QI 2020
RESULTS PRESENTATION
7 MAY 2020
AGENDA
Financial Data
Operational Data
Market Environment
Regulatory Environment
Appendix
2
FINANCIAL DATA
FINANCIAL DATA
Financial consolidated highlights
(in PLN'000) | QI 2020 | QIV 2019 | Change | QI 2019 | |
Result of operations on financial instruments | 305 009 | 87 877 | 217 132 | 39 253 | |
Other income | 1 655 | 1 694 | (39) | 1 637 | |
Total operating income | 306 664 | 89 571 | 217 093 | 40 890 | |
Salaries and employee benefits | (38 782) | (24 126) | 14 656 | (19 737) | |
Marketing | (16 740) | (10 222) | 6 518 | (9 178) | |
Amortization and depreciation | (1 861) | (1 720) | 141 | (1 788) | |
Other operating expenses | (15 146) | (11 256) | 3 890 | (10 395) | |
Total operating expenses | (72 529) | (47 324) | 25 205 | (41 098) | |
Operating profit/loss (EBIT) | 234 135 | 42 247 | 191 888 | (208) | |
Finance income | 1 043 | 261 | 782 | 1 617 | |
Finance costs | (12 904) | (1 425) | 11 479 | (338) | |
- negative foreign exchange differences relating to a company in Turkey | (21 880) | - | 21 880 | - | |
Profit before tax | 222 274 | 41 083 | 181 191 | 1 071 | |
Income tax | (46 305) | (4 045) | 42 260 | (308) | |
Net profit | 175 969 | 37 038 | 138 931 | 763 | |
(in PLN'000) | 31.03.2020 | 31.12.2019 | Change | 31.03.2019 | |
Own cash | 731 175 | 484 351 | 246 824 | 457 590 | |
Own cash and treasury bonds | 757 387 | 499 250 | 258 137 | 457 590 | |
Total equity | 690 132 | 490 744 | 199 388 | 455 500 | |
Standalone capital adequacy ratio (%) | 18,0 | 14,6 | 3,4 | 15,3 | |
Aggregated capital adequacy ratio (%) | 15,1 | 13,3 | 1,8 | 14,5 | |
4
FINANCIAL DATA continued
Quarterly consolidated financial and operational data
(in PLN'000) | QI 2020 | QIV 2019 | QIII 2019 | QII 2019 | QI 2019 | QIV 2018 | QIII 2018 | QII 2018 | ||
Total operating income | 306 664 | 89 571 | 60 952 | 47 891 | 40 890 | 42 786 | 47 578 | 84 200 | ||
Total operating expenses | (72 529) | (47 324) | (42 980) | (42 490) | (41 098) | (40 862) | (48 837) | (41 750) | ||
Operating profit (loss) | 234 135 | 42 247 | 17 972 | 5 401 | (208) | 1 924 | (1 259) | 42 450 | ||
Net profit (loss) | 175 969 | 37 038 | 15 507 | 4 393 | 763 | 3 973 | (2 904) | 40 915 | ||
QI 2020 | QIV 2019 | QIII 2019 | QII 2019 | QI 2019 | QIV 2018 | QIII 2018 | QII 2018 | |||
Total operating income | 306 664 | 89 571 | 60 952 | 47 891 | 40 890 | 42 786 | 47 578 | 84 200 | ||
(in PLN'000) | ||||||||||
Transaction volume in CFD | 784 840 | 394 146 | 423 333 | 385 318 | 394 421 | 458 869 | 345 118 | 616 082 | ||
instrument in lots1 | ||||||||||
Profitability per lot (in PLN)2 | 391 | 227 | 144 | 124 | 104 | 93 | 138 | 137 | ||
In the first quarter of 2020 XTB noted a record revenue increase by 650,0 % y/y, i.e. by PLN 265,8 million from PLN 40,9 million to PLN 306,7 million. The significant factors determining the level of revenues were:
- above-averagevolatility on financial and commodity markets caused by among others coronavirus COVID-19 global pandemic and;
- a constantly growing client base combined with their high transaction activity noted in the number of concluded transactions in lots.
As a consequence the transaction volume in CFD instruments amounted to 784,8 thousand lots (QI 2019: 394,4 thousand lots) and a profitability per lot increased by 276,9%.
5
FINANCIAL DATA continued
Result of operations on financial instruments by classes
(in PLN'000) | QI 2020 | QIV 2019 | Change | QI 2019 | ||
Commodity CFDs | 156 545 | 815 | 155 730 | 2 680 | ||
Index CFDs | 110 682 | 80 584 | 30 098 | 35 363 | ||
Currency CFDs | 34 048 | 6 163 | 27 885 | 433 | ||
Stock CFDs | 2 500 | (56) | 2 556 | 627 | ||
Bond CFDs | 163 | (296) | 459 | 329 | ||
Total CFDs | 303 938 | 87 210 | 216 728 | 39 432 | ||
Shares and listed derivative instruments | 1 839 | 531 | 1 308 | 178 | ||
Gross gain on transactions in financial instruments | 305 777 | 87 741 | 218 036 | 39 610 | ||
Bonuses and discounts paid to customers | (119) | (150) | (31) | (71) | ||
Commission paid to cooperating brokers | (649) | 286 | 935 | (286) | ||
Net gain on transactions in financial instruments | 305 009 | 87 877 | 217 132 | 39 253 | ||
6
FINANCIAL DATA continued
Result of operations on financial instruments by classes
Revenue by class of instrument | Revenue by class of instrument |
QI 2020 | QI 2019 |
1,5%6,8% 2,8%
1,1%
36,2% | Index CFD's | ||
51,2% | Currency CFD's | ||
Commodity CFD's | |||
Other | |||
11,1%
89,3%
7
FINANCIAL DATA continued
Revenue by geographical area and segments
(in PLN'000) | QI 2020 | QIV 2019 | Change | QI 2019 | ||
Central and Eastern Europe | 151 062 | 42 379 | 108 683 | 24 997 | ||
- including Poland | 85 432 | 33 967 | 51 465 | 22 319 | ||
Western Europe | 132 390 | 31 064 | 101 326 | 12 926 | ||
- including Spain | 58 136 | 15 208 | 42 928 | 6 964 | ||
Latin America | 23 212 | 16 128 | 7 084 | 2 967 | ||
Total operating income | 306 664 | 89 571 | 217 093 | 40 890 | ||
- Diversification of revenues in geographical terms:
- Poland: 27,9% (QI 2019 r.: 54,6%) and Spain: 19,0% ( QI 2019 r.: 17,0%).
- The share of other countries does not exceed in any case 15%.
(in PLN'000) | QI 2020 | QIV 2019 | Change | QI 2019 | ||
Retail segment | 253 014 | 80 145 | 172 869 | 37 605 | ||
Institutional segment (X Open Hub) | 53 650 | 9 426 | 44 224 | 3 285 | ||
Total operating income | 306 664 | 89 571 | 217 093 | 40 890 | ||
8
FINANCIAL DATA continued
Operating expenses by type
(in PLN'000) | QI 2020 | QIV 2019 | Change | QI 2019 | ||
Salaries and employee benefits | 38 782 | 24 126 | 14 656 | 19 737 | ||
Marketing | 16 740 | 10 222 | 6 518 | 9 178 | ||
Other external services | 7 767 | 7 540 | 227 | 5 815 | ||
Costs of maintenance and lease of buildings | 968 | 742 | 226 | 742 | ||
Amortisation and depreciation | 1 861 | 1 720 | 141 | 1 788 | ||
Taxes and Statutory Fees | 669 | 869 | (200) | 708 | ||
Commission expenses | 4 540 | 2 282 | 2 258 | 2 032 | ||
Other costs | 1 202 | (177) | 1 379 | 1 098 | ||
Total operating expenses | 72 529 | 47 324 | 25 205 | 41 098 | ||
Operating expenses structure QI 2020
In the QI of 2020 operating expenses amounted to PLN 72,5 million and were higher by PLN 31,4 million in relation to the same period a year earlier (QI 2019: PLN 41,1 million). The most significant changes occurred in:
- costs of salaries and employee benefits, an increase of PLN 19,0 million mainly due to provisions established for variable components of remuneration (bonuses) and unused holidays and an increase in employment;
- marketing costs, an increase of PLN 7,6 million mainly due to higher expenditures on marketing online campaigns;
- commission expenses, an increase of PLN 2,5 million as a result of larger amounts paid to payment service providers through which clients deposit their funds on transaction accounts;
- other external costs, an increase of PLN 2,0 million as a result of higher expenditures on: (i) IT support service (an increase of PLN 1,6 million y/y); (ii) IT systems and licenses (an increase of PLN 0,4 million y/y).
6,4%
6,3%
10,7% | Salaries and employee | |
benefits | ||
Marketing | ||
Other external services | ||
53,5% | ||
Commission expenses | ||
23,1% | Other expenses | |
9
OPERATIONAL DATA
OPERATIONAL DATA
Consolidated KPIs
QI 2019 | QI 2020 | |
45 660 | 49 338 | 50 273 | |||
784 840 | |||||
454 360 | |||||
21 911 | 22 245 | 24 386 | |||
6 843 | 16 243 | 394 421 | |||
92 320 | |||||
New clients | Average number of active | New accounts | Average number of active | Net depo | Transaction volume in CFD |
clients | accounts | instruments in lots |
New clients
Average number of active clients1 Clients in total
New accounts
Average number of active accounts1 Accounts in total
Net deposits (in PLN'000)
Average operating income per active client (in PLN'000)2
Average operating income per active account (in PLN'000)2
Transaction volume in CFD instruments in lots
Profitability per lot (in PLN)
QI 2020 | QIV 2019 | QIII 2019 | QII 2019 | QI 2019 | QIV 2018 | QIII 2018 | QII 2018 |
21 911 | 10 424 | 10 042 | 9 246 | 6 843 | 5 742 | 4 884 | 4 734 |
45 660 | 26 582 | 25 171 | 23 688 | 22 245 | 21 279 | 21 515 | 22 135 |
170 290 | 149 304 | 139 949 | 128 266 | 122 645 | 116 517 | 111 401 | 107 214 |
49 338 | 26 747 | 24 424 | 22 215 | 16 243 | 13 930 | 11 758 | 11 321 |
50 273 | 29 099 | 27 544 | 25 932 | 24 386 | 23 656 | 24 032 | 24 918 |
372 355 | 323 315 | 297 981 | 274 867 | 253 978 | 238 980 | 225 784 | 215 237 |
454 360 | 119 278 | 95 259 | 102 564 | 92 320 | 78 702 | 75 619 | 91 617 |
6,7 | 9,0 | 5,9 | 3,7 | 1,8 | 13,5 | 11,4 | 8,9 |
6,1 | 8,2 | 5,4 | 3,4 | 1,7 | 12,2 | 10,2 | 7,9 |
784 840 | 394 146 | 423 333 | 385 318 | 394 421 | 458 869 | 345 118 | 616 082 |
391 | 227 | 144 | 124 | 104 | 93 | 138 | 137 |
- Average quarterly number of clients/accounts respectively for 3 months of 2020 and 12, 9, 6 and 3 months of 2019, and 12, 9 and 6 months of 2018.
- Average operating income for the active clients/account respectively for 3 months of 2020 and 12, 9, 6 and 3 months of 2019, and 12, 9 and 6 months of 2018.
11
OPERATIONAL DATA continued
Marketing costs vs new clients
QI 2020 | QIV 2019 | QIII 2019 | QII 2019 | QI 2019 | QIV 2018 | QIII 2018 | QII 2018 | |
Total operating expenses | 72 529 | 47 324 | 42 980 | 42 490 | 41 098 | 40 862 | 48 837 | 41 750 |
(in PLN'000), including: | ||||||||
- Marketing (in PLN'000) | ||||||||
16 740 | 10 222 | 8 735 | 9 581 | 9 178 | 7 878 | 8 669 | 8 976 | |
New clients | 21 911 | 10 424 | 10 042 | 9 246 | 6 843 | 5 742 | 4 884 | 4 734 |
- In q/q terms, operating costs increased of PLN 25,2 million mainly due to higher by PLN 14,7 million costs of salaries and employee benefits and higher by PLN 6,5 million marketing expenditures.
Marketing costs New clients
18 000 | 22 000 | ||||||||
16 000 | 20 000 | ||||||||
Marketing costs (in PLN'000) | 14 000 | 18 000 | |||||||
16 000 | |||||||||
12 000 | |||||||||
14 000 | |||||||||
New clients | |||||||||
10 000 | 12 000 | ||||||||
8 000 | 10 000 | ||||||||
6 000 | 8 000 | ||||||||
6 000 | |||||||||
4 000 | |||||||||
4 000 | |||||||||
2 000 | 2 000 | ||||||||
0 | 0 | ||||||||
QI 2020 | QIV 2019 | QIII 2019 | QII 2019 | QI 2019 | QIV 2018 | QIII 2018 | QII 2018 |
12
MARKET ENVIRONMENT
MARKET ENVIRONMENT
FX volatility on the market
J.P. Morgan Global FX Volatility Index (average, LHS)
FX CFDs traded by XTB's retail clients (RHS) in thous. lots
12% | 299 | 360 | |||||||||||
11% | 270 | 320 | |||||||||||
272 | 252 | ||||||||||||
10% | 246 | 280 | |||||||||||
10,2% | 8,4% | 8,4% | |||||||||||
9% | 7,8% | 7,4% | 240 | ||||||||||
8% | 6,7% | 7,2% | 200 | ||||||||||
8,1% | 8,0% | 7,9% | 128 | 133 | 6,3% | ||||||||
7% | 7,6% | 7,7% | 191 | 160 | |||||||||
6% | 146 | 150 | 135 | 120 | |||||||||
120 | |||||||||||||
5% | 80 | ||||||||||||
Volatility of equity market1 | Volatility of commodity market1 | |||||||
DAX volatility (avg., LHS) | Bloomberg Commodity Index volatility (avg., LHS) | |||||||
Index CFDs traded by XTB's retail clients (RHS) in thous. lots | ||||||||
Commodity CFDs traded by XTB's retail clients (RHS) in thous. lots | ||||||||
27% | 415 | 420 | 16% | ||||||||||
24% | 24,8% | 380 14% | |||||||||||
340 | |||||||||||||
21% | 303 | 12% | |||||||||||
266 | 16,2% | 300 | |||||||||||
18% | 13,8% | 15,6% | 14,6% | 260 | 10% | ||||||||
15% | 13,2% | ||||||||||||
11,5% | 178 | 15,1%14,7% | 12,1% | 220 | 8% | ||||||||
12% | 10,6% | 10,5% | 230 | ||||||||||
192 | 180 | 6% | |||||||||||
9% | 177 | 168 | 170 | 140 | |||||||||
139 | 142 | 161 | 8,9% | 153 | |||||||||
6% | 100 | 4% | |||||||||||
14,0% | 115 | ||||||||||
13,3% | 12,5% | 104 | 100 | ||||||||
11,7% | 11,2% | 85 | |||||||||
10,7% | |||||||||||
9,8% | 9,8% | 70 | |||||||||
9,1% | 8,9% | 9,1% | 8,8% | ||||||||
8,3% | 55 | ||||||||||
49 | 41 | 43 | 50 | 45 | 40 | ||||||
38 | 36 | 38 | 25 | ||||||||
27 | |||||||||||
23 | 22 | 23 | 10 | ||||||||
Source: Bloomberg, XTB
1Volatility of German blue chip index DAX 30 and Bloomberg Commodity Index is calculated as an annualized historical daily volatility based on 30-days period standard deviation.
14
REGULATORY ENVIRONMENT
REGULATORY ENVIRONMENT
Regulatory changes in industry
Poland - draft bill amending act on supervision over financial market and other acts
On 1 August 2019 the Polish Financial Supervision Authority decided to introduce additional requirements while offering contracts for difference to retail clients and to introduce the category of an experienced retail client who will be able to offer CFDs with a higher level of leverage while applying the remaining restrictions.
Assumption of the PFSA's Product intervention:
- prohibition of placing on the market consisting of the dissemination, directing to retail clients or potential retail clients of information, advertising or promotion, as well as the distribution or sale of contracts for difference to retail clients, except when the following conditions are met:
- the investment firm requires the retail client to make an initial margin, which should be understood as any payment in order to conclude a CFD, excluding commissions, transaction fees and any other related costs, with a percentage specified in the PFSA Product Intervention;
- the investment firm provides protection to the retail client by forcibly closing a position on the retail client's account (so-calledstop-out) when the margin level reaches 50%;
- the investment firm provides the retail client with protection against a negative balance, which shall be understood as a limitation of the total liabilities of the retail client in respect of all CFD positions related to the CFD trading account at the supplier of the CFD contract to the amount of funds on that account;
- the investment firm does not directly or indirectly transfer to the retail client any payment, monetary advantage or any excluded non-monetary benefit in connection with the marketing, distribution or sale of CFDs, except for realized profits from the CFDs provided, whereby a non-monetary benefit should be understood as any non-monetary benefit information and research tools to the extent that they relate to CFDs;
- advertising or promotional information, including correspondence or messages, disseminated or directed to the retail client or potential retail client directly or indirectly by the investment firm, in connection with the marketing, distribution or sale of CFDs, contains an appropriate risk warning.
- entering the status of experienced retail client.
16
REGULATORY ENVIRONMENT continued
Regulatory changes in industry
The PFSA's Product intervention - status of experienced retail client
Retail clients of an investment firms who already have relevant experience and awareness of investment risk have the opportunity to submit a written application for the status of an experienced retail client.
In order to become an experienced retail customer, two conditions must be met in total:
- The retail client concluded within 24 months:
- opening transactions in CFDs with a nominal value of at least PLN equivalent of EUR 50 000* each, with a frequency of at least 10 opening transactions per quarter in four quarters; or
- CFD opening transactions with a nominal value of at least PLN equivalent of EUR 10 000* each, with a frequency of at least 50 opening transactions per quarter during four quarters; or
- opening transactions in the scope of CFDs with a total nominal value of at least PLN equivalent of EUR 2 000 000*, with the client concluding at least 40 opening transactions per quarter in four quarters;
- The retail client shall have appropriate knowledge regarding derivatives, including CFDs, supported by:
- obtaining relevant professional certificates, in particular: Investment Advisor, Securities Broker, Chartered Financial Analyst, Financial Risk Manager, Professional Risk Manager, ACI Dealing Certificate, ACI Diploma, or relevant field education; or
- a minimum of 50 hours of training on derivatives, including CFDs, confirmed by obtaining relevant certificates or confirmations issued on the basis of knowledge verification by relevant training providers, within the last 12 months; or
- confirmation that the client carries out or performed activities or works or worked under an employment contract or other contractual relationship on which the function is based, for at least a year in a position that requires professional knowledge regarding the conclusion of transactions in CFDs or other derivatives.
*) the equivalent of amounts expressed in Euro is determined using the average Euro exchange rate announced by the National Bank of Poland, in force on the day preceding the date of submission of the application by the retail customer in which the exchange rate was announced.
17
REGULATORY ENVIRONMENT continued
Regulatory changes in industry
Status of the Experienced Retail Client at XTB
In order to provide XTB's retail customers with the opportunity to meet the condition of having an appropriate level of knowledge about derivatives, confirmed by a certificate and necessary to submit an application for the status of an experienced retail customer, XTB has introduced a new version of the EDUCATION section on the xStation transaction platform, in which customers have the opportunity to learn over 50 hours of educational materials prepared by XTB's experts, and then taking the test verifying their level of knowledge and, after obtaining a positive result, receiving the XTB's Certificate.
XTB has developed and introduced technological solutions in accordance with the Expert Customer Verification Standard (Standard weryfikacji klienta doświadczonego) in force since October 14, 2019, prepared by the Chamber of Brokerage Houses (Izba Domów Maklerskich) for the purposes of uniform verification of the experience of an experienced customer regarding the CFD market, specifying:
- exam knowledge base, consisting of 180 questions covered in five thematic blocks,
- principles and logic of conducting a test verifying the client's level of knowledge, consisting of a set of 40 questions selected randomly from the exam knowledge base, for which the client has 60 minutes to solve and must obtain a positive result set at 65% (26 points),
- conditions to be met by the certificate issued to the client after successful completion of the educational training.
18
REGULATORY ENVIRONMENT continued
Regulatory changes in industry
The PFSA's Product intervention
Maximum leverage limits after introduction of the PFSA's Product intervention for retail clients who
do not have the status of experienced client.
30:1 | For CFDs | in which the underlying instrument is a currency pair consisting of the |
following two currencies: EUR, USD, JPY, CAD, GBP, CHF. | ||
For CFDs in which the underlying instruments are: | ||
main stock indices (FTSE, CAC, DAX, DJIA, S&P, NASDAQ, Nikkei, ASX, EURO | ||
20:1 | STOXX); | |
gold; | ||
currency pair, in which at least one currency is different than EUR, USD, JPY, CAD, | ||
GBP or CHF. | ||
10:1 | For CFDs in which the underlying instruments are commodities other than gold (e.g. oil) | |
and stock indices other than FTSE, CAC, DAX, DJIA, S&P, NASDAQ, Nikkei, ASX or EURO | ||
STOXX. | ||
5:1 | For CFDs | in which the underlying instruments are stocks or other underlying |
instruments which are not mentioned in the table. | ||
2:1 | For CFDs in which the underlying instruments are cryptocurrencies (e.g. bitcoin). | |
19
REGULATORY ENVIRONMENT continued
Regulatory changes in industry
The PFSA's Product intervention
Maximum leverage limits after introduction of the PFSA's Product intervention for retail clients who
have the status of experienced client.
For CFDs in which the underlying instrument is: | |
one currency pair; | |
one of the following stock indices: | |
o Financial Times Stock Exchange 100 (FTSE 100); | |
o Cotation Assistée en Continu 40 (CAC 40); | |
100:1 | o Deutsche Boerse AG German Stock Index 30 (DAX30); |
o Dow Jones Industrial Average (DJIA); | |
o Standard & Poors 500 (S&P 500); | |
o NASDAQ Composite Index (NASDAQ); | |
o NASDAQ 100 Index (NASDAQ 100); | |
o Nikkei Index (Nikkei 225); | |
o Standard & Poors / Australian Securities Exchange 200 (ASX 200); | |
o EURO STOXX 50 Index (EURO STOXX 50) | |
Gold. | |
10:1 | For CFDs in which the underlying instruments are commodities other than gold (e.g. oil) |
and stock indices other than FTSE, CAC, DAX, DJIA, S&P, NASDAQ, Nikkei, ASX or EURO | |
STOXX. | |
5:1 | For CFDs in which the underlying instruments are stocks or other underlying |
instruments which are not mentioned in the table. | |
2:1 | For CFDs in which the underlying instruments are cryptocurrencies (e.g. bitcoin). |
20
REGULATORY ENVIRONMENT continued
Regulatory changes in industry
Act amending the Act on Public Offering, on Conditions for the Introduction of Financial Instruments to the Organized Trading System and on Public Companies
On October 16, 2019, Sejm adopted an amendment to the Act on public offering and the conditions of financial instruments to organized trading, and on public companies. On November 5, 2019, the bill was signed by the President. Date of entry into force of the provisions is divided - part of the law appeared within 14 days of the announcement, part on January 1, 2020, and part will come into force on September 3, 2020.
The most important assumptions:
- the obligation to adopt a remuneration policy for members of the management board and supervisory board of a public company by the general meeting at least every four years - the solutions adopted in the policy should contribute to the implementation of the business strategy, long-term interests and stability of the company. The policy should include a description of fixed and variable components of remuneration, as well as bonuses and other monetary and non-monetary benefits that may be granted to members of the management board and the supervisory board. The supervisory board should prepare an annual remuneration report, which will then be reviewed by the general meeting;
- obligations in transactions with related entities - the conclusion of a significant transaction requires the consent of the company's supervisory board or, if the articles of association provide so, a general meeting, while a significant transaction within the meaning of the amendment is a transaction concluded by the company with a related entity whose value exceeds 5% of the total assets Act on Accounting of September 29, 1994, established on the basis of the last approved financial statement of the company. If a significant transaction concerns the interests of a member of the supervisory board or a shareholder, respectively, he does not participate in making decisions to consent to the conclusion of this transaction. The company publishes information on a significant transaction on its website at the time of conclusion of the transaction at the latest. The information obligation excludes: (i) transactions concluded on market terms as part of the company's normal operations, (ii) transactions concluded with a 100% subsidiary, and (iii) transactions related to the payment of remuneration to members of the management board or the supervisory board due in accordance with the company's remuneration policy;
- changes in the scope of shareholder identification - any public company will be able to apply to the National Depository for Securities, brokerage house or bank keeping the account for information about shareholders.
21
APPENDIX
APPENDIX
Consolidated statement of financial position
(in PLN'000) | 31 March 2020 | 31 December 2019 | ||
Own cash and cash equivalents | 731 175 | 457 590 | ||
Clients' cash and cash equivalents | 539 388 | 416 699 | ||
Financial assets at fair value through P&L | 194 507 | 107 881 | ||
Financial assets at amortised cost | 12 617 | 5 173 | ||
Intangible assets | 623 | 679 | ||
Property, plant and equipment | 13 029 | 17 151 | ||
Deferred income tax assets | 9 455 | 9 445 | ||
Other assets | 5 499 | 7 996 | ||
Total assets | 1 506 293 | 1 022 614 | ||
Amounts due to clients | 670 395 | 500 688 | ||
Financial liabilities held for trading | 39 942 | 15 938 | ||
Deferred income tax provision | 10 216 | 14 525 | ||
Liabilities due to lease | 17 252 | 12 635 | ||
Other liabilities | 78 356 | 23 328 | ||
Total liabilities | 816 161 | 567 114 | ||
Equity attributable to the owners of the Parent Company | 690 132 | 455 500 | ||
Total equity and liabilities | 1 506 293 | 1 022 614 | ||
23
APPENDIX continued
Consolidated cash flow statement
(in PLN'000) | QI 2020 | QI 2019 | ||
Profit before tax | 222 274 | 1 071 | ||
Amortization and depreciation | 1 861 | 1 788 | ||
Foreign exchange (gains) losses from translation of own cash | (4 872) | 786 | ||
Change in balance of financial assets at fair value through P&L and financial liabilities held for | (28 776) | (5 891) | ||
trading | ||||
Change in balance of restricted cash | (68 543) | (52 791) | ||
Change in balance of amounts due to clients | 96 603 | 52 847 | ||
Other adjustments and changes | 45 097 | (5 089) | ||
Cash from operating activities | 263 644 | (7 279) | ||
Income tax paid | (20 697) | (78) | ||
Interests | 83 | 122 | ||
Net cash from operating activities | 243 030 | (7 235) | ||
Expenses relating to payments for property, plant and equipment | (275) | (984) | ||
Expenses relating to payments for intangible assets | (109) | (35) | ||
Net cash from investing activities | (384) | ( 1 019) | ||
Payments of liabilities and interest under lease | (694) | (1 359) | ||
Net cash from financing activities | (694) | (1 359) | ||
Increase (Decrease) in net cash and cash equivalents | 241 952 | (9 613) |
24
DISCLAMER
Neither this presentation (the "Presentation") nor any copy of it nor the information contained herein is being issued or may be distributed directly or indirectly to or into the United States, Canada, Australia or Japan. By attending this meeting where this Presentation is being made, or by reading the Presentation slides, you agree to be bound by the following limitations. The following applies to the Presentation, the oral presentation of the information in the Presentation by the Company or any person on behalf of the Company, and any question-and-answer session that follows the oral presentation (collectively referred to as the "Presentation").
The Presentation has been prepared by X-Trade Brokers Dom Maklerski S.A. with its registered office in Warsaw (the "Company") solely for use at the investor presentation being given in connection with the publication of the Report for the I quarter 2020.
The Presentation does not constitute or form a part of, and should not be construed as, an offer, solicitation or invitation to subscribe for, underwrite or otherwise acquire, any securities of the Company or any member of its group (the "Group"), nor should it or any part of it form the basis of, or be relied on in connection with, any contract to purchase or subscribe for any securities of the Company or any member of its Group, nor shall it or any part of it form the basis of or be relied on in connection with any contract or commitment whatsoever. The Presentation does not constitute a recommendation or investment advice regarding any securities of the Company or its Group.
The information contained in the Presentation does not purport to be comprehensive and has not been independently verified. No representation, warranty or undertaking, expressed or implied, is made as to, and no reliance should be placed on, the fairness, accuracy, completeness or correctness of the information or the opinions contained in the Presentation.
The information, opinions and forward-looking statements contained in the Presentation speak only as at the date of the Presentation and are subject to change without notice. The Company is under no obligation to update or keep current the information contained in the Presentation. To the extent permitted under the applicable provisions of law the Company shall have no liability whatsoever (in negligence or otherwise) for any loss however arising from any use of the Presentation or its contents or otherwise arising in connection with the Presentation.
The Presentation contains certain statistical and market information. Such market information has been sourced from and/or calculated based on data provided by third-party sources identified in the Presentation or by the Company, if not attributed exclusively to third-party sources. Because such market information has been prepared in part based upon estimates, assessments, adjustments and judgments that are based on the Company's or third-party sources' experience and familiarity with the sector in which the Company operates and has not been verified by an independent third party, such market information is to a certain degree subjective. While it is believed that such estimates, assessments, adjustments and judgments are reasonable and that the market information was prepared appropriately to reflect the sector and the market in which the Company operates, there is no assurance that such estimates, assessments, adjustments and judgments are the most appropriate for making determinations relating to market information or that market information prepared by other sources will not differ materially from the market information included herein.
Matters discussed in the Presentation may constitute forward-looking statements. Forward-looking statements are those other than statements of historical facts. Statements that include the words "expect", "intend", "plans", "believe", "project", "anticipate", "will", "target", "aim", "may", "would", "could", "continue" and similar statements of a future or forward-looking nature indicate such forward- looking statements. Forward-looking statements may include statements regarding financial performance, business strategy, plans and objectives of the Company for future operations (including development plans relating to the Company). All forward-looking statements included in the Presentation address matters that involve known and unknown risks, uncertainties and other factors that could cause the Company's and/or the Group's actual results, performance or achievements to differ materially from those indicated in these forward-looking statements and from past results, performance or achievements of the Company and/or the Group, respectively. Such forward-looking statements are based upon various assumptions of future events, including numerous assumptions regarding the Company's and/or the Group's present and future business strategies and future operating environment. Although the Company believes that these estimates and assumptions are reasonable, they may prove to be incorrect. The Company and its respective agents, employees or advisors do not intend to, and expressly disclaim any duty, undertaking or obligation to make or disseminate any supplement, amendment, update or revision to any of the information, opinions or forward-looking statements contained in the Presentation to reflect any change in events, conditions or circumstances.
The Presentation and any materials distributed in connection with the Presentation are not directed to, nor are they intended for distribution to or use by, any person or entity that is a citizen or resident of, or located in any locality, state, country or other jurisdiction where such distribution, publication, availability or use would be contrary to law or applicable regulations or that would require any authorisation, registration, notification or licensing within such jurisdiction. Persons into whose possession any document or other information referred to herein comes should inform themselves about and observe any such restrictions. Any failure to comply with these restrictions may constitute a violation of the securities laws of any such jurisdiction.
25
X-Trade Brokers Dom Maklerski S.A.
ul. Ogrodowa 58
00-876 Warszawa, Polska
www.xtb.pl
Relacje inwestorskie: relacje.inwestorskie@xtb.com
Attachments
- Original document
- Permalink
Disclaimer
X Trade Brokers Dom Maklerski SA published this content on 07 May 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 06 May 2020 22:23:06 UTC