data-driven consumer insights, media planning, and
creative and campaign strategy.

•Organic growth, in which the Company leverages knowledge from existing client
relationships in key growth vertical industries to develop complementary
products and services that help brand owners market more efficiently and
effectively across media channels. Quad is also focused on ensuring it has the
right talent in the right positions to facilitate strategic marketing
conversations with its clients that lead to a better understanding of their
needs, developing tailored solutions and growing market share.

•Disciplined investments, that take many different forms. For example, the
Company intends to continue to pursue acquisitions that help accelerate Quad 3.0
as well as value-driven industry consolidating acquisitions that meet its
disciplined acquisition criteria. In addition, the Company intends to continue
making the long-term investments in its talent, such as hiring marketing talent,
that will accelerate its transformation as a marketing solutions partner, as
well as investments to increase productivity, such as through increased hourly
production employees' wages.


                                       37

--------------------------------------------------------------------------------
  Table of Contents
Strengthen the Core

Quad uses a disciplined return on capital framework and historically has made
significant investments in its print manufacturing platform and data management
capabilities that have resulted in what it believes is the most integrated,
automated, efficient, innovative and modern manufacturing platform and
distribution network in the printing industry. The Company's continued focus to
strengthen its core manufacturing platform through investments that streamline,
automate and improve efficiencies and throughput, while reducing labor costs,
promotes sustainable cash flow and continued value creation. Further, Quad's
disciplined culture of holistic Continuous Improvement and commitment to Lean
Manufacturing methodologies is a high priority throughout the Company and
supports its goal of strengthening the production and distribution functions for
core product lines so that Quad can remain the printing industry's high-quality,
low-cost producer. Quad also strengthens its core print offering through
continually enhancing its product portfolio, especially in the direct marketing
and packaging space, with innovations that support clients' ability to stand out
in the mailbox or on the store shelf.

Empower Employees



Quad's strategy to empower employees throughout their career journey builds on
key aspects of the Company's distinct corporate culture, which the Company uses
to fuel Quad 3.0. These aspects include strong and lasting Company values and an
organization-wide entrepreneurial spirit and opportunity-seeking mentality.
Employees are encouraged to take pride and ownership in their work, take
advantage of continuous learning programs to advance in their careers and
improve leadership skills, share knowledge by mentoring others and innovate
solutions to drive performance. With the encouragement to do things differently,
to be something greater and to create a better way, the Company believes its
employees are more fully engaged in producing better results for clients and
advancing the Company's strategic goals, while supporting community activities,
initiatives and organizations that impact the quality of life near Quad's
facilities and where employees work on site at client locations. As Quad
continues to expand its integrated marketing platform, the Company believes this
creates possibilities for each employee that are advantageously distinct from
other employers.

Enhance Financial Strength and Create Shareholder Value



Quad follows a disciplined approach to maintaining and enhancing financial
strength to create shareholder value, which is essential given ongoing media
disruption and printing industry challenges. This strategy is centered on the
Company's ability to maximize net earnings, Free Cash Flow and operating
margins; maintain consistent financial policies to ensure a strong balance
sheet, liquidity level and access to capital; and retain the financial
flexibility needed to strategically allocate and deploy capital as circumstances
change. The priorities for capital allocation and deployment are adjusted based
on prevailing circumstances and what the Company thinks is best for shareholder
value creation at any particular point in time. Those priorities currently
include the following: (1) deleveraging the Company's balance sheet through debt
and pension liability reductions; (2) making compelling investments that drive
profitable organic growth and productivity in the Company's print manufacturing
and distribution operations, as well as expansion into higher-growth marketing
services that help accelerate Quad 3.0, and pursuing value-driven industry
consolidation; and (3) over the long-term returning capital to shareholders
through dividends and share repurchases.

To provide ongoing improvement in manufacturing productivity, the Company
applies holistic Continuous Improvement and Lean Manufacturing methodologies to
simplify and streamline processes and to ultimately maximize operating margins.
These same methodologies are applied to its selling, general and administrative
functions to create a truly Lean Enterprise. The Company has been working
diligently to lower its cost structure by consolidating its manufacturing
platform into its most efficient facilities, as well as realizing purchasing,
mailing and logistics efficiencies by centralizing and consolidating print
manufacturing volumes and eliminating redundancies in its administrative and
corporate operations. Quad believes that its focused efforts to be the
high-quality, low-cost producer generates increased Free Cash Flow and allows
the Company to maintain a strong balance sheet through debt and pension
liability reduction. The Company's disciplined financial approach also allows it
to maintain sufficient liquidity and to reduce refinancing risk, with the
nearest significant debt maturity not occurring until May 2022.


                                       38
--------------------------------------------------------------------------------
  Table of Contents
Segments

The Company's operating and reportable segments are aligned with how the chief
operating decision maker of the Company currently manages the business. As a
result of the decision to sell the Company's United States Book business, all
United States Print and Related Services segment amounts have been recast to
exclude the Book business discontinued operations. The Company's operating and
reportable segments, including their product and service offerings, and a
"Corporate" category are summarized below.

•The United States Print and Related Services segment is predominantly comprised
of the Company's United States printing operations and is managed as one
integrated platform. This includes retail inserts, publications, catalogs,
special interest publications, journals, direct mail, directories, in-store
marketing and promotion, packaging, newspapers, custom print products, other
commercial and specialty printed products and global paper procurement, together
with marketing and other complementary services, including consumer insights,
audience targeting, personalization, media planning and placement, process
optimization, campaign planning and creation, pre-media production, videography,
photography, digital execution, print execution and logistics. This segment also
includes the manufacture of ink. The United States Print and Related Services
segment accounted for approximately 90% of the Company's consolidated net sales
during the three months ended March 31, 2020.

•The International segment consists of the Company's printing operations in
Europe and Latin America, including operations in England, France, Germany,
Poland, Argentina, Colombia, Mexico and Peru, as well as investments in printing
operations in Brazil and India. This segment provides printed products and
marketing and other complementary services consistent with the United States
Print and Related Services segment. The International segment accounted for
approximately 10% of the Company's consolidated net sales during the three
months ended March 31, 2020.

•Corporate consists of unallocated general and administrative activities and
associated expenses including, in part, executive, legal and finance, as well as
certain expenses and income from frozen employee retirement plans, such as
pension benefit plans.

Key Performance Metrics Overview



The Company's management believes the ability to generate net sales growth,
profit increases and positive cash flow, while maintaining the appropriate level
of debt, are key indicators of the successful execution of the Company's
business strategy and will increase shareholder value. The Company uses
period-over-period net sales growth, EBITDA, EBITDA margin, net cash provided by
operating activities, Free Cash Flow and Debt Leverage Ratio as metrics to
measure operating performance, financial condition and liquidity. EBITDA, EBITDA
margin, Free Cash Flow and Debt Leverage Ratio are non-GAAP financial measures
(see the definitions of EBITDA, EBITDA margin and the reconciliation of net
earnings (loss) attributable to Quad common shareholders to EBITDA in the
"Results of Operations" section below, and see the definitions of Free Cash Flow
and Debt Leverage Ratio, the reconciliation of net cash provided by operating
activities to Free Cash Flow, and the calculation of Debt Leverage Ratio in the
"Liquidity and Capital Resources" section below).

Net sales growth. The Company uses period-over-period net sales growth as a key
performance metric. The Company's management assesses net sales growth based on
the ability to generate increased net sales through increased sales to existing
clients, sales to new clients, sales of new or expanded solutions to existing
and new clients and opportunities to expand sales through strategic investments,
including acquisitions.

EBITDA and EBITDA margin. The Company uses EBITDA and EBITDA margin as metrics
to assess operating performance. The Company's management assesses EBITDA and
EBITDA margin based on the ability to increase revenues while controlling
variable expense growth.


                                       39
--------------------------------------------------------------------------------
  Table of Contents
Net cash provided by operating activities. The Company uses net cash provided by
operating activities as a metric to assess liquidity. The Company's management
assesses net cash provided by operating activities based on the ability to meet
recurring cash obligations while increasing available cash to fund cash
restructuring requirements related to cost reduction activities, as well as to
fund capital expenditures, debt service requirements, World Color Press single
employer pension plan contributions, World Color Press MEPPs withdrawal
liabilities, acquisitions and other investments in future growth, shareholder
dividends and share repurchases. Net cash provided by operating activities can
be significantly impacted by the timing of non-recurring or infrequent receipts
or expenditures.

Free Cash Flow. The Company uses Free Cash Flow as a metric to assess liquidity
and capital deployment. The Company's management assesses Free Cash Flow as a
measure to quantify cash available for strengthening the balance sheet (debt and
pension liability reduction), for strategic capital allocation and deployment
through investments in the business (acquisitions and strategic investments) and
for returning capital to the shareholders (dividends and share repurchases). The
Company's priorities for capital allocation and deployment will change as
circumstances dictate for the business, and Free Cash Flow can be significantly
impacted by the Company's restructuring activities and other unusual items.

Debt Leverage Ratio. The Company uses the Debt Leverage Ratio as a metric to
assess liquidity and the flexibility of its balance sheet. Consistent with other
liquidity metrics, the Company monitors the Debt Leverage Ratio as a measure to
determine the appropriate level of debt the Company believes is optimal to
operate its business, and accordingly, to quantify debt capacity available for
strengthening the balance sheet (debt and pension liability reduction), for
strategic capital allocation and deployment through investments in the business
(capital expenditures, acquisitions and strategic investments), and for
returning capital to the shareholders (dividends and share repurchases). The
priorities for capital allocation and deployment will change as circumstances
dictate for the business, and the Debt Leverage Ratio can be significantly
impacted by the amount and timing of large expenditures requiring debt
financing, as well as changes in profitability.

The Company remains disciplined with its debt leverage. The Company's
consolidated debt and finance lease obligations increased $80 million during the
three months ended March 31, 2020, primarily due to the Company's decision to
increase borrowings by $100 million under the revolving credit facility to
increase cash on hand to $207.8 million to ensure continued financial
flexibility in response to the COVID-19 pandemic. Excluding cash, net debt
decreased $49 million during the first quarter. Since the Company completed the
World Color Press acquisition in July 2010, the Company has reduced debt and
finance lease obligations by $547 million and has reduced the obligations for
pension, postretirement and MEPPs by $447 million, for a total obligation
reduction since July of 2010 of approximately $1.0 billion.

The Company believes that a disciplined approach for capital management and a
strong balance sheet are critical to be able to invest in profitable growth
opportunities and technological advances, thereby providing the highest return
for shareholders. Management balances the use of cash between deleveraging the
Company's balance sheet (through reduction in debt and pension obligations),
compelling investment opportunities (through capital expenditures, acquisitions
and strategic investments) and returns to shareholders (through share
repurchases and quarterly dividends). Due to uncertainty in client demand as a
result of the COVID-19 pandemic, the Company's Board of Directors made the
proactive decision to temporarily suspend the Company's quarterly dividend of
$0.15 per share. The Company remains committed to paying a dividend over the
long-term and will seek to resume the dividend following stabilization of its
operating environment.

The Company is subject to seasonality in its quarterly results as net sales and
operating income are higher in the third and fourth quarters of the calendar
year as compared to the first and second quarters. The fourth quarter is
typically the highest seasonal quarter for cash flows from operating activities
and Free Cash Flow due to the reduction of working capital requirements that
reach peak levels during the third quarter. Seasonality is driven by increased
magazine advertising page counts, retail inserts, and catalogs primarily due to
back-to-school and holiday-related advertising and promotions. The Company
expects this seasonality impact to continue in future years. Due to the
uncertainty surrounding the timing and nature of the COVID-19 pandemic, the
Company anticipates this seasonality will be further impacted in 2020 and in
future periods, as the Company is heavily dependent on consumer demand.


                                       40
--------------------------------------------------------------------------------
  Table of Contents
Overview of Trends Affecting Quad

As consumer media consumption habits change, marketing services providers face
increased demand to offer end-to-end marketing services, from strategy and
creative through execution, across all media channels. As new marketing and
advertising channels emerge, marketing services providers must expand their
services beyond traditional channels such as for television, newspapers, print
publications and radio, to digital channels such as mobile, internet search,
internet display and video, to create effective multichannel campaigns for their
clients. This trend greatly influences Quad's ongoing efforts to redefine the
future of integrated marketing and create greater value for its clients who are
looking for less complexity, greater transparency and accountability from their
business partners.

The Company leverages its data-driven print expertise as part of an integrated
marketing platform that helps its clients not only plan and produce marketing
programs, but also deploy, manage and measure them across all media channels.
Competition in the printing industry remains highly fragmented and intense, and
the Company believes that there are indicators of heightened competitive
pressures. The industry has excess manufacturing capacity created by continued
declines in industry volumes which, in turn, has created accelerated downward
pricing pressures. In addition, digital delivery of documents and data,
including the online distribution and hosting of media content and mobile
technologies, offer alternatives to traditional delivery of printed documents.
Increasing consumer acceptance of digital delivery of content has resulted in
marketers and publishers allocating their marketing and advertising spend across
the expanding selection of digital delivery options, which further reduces
printing demand and contributes to print industry overcapacity. The Company also
faces competition from print management firms, which look to streamline
processes and reduce the overall print spend of the Company's clients, as well
as from strategic marketing firms focused on helping businesses integrate
multiple channels into their marketing campaigns.

The Company continues to make progress on integrating and streamlining all
aspects of its business, thereby lowering its cost structure by consolidating
its manufacturing platform into its most efficient facilities, as well as
realizing purchasing, mailing and logistics efficiencies by centralizing and
consolidating print manufacturing volumes and eliminating redundancies in its
administrative and corporate operations. The Company has continued to evolve its
manufacturing platform, equipping facilities to be product line agnostic, which
enables the Company to maximize equipment utilization. Quad believes that the
large plant size of certain of its key printing facilities allows the Company to
drive savings in certain product lines (such as publications and catalogs) due
to economies of scale and from investments in automation and technology. The
Company continues to focus on proactively aligning its cost structure to the
realities of the top-line pressures it faces in the printing industry through
Lean Manufacturing and sustainable continuous improvement programs.
Restructuring actions initiated by the Company beginning in 2010 have resulted
in the announcement of 46 plant closures through March 31, 2020.

The Company believes it will continue to drive productivity improvements and
sustainable cost reduction initiatives into the future through an engaged
workforce and ongoing adoption of the latest manufacturing automation and
technology. Through this strategy, the Company believes it can maintain the
strongest, most efficient print manufacturing platform to remain a high-quality,
low-cost producer.

Integrated distribution with the postal service is an important component of the
Company's business. Any material change in the current service levels provided
by the postal service could impact the demand that clients have for print
services. The United States Postal Service ("USPS") continues to experience
financial problems. Without increased revenues or action by Congress to reform
the USPS' cost structure, these losses will continue into the future. Because of
these financial difficulties, the USPS has come under increased pressure to
adjust its postal rates and service levels. Additional price increases may
result in clients reducing mail volumes and exploring the use of alternative
methods for delivering a larger portion of their products, such as continued
diversion to the internet and other alternative media channels to ensure that
they stay within their expected postage budgets.

Current federal law limits postal rate increases (outside of an "exigent
circumstance") to the increase in the Consumer Price Index ("CPI"). This cap
works to ensure funding stability and predictability for mailers. However, that
same federal statute requires the Postal Regulatory Commission ("PRC") to
conduct a review of the overall rate-making structure for the USPS. The PRC
proposed a new rate-making structure that would provide the USPS with additional
pricing flexibility over the current CPI cap, and which may result in a
substantially altered rate structure for mailers. Any newly revised rates that
would be effective because of new rules issued by the PRC may include a higher
rate cap, or potentially the elimination of a rate cap altogether, which will
result in no restrictions on the USPS' ability to increase rates from year to
year. This may lead to price spikes for mailers and may also reduce the
incentive for the USPS to continue to take out costs and instead continue to
rely on postage to cover the costs of an outdated postal service that does not
reflect the industry's ability or willingness to pay. The result may be

                                       41
--------------------------------------------------------------------------------
  Table of Contents
reduced demand for printed products as clients may move more aggressively into
other delivery methods, such as the many digital and mobile options now
available to consumers.

The Company's results of operations have been and continue to be adversely
impacted as a result of the COVID-19 pandemic. Through the Company's Crisis
Management Team, including executive and operations leadership, the Company has
been executing business continuity plans focused on protecting the health and
well-being of our employees, while also continuing to service clients, and
protect the long-term financial health of the Company as the COVID-19 pandemic
evolves. As a part of the business continuity plans, the Company implemented
cost reduction and cash conservation initiatives, including temporarily reduced
salaries and unpaid furloughs for salaried employees, which include reducing the
base salary of the Company's Chief Executive Officer by 50% and the other named
executive officers by 35%; reduced retainer fees for the Company's non-employee
directors by 50%; suspended production at several manufacturing facilities where
declining client volume or other effects of the pandemic have impacted the
Company's ability to operate; suspended quarterly dividend payments until
further notice; and delayed capital spending projects. The Company continues to
evaluate its cost structure and expects to implement additional cost reduction
measures as necessary due to economic challenges resulting from the COVID-19
pandemic. As the pandemic continues to rapidly evolve, the extent of the impact
on the Company's business, financial condition, cash flows, results of
operations and supply chain will depend on future developments, all of which are
highly uncertain and cannot be predicted.



                                       42
--------------------------------------------------------------------------------
  Table of Contents
Results of Operations for the Three Months Ended March 31, 2020, Compared to the
Three Months Ended March 31, 2019

Summary Results



The Company's operating income from continuing operations, operating margin, net
loss attributable to Quad common shareholders (computed using a 25% normalized
tax rate for all items subject to tax) and diluted loss per share attributable
to Quad common shareholders for the three months ended March 31, 2020, changed
from the three months ended March 31, 2019, as follows (dollars in millions,
except margin and per share data):
                                                                                                                                         Diluted Loss
                                                                                                                   Net Loss               Per Share
                                                      Operating                                                 Attributable to          Attributable
                                                     Income from                                                  Quad Common           to Quad Common
                                                Continuing Operations            Operating Margin                Shareholders            Shareholders
For the three months ended March 31, 2019       $         16.4                                   1.7  %       $          (22.5)         $     (0.45)
Restructuring, impairment and
transaction-related charges (1)                          (15.2)                                 (2.0) %                  (11.4)               (0.23)
Interest expense (2)                                              N/A                               N/A                    2.8                 0.06
Net pension income (3)                                     N/A                                   N/A                       0.9                 0.02
2020 gain on debt extinguishment (4)                       N/A                                   N/A                       0.4                 0.01
2019 loss on debt extinguishment (4)                       N/A                                   N/A                      11.9                 0.24
Income taxes (5)                                           N/A                                   N/A                      (3.5)               (0.07)
Loss from discontinued operations, net of tax
(6)                                                        N/A                                   N/A                       6.3                 0.12
Investments in unconsolidated entity and
noncontrolling interests, net of tax (7)                   N/A                                   N/A                      (0.2)                   -
Operating income from continuing operations (8)            3.8                                   0.9  %                    2.9                 0.05
For the three months ended March 31, 2020       $          5.0                                   0.6  %       $          (12.4)         $     (0.25)

______________________________

(1)Restructuring, impairment and transaction-related charges increased $15.2 million ($11.4 million, net of tax), to $22.8 million during the three months ended March 31, 2020, and included the following:



a.An $8.3 million increase in employee termination charges from $4.3 million
during the three months ended March 31, 2019, to $12.6 million during the three
months ended March 31, 2020;

b.An $0.8 million increase in impairment charges from $1.7 million during the
three months ended March 31, 2019, to $2.5 million during the three months ended
March 31, 2020;

c.A $1.0 million decrease in transaction-related charges from $1.5 million during the three months ended March 31, 2019, to$0.5 million during the three months ended March 31, 2020;

d.A $0.1 million decrease in integration costs from $0.8 million during the three months ended March 31, 2019, to $0.7 million during the three months ended March 31, 2020; and

e.A $7.2 million increase in various other restructuring charges from $0.7 million of income during the three months ended March 31, 2019, to $6.5 million of expense during the three months ended March 31, 2020.



The Company expects to incur additional restructuring and integration costs in
future reporting periods in connection with eliminating excess manufacturing
capacity and properly aligning its cost structure in conjunction with the
Company's acquisitions and strategic investments, and other cost reduction
programs.

(2)Interest expense decreased $3.7 million ($2.8 million, net of tax) during the
three months ended March 31, 2020, to $18.1 million. This change was due to a
lower average debt levels and lower weighted average interest rate on borrowings
in the three months ended March 31, 2020, as compared to the three months ended
March 31, 2019.

(3)Net pension income increased $1.2 million ($0.9 million, net of tax) during the three months ended March 31, 2020, to $2.7 million. This was due to a $1.0 million decrease from interest cost on pension plan liabilities and a $0.2 million increase from the expected long-term return on pension plan assets.


                                       43

--------------------------------------------------------------------------------

Table of Contents



(4)A $0.6 million gain on debt extinguishment ($0.4 million, net of tax) was
recognized during the three months ended March 31, 2020, primarily relating to
Senior Unsecured Note repurchases, completed in the first quarter of 2020. A
$15.9 million loss on debt extinguishment ($11.9 million, net of tax) was
recognized during the three months ended March 31, 2019, relating to the third
amendment to the Company's April 28, 2014 Senior Secured Credit Facility,
completed on January 31, 2019.

(5)The $3.5 million decrease in income tax benefit as calculated in the
following table is primarily due to the following: (a) a $5.5 million decreased
income tax benefit from equity award activity; (b) a $1.3 million decreased
income tax benefit for preliminary 2019 return-to-provision adjustments; and
(c) a $1.2 million decreased income tax benefit from increased losses in foreign
jurisdictions where the Company does not receive an income tax benefit. These
decreases were partially offset by a $4.5 million income tax benefit related to
the CARES Act net operating loss carry back provisions:
                                                         Three Months Ended 

March 31,


                                                           2020                 2019               $ Change

Loss from continuing operations before income taxes and equity in loss of unconsolidated entity $ (9.8) $ (19.8) $ 10.0 Normalized tax rate

                                          25.0   %             25.0  %
Income tax benefit at normalized tax rate                    (2.5)                (5.0)                 2.5

Income tax benefit from the condensed consolidated
statements of operations                                     (1.2)                (7.2)                 6.0

Impact of income taxes                               $       (1.3)          $      2.2          $      (3.5)



(6)The decrease in loss from discontinued operations, net of tax, of
$6.3 million during the three months ended March 31, 2020, was primarily due to
a $8.6 million decrease in the operating loss from the discontinued operations
due to productivity improvements and cost reduction activities, partially offset
by a $2.3 million decrease in income tax benefit.

(7)The decrease in investments in unconsolidated entity and noncontrolling
interests, net of tax, of $0.2 million during the three months ended March 31,
2020, was primarily related to a $0.3 million decrease in loss attributed to
noncontrolling interests in the Company's condensed consolidated statements of
operations related to the Company's 57% ownership of Rise, partially offset by
a $0.1 million decrease in loss at the Company's investment in Plural Industria
Gráfica Ltda. ("Plural"), the Company's Brazilian joint venture.

(8)Operating income from continuing operations, excluding restructuring,
impairment and transaction-related charges, increased $3.8 million
($2.9 million, net of tax impact) during the three months ended March 31, 2020,
primarily due to the following: (1) a $9.4 million net benefit from a change in
the hourly production employee vacation policy; (2) an $8.0 million reduction in
the cost of worker's compensation claims from improved production safety
initiatives; and (3) savings from other cost reduction initiatives. These
increases were partially offset by the following: (1) lower print volume,
pricing and print service sales; (2) a $9.0 million decrease in paper byproduct
recoveries; (3) a $4.4 million increase in production hourly wages in our most
competitive labor markets; and (4) a $4.2 million increase in credit loss
expense primarily due to specific client credit reviews.

                                       44
--------------------------------------------------------------------------------
  Table of Contents
Operating Results from Continuing Operations

The following table sets forth certain information from the Company's condensed
consolidated statements of operations on an absolute dollar basis and as a
relative percentage of total net sales for each noted period, together with the
relative percentage change in such information between the periods set forth
below:
                                                                     Three Months Ended March 31,
                                                               2020                                                     2019
                                                                                  (dollars in millions)
                                                                          % of                                 % of                                    %
                                                    Amount                Sales             Amount             Sales            $ Change            Change
Net sales:
Products                                       $      645.0                 78.4  %       $ 761.4                79.2  %       $ (116.4)              (15.3) %
Services                                              177.5                 21.6  %         199.6                20.8  %          (22.1)              (11.1) %
Total net sales                                       822.5                100.0  %         961.0               100.0  %         (138.5)              (14.4) %
Cost of sales:
Products                                              523.7                 63.6  %         646.2                67.2  %         (122.5)              (19.0) %
Services                                              124.0                 15.1  %         142.1                14.8  %          (18.1)              (12.7) %
Total cost of sales                                   647.7                 78.7  %         788.3                82.0  %         (140.6)              (17.8) %
Selling, general & administrative expenses             99.6                 12.1  %          94.5                 9.8  %            5.1                 5.4  %
Depreciation and amortization                          47.4                  5.8  %          54.2                 5.7  %           (6.8)              (12.5) %
Restructuring, impairment and
transaction-related charges                            22.8                  2.8  %           7.6                 0.8  %           15.2               200.0  %
Total operating expenses                              817.5                 99.4  %         944.6                98.3  %         (127.1)              (13.5) %
Operating income from continuing operations    $        5.0                  0.6  %       $  16.4                 1.7  %       $  (11.4)              (69.5) %



Net Sales

Product sales decreased $116.4 million, or 15.3%, for the three months ended
March 31, 2020, compared to the three months ended March 31, 2019, primarily due
to the following: (1) a $59.5 million decrease from pass-through paper sales;
(2) a $42.0 million decrease in sales in the Company's print product lines due
to ongoing industry volume and pricing pressures, including the initial impact
from the COVID-19 pandemic; (3) an $11.4 million decrease in sales due to the
divestiture of the Company's Omaha packaging plant; and (4) $3.5 million in
unfavorable foreign exchange impacts.

Service sales, which primarily consist of logistics, distribution, marketing
services, imaging and medical services, decreased $22.1 million, or 11.1%, for
the three months ended March 31, 2020, compared to the three months ended
March 31, 2019, primarily due to the following: (1) a $10.0 million decrease in
logistics sales; (2) a $5.9 million decrease in print imaging services; (3) a
$4.9 million decrease of sales of marketing services; and (4) a $1.3 million
decrease in sales of QuadMed external medical services.

Cost of Sales



Cost of product sales decreased $122.5 million, or 19.0%, for the three months
ended March 31, 2020, compared to the three months ended March 31, 2019,
primarily due to the following: (1) a decrease in pass-through paper costs;
(2) lower print volume; (3) the impact from the divestiture of the Omaha
packaging plant; (4) a $9.4 million net benefit from a change in the hourly
production employee vacation policy; (5) an $8.0 million reduction in the cost
of worker's compensation claims from improved production safety initiatives; and
(6) other cost reduction initiatives. These decreases were partially offset by a
$9.0 million decrease in paper byproduct recoveries and a $4.4 million increase
in production hourly wages in our most competitive labor market.

Cost of product sales as a percentage of total net sales decreased to 63.6% for
the three months ended March 31, 2020, from 67.2% for the three months ended
March 31, 2019, primarily due to the reasons provided above.


                                       45
--------------------------------------------------------------------------------
  Table of Contents
Cost of service sales decreased $18.1 million, or 12.7%, for the three months
ended March 31, 2020, compared to the three months ended March 31, 2019,
primarily due to lower service sales and lower freight costs.

Cost of service sales as a percentage of total net sales increased to 15.1% for
the three months ended March 31, 2020, from 14.8% for the three months ended
March 31, 2019, primarily due to the reasons provided above.

Selling, General and Administrative Expenses



Selling, general and administrative expenses increased $5.1 million, or 5.4%,
for the three months ended March 31, 2020, compared to the three months ended
March 31, 2019, primarily due to the following: (1) a $6.8 million increase from
foreign translation losses; (2) a $4.2 million increase in credit loss expense
primarily due to specific client credit reviews; and (3) a $3.2 million increase
in legal and environmental charges, partially offset by a $8.2 million decrease
in employee-related costs and savings from other cost reduction initiatives.
Selling, general and administrative expenses as a percentage of net sales
increased to 12.1% for the three months ended March 31, 2020 from 9.8% for the
three months ended March 31, 2019, primarily due to the reasons stated above.

Depreciation and Amortization



Depreciation and amortization decreased $6.8 million, or 12.5%, for the three
months ended March 31, 2020, compared to the three months ended March 31, 2019,
due to a $5.1 million decrease in depreciation expense primarily from property,
plant and equipment becoming fully depreciated over the past year and a
$1.7 million decrease in amortization expense.

Restructuring, Impairment and Transaction-Related Charges

Restructuring, impairment and transaction-related charges increased $15.2 million, for the three months ended March 31, 2020, compared to the three months ended March 31, 2019, primarily due to the following:


                                                                           Three Months Ended March 31,
                                                                             2020                   2019             $ Change
Employee termination charges                                          $         12.6            $     4.3          $      8.3
Impairment charges (a)                                                           2.5                  1.7                 0.8
Transaction-related charges                                                      0.5                  1.5                (1.0)
Integration costs                                                                0.7                  0.8                (0.1)
Other restructuring charges (income)
Vacant facility carrying costs and lease exit charges                            2.7                  1.3                 1.4
Equipment and infrastructure removal costs                                       0.6                  0.1                 0.5
Gains on the sale of facilities (b)                                             (0.8)                (3.5)                2.7
Other restructuring activities (c)                                               4.0                  1.4                 2.6
Other restructuring charges (income)                                             6.5                 (0.7)                7.2

Total restructuring, impairment and transaction-related charges

                                                               $         22.8            $     7.6          $     15.2

______________________________


(a)Includes $2.5 million and $1.7 million of impairment charges for machinery
and equipment no longer being utilized in production as a result of facility
consolidations, as well as other capacity reduction restructuring activities
during the three months ended March 31, 2020 and 2019, respectively.
(b)Includes a $0.8 million gain on the sale of the Shakopee, Minnesota facility
during the three months ended March 31, 2020, and a $3.5 million gain on the
sale of the Hazleton, Pennsylvania facility during the three months ended
March 31, 2019.
(c)Includes a $2.9 million loss on the sale of a business during the three
months ended March 31, 2020.


                                       46
--------------------------------------------------------------------------------
  Table of Contents
EBITDA and EBITDA Margin-Consolidated

EBITDA and EBITDA margin for the three months ended March 31, 2020, compared to the three months ended March 31, 2019, were as follows:


                                                                          Three Months Ended March 31,
                                                             2020                                                            2019
                                            Amount                 % of Net Sales               Amount               % of Net Sales
                                                                             (dollars in millions)
EBITDA and EBITDA margin (non-GAAP)     $      51.9                             6.3  %       $    46.3                            4.8  %



EBITDA increased $5.6 million for the three months ended March 31, 2020,
compared to the three months ended March 31, 2019, primarily due to the
following: (1) a $9.4 million net benefit from a change in the hourly production
employee vacation policy; (2) an $8.0 million reduction in the cost of worker's
compensation claims from improved production safety initiatives; (3) a
$6.3 million decrease in loss from discontinued operations, net of tax; and (4)
savings from other cost reduction initiatives. These increases were partially
offset by the following: (1) lower print volume, pricing and print service
sales; (2) $15.2 million of increased restructuring, impairment and
transaction-related charges; (3) a $9.0 million decrease in paper byproduct
recoveries; (4) a $4.4 million increase in production hourly wages in our most
competitive labor markets; and (4) a $4.2 million increase in credit loss
expense primarily due to specific client credit reviews.

EBITDA is defined as net earnings (loss) attributable to Quad common
shareholders, excluding (1) interest expense, (2) income tax expense (benefit)
and (3) depreciation and amortization. EBITDA margin represents EBITDA as a
percentage of net sales. EBITDA and EBITDA margin are presented to provide
additional information regarding Quad's performance. Both are important measures
by which Quad gauges the profitability and assesses the performance of its
business. EBITDA and EBITDA margin are non-GAAP financial measures and should
not be considered alternatives to net earnings (loss) as a measure of operating
performance, or to cash flows provided by operating activities as a measure of
liquidity. Quad's calculation of EBITDA and EBITDA margin may be different from
the calculations used by other companies, and therefore, comparability may be
limited.

A reconciliation of EBITDA to net loss attributable to Quad common shareholders for the three months ended March 31, 2020 and 2019, was as follows:

Three Months Ended March 31,


                                                                       2020                      2019
                                                                           (dollars in millions)
Net loss attributable to Quad common shareholders (1)            $       (12.4)              $    (22.5)
Interest expense                                                          18.1                     21.8
Income tax benefit                                                        (1.2)                    (7.2)
Depreciation and amortization                                             47.4                     54.2
EBITDA (non-GAAP)                                                $        51.9               $     46.3

______________________________


(1)Net loss attributable to Quad common shareholders included the following:
a.Restructuring, impairment and transaction-related charges of $22.8 million and
$7.6 million for the three months ended March 31, 2020 and 2019, respectively;
b.Net pension income of $2.7 million and $1.5 million for the three months ended
March 31, 2020 and 2019, respectively;
c.Gain on debt extinguishment of $0.6 million for the three months ended
March 31, 2020, and loss on debt extinguishment of $15.9 million for the three
months ended March 31, 2019;
d.Equity in loss of unconsolidated entity of $0.1 million for the three months
ended March 31, 2019;
e.Loss from discontinued operations, net of tax, of $3.8 million and
$10.1 million for the three months ended March 31, 2020 and 2019, respectively;
and
f.Net loss attributable to noncontrolling interests of $0.3 million for the
three months ended 2019.


                                       47
--------------------------------------------------------------------------------
  Table of Contents
United States Print and Related Services

The following table summarizes net sales, operating income from continuing operations, operating margin and certain items impacting comparability within the United States Print and Related Services segment:


                                                   Three Months Ended March 31,
                                                     2020                  2019
                                                                (dollars in millions)
                                                    Amount                Amount            $ Change              % Change
Net sales:
Products                                       $       563.6           $   659.6          $   (96.0)                   (14.6) %
Services                                               173.0               195.4              (22.4)                   (11.5) %
Operating income from continuing operations
(including restructuring, impairment and
transaction-related charges)                            16.3                29.3              (13.0)                   (44.4) %
Operating margin                                         2.2   %             3.4  %                N/A                      N/A
Restructuring, impairment and
transaction-related charges                    $        20.8           $     4.5          $    16.3                    362.2  %



Net Sales

Product sales for the United States Print and Related Services segment decreased
$96.0 million, or 14.6%, for the three months ended March 31, 2020, compared to
the three months ended March 31, 2019, primarily due to the following: (1)
a $50.2 million decrease in pass-through paper sales; (2) a $34.4 million
decrease in sales in the Company's print product lines due to ongoing volume and
pricing pressures from excess capacity in the printing industry, including the
initial impact from the COVID-19 pandemic; and (3) an $11.4 million decrease in
sales due to the divestiture of the Company's Omaha packaging plant.

Service sales for the United States Print and Related Services segment decreased
$22.4 million, or 11.5%, for the three months ended March 31, 2020, compared to
the three months ended March 31, 2019, primarily due to the following:
(1) a $10.3 million decrease in logistics sales; (2) a $5.9 million decrease in
print imaging services; (3) a $4.9 million decrease of sales of marketing
services; and (4) a $1.3 million decrease in sales of QuadMed external medical
services.

Operating Income from Continuing Operations



Operating income from continuing operations for the United States Print and
Related Services segment decreased $13.0 million, or 44.4%, for the three months
ended March 31, 2020, compared to the three months ended March 31, 2019,
primarily due to the following: (1) lower print volume and pricing due to
ongoing industry pressures, including the initial impact from the COVID-19
pandemic; (2) a $16.3 million increase in restructuring, impairment and
transaction-related charges; (3) a $9.0 million decrease in paper byproduct
recoveries; (4) a $4.4 million increase in production hourly wages in our most
competitive labor markets; and (5) lower print service sales. These decreases
were partially offset by: (1) a $9.6 million net benefit from a change in the
hourly production employee vacation policy; (2) an $8.0 million reduction in the
cost of worker's compensation claims from improved production safety
initiatives; and (3) savings from other cost reduction initiatives.

Operating margin for the United States Print and Related Services segment
decreased to 2.2% for the three months ended March 31, 2020, compared to 3.4%
for the three months ended March 31, 2019, primarily due to the reasons provided
above.


                                       48

--------------------------------------------------------------------------------
  Table of Contents
Restructuring, Impairment and Transaction-Related Charges

Restructuring, impairment and transaction-related charges for the United States
Print and Related Services segment increased $16.3 million for the three months
ended March 31, 2020, compared to the three months ended March 31, 2019,
primarily due to the following:
                                                                           Three Months Ended March 31,
                                                                             2020                   2019             $ Change
Employee termination charges                                          $         12.1            $     4.1          $      8.0
Impairment charges (a)                                                           2.5                  1.7                 0.8

Integration costs                                                                0.7                  0.8                (0.1)

Other restructuring charges (income) (b)                                         5.5                 (2.1)                7.6

Total restructuring, impairment and transaction-related charges

                                                               $         20.8            $     4.5          $     16.3

______________________________


(a)Includes $2.5 million and $1.7 million of impairment charges for machinery
and equipment no longer being utilized in production as a result of facility
consolidations, as well as other capacity reduction restructuring activities
during the three months ended March 31, 2020 and March 31, 2019, respectively.
(b)Includes a $2.9 million loss on the sale of a business, net of a $0.8 million
gain on the sale of the Shakopee, Minnesota facility during the three months
ended March 31, 2020, and a $3.5 million gain on the sale of the Hazleton,
Pennsylvania facility during the three months ended March 31, 2019.

International

The following table summarizes net sales, operating income from continuing operations, operating margin, certain items impacting comparability and equity in loss of unconsolidated entity within the International segment:


                                                    Three Months Ended March 31,
                                                       2020                 2019
                                                                 (dollars in millions)
                                                      Amount               Amount            $ Change              % Change
Net sales:
Products                                         $       81.4           $   101.8          $   (20.4)                   (20.0) %
Services                                                  4.5                 4.2                0.3                      7.1  %
Operating income from continuing operations
(including restructuring, impairment and
transaction-related charges)                              0.3                 1.9               (1.6)                   (84.2) %
Operating margin                                          0.3   %             1.8  %                N/A                      N/A
Restructuring, impairment and
transaction-related charges                      $        1.3           $     1.6          $    (0.3)                   (18.8) %
Equity in loss of unconsolidated entity                     -                 0.1                0.1                       nm



Net Sales

Product sales for the International segment decreased $20.4 million, or 20.0%,
for the three months ended March 31, 2020, compared to the three months ended
March 31, 2019, primarily due to a $9.3 million decrease in pass-through paper
sales, a $7.6 million decrease in volume, primarily in Peru and Colombia,
including the initial impact from the COVID-19 pandemic, and $3.5 million in
unfavorable foreign exchange impacts, primarily in Argentina.

Service sales for the International segment increased $0.3 million, or 7.1%, for the three months ended March 31, 2020, compared to the three months ended March 31, 2019, primarily due to an increase in logistics sales in Europe.


                                       49
--------------------------------------------------------------------------------
  Table of Contents
Operating Income from Continuing Operations

Operating income from continuing operations for the International segment
decreased $1.6 million, or 84.2%, for the three months ended March 31, 2020,
compared to the three months ended March 31, 2019, primarily due to a
$1.9 million decrease in operating income, primarily in Europe, partially offset
by a $0.3 million decrease in restructuring, impairment and transaction-related
charges.

Restructuring, Impairment and Transaction-Related Charges



Restructuring, impairment and transaction-related charges for the International
segment decreased $0.3 million, or 18.8%, for the three months ended March 31,
2020, compared to the three months ended March 31, 2019, primarily due to the
following:
                                                                          Three Months Ended March 31,
                                                                             2020                  2019             $ Change
Employee termination charges                                          $         0.3            $     0.3          $        -

Other restructuring charges                                                     1.0                  1.3                (0.3)
Total restructuring, impairment and transaction-related
charges                                                               $         1.3            $     1.6          $     (0.3)

Equity in Loss of Unconsolidated Entity



Investments in entities where Quad has the ability to exert significant
influence, but not control, are accounted for using the equity method of
accounting. The Company holds a 49% ownership interest in Plural, a commercial
printer based in São Paulo, Brazil. The equity in loss of unconsolidated entity
in the International segment decreased $0.1 million for the three months ended
March 31, 2020, compared to the three months ended March 31, 2019, due to an
increase in earnings at the Company's investment in Plural.

Unrestricted Subsidiaries

As of March 31, 2020, the Company has no unrestricted subsidiaries as defined in the Senior Unsecured Notes indenture.

Corporate



The following table summarizes unallocated operating expenses presented as
Corporate:
                                                      Three Months Ended March 31,
                                                         2020                 2019
                                                                    (dollars in millions)
                                                        Amount               Amount            $ Change               % Change
Operating expenses (including
restructuring, impairment and transaction-related
charges)                                           $       11.6           $    14.8          $     (3.2)                   (21.6) %
Restructuring, impairment and transaction-related
charges                                                     0.7                 1.5                (0.8)                   (53.3) %



Operating Expenses

Corporate operating expenses decreased $3.2 million, or 21.6%, for the three
months ended March 31, 2020, compared to the three months ended March 31, 2019,
primarily due to a $1.9 million decrease in employee-related costs and a
$0.8 million decrease in restructuring, impairment and transaction-related
charges.


                                       50
--------------------------------------------------------------------------------
  Table of Contents
Restructuring, Impairment and Transaction-Related Charges

Corporate restructuring, impairment and transaction-related charges decreased
$0.8 million for the three months ended March 31, 2020, compared to the three
months ended March 31, 2019, primarily due to the following:
                                                                          Three Months Ended March 31,
                                                                            2020                  2019             $ Change
Employee termination charges                                          $        0.2            $    (0.1)         $      0.3

Transaction-related charges                                                    0.5                  1.5                (1.0)

Other restructuring charges                                                      -                  0.1                (0.1)
Total restructuring, impairment and transaction-related
charges                                                               $        0.7            $     1.5          $     (0.8)

Liquidity and Capital Resources



The Company utilizes cash flows from operating activities and borrowings under
its credit facilities to satisfy its liquidity and capital requirements. The
Company had total liquidity of $843.3 million as of March 31, 2020, which
consisted of up to $635.5 million of unused capacity under its revolving credit
arrangement, net of $34.5 million of issued letters of credit, and cash and cash
equivalents of $207.8 million. Total liquidity is reduced to $281.7 million
under the Company's most restrictive debt covenants, and consists of $207.8
million in cash and cash equivalents and $73.9 million available under its
revolving credit arrangement. Borrowings under the $800.0 million revolving
credit facility were $130.0 million as of March 31, 2020, and peak borrowings
were $150.0 million during the three months ended March 31, 2020.

The Company implemented cost reduction and cash conservation initiatives as
previously described herein in response to the impact of the COVID-19 pandemic
on its business. These actions include, among many others, delaying capital
spending projects and temporarily suspending the Company's quarter dividend. The
Company believes that its cost reduction and cash preservation initiatives,
combined with its current liquidity and capital resources, are sufficient to
fund ongoing operating requirements and service debt and pension requirements.

Net Cash Provided by (Used in) Operating Activities

Three Months Ended March 31, 2020, Compared to Three Months Ended March 31, 2019



Net cash provided by operating activities increased $103.3 million, from
$58.6 million used in operating activities for the three months ended March 31,
2019, to $44.7 million provided by operating activities for the three months
ended March 31, 2020. This increase was due to a $92.7 million increase in cash
flows provided by changes in operating assets and liabilities and a
$10.6 million increase in cash from earnings.

Net Cash Provided by (Used in) Investing Activities

Three Months Ended March 31, 2020, Compared to Three Months Ended March 31, 2019



Net cash provided by investing activities increased $172.5 million, from
$158.2 million used in investing activities for the three months ended March 31,
2019, to $14.3 million provided by investing activities for the three months
ended March 31, 2020. The increase was primarily due to the following:
(1) a $119.4 million decrease from cash used in the acquisition of businesses;
(2) a $41.3 million increase in proceeds from the sale of business; and (3) a
$16.3 million decrease in purchases of property, plant and equipment. These
increases were partially offset by a $4.2 million decrease in proceeds from the
sale of property, plant, and equipment and a $0.3 million decrease in proceeds
from property insurance claims.


                                       51
--------------------------------------------------------------------------------
  Table of Contents
Net Cash Provided by Financing Activities

Three Months Ended March 31, 2020, Compared to Three Months Ended March 31, 2019



Net cash provided by financing activities decreased $87.0 million, from
$157.7 million for the three months ended March 31, 2019, to $70.7 million for
the three months ended March 31, 2020. The decrease was primarily due to
a $122.6 million decrease in net borrowings of debt and lease obligations in
2020 as compared to 2019. This decrease was partially offset by the following:
(1) a $20.2 million decrease in payments of debt issuance costs and financing
fees; (2) a $9.7 million decrease in payments of cash dividends; and (3) a
$5.6 million decrease in equity awards redeemed to pay employees' tax
obligations.

Free Cash Flow

Free Cash Flow is defined as net cash provided by operating activities less purchases of property, plant and equipment, plus LSC-related payments.



The Company's management assesses Free Cash Flow as a measure to quantify cash
available for (1) strengthening the balance sheet (debt reduction),
(2) strategic capital allocation and deployment through investments in the
business (acquisitions and strategic investments) and (3) returning capital to
the shareholders (dividends and share repurchases). The priorities for capital
allocation and deployment will change as circumstances dictate for the business,
and Free Cash Flow can be significantly impacted by the Company's restructuring
activities and other unusual items.

Free Cash Flow is a non-GAAP financial measure and should not be considered an
alternative to cash flows provided by operating activities as a measure of
liquidity. Quad's calculation of Free Cash Flow may be different from similar
calculations used by other companies, and therefore, comparability may be
limited.

Free Cash Flow for the three months ended March 31, 2020, compared to the three months ended March 31, 2019, was as follows:


                                                                      Three Months Ended March 31,
                                                                      2020                     2019
                                                                          (dollars in millions)
Net cash provided by (used in) operating activities              $      44.7               $    (58.6)

Less: purchases of property, plant and equipment                       (29.0)                   (45.3)
Plus: LSC-related payments (1)                                             -                      3.3

Free Cash Flow (Non-GAAP)                                        $      15.7               $   (100.6)

______________________________

(1)LSC-related payments include transaction-related costs associated with the proposed, but now terminated, acquisition of LSC and incremental interest payments associated with the 2019 amended debt refinancing.



Free Cash Flow increased $116.3 million for the three months ended March 31,
2020, compared to the three months ended March 31, 2019, primarily due to a
$103.3 million increase in net cash provided by operating activities and a
$16.3 million decrease in capital expenditures, partially offset by a $3.3
million decrease in LSC-related payments. See the "Net Cash Provided by (Used
in) Operating Activities" section above for further explanations of the change
in operating cash flows and the "Net Cash Provided by (Used in) Investing
Activities" section above for further explanations of the changes in purchases
of property, plant and equipment. The above calculation of Free Cash Flow
includes the cash flows related to the Book business for all periods presented.


                                       52
--------------------------------------------------------------------------------
  Table of Contents
Debt Leverage Ratio

The Debt Leverage Ratio is defined as total debt and finance lease obligations
divided by the trailing twelve months Adjusted EBITDA, comprised of the sum of
the following: (1) the last twelve months of EBITDA (see the definition of
EBITDA and the reconciliation of net earnings (loss) attributable to Quad common
shareholders to EBITDA in the "Results of Operations" section above);
(2) restructuring, impairment and transaction-related charges; (3) earnings
(loss) from discontinued operations, net of tax; (4) net pension income;
(5) employee stock ownership plan contribution; (6) (gain) loss on debt
extinguishment; (7) equity in (earnings) loss of unconsolidated entity;
(8) Adjusted EBITDA for unconsolidated equity method investments (calculated in
a consistent manner with the calculation for Quad); and (9) net earnings (loss)
attributable to noncontrolling interests.

The Company uses the Debt Leverage Ratio as a metric to assess liquidity and the
flexibility of its balance sheet. Consistent with other liquidity metrics, the
Company monitors the Debt Leverage Ratio as a measure to determine the
appropriate level of debt the Company believes is optimal to operate its
business, and accordingly, to quantify debt capacity available for strengthening
the balance sheet through debt and pension liability reduction, for strategic
capital allocation and deployment through investments in the business, and for
returning capital to the shareholders. The priorities for capital allocation and
deployment will change as circumstances dictate for the business, and the Debt
Leverage Ratio can be significantly impacted by the amount and timing of large
expenditures requiring debt financing, as well as changes in profitability.

The Debt Leverage Ratio is a non-GAAP measure and should not be considered an
alternative to cash flows provided by operating activities as a measure of
liquidity. Quad's calculation of the Debt Leverage Ratio may be different from
similar calculations used by other companies and, therefore, comparability may
be limited.

The Debt Leverage Ratio calculated below differs from the Total Leverage Ratio,
the Total Net Leverage Ratio and the Senior Secured Leverage Ratio included in
the Company's debt covenant calculations (see Note 11, "Debt," to the condensed
consolidated financial statements in Item 1, "Condensed Consolidated Financial
Statements (Unaudited)," of this Quarterly Report on Form 10-Q for further
information on debt covenants). The Total Leverage Ratio included in the
Company's debt covenants includes interest rate swap liabilities, letters of
credit and surety bonds as debt, excludes non-cash stock-based compensation
expense from EBITDA and includes net income (loss) attributable to
noncontrolling interests in EBITDA. The Total Net Leverage Ratio includes and
excludes the same adjustments as the Total Leverage Ratio, in addition to
netting domestic unrestricted cash with debt. Similarly, the Senior Secured
Leverage Ratio includes and excludes the same adjustments as the Total Leverage
Ratio, in addition to the exclusion of the outstanding balance of the Senior
Unsecured Notes and surety bonds from debt and netting domestic unrestricted
cash with debt.

The Debt Leverage Ratio at March 31, 2020, and December 31, 2019, was as follows:

© Edgar Online, source Glimpses