This Quarterly Report on Form 10-Q (this "Quarterly Report") contains
"forward-looking statements" relating to our future financial performance, the
market for our services and our expansion plans and opportunities. In some
cases, you can identify forward-looking statements by terminology such as "may,"
"will," "should," "expect," "plan," "anticipate," "believe," "estimate,"
"predict," "potential," or "continue," the negative of such terms or other
comparable terminology. These forward-looking statements reflect our current
beliefs, expectations and projections, are based on assumptions, and are subject
to known and unknown risks and uncertainties that could cause our actual results
or achievements to differ materially from any future results or achievements
expressed in or implied by our forward-looking statements. Many of these factors
are beyond our ability to control or predict. As a result, you should not place
undue reliance on forward-looking statements. Important risks and uncertainties
that could cause our actual results or achievements to differ materially from
the results or achievements reflected in our forward-looking statements include,
but are not limited to: changes or cutbacks in spending or the appropriation of
funding by the federal government, including the U.S. Department of Defense (the
"DoD"), which could cause delays, cancellations or reductions of key government
contracts; bid protests; changes in the scope or timing of our projects; the
timing, rescheduling or cancellation of significant customer contracts and
agreements; failure by our

                                       24

--------------------------------------------------------------------------------

Table of Contents



subcontractors or suppliers to perform their contractual obligations; our
failure to meet performance obligations; if the unmanned systems markets do not
experience significant growth, or if we cannot expand our customer base or if
our products do not achieve broad acceptance which could impact our ability to
achieve our anticipated level of growth; or consolidation by or the loss of key
customers; risks of adverse regulatory action or litigation; risks associated
with debt leverage; failure to successfully achieve our integration, cost
reduction or divestiture strategies; risks related to security breaches,
cybersecurity attacks or other significant disruptions of our information
systems; risks associated with pandemics, epidemics or other public health
emergencies, such as the recent outbreak of coronavirus disease 2019
(COVID-19);risks related to unknown defects or errors in our products; and
competition in the marketplace, which could reduce revenues and profit margins,
as well as the additional risks and uncertainties described in this Quarterly
Report, in "Item 1A-Risk Factors" of our Annual Report on Form 10-K for the
fiscal year ended December 29, 2019 filed with the U.S. Securities and Exchange
Commission (the "SEC") on February 24, 2020 (the "Form 10-K"), and in other
reports that we have filed with the SEC. These forward-looking statements
reflect our views and assumptions only as of the date such forward-looking
statements are made. Except as required by law, we assume no responsibility for
updating any forward-looking statements, whether as a result of new information,
future events or otherwise.

All references to "us," "we," "our," the "Company" and "Kratos" refer to Kratos Defense & Security Solutions, Inc., a Delaware corporation, and its subsidiaries.

Overview



Kratos is a government contractor at the forefront of the DoD's recapitalization
of strategic weapon systems to address peer and near peer threats and its
related Rapid Innovation Initiatives. Kratos is a leading technology,
intellectual property, proprietary product and system company focused on the
U.S. and its allies' national security. Kratos is a recognized industry leader
in the rapid development, demonstration and fielding of high technology systems
and products at an affordable cost. Kratos' primary focus areas are unmanned
systems, space and satellite communications, microwave electronics, cyber
security/warfare, training systems, rocket systems and missile defense, turbine
technologies, and C5ISR. We believe that our technology, intellectual property,
proprietary products and designed-in positions on our customers' programs,
platforms and systems, and our ability to rapidly develop, demonstrate and field
affordable leading technology systems gives us a competitive advantage and
creates a high barrier to entry into our markets. Our workforce is primarily
engineering and technically oriented with a significant number of Kratos
employees holding national security clearances. Much of our work is performed at
customer locations, or in a secure manufacturing facility. Our primary end
customers are national security related agencies. Our entire organization is
focused on executing our strategy of becoming the leading technology and
intellectual property based product and system company in our industry.

Industry Update



On December 18, 2019, President Trump signed two 2020 spending bills totaling
$1.4 trillion. The bills allocate $738 billion to National Defense and $632
billion to non-defense agencies, representing increases over fiscal 2019 of $22
billion and $27 billion, respectively. The National Defense Authorization Act
grants a base budget of approximately $666.5 billion (including the
establishment of a new, sixth armed service for space) and an additional $71.5
billion for overseas contingency operations funding, a.k.a. the war budget. The
federal budget and debt ceiling are expected to continue to be the subject of
considerable debate, which could have a significant impact on defense spending
broadly and the Company's programs in particular.

The overall Federal Government budget environment, including budget caps
mandated by the Budget Control Act of 2011 ("BCA") for fiscal years 2020 and
2021, and uncertainty surrounding the debt ceiling and the appropriations
process, remain significant short and long-term risks. Considerable uncertainty
exists regarding how future federal budget and program decisions will unfold,
including the defense spending priorities of the current Trump or potential
future Administration(s) and Congress and what challenges budget reductions
(required by the BCA and otherwise) could present for the defense industry. If
annual appropriations bills are not timely enacted for the U.S. Government's
fiscal year 2021 or future years, the U.S. Government may again operate under a
Continuing Resolution Authorization ("CRA"), restricting new contract or program
starts and restricting planned increases on existing production contracts,
presenting resource allocation challenges and placing limitations on future
planned program budgets, and we may also face another government shutdown of
unknown duration. If a prolonged CRA or government shutdown of the DoD were to
occur, either could result in program cancellations, disruptions and/or stop
work orders and could limit the U.S. Government's ability to effectively
progress programs and to make timely payments, and could also impact our ability
to perform on our U.S. Government contracts and successfully compete for new
work.


                                       25

--------------------------------------------------------------------------------

Table of Contents



We believe continued budget pressures would have serious negative consequences
for the security of our country, the defense industrial base, including the
Company and the customers, employees, suppliers, investors, and communities that
rely on companies in the defense industrial base. It is likely budget and
program decisions made in such an uncertain environment would have long-term
implications for our Company and the entire defense industry.

Additionally, funding for certain programs in which we currently participate may
be reduced, delayed or cancelled, and budget uncertainty or cuts globally could
adversely affect the viability of our subcontractors and suppliers, and our
employee base. While we believe that our business is well-positioned in areas
that the DoD and other customers have indicated are priorities for future
defense spending, the short and long-term impact of federal budgetary
uncertainty, CRAs, the BCA, other defense spending cuts, challenges in the
appropriations process, the debt ceiling and the ongoing fiscal debates remain
uncertain. Such a challenging federal and DoD budgetary environment may
negatively impact our business and programs and could have a material adverse
effect on our financial position, results of operations and/or cash flows.

The nature of our operations expose us to risks associated with pandemics,
epidemics or other public health emergencies, such as the recent outbreak of
coronavirus disease 2019 (COVID-19) which has spread from China to many other
countries across the globe, including the United States. In March 2020, the
World Health Organization categorized COVID-19 as a pandemic, and the President
of the United States declared the COVID-19 outbreak a national emergency. The
outbreak has resulted in governments around the world implementing increasingly
stringent measures to help control the spread of the virus, including
quarantines, "shelter in place" and "stay at home" orders, travel restrictions,
business curtailments, school closures, and other measures. In addition,
governments and central banks in several parts of the world have enacted fiscal
and monetary stimulus measures to counteract the impacts of COVID-19.

We are a company operating in a critical infrastructure industry, as defined by
the U.S. Department of Homeland Security. Consistent with federal guidelines and
with state and local orders to date, we currently continue to operate.
Notwithstanding our continued operations, COVID-19 has begun to have and may
have further negative impacts on our operations, supply chain, transportation
networks and customers, which may compress our sales and our margins, including
as a result of preventative and precautionary measures that we, other businesses
and governments are taking. The COVID-19 outbreak is a widespread public health
crisis that is adversely affecting the economies and financial markets of many
countries. Any resulting economic downturn could adversely affect demand for our
products. The progression of this matter could also negatively impact our
business or results of operations through the temporary closure of our operating
locations or those of our customers or suppliers.

The ability of our employees and our suppliers' and customers' employees to work
may be significantly impacted by individuals contracting or being exposed to
COVID-19, or as a result of the control measures noted above, which may
significantly hamper our production, including throughout the supply chain. On
March 27, 2020, the President of the United States signed and enacted into law
the CARES Act, a $2 trillion economic relief bill. We are evaluating the impact
of the CARES Act including related stimulus and economic relief actions on our
business.

Since the end of our first quarter, COVID-19 has continued to impact our markets
and operations, including supply chain disruptions, delays of certain supplier
deliveries, difficulties gaining access to certain locations, difficulties
gaining access to customers related to previously scheduled demonstrations and
exercises, and decreased demand requirements of certain of our commercial aero
and power customers. The extent to which COVID-19 may further impact our
business depends on future developments, which are highly uncertain and
unpredictable, including new information concerning the severity of the outbreak
and the effectiveness of actions globally to contain or mitigate its effects.
While we currently do not expect this matter to have a material impact on our
results of operations, cash flows and financial position, the current level of
uncertainty over the economic and operational impacts of COVID-19 means the
related financial impact cannot be reasonably estimated at this time. Our
consolidated financial statements and discussion and analysis of financial
condition and results of operations reflect estimates and assumptions made by
management as of March 29, 2020. Events and changes in circumstances arising
after March 29, 2020, including those resulting from the impacts of COVID-19,
will be reflected in management's estimates for future periods.


Reportable Segments



The Company operates in two reportable segments. The Kratos Government Solutions
("KGS") reportable segment is comprised of an aggregation of KGS operating
segments, including our microwave electronic products, space, training, and
cybersecurity, modular systems, rocket systems and missile defense, and turbine
technologies operating segments. The

                                       26

--------------------------------------------------------------------------------

Table of Contents

Unmanned Systems ("US") reportable segment consists of our unmanned aerial system and unmanned ground and seaborne system businesses.



We organize our business segments based primarily on the nature of the products,
solutions and services offered. Transactions between segments are negotiated and
accounted for under terms and conditions similar to other government and
commercial contracts, and these intercompany transactions are eliminated in
consolidation. For additional information regarding our reportable segments, see
Note 11 of the accompanying Condensed Consolidated Financial Statements. From a
customer and solutions perspective, we view our business as an integrated whole,
leveraging skills and assets wherever possible.

Comparison of Results for the Three Months Ended March 29, 2020 to the Three Months Ended March 31, 2019

Revenues. Revenues by operating segment for the three months ended March 29, 2020 and March 31, 2019 are as follows (dollars in millions):


                                       March 29, 2020       March 31, 2019       $ change       % change
Kratos Government Solutions
Service revenues                     $           63.6     $           62.6     $       1.0           1.6 %
Product sales                                    63.3                 62.9             0.4           0.6 %
Total Kratos Government Solutions               126.9                125.5             1.4           1.1 %
Unmanned Systems product sales                   42.0                 34.9             7.1          20.3 %
Total revenues                       $          168.9     $          160.4  

$ 8.5



Total service revenues               $           63.6     $           62.6     $       1.0           1.6 %
Total product sales                             105.3                 97.8             7.5           7.7 %
Total revenues                       $          168.9     $          160.4     $       8.5           5.3 %



Revenues increased $8.5 million to $168.9 million for the three months ended
March 29, 2020 from $160.4 million for the three months ended March 31, 2019.
Revenues in our KGS segment increased $1.4 million due to the acquisition of
FTT, which contributed approximately $9.8 million of additional revenue in the
first quarter of 2020 compared to the first quarter of 2019, and increases in
our microwave products, rocket system and cyber businesses with aggregate
increased revenue of $4.3 million, partially offset by reductions in our
training solutions business primarily as a result of the completion of a large
foreign material sales contract, reduced revenues in our satellite
communications business as a result of the transition to a software-based
solution, and the continued contraction of our legacy government services
business, which resulted in aggregate reductions of $13.4 million. Revenues in
our US segment increased primarily due to new aerial target awards from the U.S.
Army and work on new tactical drone development awards.

Product sales increased $7.5 million to $105.3 million for the three months
ended March 29, 2020 from $97.8 million for the three months ended March 31,
2019 primarily due to increased production in our US business and our microwave
products business partially offset by reductions in our space and satellite
business. As a percentage of total revenue, product sales were 62.3% for the
three months ended March 29, 2020 as compared to 61.0% for the three months
ended March 31, 2019. Service revenues increased by $1.0 million to $63.6
million for the three months ended March 29, 2020 from $62.6 million for the
three months ended March 31, 2019. The increase was primarily related to work
performed in our recently acquired FTT business.

Cost of Revenues.  Cost of revenues increased $7.6 million to $123.1 million for
the three months ended March 29, 2020 from $115.5 million for the three months
ended March 31, 2019. The increase in cost of revenues was primarily a result of
the increase in revenues discussed above.

Gross margin decreased to 27.1% for the three months ended March 29, 2020 from
28.0% for the three months ended March 31, 2019. Margins on services decreased
to 28.9% for the three months ended March 29, 2020 from 32.9% for the three
months ended March 31, 2019, due primarily to a less favorable mix of revenues,
primarily in our Space, Training & Cyber business and our recently acquired FTT
business. Margins on products increased to 26.0% for the three months ended
March 29, 2020 from 24.8% for the three months ended March 31, 2019, primarily
due to the mix of products produced. Margins in the KGS segment decreased
slightly to 30.1% for the three months ended March 29, 2020 from 30.3% for the
three months ended March 31, 2019. Margins in the US segment decreased to 18.1%
for the three months ended March 29, 2020

                                       27

--------------------------------------------------------------------------------

Table of Contents



from 19.8% for the three months ended March 31, 2019, primarily due to a less
favorable mix of products being produced as well as a less favorable mix of
revenues reflecting an increase in lower margin development programs during the
three months ended March 29, 2020.

Selling, General and Administrative ("SG&A") Expenses.  SG&A expense was $34.9
million for the three months ended March 29, 2020 and $31.5 million for the
three months ended March 31, 2019. As a percentage of revenues, SG&A increased
to 20.7% at March 29, 2020 from 19.6% at March 31, 2019, due primarily to an
increase in stock compensation expense of $2.1 million and an increase in
depreciation and amortization expense of $0.6 million in the three months ended
March 29, 2020 compared to the three months ended March 31, 2019.

Research and Development ("R&D") Expenses.  R&D expenses increased $1.8 million
to $5.7 million for the three months ended March 29, 2020 from $3.9 million for
the three months ended March 31, 2019, with the primary increases in our space
and satellite communications business. As a percentage of revenues, R&D
increased to 3.4% for the three months ended March 29, 2020 from 2.4% for the
three months ended March 31, 2019. R&D expenditures are primarily related to
investments we are making in conjunction with our customers, with the objectives
of our products being the new platform for or "designed-in" to certain new
long-term program opportunities and our ownership of certain intellectual
property rights for products that support these programs as well as investments
we are making in our space and satellite communications business related to new
software based and open space platforms and technologies.

Restructuring Expenses and Other. The expense of $0.1 million for the three
months ended March 29, 2020 was primarily due to employee termination costs
related to personnel reduction actions taken in the first quarter of 2020. The
expense of $0.1 million for the three months ended March 31, 2019 was primarily
due to employee termination costs related to personnel reduction actions taken
in the first quarter of 2019.

Total Other Expense, Net.  Total other expense, net decreased to $5.9 million
from $6.0 million for the three months ended March 29, 2020 and March 31, 2019,
respectively.

Benefit for Income Taxes from Continuing Operations. The income tax benefit from
continuing operations for the three months ended March 29, 2020 and March 31,
2019 was $1.4 million and $1.5 million, respectively. For the three months ended
March 29, 2020 the benefit was primarily related to the acquisition of TDI. In
accordance with ASC Topic 805 Business Combinations ("ASC Topic 805"), we
established deferred tax liabilities of approximately $0.9 million for the
increase in the financial statement basis of the acquired assets of TDI. As a
result of our ability to recognize deferred tax assets for these deferred tax
liabilities, we released valuation allowance against our deferred tax assets and
recognized an income tax benefit of $0.9 million. The additional $0.5 million
benefit was a function of the estimated effective tax rate for the year. The
estimated effective tax rate is driven by estimated foreign taxes, estimated
federal and state taxes, permanent book/tax differences, tax amortization of
intangible assets that have an indefinite life under GAAP and the projected
income or loss for the year. The benefit for the three months ended March 31,
2019 was primarily related to the acquisition of FTT. In accordance with ASC
Topic 805, we established deferred tax liabilities of approximately $4.4 million
for the increase in the financial statement basis of the acquired assets of FTT.
As a result of our ability to recognize deferred tax assets for these deferred
tax liabilities, we released the valuation allowance against our deferred tax
assets and recognized an income tax benefit of $3.4 million. This benefit was
partially offset by current federal, foreign and state taxes of $0.3 million and
uncertain tax position liabilities of $1.6 million.

Loss from Discontinued Operations. The loss from discontinued operations was
$0.4 million for the three months ended March 29, 2020, primarily reflecting the
work performed in relation to outstanding tasks on legacy projects retained by
us following the sale of the PSS business. The loss from discontinued operations
was $0.6 million for the three months ended March 31, 2019.





Backlog

   On March 29, 2020, we had approximately $646.8 million of total backlog, of
which $549.8 million was funded. We expect to recognize approximately 54% of the
remaining total backlog as revenue in 2020, an additional 22% by 2021 and the
balance thereafter. Our comparable total backlog balance as of March 31, 2019,
was approximately $620.2 million of which $539.5 million was funded.


                                       28

--------------------------------------------------------------------------------

Table of Contents



Total backlog is our estimate of the amount of revenue expected to be realized
over the remaining life of awarded contracts and task orders that we have in
hand as of the measurement date. Total backlog can include award fees, incentive
fees, or other variable consideration estimated based on the most likely amount
we expect to be entitled to receive, to the extent that it is probable that a
significant reversal of cumulative revenue recognized will not occur. Total
backlog can include both funded and unfunded future revenue under government
contracts. Total backlog does not include orders for which neither party has
performed and which each party has the unilateral right to terminate a wholly
unperformed contract without compensating the other party. As such, total
backlog generally does not include options for additional performance
obligations which have not been executed unless they are considered a material
right of the base agreement/contract. For indefinite delivery or indefinite
quantity contracts, only awarded or funded task orders are included for backlog
purposes.

We define funded backlog as estimated future revenue under government contracts
and task orders for which funding has been appropriated by Congress and
authorized for expenditure by the applicable agency, plus an estimate of the
future revenue expected to be realized from commercial contracts that are under
firm orders. Funded backlog does not include the full potential value of our
contracts because Congress often appropriates funds to be used by an agency for
a particular program of a contract on a yearly or quarterly basis even though
the contract may call for performance over a number of years. As a result,
contracts typically are only partially funded at any point during their term,
and all or some of the work to be performed under the contracts may remain
unfunded unless and until Congress makes subsequent appropriation and the
procuring agency allocates funding to the contract.

Contracts undertaken by us may extend beyond one year. Accordingly, portions are
carried forward from one year to the next as part of backlog. Because many
factors affect the scheduling of projects, no assurance can be given as to when
revenue will be realized on projects included in our backlog. Although funded
backlog represents only business that is considered to be firm, we cannot
guarantee that cancellations or scope adjustments will not occur. The majority
of funded backlog represents contracts with terms that would entitle us to all
or a portion of our costs incurred and potential fees upon cancellation by the
customer.

A significant number of the programs that Kratos' systems, products and
solutions support are multi-year/multi-decade in nature. Accordingly, based on
historical customer usage or operational tempo, we have reasonable expectations
or visibility of what ultimate orders for Kratos' systems, products and
solutions will be. We do not include these expected amounts in its backlog until
a related contract award is received.

Management believes that year-to-year comparisons of backlog are not necessarily
indicative of future revenues. The actual timing of receipt of revenues, if any,
on projects included in backlog could change because many factors affect the
scheduling of projects. In addition, cancellations or adjustments to contracts
may occur. Backlog is typically subject to large variations from
quarter-to-quarter as existing contracts are renewed or new contracts are
awarded. Additionally, all U.S. Government contracts included in backlog,
whether or not funded, may be terminated at the convenience of the U.S.
Government.

Liquidity and Capital Resources



As of March 29, 2020, we had cash and cash equivalents of $158.6 million
compared with cash and cash equivalents of $172.6 million as of December 29,
2019, which includes $27.0 million and $24.6 million, respectively, of cash and
cash equivalents held by our foreign subsidiaries. We are not presently aware of
any restrictions on the repatriation of these funds, however, earnings of these
foreign subsidiaries are essentially considered permanently invested in these
foreign subsidiaries. If these funds were needed to fund our operations or
satisfy obligations in the U.S. they could be repatriated, and their
repatriation into the U.S. may cause us to incur additional foreign withholding
taxes. We do not currently intend to repatriate these earnings.

Our total long-term debt, including principal due on our 6.5% Notes (as defined
below), increased from $295.1 million at December 29, 2019 to $295.3 million at
March 29, 2020, due to the amortization of debt issuance costs.

We use our operating cash flow to finance trade accounts receivable, fund
necessary increases in inventory, fund capital expenditures, our internal
research and development investments and our ongoing operations, service our
debt and make strategic acquisitions. Financing trade accounts receivable is
necessary because, on average, our customers do not pay us as quickly as we pay
our vendors and employees for their goods and services since a number of our
receivables are contractually billable and due to us only when certain
contractual milestones are achieved. Financing increases in inventory balances
is necessary to fulfill shipment requirements to meet delivery schedules of our
customers. Cash from continuing operations is primarily derived from our
customer contracts in progress and associated changes in working capital
components. Our days sales outstanding ("DSO") have increased from 134 days as
of December 29, 2019 to 140 days at March 29, 2020, primarily as a result of
certain contractual billing milestones that have not yet been achieved and
collected. Our DSOs are impacted by the

                                       29

--------------------------------------------------------------------------------

Table of Contents



achievement of contractual billing milestones such as equipment shipments and
deliveries on certain products, and for certain flight requirements that must be
fulfilled on certain aerial target programs, or final billings which are not due
until completion on certain projects, and therefore we are unable to
contractually bill for amounts outstanding related to those milestones at this
time. We are currently in dispute with an international customer in our US
segment over approximately $10.0 million in unbilled receivables outstanding as
of March 29, 2020. The dispute concerns the completion of certain system
requirements and contractual milestones. Although there could be a delay in
billing and collecting amounts due to us under the aforementioned contracts, we
have evaluated the present facts of the matters and performed a reassessment of
the contractual amounts due and have determined that no adjustment to previously
recognized revenue, or the corresponding unbilled receivables, is necessary at
March 29, 2020.

A summary of our net cash provided by (used in) operating activities from continuing operations, investing activities from continuing operations, and financing activities from continuing operations and our cash flows from discontinued operations from our condensed consolidated statements of cash flows is as follows (in millions):

© Edgar Online, source Glimpses