META FINANCIAL GROUP, INC.®


                                AND SUBSIDIARIES

FORWARD-LOOKING STATEMENTS
Meta Financial Group, Inc.® ("Meta" or "the Company" or "us") and its
wholly-owned subsidiary, MetaBank®, National Association ("MetaBank" or "the
Bank") may from time to time make written or oral "forward-looking statements,"
including statements contained in this Quarterly Report on Form 10-Q, the
Company's other filings with the Securities and Exchange Commission (the "SEC"),
the Company's reports to stockholders, and other communications by the Company
and MetaBank, which are made in good faith by the Company pursuant to the "safe
harbor" provisions of the Private Securities Litigation Reform Act of 1995.

You can identify forward-looking statements by words such as "may," "hope,"
"will," "should," "expect," "plan," "anticipate," "intend," "believe,"
"estimate," "predict," "potential," "continue," "could," "future," or the
negative of those terms, or other words of similar meaning or similar
expressions. You should carefully read statements that contain these words
because they discuss our future expectations or state other "forward-looking"
information. These forward-looking statements are based on information currently
available to us and assumptions about future events, and include statements with
respect to the Company's beliefs, expectations, estimates, and intentions, which
are subject to significant risks and uncertainties, and are subject to change
based on various factors, some of which are beyond the Company's control. Such
risks, uncertainties and other factors may cause our actual growth, results of
operations, financial condition, cash flows, performance and business prospects
and opportunities to differ materially from those expressed in, or implied by,
these forward-looking statements. Such statements address, among others, the
following subjects: future operating results; expectations in connection with
the impact of the ongoing COVID-19 pandemic and related governmental actions on
the Company and MetaBank; customer retention; loan and other product demand;
important components of the Company's statements of financial condition and
operations; growth and expansion; expectations concerning the Company's
acquisitions and divestitures, including potential benefits of, and other
expectations for the Company in connection with, such transactions; new products
and services, such as those offered by MetaBank or the Company's payments
divisions (which include Meta Payment Systems, Refund Advantage, EPS Financial
and Specialty Consumer Services); credit quality and adequacy of reserves;
technology; and the Company's employees. The following factors, among others,
could cause the Company's financial performance and results of operations to
differ materially from the expectations, estimates, and intentions expressed in
such forward-looking statements: maintaining our executive management team;
expected growth opportunities may not be realized or may take longer to realize
than expected; the potential adverse effects of the ongoing COVID-19 pandemic
and any governmental or societal responses thereto, or other unusual and
infrequently occurring events; factors relating to the Company's share
repurchase program; actual changes in interest rates and the Fed Funds rate;
additional changes in tax laws; the strength of the United States' economy, in
general, and the strength of the local economies in which the Company conducts
operations; the effects of, and changes in, trade, monetary, and fiscal policies
and laws, including interest rate policies of the Board of Governors of the
Federal Reserve System (the "Federal Reserve"), as well as efforts of the United
States Congress and the United States Treasury in conjunction with bank
regulatory agencies to stimulate the economy and protect the financial system;
inflation, market, and monetary fluctuations; the timely and efficient
development of, and acceptance of, new products and services offered by the
Company or its strategic partners, as well as risks (including reputational and
litigation) attendant thereto, and the perceived overall value of these products
and services by users; the risks of dealing with or utilizing third parties,
including, in connection with the Company's refund advance business, the risk of
reduced volume of refund advance loans as a result of reduced customer demand
for or acceptance of usage of Meta's strategic partners' refund advance
products; any actions which may be initiated by our regulators in the future;
the impact of changes in financial services laws and regulations, including, but
not limited to, laws and regulations relating to the tax refund industry and the
insurance premium finance industry and recent and potential changes in response
to the COVID-19 pandemic such as the CARES Act and the rules and regulations
that may be promulgated thereunder; our relationship with our primary
regulators, the Office of the Comptroller of the Currency and the Federal
Reserve, as well as the Federal Deposit Insurance Corporation, which insures
MetaBank's deposit accounts up to applicable limits; technological changes,
including, but not limited to, the protection of electronic files or databases;
acquisitions and divestitures; litigation risk; the growth of the Company's
business, as well as expenses related thereto; continued maintenance by MetaBank
of its status as a well-capitalized institution, particularly in light of our
growing deposit base, a portion of which has been characterized as "brokered;"
changes in consumer spending and saving habits; and the success of the Company
at maintaining its high quality asset level and managing and collecting assets
of borrowers in default should problem assets increase.

The foregoing list of factors is not exclusive. We caution you not to place
undue reliance on these forward-looking statements. The forward-looking
statements included in this Quarterly Report speak only as of the date hereof.
All subsequent written and oral forward-looking statements attributable to us or
any person acting on our behalf are expressly qualified in its entirety by the
cautionary statements contained or referred to in this section. Additional
discussions of factors affecting the Company's business and prospects are
reflected under the caption "Risk Factors" and in other sections of the
Company's Annual Report on Form 10-K for the Company's fiscal year ended
September 30, 2019, and in other filings made with the SEC. The Company
expressly disclaims any intent or obligation to update any forward-looking
statements, whether written or oral, that may be made from time to time by or on
behalf of the Company or its subsidiaries, whether as a result of new
information, changed circumstances, or future events or for any other reason.
                                       53
--------------------------------------------------------------------------------
  Table of Contents
GENERAL
The Company, a registered bank holding company, is a Delaware corporation, the
principal assets of which are all the issued and outstanding shares of the Bank,
a national bank. Unless the context otherwise requires, references herein to the
Company include Meta and the Bank, and all direct or indirect subsidiaries of
Meta on a consolidated basis.

The Company's common stock trades on the NASDAQ Global Select Market under the symbol "CASH."



The following discussion focuses on the consolidated financial condition of the
Company at March 31, 2020, compared to September 30, 2019, and the consolidated
results of operations for the three and six months ended March 31, 2020 and
2019. This discussion should be read in conjunction with the Company's
consolidated financial statements, and notes thereto, for the year ended
September 30, 2019 and the related management's discussion and analysis of
financial condition and results of operations contained in the Company's Annual
Report on Form 10-K for the fiscal year ended September 30, 2019.

EXECUTIVE SUMMARY



Impact and Response to COVID-19 Pandemic
First and foremost, the Company is focused on the well-being of its employees,
partners and customers. Preventative health measures were recently put in place
to protect employees and customers including mandating remote work options and
social distancing measures where possible, restricting non-essential business
travel and enhancing preventative cleaning services at all office locations. The
Company also enacted a COVID-19 Crisis Command Center consisting of leadership
and business continuity planning resources throughout the organization to
effectively monitor possible interruptions related to the pandemic and to ensure
business continuity.

The Company's loan and lease portfolio is diversified by geography and industry. While the Company has not experienced significant asset deterioration as of March 31, 2020, the Company's focus is on actively monitoring and assisting customers. The following actions have been implemented:



•tighter underwriting standards;
•monitoring and placing limits on originations to industries and customers most
adversely impacted by the COVID-19 pandemic, including, but not limited to
transportation, travel, entertainment, and retail;
•contacting customers in order to assess their credit situations and needs;
•offering flexible repayment options to current customers, when appropriate; and
•utilizing CARES Act, SBA and USDA programs and loan products to help our small
business clients.

The Company increased its allowance for loan and lease losses during the fiscal
second quarter as a result of the emerging COVID-19 pandemic. The Company will
continue to diligently monitor the allowance for loan and lease losses and
adjust as necessary in future periods to maintain an appropriate and supportable
level.

As of March 31, 2020, the Company remained well-capitalized, and management
believes there is sufficient capital to withstand an extended economic
recession. The Bank's capital leverage ratio based on average assets was 8.52%
as March 31, 2020, which is seasonally low due to higher asset levels driven by
the tax services business. To further ensure the Company's capital position
remains strong while facing the current economic uncertainties, the Company
suspended repurchase activity under its stock repurchase program in March 2020
until there is better visibility into the duration and economic impact
associated with the pandemic. While the Company's capital ratios could be
adversely impacted by future credit losses, management believes the Company has
options available that can be used to effectively manage capital levels through
these turbulent times, including a very strong and flexible balance sheet.

For additional related information, see "Regulation and Supervision" and "Risk Factors."




                                       54
--------------------------------------------------------------------------------
  Table of Contents
Conversions of the Bank and the Company
Following receipt of the necessary regulatory approvals from the Office of the
Comptroller of the Currency and the Federal Reserve Bank of Minneapolis (the
"FRB"), on April 1, 2020, the Bank converted from a federal thrift charter to a
national bank charter and the Company converted from a savings and loan holding
company to a bank holding company that has elected treatment as a financial
holding company. The Bank will now operate under the name "MetaBank, National
Association". The Company and the Bank effected these conversions in order to
more closely align the Bank's regulatory charter to its current and planned
focus on national business that provides innovative financial solutions to
consumers and businesses in niche markets often overlooked by traditional banks.
See "Regulation and Supervision" and "Risk Factors" for additional related
information.

Business Developments
Through May 4, 2020, the Company authorized 673 applications, totaling $215.4
million in loan requests for the Paycheck Protection Program.

On April 29, 2020, the Company entered into an amendment to its existing
agreement with the U.S. Department of the Treasury's Bureau of the Fiscal
Service, pursuant to which the Bank will provide debit card services to support
the distribution of a segment of the Economic Impact Payments payable by the
Internal Revenue Service under the CARES Act.

The sale of MetaBank's Community Bank division to Central Bank closed on
February 29, 2020 and included all of the Community Bank's deposits, branch
locations, fixed assets, employees, and a portion of the Community Bank's loan
portfolio. The final deposit and loan balances included in the transaction
totaled $290.5 million and $268.6 million, respectively. The remaining Community
Bank loans, which totaled $896.2 million at March 31, 2020, have been retained
by the Company and are under a servicing agreement with Central Bank.

MetaBank expanded its faster payments platform to include Visa Direct, Visa's
real-time push payments solution. Visa clients can use Visa Direct to enable
businesses and payment service providers to make payments, disbursements and
remittances rapidly, conveniently and cost-effectively, to more than a billion
eligible debit and prepaid cards worldwide. As a leading issuer of payments
services, this addition of Visa Direct builds on MetaBank's faster payments
platform that also includes ACH origination, wire transfers and more.

Financial Highlights
The Company recorded net income of $52.3 million, or $1.45 per diluted share,
for the three months ended March 31, 2020, comparing favorably to net income of
$32.1 million, or $0.81 per diluted share, that was recorded for the fiscal 2019
second quarter. Total revenue for the fiscal 2020 second quarter was $188.3
million, compared to $176.4 million for the same quarter in fiscal 2019, an
increase of 7%.

During the fiscal 2020 second quarter, the Company recognized net interest
income of $67.7 million, net interest margin ("NIM") of 4.78% and net interest
margin, tax-equivalent ("NIM, TE") of 4.82%. The Company's average gross loans
and leases increased by $486.0 million, or 13%, while average
noninterest-bearing deposits increased by $245.9 million, or 8%, when compared
to the same period in fiscal 2019. Average deposits from the payments divisions
increased nearly 11% to $3.31 billion when compared to the same period in fiscal
2019. Overall, the Company's cost of funds averaged 0.83% during the fiscal 2020
second quarter, compared to 1.17% during the prior year period.

During the fiscal 2020 second quarter, the Company recognized a $19.3 million
gain on divestiture of the Community Bank division, partially offset by one-time
expenses related to the transaction of $1.0 million resulting in a pre-tax net
gain from the transaction of $18.3 million, or $0.51 per share.

Noninterest income for the three months ended March 31, 2020 was $120.5 million,
compared to $105.0 million for the same period of the prior year. This increase
was primarily attributable to the gain on divestiture. For the three months
ended March 31, 2020, noninterest expense was $91.7 million. The decrease in
noninterest expense over the prior year fiscal second quarter was driven by
decreases in compensation and benefits expense, impairment expense and
intangible amortization expense.

The Company's nonperforming assets at March 31, 2020, were $39.4 million,
representing 0.67% of total assets, compared to $56.5 million, or 0.91% of total
assets at September 30, 2019. The decrease in nonperforming assets was primarily
driven by the disposal of foreclosed and repossessed assets during the fiscal
2020 first quarter.
                                       55
--------------------------------------------------------------------------------
  Table of Contents
During the quarter ended March 31, 2020, the Company repurchased 2,592,381 of
its shares, at a weighted average price of $31.78, under its share repurchase
program, which is authorized through December 31, 2022. The Company suspended
repurchase activity under its share repurchase program in March. The Company had
34,607,962 shares outstanding at March 31, 2020.

2020 Tax Season Update



For the 2020 tax season, MetaBank originated $1.33 billion in refund advance
loans compared to $1.49 billion during the 2019 tax season. Additionally, the
Company expects to process approximately 2.1 million in refund transfers through
its tax services division for the 2020 tax season, compared to the over 2.4
million in refund transfers processed during the prior year's tax season. These
decreases can primarily be attributed to the exit of non-strategic partners for
the 2020 tax season.

During the second quarter of fiscal 2020, total tax services product revenue,
inclusive of interest income, was $64.8 million, a decrease of 11% compared to
the second quarter of fiscal 2019. The Company recorded $19.6 million in loan
loss provision expense related to $1.26 billion in tax services loans originated
during the fiscal second quarter of 2020. The Company recorded $22.5 million in
loan loss provision expense related to $1.43 billion in tax service loans
originated during the fiscal second quarter of 2019.

Tax services product income, net of losses and direct product expenses, decreased 12% when comparing the fiscal 2020 second quarter to the same period of the prior fiscal year.



FINANCIAL CONDITION

At March 31, 2020, the Company's total assets decreased by $339.0 million to
$5.84 billion compared to September 30, 2019, primarily due to decreases in
loans held for sale and investment securities, while partially being offset by
an increase in total loans and leases.

Total cash and cash equivalents was $108.7 million at March 31, 2020, an
decrease of 14%, from $126.5 million at September 30, 2019. The Company
maintains its cash investments primarily in interest-bearing overnight deposits
with the FHLB of Des Moines and the FRB. At March 31, 2020, the Company did not
have any federal funds sold.

The total investment portfolio decreased $96.8 million, or 7%, to $1.31 billion
at March 31, 2020, compared to $1.41 billion at September 30, 2019, as
maturities, sales, and principal pay downs exceeded purchases. The Company's
portfolio of securities customarily consists primarily of MBS, which have
expected lives much shorter than the stated final maturity, non-bank qualified
obligations of states and political subdivisions, which mature in approximately
15 years or less, and other tax exempt municipal mortgage related pass through
securities which have average lives much shorter than their stated final
maturities. All MBS held by the Company at March 31, 2020 were issued by a U.S.
Government agency or instrumentality. Of the total MBS at March 31, 2020, $355.1
million, at fair value, were classified as available for sale, and $6.8 million,
at cost, were classified as held to maturity. Of the total investment securities
at March 31, 2020, $840.5 million, at fair value, were classified as available
for sale and $108.1 million, at cost, were classified as held to maturity.
During the six-months ended March 31, 2020, the Company purchased $40.7 million
of investment securities.

Loans held for sale at March 31, 2020 totaled $13.6 million, decreasing
from $148.8 million at September 30, 2019. This decrease was primarily driven by
the sale of held for sale loans resulting in proceeds of $160.3 million during
the fiscal 2020 first quarter, which was primarily comprised of $111.7 million
of consumer credit product loans sold.

The Company's portfolio of gross loans and leases decreased by $40.6 million, or
1%, to $3.61 billion at March 31, 2020, from $3.65 billion at September 30,
2019. The decrease was primarily driven by the sale of community banking loans,
partially offset by an increase in national lending loans and leases. See Note 3
to the "Notes to Condensed Consolidated Financial Statements" of this Quarterly
Report on Form 10-Q.


                                       56

--------------------------------------------------------------------------------
  Table of Contents
National Lending loans and leases increased $265.0 million, or 11% to $2.71
billion at March 31, 2020 compared to September 30, 2019. Within the National
Lending portfolios, commercial finance loans and leases increased $110.1
million, tax services loans increased $93.7 million, and warehouse finance
portfolio increased $70.9 million, while the consumer finance portfolio
decreased $9.8 million at March 31, 2020 compared to September 30, 2019. The
seasonality of the Company's tax services business led to the increase in tax
services loans at March 31, 2020 compared to September 30, 2019.

Community banking loans decreased $305.6 million, or 25%, at March 31, 2020 compared to September 30, 2019, primarily due to the aforementioned sale of the Community Bank division. See Note 4 to the "Notes to Condensed Consolidated Financial Statements"of this Quarterly Report on Form 10-Q.



Through the Bank, the Company owns stock in the FHLB due to the Bank's
membership and participation in this banking system. The FHLB requires a level
of stock investment based on a pre-determined formula. The Company's investment
in such stock decreased $1.0 million, or 3%, to $29.9 million at March 31, 2020,
from $30.9 million at September 30, 2019. The decrease in FHLB stock directly
correlates with lower overnight borrowings balances from the FHLB at March 31,
2020 compared to September 30, 2019.

Total end-of-period deposits decreased $374.6 million, or 9%, at March 31, 2020
to $3.96 billion as compared to September 30, 2019, primarily due to decreases
of $748.2 million in wholesale deposits, $83.8 million in certificates of
deposit, $39.6 million in money market deposits, $33.3 million in
interest-bearing checking deposits and $12.2 million in savings deposits,
partially offset by an increase of $542.5 million in noninterest-bearing
deposits. The decrease in interest-bearing deposits, certificate of deposits,
money market deposits and savings deposits was related to the sale of $290.5
million of deposits included in the sale of the Community Bank division. See
Note 4 to the "Notes to Condensed Consolidated Financial Statements" of this
Quarterly Report on Form 10-Q.

The average balance of total deposits and interest-bearing liabilities was $5.39
billion for the six-months ended March 31, 2020, compared to $5.49 billion for
the same period of the prior fiscal year. The average balance of
noninterest-bearing deposits for the six-months ended March 31, 2020 increased
by $245.7 million, or 9%, to $2.96 billion compared to the same period in the
prior year.

The Company's total borrowings increased $66.5 million, or 8%, from $861.9
million at September 30, 2019 to $928.4 million at March 31, 2020, primarily due
to an increase in short-term borrowings. The Company's short-term borrowings
fluctuate on a daily basis due to the nature of a portion of its
noninterest-bearing deposit base, primarily related to payroll processing timing
with a higher volume of short-term borrowings on Monday and Tuesday, which are
typically paid down throughout the week. This predictable fluctuation may be
augmented near a month-end by a prefunding of certain programs. The Company also
has an available no-fee line of credit with JP Morgan of $25.0 million with no
funds advanced at March 31, 2020.

At March 31, 2020, the Company's stockholders' equity totaled $805.1 million, a
decrease of $38.9 million, from $844.0 million at September 30, 2019. The
decrease was primarily attributable to a reduction in retained earnings related
to activity from the Company's share repurchase programs, offset in part by an
increase in additional paid-in capital. At March 31, 2020, the Bank continued to
exceed all regulatory requirements for classification as a well-capitalized
institution. See "Liquidity and Capital Resources" for further information.


                                       57
--------------------------------------------------------------------------------
  Table of Contents
Payments Noninterest-bearing Checking Deposits

The Company may hold negative balances associated with cardholder programs in
the payments divisions that are included within noninterest-bearing deposits on
the Company's consolidated statement of financial condition. Negative balances
can relate to any of the following payments functions:

-Prefundings: The Company deploys funds to consumer cards prior to receiving
cash (typically 2-3 days) where the prefunding balance is netted at a pooled
partner level utilizing ASC 210-20.
-Discount fundings: The Company funds prepaid cards in an amount less than the
face value as a form of revenue sharing with partners. These discounts are
netted at a pooled partner level using ASC 210-20.
-Demand Deposit Account ("DDA") overdrafts: Certain programs offered allow
cardholders traditional DDA overdraft protection services whereby cardholders
can spend a limited amount in excess of their available card balance. When
overdrawn, these accounts are re-classed as loans on the balance sheet within
the Consumer Finance category.

The Company meets the Right of Set off criteria in ASC 210-20, Balance Sheet -
Offsetting, for all Payments negative deposit balances with the exception of DDA
overdrafts. The following table summarizes the Company's negative deposit
balances within the payments division at March 31, 2020 and September 30, 2019:


(Dollars in Thousands)                March 31, 2020       September 30, 2019
Noninterest-bearing deposits         $    3,635,979       $       3,157,946
Prefunding                                 (545,858)               (624,307)
Discount funding                           (175,829)               (164,560)
DDA overdrafts                              (13,808)                (11,069)

Noninterest-bearing checking, net $ 2,900,484 $ 2,358,010

Nonperforming Assets and Allowance for Loan and Lease Losses



Generally, when a loan or lease becomes delinquent 90 days or more or when the
collection of principal or interest becomes doubtful, the Company will place the
loan or lease on a non-accrual status and, as a result, previously accrued
interest income on the loan or lease is reversed against current income. The
loan or lease will generally remain on a non-accrual status until six months of
good payment history has been established or management believes the financial
status of the borrower has been significantly restored. Certain relationships in
the table below are over 90 days past due and still accruing. The Company
considers these relationships as being in the process of collection. Insurance
premium finance loans, consumer finance and tax services loans are generally not
placed on non-accrual status, but are instead written off when the collection of
principal and interest become doubtful.

Loans and leases, or portions thereof, are charged-off when collection of
principal becomes doubtful. Generally, this is associated with a delay or
shortfall in payments of greater than 210 days for insurance premium finance,
180 days for tax and other specialty lending loans, 120 days for consumer credit
products and 90 days for other loans. Action is taken to charge off ERO loans if
such loans have not been collected by the end of June and taxpayer advance loans
if such loans have not been collected by the end of the calendar year.
Non-accrual loans and troubled debt restructurings are generally considered
impaired.
The Company believes that the level of allowance for loan and lease losses at
March 31, 2020 was appropriate and reflected probable losses related to these
loans and leases; however, there can be no assurance that all loans and leases
will be fully collectible or that the present level of the allowance will be
adequate in the future. See "Allowance for Loan and Lease Losses" below.

                                       58
--------------------------------------------------------------------------------
  Table of Contents
The table below sets forth the amounts and categories of nonperforming assets in
the Company's portfolio as of the dates set forth below. Foreclosed assets
include assets acquired in settlement of loans.

(Dollars in thousands)                                 March 31, 2020             September 30, 2019
Nonperforming loans and leases
Nonaccruing loans and leases:
Term lending                                        $           12,280          $           12,146

Factoring                                                          466                       1,669
Lease financing                                                    693                         308

SBA/USDA                                                         2,585                         255

Commercial finance                                              16,024                      14,378

Total National Lending                                          16,024                      14,378

Consumer one-to-four family real estate and other                   49                          44
Agricultural real estate and operating                           1,769                           -
Total Community Banking                                          1,818                          44
Total                                                           17,842                      14,422

Accruing loans and leases delinquent 90 days or
more:
Held for sale loans                                                  -                         964

Term lending                                                     4,068                       2,241

Lease financing                                                  1,344                       1,530
Insurance premium finance                                        3,109                       3,807
SBA/USDA                                                           851                           -

Commercial finance                                               9,372                       7,578
Consumer credit products                                           440                         239
Other consumer finance                                             905                       1,078
Consumer finance                                                 1,345                       1,317
Tax services                                                         -                       2,240

Total National Lending                                          10,717                      11,135
Commercial real estate and operating                               259                           -

Agricultural real estate and operating                           2,646                           -
Total Community Banking                                          2,905                           -
Total                                                           13,622                      11,135

Total nonperforming loans and leases                            31,464                      26,521

Other assets
Nonperforming operating leases                                     706                         457

Foreclosed and repossessed assets:
Commercial finance                                               7,249                       1,372

Agricultural real estate and operating                               -                      28,122
Total                                                            7,249                      29,494

Total other assets                                               7,955                      29,951

Total nonperforming assets                          $           39,419          $           56,472
Total as a percentage of total assets                             0.67  %                     0.91   %



The Company has not experienced significant asset deterioration as of March 31,
2020, but has made short-term deferments of payments on $9.5 million of loan
balances as a result of interagency guidance issued on March 22, 2020
encouraging companies to work with customers impacted by COVID-19. Short term
payment deferral modifications of $267.9 million and $71.9 million in other
COVID-19 related modifications were completed by the Company through May 4,
2020.
                                       59

--------------------------------------------------------------------------------

Table of Contents At March 31, 2020, nonperforming loans and leases totaled $31.5 million, representing 0.87% of total loans and leases, compared to $26.5 million, or 0.70% of total loans and leases at September 30, 2019.



During the fiscal 2020 first quarter, the Company disposed of assets related to
a previously disclosed Community Bank agricultural relationship that were held
in other real estate owned ("OREO"), which represented 46 basis points of
nonperforming assets as of September 30, 2019.

Classified Assets. Federal regulations provide for the classification of loans,
leases, and other assets such as debt and equity securities considered by our
primary regulator, the OCC, to be of lesser quality as "substandard," "doubtful"
or "loss," with each such classification dependent on the facts and
circumstances surrounding the assets in question. An asset is considered
"substandard" if it is inadequately protected by the current net worth and
paying capacity of the obligor or of the collateral pledged, if any.
"Substandard" assets include those characterized by the "distinct possibility"
that the Bank will sustain "some loss" if the deficiencies are not corrected.
Assets classified as "doubtful" have all of the weaknesses inherent in those
classified "substandard," with the added characteristic that the weaknesses
present make "collection or liquidation in full," on the basis of currently
existing facts, conditions and values, "highly questionable and improbable."
Assets classified as "loss" are those considered "uncollectible" and of such
minimal value that their continuance as assets without the establishment of a
specific loss reserve is not warranted.

General allowances represent loss allowances which have been established to
recognize the inherent risk associated with lending activities, but which,
unlike specific allowances, have not been allocated to particular problem
assets. When assets are classified as "loss," the Bank is required either to
establish a specific allowance for losses equal to 100% of that portion of the
asset so classified or to charge off such amount. The Bank's determinations as
to the classification of its assets and the amount of its valuation allowances
are subject to review by its regulatory authorities, which may order the
establishment of additional general or specific loss allowances.

On the basis of management's review of its loans, leases, and other assets, at
March 31, 2020, the Company had classified $53.2 million of its assets as
substandard, $0.5 million as doubtful and none as loss. At September 30, 2019,
the Company classified $40.6 million of its assets as substandard, $0.5 million
as doubtful and none as loss.

Allowance for Loan and Lease Losses. The allowance for loan and lease losses is
established through a provision for loan and lease losses based on management's
evaluation of the risk inherent in its loan and lease portfolio and changes in
the nature and volume of its loan and lease activity, including those loans and
leases that are being specifically monitored by management. Such evaluation,
which includes a review of loans and leases for which full collectability may
not be reasonably assured, includes consideration of, among other matters, the
estimated fair value of the underlying collateral, economic conditions,
historical loan and lease loss experience and other factors that warrant
recognition in providing for an appropriate loan and lease loss allowance. Each
loan and lease segment is evaluated using both historical loss factors as well
as other qualitative factors, in order to determine the amount of risk the
Company believes exists within that segment. The Bank's average loss rates over
the past three years were low relative to industry averages for such years. The
Bank does not believe it is likely that these low loss conditions will continue
indefinitely.

At March 31, 2020, the Company had established an allowance for loan and lease
losses totaling $65.4 million, compared to $29.1 million at September 30, 2019.
The increase in the Company's allowance for loan and lease losses was driven
primarily by increases in the allowance of $21.3 million in tax service loans,
$11.3 million in commercial finance, and $5.2 million in the community banking
portfolio. Of the combined increase in the commercial finance and the community
bank portfolios, $15.8 million was due to additional allowance associated with
the emerging COVID-19 pandemic.


                                       60
--------------------------------------------------------------------------------
  Table of Contents
The following table presents the Company's allowance for loan and lease losses
as a percentage of its total loans and leases.
                                                                          

As of the Period Ended


                                     March 31, 2020   December 31, 2019    September 30, 2019      June 30, 2019      March 31, 2019

Commercial finance                           1.28  %              0.80  %               0.76  %             0.67  %             0.55  %
Consumer finance                             1.74  %              2.22  %               2.30  %             2.22  %             2.08  %
Tax services                                22.22  %              1.62  %                  -  %            63.19  %            28.42  %
Warehouse finance                            0.10  %              0.10  %               0.10  %             0.10  %             0.10  %
National Lending                             1.92  %              0.90  %               0.86  %             1.44  %             1.77  %
Community Banking                            1.49  %              0.68  %               0.68  %             0.70  %             0.74  %
Total loans and leases                       1.81  %              0.84  %               0.80  %             1.20  %             1.42  %



Management closely monitors economic developments both regionally and
nationwide, and considers these factors when assessing the appropriateness of
its allowance for loan and lease losses. The Company assessed each of its loan
and lease portfolios during the fiscal second quarter and increased its
allowance for loan and lease losses as a percentage of total loans and leases in
the commercial finance and community bank portfolios as a result of the emerging
COVID-19 pandemic. Management believes that given the structure of the credit
protections put in place for the consumer and warehouse finance lending lines,
the coverage ratio for those loan portfolios was adequate as of March 31, 2020.
The reduction in consumer finance was largely driven by lower trending
charge-off rates on student loans mainly serving students in the medical
community. Tax services coverage rates were driven only by typical seasonal
activity and are not expected to be materially impacted by COVID-19 as the tax
lending season is substantially complete. The Company expects to continue to
diligently monitor the allowance for loan and lease losses and adjust as
necessary in future periods to maintain an appropriate and supportable level.

Management believes that, based on a detailed review of the loan and lease
portfolio, historic loan and lease losses, current economic conditions, the size
of the loan and lease portfolio and other factors, the level of the allowance
for loan and lease losses at March 31, 2020 reflected an appropriate allowance
against probable incurred losses from the lending portfolio. Although the
Company maintains its allowance for loan and lease losses at a level it
considers to be appropriate, investors and others are cautioned that there can
be no assurance that future losses will not exceed estimated amounts, or that
additional provisions for loan and lease losses will not be required in future
periods. In addition, the Company's determination of the allowance for loan and
lease losses is subject to review by the OCC, which can require the
establishment of additional general or specific allowances.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES



The Company's financial statements are prepared in accordance with GAAP. The
financial information contained within these financial statements is, to a
significant extent, based on approximate measures of the financial effects of
transactions and events that have already occurred. Management has identified
its critical accounting policies, which are those policies that, in management's
view, are most important in the portrayal of our financial condition and results
of operations, and include those for the allowance for loan and lease losses,
goodwill and identifiable intangible assets. These policies involve complex and
subjective decisions and assessments. Some of these estimates may be uncertain
at the time they are made, could change from period to period, and could have a
material impact on the financial statements. A discussion of the Company's
critical accounting policies and estimates can be found in the Company's Annual
Report on Form 10-K for the year ended September 30, 2019. There were no
significant changes to these critical accounting policies and estimates during
the first six months of fiscal year 2020.

RESULTS OF OPERATIONS



General. The Company recorded net income of $52.3 million, or $1.45 per diluted
share, for the three months ended March 31, 2020, compared to net income of
$32.1 million, or $0.81 per diluted share, for the three months ended March 31,
2019. Total revenue for the fiscal 2020 second quarter was $188.3 million,
compared to $176.4 million for the same quarter in fiscal 2019, an increase of
7%. The increase in net income was primarily due to an increase in noninterest
income along with a decrease in noninterest expense.

                                       61
--------------------------------------------------------------------------------
  Table of Contents
The Company recorded net income of $73.4 million, or $2.00 per diluted share,
for the six months ended March 31, 2020, compared to $47.5 million, or $1.20 per
diluted share, for the same period in fiscal year 2019. Total revenue for the
six months ended March 31, 2020 was $290.4 million, compared to $274.4 million
for the same period of the prior year, an increase of $16.0 million, or 6%.

Net interest income for the fiscal 2020 second quarter decreased by $3.6
million, or 5%, to $67.7 million from $71.4 million for the same quarter in
fiscal 2019. The decrease was driven primarily by a decrease in investment
security balances along with lower yields realized on the loan and lease
portfolios, partially offset by a reduction in total interest expense. The
quarterly average outstanding balance of loans and leases as a percentage of
interest-earning assets for the three months ended March 31, 2020 increased to
74%, from 65% for the three months ended March 31, 2019, while the quarterly
average balance of total investments as a percentage of interest-earning assets
decreased to 23% from 30% over that same period.

For the six months ended March 31, 2020, net interest income was $132.4 million compared to $131.6 million for the same period in the prior year.



Net interest margin was 4.78% in the fiscal 2020 second quarter, a decrease of
28 basis points from 5.06% in the fiscal 2019 second quarter. NIM,TE was 4.82%
in the fiscal 2020 second quarter, a decrease of 36 basis points from 5.18% in
the fiscal 2019 second quarter. The decreases in NIM and NIM, TE in the fiscal
2020 second quarter, compared to the same period of the prior year, were
primarily driven by a lower interest rate environment. The net effect of
purchase accounting accretion contributed three basis points to NIM for the
fiscal 2020 second quarter as compared to 18 basis points for the same period of
the prior year.

For the six months ended March 31, 2020, NIM was 4.86%, increasing two basis
points from 4.84% during the comparable prior year period. NIM, TE for the six
months ended March 31, 2020 was 4.90%, a decrease of eight basis points for the
same period of the prior year.

The overall reported tax equivalent yield ("TEY") on average earning assets
decreased by 74 basis points to 5.64% when comparing the fiscal 2020 second
quarter to the same period of the prior fiscal year. The fiscal 2020 second
quarter TEY on the securities portfolio decreased by 68 basis points to 2.68%
compared to the same period of the prior year TEY of 3.36%. The decrease TEY on
average earning assets and the securities portfolio was primarily due to a lower
interest rate environment during the current period compared to the prior year
period.

The Company's average interest-earning assets for the fiscal 2020 second quarter
decreased by $17.5 million to $5.70 billion, from the comparable quarter in
2019. The decrease was primarily attributable to a decrease in total investment
securities of $419.2 million, as the Company continued to utilize sales of
securities and cash flow from its amortizing securities portfolio to fund loan
and lease growth, partially offset by growth in the Company's average loan and
lease portfolio of $486.0 million. Of the $486.0 million increase in the average
loan and lease portfolio, $587.1 million was related to an increase in National
Lending loans, partially offset by a $101.2 million decrease in Community
Banking loans.

The Company's average balance of total deposits and interest-bearing liabilities
was $5.64 billion for the three months ended March 31, 2020, compared to $5.86
billion for the same period in the prior year, representing a decrease of 4%.
This decrease was primarily due to decreases in average wholesale deposits of
$807.0 million and average time deposits of $63.4 million, partially offset by
increases in average balances of total borrowings of $368.3 million, average
noninterest-bearing deposits of $245.9 million, average interest-bearing
checking of $33.5 million, and average money market deposits of $10.5 million.

Overall, the Company's cost of funds for all deposits and borrowings averaged
0.83% during the fiscal 2020 second quarter, compared to 1.17% for the fiscal
2019 second quarter. This decrease was primarily due to a decrease in overnight
borrowings rates as well as an increase in the average balance of the Company's
noninterest-bearing deposits. The Company's overall cost of deposits was 0.66%
in the fiscal 2020 second quarter, compared to 1.06% in the same quarter of
2019.

                                       62
--------------------------------------------------------------------------------
  Table of Contents
The following tables present, for the periods indicated, the Company's total
dollar amount of interest income from average interest-earning assets and the
resulting yields, as well as the interest expense on average interest-bearing
liabilities, expressed both in dollars and rates.  Tax-equivalent adjustments
have been made in yield on interest-bearing assets and net interest margin.
Nonaccruing loans and leases have been included in the table as loans carrying a
zero yield.
                                                                            

Three Months Ended March 31,


                                                                2020                                                                                2019
                                           Average            Interest                                Average            Interest
                                         Outstanding          Earned /            Yield /           Outstanding          Earned /            Yield /

(Dollars in Thousands)                     Balance              Paid              Rate(1)             Balance              Paid              Rate(1)
Interest-earning assets:
Cash & fed funds sold                   $   196,754          $    739                1.51  %       $   281,069          $  1,914                2.76  %
Mortgage-backed securities                  358,103             2,493                2.80  %           374,096             2,861                3.10  %
Tax exempt investment securities            454,177             2,132                2.39  %           926,156             6,138                3.40  %
Asset-backed securities                     304,674             2,271                3.00  %           285,783             2,677                3.80  %
Other investment securities                 192,379             1,275                2.67  %           142,452             1,034                2.95  %
Total investments                         1,309,333             8,171                2.68  %         1,728,487            12,710                3.36  %
Total commercial finance                  2,020,358            41,643                8.29  %         1,649,973            41,954               10.31  %
Total consumer finance                      264,307             5,386                8.20  %           327,441             7,289                9.03  %
Total tax services                          516,491             6,351                4.95  %           369,331             8,204                9.01  %
Total warehouse finance                     314,474             4,785                6.12  %           181,781             2,789                6.22  %
National Lending loans and leases         3,115,630            58,165                7.51  %         2,528,526            60,236                9.66  %
Community Banking loans                   1,080,142            12,328                4.59  %         1,181,294            13,434                4.61  %
Total loans and leases                    4,195,772            70,493                6.76  %         3,709,820            73,670                8.05  %
Total interest-earning assets             5,701,859          $ 79,403                5.64  %         5,719,376          $ 88,294                6.38  %
Noninterest-earning assets                  909,040                                                  1,068,318
Total assets                            $ 6,610,899                                                $ 6,787,694

Interest-bearing liabilities:
Interest-bearing checking               $   182,107          $    105                0.23  %       $   148,640          $     78                0.21  %
Savings                                      46,592                 6                0.05  %            56,048                 9                0.07  %
Money markets                                68,421               153                0.90  %            57,932                92                0.64  %
Time deposits                                84,940               427                2.02  %           148,384               715                1.95  %
Wholesale deposits                        1,476,085             7,551                2.06  %         2,283,049            13,846                2.46  %
Total interest-bearing deposits           1,858,145             8,242                1.78  %         2,694,053            14,740                2.22  %
Overnight fed funds purchased               372,596             1,307                1.41  %           103,600               637                2.49  %
FHLB advances                               110,000               670                2.45  %                 -                 -                   -  %
Subordinated debentures                      73,698             1,158                6.32  %            73,542             1,162                6.41  %
Other borrowings                             28,714               289                4.04  %            39,610               405                4.14  %
Total borrowings                            585,008             3,424                2.35  %           216,752             2,204                4.12  %
Total interest-bearing liabilities        2,443,153            11,666                1.92  %         2,910,805            16,944                2.36  %
Noninterest-bearing deposits              3,199,148                 -                   -  %         2,953,275                 -                   -  %
Total deposits and interest-bearing
liabilities                               5,642,301          $ 11,666                0.83  %         5,864,080          $ 16,944                1.17  %
Other noninterest-bearing liabilities       136,759                                                    129,525
Total liabilities                         5,779,060                                                  5,993,605
Shareholders' equity                        831,839                                                    794,089
Total liabilities and shareholders'
equity                                  $ 6,610,899                                                $ 6,787,694
Net interest income and net interest
rate spread including
noninterest-bearing deposits                                 $ 67,737                4.81  %                            $ 71,350                5.21  %

Net interest margin                                                                  4.78  %                                                    5.06  %
Tax-equivalent effect                                                                0.04  %                                                    0.12  %
Net interest margin, tax-equivalent(2)                                               4.82  %                                                    5.18  %


(1) Tax rate used to arrive at the TEY for the three months ended March 31, 2020
and 2019 was 21%.
(2) Net interest margin expressed on a fully-taxable-equivalent basis ("net
interest margin, tax-equivalent") is a non-GAAP financial measure. The
tax-equivalent adjustment to net interest income recognizes the estimated income
tax savings when comparing taxable and tax-exempt assets and adjusting for
federal and state exemption of interest income. The Company believes that it is
a standard practice in the banking industry to present net interest margin
expressed on a fully taxable equivalent basis and, accordingly, believes the
presentation of this non-GAAP financial measure may be useful for peer
comparison purposes.
                                       63

--------------------------------------------------------------------------------


  Table of Contents
                                                                                   Six Months Ended March 31,
                                                                2020                                                                                  2019
                                           Average             Interest                                Average             Interest
                                         Outstanding           Earned /            Yield /           Outstanding           Earned /            Yield /
(Dollars in Thousands)                     Balance               Paid              Rate(1)             Balance               Paid              Rate(1)
Interest-earning assets:
Cash & fed funds sold                   $   147,910          $   1,151                1.56  %       $   161,931          $   2,468                3.06  %
Mortgage-backed securities                  367,280              4,882                2.66  %           377,730              5,559                2.95  %
Tax exempt investment securities            472,680              4,471                2.39  %         1,083,386             13,941                3.27  %
Asset-backed securities                     304,278              4,626                3.04  %           292,184              5,389                3.70  %
Other investment securities                 194,960              2,704                2.77  %           126,492              1,745                2.77  %
Total investments                         1,339,198             16,683                2.67  %         1,879,792             26,634                3.24  %
Total commercial finance                  2,000,325             86,423                8.64  %         1,605,531             81,235               10.15  %
Total consumer finance                      267,477             11,176                8.36  %           309,233             13,519                8.77  %
Total tax services                          269,115              6,385                4.74  %           188,201              8,206                8.74  %
Total warehouse finance                     289,885              8,960                6.18  %           140,349              4,421                6.32  %
National Lending loans and leases         2,826,802            112,944                7.99  %         2,243,314            107,381                9.60  %
Community Banking loans                   1,137,423             26,251                4.62  %         1,168,545             26,787                4.60  %
Total loans and leases                    3,964,225            139,195                7.02  %         3,411,859            134,168                7.89  %
Total interest-earning assets             5,451,333          $ 157,029                5.80  %         5,453,582          $ 163,270                6.14  %
Noninterest-earning assets                  914,034                                                     926,604
Total assets                            $ 6,365,367                                                 $ 6,380,186

Interest-bearing liabilities:
Interest-bearing checking               $   172,850          $     259                0.30  %       $   125,508          $     135                0.22  %
Savings                                      47,690                 16                0.07  %            54,841                 19                0.07  %
Money markets                                74,507                357                0.96  %            56,090                156                0.56  %
Time deposits                               100,014              1,022                2.04  %           177,028              1,597                1.81  %
Wholesale deposits                        1,474,444             15,929                2.16  %         1,987,559             23,429                2.36  %
Total interest-bearing deposits           1,869,505             17,583                1.88  %         2,401,026             25,336                2.12  %
Overnight fed funds purchased               337,509              2,757                1.63  %           250,049              3,117                2.50  %
FHLB advances                               110,000              1,348                2.45  %                 -                  -                   -  %
Subordinated debentures                      73,678              2,318                6.29  %            73,523              2,323                6.34  %
Other borrowings                             31,165                635                4.08  %            45,209                872                3.87  %
Total borrowings                            552,352              7,058                2.56  %           368,781              6,312                3.43  %
Total interest-bearing liabilities        2,421,857             24,641                2.03  %         2,769,806             31,648                2.29  %
Noninterest-bearing deposits              2,964,329                  -                   -  %         2,718,661                  -                   -  %
Total deposits and interest-bearing
liabilities                               5,386,186          $  24,641                0.91  %         5,488,467          $  31,648                1.16  %
Other noninterest-bearing liabilities       143,576                                                     118,783
Total liabilities                         5,529,762                                                   5,607,250
Shareholders' equity                        835,605                                                     772,936
Total liabilities and shareholders'
equity                                  $ 6,365,367                                                 $ 6,380,186
Net interest income and net interest
rate spread including
noninterest-bearing deposits                                 $ 132,388                4.89  %                            $ 131,622                4.98  %

Net interest margin                                                                   4.86  %                                                     4.84  %
Tax-equivalent effect                                                                 0.04  %                                                     0.14  %
Net interest margin, tax-equivalent(2)                                                4.90  %                                                     4.98  %


(1) Tax rate used to arrive at the TEY for the six months ended March 31, 2020
and 2019 was 21%.
(2) Net interest margin expressed on a fully-taxable-equivalent basis ("net
interest margin, tax-equivalent") is a non-GAAP financial measure. The
tax-equivalent adjustment to net interest income recognizes the estimated income
tax savings when comparing taxable and tax-exempt assets and adjusting for
federal and state exemption of interest income. The Company believes that it is
a standard practice in the banking industry to present net interest margin
expressed on a fully taxable equivalent basis and, accordingly, believes the
presentation of this non-GAAP financial measure may be useful for peer
comparison purposes.


                                       64
--------------------------------------------------------------------------------
  Table of Contents
Provision for Loan and Lease Losses.  The Company recorded a $37.3 million and a
$40.7 million provision for loan and lease losses for the three and six months
ended March 31, 2020, as compared to a $33.3 million and a $42.4 million
provision for loan and lease losses for the same period of the prior year.

The increase in provision for the quarter ended March 31. 2020 compared to the
same period of the prior year was primarily due to $15.8 million in additional
allowance for the Company's loan and lease portfolio, specifically for the
commercial finance portfolio and the remaining community bank portfolio,
associated with the emerging COVID-19 pandemic.

Also see Note 6 to the Condensed Consolidated Financial Statements included in this quarterly report.



Noninterest Income. Noninterest income for the fiscal 2020 second quarter
increased to $120.5 million from $105.0 million for the same period in the prior
fiscal year. This increase was primarily due to a $19.3 million gain on
divestiture of the Community Bank division during the fiscal 2020 second
quarter. See Note 4 to the Condensed Consolidated Financial Statements included
in this quarterly report. Increases in other income and rental income, partially
offset by decreases in total tax product fee income and payments card and
deposit fees, also contributed to the increase when comparing the fiscal 2020
second quarter to the same period of the prior year.

Noninterest income for the six months ended March 31, 2020 of $158.0 million,
increased $15.2 million, or 11%, from $142.8 million in the same period in the
prior fiscal year.

Noninterest Expense.  Noninterest expense decreased 17% to $91.7 million for the
fiscal 2020 second quarter, from $110.3 million for the same quarter of fiscal
2019. The decrease in noninterest expense when comparing the fiscal 2020 second
quarter to the same period of the prior year was primarily driven by decreases
in compensation and benefits expense, impairment expense, and intangible
amortization expense, partially offset by increases in operating lease equipment
depreciation, other expense and legal and consulting expense. The Company
recognized $1.0 million of one-time noninterest expenses related to the
Community Bank division divestiture during the fiscal second quarter of 2020.
These expenses were primarily within legal and consulting expense and other
expense.

Noninterest expense for the six months ended March 31, 2020 decreased by $17.0 million, or 9%, to $167.5 million compared to the same period in the prior fiscal year.



Income Tax. The Company recorded income tax expense of $5.6 million, or an
effective tax rate of 9.48%, for the fiscal 2020 second quarter, compared to an
income tax benefit of $0.4 million, representing an effective tax rate of
(1.20)%, for the fiscal 2019 second quarter. The recorded income tax expense
during the current quarter was due to an increase in net income before tax, as
well as less investment tax credits recognized ratably when compared to the
prior year quarter.

The Company originated $17.6 million in solar leases during the fiscal 2020
second quarter, and did not originate any solar leases during the fiscal 2019
second quarter. Investment tax credits related to solar leases are recognized
ratably based on income throughout each fiscal year. The timing and impact of
future solar tax credits are expected to vary from period to period, and Meta
intends to undertake only those tax credit opportunities that meet the Company's
underwriting and return criteria. Insignificant income tax impacts are expected
related to COVID-19.

LIQUIDITY AND CAPITAL RESOURCES



The Company's primary sources of funds are deposits, derived principally through
its payments divisions, borrowings, principal and interest payments on loans and
mortgage-backed securities, and maturing investment securities. In addition, the
Company utilizes wholesale deposit sources to provide temporary funding when
necessary or when favorable terms are available. While scheduled loan repayments
and maturing investments are relatively predictable, deposit flows and early
loan repayments are influenced by the level of interest rates, general economic
conditions and competition. The Company uses its capital resources principally
to meet ongoing commitments to fund maturing certificates of deposits and loan
commitments, to maintain liquidity, and to meet operating expenses.  At
March 31, 2020, the Company had commitments to originate and purchase loans and
unused lines of credit totaling $985.5 million. The Company believes that loan
repayments and other sources of funds will be adequate to meet its foreseeable
short- and long-term liquidity needs.


                                       65
--------------------------------------------------------------------------------
  Table of Contents
Pursuant to the Basel III Capital Rules, the Company and the Bank, respectively,
are subject to regulatory capital adequacy requirements promulgated by the
Federal Reserve and the OCC. The Basel III Capital Rules became effective for us
and the Bank on January 1, 2015, subject to phase-in periods for certain of
their components and other provisions. Failure by the Company or Bank to meet
minimum capital requirements could result in certain mandatory and discretionary
actions by our regulators that could have a material adverse effect on our
consolidated financial statements. Under the capital requirements and the
regulatory framework for prompt corrective action, the Company and the Bank must
meet specific capital guidelines that involve quantitative measures of the
Company's and the Bank's assets, liabilities and certain off-balance-sheet items
as calculated under regulatory accounting practices. The Company's and the
Bank's capital amounts and classifications are also subject to qualitative
judgments by regulators about components, risk weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacy
require the Company and the Bank to maintain minimum ratios (set forth in the
table below) of total risk-based capital and Tier 1 capital (as defined in the
regulations) to risk-weighted assets (as defined), and a leverage ratio
consisting of Tier 1 capital (as defined) to average assets (as defined). At
March 31, 2020, both the Bank and the Company exceeded federal regulatory
minimum capital requirements to be classified as well-capitalized under the
prompt corrective action requirements. The Company and the Bank took the
accumulated other comprehensive income ("AOCI") opt-out election; under the
rule, non-advanced approach banking organizations were given a one-time option
to exclude certain AOCI components.

The tables below include certain non-GAAP financial measures that are used by
investors, analysts and bank regulatory agencies to assess the capital position
of financial services companies.  Management reviews these measures along with
other measures of capital as part of its financial analysis.

                                                                                      Minimum to be                Minimum to be
                                                                                        Adequately                Well Capitalized
                                                                                    Capitalized Under               Under Prompt
                                                                                    Prompt Corrective            Corrective Action
At March 31, 2020                    Company                    Bank                Action Provisions                Provisions

Tier 1 leverage capital ratio              7.28  %                  8.52  %                      4.00  %                      5.00  %
Common equity Tier 1 capital
ratio                                     10.27                    12.39                         4.50                         6.50
Tier 1 capital ratio                      10.63                    12.44                         6.00                         8.00
Total capital ratio                       13.61                    13.69                         8.00                        10.00



                                       66

--------------------------------------------------------------------------------
  Table of Contents
The following table provides certain non-GAAP financial measures used to compute
certain of the ratios included in the table above, as well as a reconciliation
of such non-GAAP financial measures to the most directly comparable financial
measure in accordance with GAAP:
                                                                                 Standardized
                                                                                 Approach(1)
(Dollars in Thousands)                                                          March 31, 2020
Total stockholders' equity                                                   $         805,074
Adjustments:
LESS: Goodwill, net of associated deferred tax liabilities                             303,625
LESS: Certain other intangible assets                                                   44,909

LESS: Net deferred tax assets from operating loss and tax credit carry-forwards

                                                                          11,589
LESS: Net unrealized gains on available-for-sale securities                              2,337
LESS: Noncontrolling interest                                                            3,762

Common Equity Tier 1 Capital (1)                                                       438,852
Long-term borrowings and other instruments qualifying as Tier 1                         13,661

Tier 1 minority interest not included in common equity tier 1 capital

              2,036
Total Tier 1 Capital                                                                   454,549
Allowance for loan and lease losses                                                     53,580
Subordinated debentures (net of issuance costs)                                         73,724
Total Capital                                                                          581,853


(1) Capital ratios were determined using the Basel III capital rules that became
effective on January 1, 2015. Basel III revised the definition of capital,
increased minimum capital ratios, and introduced a minimum common equity tier 1
capital ratio; those changes are being fully phased in through the end of 2021.

The following table provides a reconciliation of tangible common equity and
tangible common equity excluding AOCI, each of which is used in calculating
tangible book value data, to Total Stockholders' Equity. Each of tangible common
equity and tangible common equity excluding AOCI is a non-GAAP financial measure
that is commonly used within the banking industry.

(Dollars in Thousands)                       March 31, 2020
Total Stockholders' Equity                  $      805,074
LESS: Goodwill                                     309,505
LESS: Intangible assets                             46,766
   Tangible common equity                          448,803
LESS: AOCI                                           1,654
   Tangible common equity excluding AOCI           447,149



Since January 1, 2016, the Company and the Bank have been required to maintain a
capital conservation buffer above the minimum risk-based capital requirements in
order to avoid certain limitations on capital distributions, stock repurchases
and discretionary bonus payments to executive officers. The capital conservation
buffer is exclusively composed of Common Equity Tier 1 capital, and it applies
to each of the three risk-based capital ratios but not the leverage ratio. The
required Common Equity Tier 1 risk-based, Tier 1 risk-based and total risk-based
capital ratios with the buffer are currently 7.0%, 8.5% and 10.5%, respectively.
Based on current and expected continued profitability and subject to continued
access to capital markets, we believe that the Company and the Bank will
continue to meet the capital conservation buffer of 2.5% in addition to required
minimum capital ratios.

CONTRACTUAL OBLIGATIONS

See "Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations-Contractual Obligations" in the Company's Annual Report on
Form 10-K for its fiscal year ended September 30, 2019 for a summary of our
contractual obligations as of September 30, 2019. There were no material changes
outside the ordinary course of our business in contractual obligations from
September 30, 2019 through March 31, 2020.

                                       67
--------------------------------------------------------------------------------
  Table of Contents
OFF-BALANCE SHEET FINANCING ARRANGEMENTS

For discussion of the Company's off-balance sheet financing arrangements at
March 31, 2020, see Note 15 to our consolidated financial statements included in
Part I, Item 1 "Financial Statements" of this Quarterly Report on Form 10-Q.
Depending on the extent to which the commitments or contingencies described in
Note 15 occur, the effect on the Company's capital and net income could be
significant.

REGULATION AND SUPERVISION



The following information is intended to update, and should be read in
conjunction with, the information contained
under the caption "Regulation and Supervision" in the Company's Annual Report on
Form 10-K.

Updates Related to COVID-19
In response to the COVID-19 pandemic, the CARES Act was signed into law by
President Trump on March 27, 2020. The CARES Act provides for approximately $2.2
trillion in emergency economic relief measures including, among other things,
loan programs for small and mid-sized businesses and other economic relief for
impacted businesses and industries, including financial institutions. Many of
the CARES Act's programs are dependent upon the direct involvement of U.S.
financial institutions, such as the Bank, and will be implemented through rules
and guidance adopted by federal departments and agencies, including the U.S.
Department of Treasury, the Federal Reserve and other federal bank regulatory
authorities, including those with direct supervisory jurisdiction over the
Company and the Bank.

The following description of certain provisions of the CARES Act and other
regulations and supervisory guidance related to the COVID-19 pandemic that are
applicable to the Company and the Bank is qualified in its entirety by reference
to the full text of CARES Act and the statutes, regulations, and policies
described herein. Future amendments to the provisions of the CARES Act or
changes to any of the statutes, regulations, or regulatory policies applicable
to the Company and its subsidiaries could have a material effect on the Company.
Many of the requirements called for in the CARES Act and related regulations and
supervisory guidance will be implemented over time and most will be subject to
implementing regulations over the course of the coming weeks. The Company will
continue to assess the impact of the CARES Act and other regulations and
supervisory guidance related to the COVID-19 pandemic.

The CARES Act



Paycheck Protection Program ("PPP"). The CARES Act amends the SBA loan program,
which the Bank participates in, to create a guaranteed, unsecured loan program,
the PPP, to fund operational costs of eligible businesses, organizations and
self-employed persons during COVID-19. Nearly $660 billion in funds have been
authorized for the PPP, which the SBA will use to guarantee 100% of the amounts
loaned under the PPP by lenders to eligible small businesses, nonprofits,
veterans organizations, and tribal businesses.

Troubled Debt Restructuring and Loan Modifications for Affected Borrowers. The
CARES Act permits financial institutions to suspend requirements under GAAP for
loan modifications to borrowers affected by COVID-19 that would otherwise be
characterized as TDRs and suspend any determination related thereto if (i) the
loan modification is made between March 1, 2020 and the earlier of December 31,
2020 or 60 days after the end of the coronavirus emergency declaration and (ii)
the applicable loan was not more than 30 days past due as of December 31, 2019.
In addition, federal bank regulatory authorities have issued guidance to
encourage financial institutions to make loan modifications for borrowers
affected by COVID-19 and have assured financial institutions that they will
neither receive supervisory criticism for such prudent loan modifications, nor
be required by examiners to automatically categorize COVID-19-related loan
modifications as TDRs. See Note 19. Subsequent Events for further information
about the COVID-19-related loan modifications completed by the company.

Temporary Community Bank Leverage Ratio Relief. Pursuant to the CARES Act, federal bank regulatory authorities are required to adopt an interim rule, effective until the earlier of the termination of the coronavirus emergency declaration and December 31, 2020, to (i) reduce the minimum Community Bank Leverage Ratio from 9% to 8% percent and (ii) give community banks a reasonable grace period to satisfy such ratio if it falls out of compliance.


                                       68
--------------------------------------------------------------------------------
  Table of Contents
Debt Guarantees, Account Insurance Increase, and Temporary Lending Limit Relief.
The CARES Act also authorized several key initiatives directly applicable to
federal bank regulatory authorities, including (i) the establishment of a
program by the FDIC to guarantee the debt obligations of solvent insured
depository institutions and their affiliates (including their holding companies)
through December 31, 2020, (ii) an increase by the FDIC and the National Credit
Union Association to the insurance coverage on any noninterest-bearing
transaction accounts through December 31, 2020, and (iii) the waiver by the OCC
of single borrower lending limits for national banks and federal savings
associations until the earlier of the termination date of the coronavirus
national emergency declaration and December 31, 2020.

Federal Reserve Programs and Initiatives. The CARES Act encourages the Federal
Reserve, in coordination with the Secretary of the Treasury, to establish or
implement various programs to help midsize businesses, nonprofits, and
municipalities, including (i) a Midsize Business/Nonprofit Organization Program
to provide financing to banks and other lenders to make direct loans to eligible
businesses and nonprofit organizations with between 500 and 10,000 employees and
(ii) the Municipal Liquidity Facility, provide liquidity to the financial system
that supports states and municipalities. On April 9, 2020, the Federal Reserve
announced and solicited comments regarding the Main Street Lending Program,
which would implement certain of these recommendations. Further action regarding
the Main Street Lending Program is expected soon.

Separately and in response to COVID-19, the Federal Reserve's Federal Open
Market Committee (the "FOMC") has set the federal funds target rate - i.e., the
interest rate at which depository institutions such as the Bank lend reserve
balances to other depository institutions overnight on an uncollateralized basis
- to an historic low. On March 16, 2020, the FOMC set the federal funds target
rate at 0-0.25%. Consistent with Federal Reserve policy, the Federal Reserve has
committed to the use of overnight reverse repurchase agreements as a
supplementary policy tool, as necessary, to help control the federal funds rate
and keep it in the target range set by the FOMC.

In addition, the Federal Reserve has expanded the size and scope of three
existing programs to mitigate the economic impact of the COVID-19 outbreak: (i)
the Primary Market Corporate Credit Facility; (ii) the Secondary Market
Corporate Credit Facility; and (iii) the Term Asset-Backed Securities Loan
Facility. The Federal Reserve has also established two new program facilities -
the Money Market Mutual Fund Liquidity Facility and the Commercial Paper Funding
Facility - to broaden its support for the flow of credit to households and
businesses during COVID-19.

Temporary Regulatory Capital Relief related to Impact of CECL. Concurrent with
enactment of the CARES Act, federal bank regulatory authorities issued an
interim final rule to provide banking organizations that are required to
implement CECL before the end of 2020 the option to delay the estimated impact
on regulatory capital by up to two years, with a three-year transition period to
phase out the cumulative benefit to regulatory capital provided during the
two-year delay.

Temporary Bank Secrecy Act ("BSA") Reporting Relief. The U.S. Department of the
Treasury's Financial Crimes Enforcement Network ("FinCEN") has provided targeted
relief from certain BSA reporting requirements and have provided updated
guidance to financial institutions on complying with such requirements during
COVID-19. Specifically, FinCEN has (i) granted targeted relief to financial
institutions participating in the PPP, stating that PPP loans to existing
customers will not require re-verification under applicable BSA requirements,
unless re-verification is otherwise required under the financial institution's
risk-based BSA compliance program, (ii) acknowledged that there may be
"reasonable delays in compliance" due to COVID-19, and (iii) temporarily
suspended implementation of its February 2020 ruling, which would have entailed
significant changes to currency transaction reporting filing requirements for
transactions involving sole proprietorships and entities operating under a
"doing business as" or other assumed name.

Separately, the OCC issued OCC Bulletin 2020-34 in support of the FinCEN
Statement and encouraged all national banks to follow a risk-based approach to
their BSA compliance programs. The OCC also confirmed that it will consider the
actions taken by a national bank to protect and assist employees, customers and
others in response to the COVID-19 pandemic when evaluating the bank's BSA
compliance program, including any reasonable delays in BSA report filings,
beneficial ownership verification or re-verification, and other risk management
processes.


                                       69

--------------------------------------------------------------------------------
  Table of Contents
Updates Related to the Conversions of the Company and the Bank
As a result of the April 1, 2020 conversions, the Company is a bank holding
company that has elected to be a financial holding company, which is supervised
and examined by the FRB and the Bank is a national bank supervised and examined
by the OCC. Except as otherwise noted, the Company's and the Bank's
post-conversion regulatory obligations under the National Bank Act ("NBA") and
under the BHC Act and Regulation Y, respectively, are substantially consistent
with the pre-conversion regulatory obligations of the Bank and the Company under
HOLA and Regulation LL.

Regulation and Supervision. As a BHC that has elected to become a FHC, the
Company is supervised by the Federal Reserve and may engage in any activity, or
acquire and retain the shares of a company engaged in any activity, that is
either (i) financial in nature or incidental to such financial activity (as
determined by the Federal Reserve in consultation with the Secretary of the
Treasury) or (ii) complementary to a financial activity, and that does not pose
a substantial risk to the safety and soundness of depository institutions or the
financial system (as solely determined by the Federal Reserve). Activities that
are financial in nature include securities underwriting and dealing, insurance
underwriting, and making merchant banking investments.

As a result of the conversion of the Bank to a national bank charter, the Bank
derives its lending and investment powers from the National Bank Act ("NBA") and
the OCC's implementing regulations promulgated thereunder. Under these laws and
regulations, the Bank may invest in mortgage loans secured by residential and
commercial real estate, commercial and consumer loans, certain types of debt
securities and certain other assets. The Bank may also invest in operating
subsidiaries, bank service companies (but not service corporations generally),
financial subsidiaries, and may make non-controlling investments in other
entities, in each case subject to the statutory provisions of the NBA and the
OCC's regulatory requirements and limitations.

In general, the Bank's legal lending limit totals 15 percent of its capital and
surplus plus an additional 10 percent of capital and surplus if the amount that
exceeds the 15 percent general limit is fully secured by readily marketable
collateral (together, referred to as the "combined general limit"). At March 31,
2020, the Bank was in compliance with the combined general limit.

No Qualified Thrift Lender Test. As a national bank, the Bank is no longer required to be a qualified thrift lender (a "QTL") or satisfy any element of the QTL test applicable to federal savings associations.



Limitations on Dividends and Other Capital Distributions. The NBA and related
federal regulations govern the permissibility of dividends and capital
distributions by a national bank. As a national bank, the Bank's board of
directors may declare and pay dividends of as much of the undivided profits as
the directors judge to be expedient, subject to the certain key restrictions,
including:

•unless approved by the OCC, the Bank may not declare a dividend if the total
amount of all dividends (common and preferred), including the proposed dividend,
declared in any current year exceeds the total of the Bank's net income of the
current year to date, combined with the retained net income of current year
minus one and current year minus two, less the sum of transfers required by the
OCC (if any) and transfers required to be made to a fund for the retirement of
any preferred stock (if any);

•the Bank may not declare a dividend if the Bank has sustained losses at any time that equal or exceed its undivided profits (i.e., retained earnings); and

•the Bank may not declare or pay any dividend if, after making the dividend, the Bank would be "undercapitalized" as defined in the OCC's Prompt Corrective Action regulations.



Acquisitions. Federal law prohibits a BHC directly or indirectly, from: (a)
acquiring control (as defined under the BHC Act) of another depository
institution (or a holding company parent) without prior Federal Reserve
approval; or (b) through merger, consolidation or purchase of assets, acquiring
another depository institution or a holding company thereof, or acquiring all or
substantially all of the assets of such institution (or a holding company),
without prior Federal Reserve approval. In evaluating applications by bank
holding companies to acquire insured depository institutions, the Federal
Reserve must consider the financial and managerial resources and future
prospects of the company and institution involved, the effect of the acquisition
on the risk to the DIF, the convenience and needs of the community and
competitive factors.

                                       70

--------------------------------------------------------------------------------


  Table of Contents
On April 1, 2020, the Federal Reserve's final rule for determining whether a
company has control over a bank or other company for purposes of the BHC Act and
the control presumptions promulgated under Regulation Y (the "Control Rule")
became effective. The Control Rule provides specific guidance in place of the
Federal Reserve's prior facts-and-circumstances approach to control evaluations
under the BHC Act and Regulation Y.

© Edgar Online, source Glimpses