Forward-looking Statements
When used in this Quarterly Report and in other documents filed or furnished byGreat Southern Bancorp, Inc. (the "Company") with theSecurities and Exchange Commission (the "SEC"), in the Company's press releases or other public or stockholder communications, and in oral statements made with the approval of an authorized executive officer, the words or phrases "will likely result," "are expected to," "will continue," "is anticipated," "estimate," "project," "intends" or similar expressions are intended to identify "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties, including, among other things, (i) expected revenues, cost savings, earnings accretion, synergies and other benefits from the Company's merger and acquisition activities might not be realized within the anticipated time frames or at all, and costs or difficulties relating to integration matters, including but not limited to customer and employee retention, might be greater than expected; (ii) changes in economic conditions, either nationally or in the Company's market areas; (iii) fluctuations in interest rates; (iv) the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses; (v) the possibility of other-than-temporary impairments of securities held in the Company's securities portfolio; (vi) the Company's ability to access cost-effective funding; (vii) fluctuations in real estate values and both residential and commercial real estate market conditions; (viii) demand for loans and deposits in the Company's market areas; (ix) the potential adverse effects of the COVID-19 pandemic on the ability of the Company's borrowers to satisfy their obligations to the Company, on the demand for the Company's loans or its other products and services, on other aspects of the Company's business operations and on financial markets and economic growth; (x) the ability to adapt successfully to technological changes to meet customers' needs and developments in the marketplace; (xi) the possibility that security measures implemented might not be sufficient to mitigate the risk of a cyber-attack or cyber theft, and that such security measures might not protect against systems failures or interruptions; (xii) legislative or regulatory changes that adversely affect the Company's business, including, without limitation, the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 and its implementing regulations, the overdraft protection regulations and customers' responses thereto and the Tax Reform Legislation; (xiii) changes in accounting principles, policies or guidelines; (xiv) monetary and fiscal policies of theFederal Reserve Board and theU.S. Government and other governmental initiatives affecting the financial services industry; (xv) results of examinations of the Company andGreat Southern Bank by their regulators, including the possibility that the regulators may, among other things, require the Company to limit its business activities, change its business mix, increase its allowance for loan losses, write-down assets or increase its capital levels, or affect its ability to borrow funds or maintain or increase deposits, which could adversely affect its liquidity and earnings; (xvi) costs and effects of litigation, including settlements and judgments; and (xvii) competition. The Company wishes to advise readers that the factors listed above and other risks described from time to time in documents filed or furnished by the Company with theSEC could affect the Company's financial performance and could cause the Company's actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. The Company does not undertake -and specifically declines any obligation- to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
Critical Accounting Policies, Judgments and Estimates
The accounting and reporting policies of the Company conform with accounting principles generally accepted inthe United States and general practices within the financial services industry. The preparation of financial statements in conformity with accounting principles generally accepted inthe United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying notes. Actual results could differ from those estimates. -------------------------------------------------------------------------------- 36
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Allowance for Loan Losses and Valuation of Foreclosed Assets
The Company believes that the determination of the allowance for loan losses involves a higher degree of judgment and complexity than its other significant accounting policies. The allowance for loan losses is calculated with the objective of maintaining an allowance level believed by management to be sufficient to absorb estimated loan losses. Management's determination of the adequacy of the allowance is based on periodic evaluations of the loan portfolio and other relevant factors. However, this evaluation is inherently subjective as it requires material estimates of, among other things, expected default probabilities, loss once loans default, expected commitment usage, the amounts and timing of expected future cash flows on impaired loans, value of collateral, estimated losses, and general amounts for historical loss experience. The process also considers economic conditions, uncertainties in estimating losses and inherent risks in the loan portfolio. All of these factors may be susceptible to significant change. To the extent actual outcomes differ from management estimates, additional provisions for loan losses may be required which would adversely impact earnings in future periods. In addition, the Bank's regulators could require additional provisions for loan losses as part of their examination process. See Note 6 "Loans and Allowance for Loan Losses" included in Item 1 for additional information regarding the allowance for loan losses. Inherent in this process is the evaluation of individual significant credit relationships. From time to time certain credit relationships may deteriorate due to payment performance, cash flow of the borrower, value of collateral, or other factors. In these instances, management may revise its loss estimates and assumptions for these specific credits due to changing circumstances. In some cases, additional losses may be realized; in other instances, the factors that led to the deterioration may improve or the credit may be refinanced elsewhere and allocated allowances may be released from the particular credit. The Company uses a three-year average of historical losses for the general component of the allowance for loan loss calculation. No significant changes were made to management's overall methodology for evaluating the allowance for loan losses during the periods presented in the financial statements of this report. In addition, the Company considers that the determination of the valuations of foreclosed assets held for sale involves a high degree of judgment and complexity. The carrying value of foreclosed assets reflects management's best estimate of the amount to be realized from the sales of the assets. While the estimate is generally based on a valuation by an independent appraiser or recent sales of similar properties, the amount that the Company realizes from the sales of the assets could differ materially from the carrying value reflected in the financial statements, resulting in losses that could adversely impact earnings in future periods.
Carrying Value of Loans Acquired in FDIC-Assisted Transactions
The Company considers that the determination of the carrying value of loans acquired in theFDIC -assisted transactions involves a high degree of judgment and complexity. The carrying value of the acquired loans reflects management's best ongoing estimates of the amounts to be realized on these assets. The Company determined initial fair value accounting estimates of the acquired assets and assumed liabilities in accordance with FASB ASC 805, Business Combinations. However, the amount that the Company realizes on its acquired loan assets could differ materially from the carrying value reflected in its financial statements, based upon the timing of collections on the acquired loans in future periods. Because of the loss sharing agreements with theFDIC on certain of these assets, the Company did not expect to incur any significant losses related to these assets. Subsequent to the initial valuation, the Company continued to monitor identified loan pools for changes in estimated cash flows projected for the loan pools, anticipated credit losses and changes in the accretable yield. Analysis of these variables requires significant estimates and a high degree of judgment. See Note 7 "FDIC-Assisted Acquired Loans" included in Item 1 for additional information regarding the TeamBank,Vantus Bank ,Sun Security Bank ,InterBank and Valley Bank FDIC-assisted transactions. -------------------------------------------------------------------------------- 37
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Goodwill and intangible assets that have indefinite useful lives are subject to an impairment test at least annually and more frequently if circumstances indicate their value may not be recoverable.Goodwill is tested for impairment using a process that estimates the fair value of each of the Company's reporting units compared with its carrying value. The Company defines reporting units as a level below each of its operating segments for which there is discrete financial information that is regularly reviewed. As ofMarch 31, 2020 , the Company had one reporting unit to which goodwill has been allocated - the Bank. If the fair value of a reporting unit exceeds its carrying value, then no impairment is recorded. If the carrying value exceeds the fair value of a reporting unit, further testing is completed comparing the implied fair value of the reporting unit's goodwill to its carrying value to measure the amount of impairment, if any. Intangible assets that are not amortized must be tested for impairment at least annually by comparing the fair values of those assets to their carrying values. AtMarch 31, 2020 , goodwill consisted of$5.4 million at the Bank reporting unit, which included goodwill of$4.2 million that was recorded during 2016 related to the acquisition of 12 branches fromFifth Third Bank . Other identifiable intangible assets that are subject to amortization are amortized on a straight-line basis over a period of seven years. AtMarch 31, 2020 , the amortizable intangible assets consisted of core deposit intangibles of$2.4 million , which are reflected in the table below. These amortizable intangible assets are reviewed for impairment if circumstances indicate their value may not be recoverable based on a comparison of fair value. AtMarch 31, 2020 , the Company evaluated the current circumstances brought about by the COVID-19 pandemic and its effect on the valuation of the Company and other bank holding companies and determined that no triggering event had occurred requiring an evaluation of goodwill or other intangible asset impairment. While the Company believes no impairment of its goodwill or other intangible assets existed atMarch 31, 2020 , different conditions or assumptions used to measure fair value of reporting units, or changes in cash flows or profitability, if significantly negative or unfavorable, could have a material adverse effect on the outcome of the Company's impairment evaluation in the future.
A summary of goodwill and intangible assets is as follows:
March 31, December 31, 2020 2019 (In Thousands) Goodwill - Branch acquisitions$ 5,396 $ 5,396 Deposit intangibles Boulevard Bank 122 153 Valley Bank 500 600 Fifth Third Bank 1,791 1,949 2,413 2,702$ 7,809 $ 8,098 Current Economic Conditions Changes in economic conditions could cause the values of assets and liabilities recorded in the financial statements to change rapidly, resulting in material future adjustments in asset values, the allowance for loan losses, or capital that could negatively impact the Company's ability to meet regulatory capital requirements and maintain sufficient liquidity. Following the housing and mortgage crisis and correction beginning in mid-2007,the United States entered an economic downturn. Unemployment rose from 4.7% inNovember 2007 to peak at 10.0% inOctober 2009 . Following that time, economic conditions improved considerably, as indicated by higher consumer confidence levels, increased economic activity and low unemployment levels. TheU.S. economy continued to operate at historically strong levels until the impact of COVID-19 began to take its toll inMarch 2020 . While the severity and extent of the coronavirus pandemic on the global, national and regional economies is still uncertain, it will most likely have a detrimental impact on the performance of our loan portfolio, at least in the near term. Short-term modifications to loan terms to help our customers navigate through the current pandemic situation were made in accordance with guidance from the banking regulatory authorities. These modifications did not result in the loans being classified as troubled debt -------------------------------------------------------------------------------- 38
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
restructurings, potential problem loans or non-performing loans. More severely impacted industries in our portfolio include retail, motel/hotel and restaurants.
InMarch 2020 , employment fell by 701,000 jobs and the unemployment rate rose to 4.4%, up from 3.5% inDecember 2019 . This was the largest month-over-month increase in the rate sinceJanuary 1975 , when the increase was also 0.9 percentage points, based on household survey data. The changes in these measures reflect the effects of the coronavirus pandemic and efforts to contain it. Employment in leisure and hospitality fell by 459,000, mainly in food services and drinking establishments. Notable declines also occurred in health care and social assistance, professional and business services, retail, and construction. The number of unemployed persons rose by 1.4 million to 7.1 million in March. InMarch 2020 , theU.S. labor force participation rate (the share of working-age Americans employed or actively looking for a job) decreased by 0.7 percentage points to 62.7% and the employment population ratio dropped by 1.1 percentage points to 60.0%. The unemployment rate for the Midwest, where the Company conducts most of its business, increased from 3.5% inDecember 2019 to 4.1% inMarch 2020 . Unemployment rates forMarch 2020 wereArkansas at 4.7%,Colorado at 4.8%,Georgia at 4.3%,Illinois at 4.4%,Iowa at 3.8%,Kansas at 3.1%,Minnesota at 3.9%,Missouri at 4.5%,Nebraska at 4.3%,Oklahoma at 2.8%, andTexas at 4.7%. Of the metropolitan areas in which the Company does business, the largest year-over-year employment increases occurred in theDallas area with an increase of 126,000 jobs.Chicago was one of two MSA's in the nation with the largest unemployment rate decreases in February of 0.9%, ending with a rate of 3.6%, but they still have the highest unemployment rate among the metropolitan areas in which the Company does business. Unemployment levels have increased dramatically inApril 2020 , with the number of unemployment claims in theU.S. spiking to over 30 million as "Stay-at-Home" mandates were enacted by nearly every state. Sales of newly built single-family homes forMarch 2020 were at a seasonally adjusted annual rate of 627,000 according toU.S. Census Bureau and theDepartment of Housing and Urban Development estimates. This is 15.4% below the revisedFebruary 2020 rate of 741,000, and is 9.5% below theMarch 2020 preliminary estimate of 693,000. The median sales price of new houses sold inMarch 2020 was$321,400 , down slightly from$321,500 a year earlier. TheMarch 2020 average sales price of$375,300 was down slightly from$383,900 a year ago.
The inventory of new homes for sale at the end of March would support 6.4
months' supply at the current sales pace, up from 5.8 months in
Existing-home sales fell inMarch 2020 , after significant nationwide gains inFebruary 2020 , according to theNational Association of Realtors . Total existing home sales dropped 8.5% fromFebruary 2020 to a seasonally adjusted rate of 5.27 million inMarch 2020 . Despite the decline, overall sales increased year-over-year for the ninth straight month, up 0.8% from a year ago. Total housing inventory at the end of March was at 1.50 million, up 2.7% fromFebruary 2020 , but down 10.2% from one year ago (1.67 million). Unsold inventory sits at a 3.4-month supply at the current sales pace, up from 3.0 months inFebruary 2020 and down from the 3.8-month figure inMarch 2019 . The median existing home price for all housing types inDecember 2019 was$280,600 . This price marks the 97th straight month of year-over-year gains. In the Midwest region, the existing home median sale price was$219,700 inFebruary 2020 , which is a 9.7% increase from a year ago. First-time buyers accounted for 34% of sales inMarch 2020 , up from 32% inFebruary 2020 and 33% inMarch 2019 . According to Freddie Mac, the average commitment rate for a 30-year, conventional, fixed-rate mortgage was 3.45% inMarch 2020 , down from 3.47% inFebruary 2020 . The average commitment rate for all of 2019 was 3.94%, down slightly from 4.54% for 2018. The effects of the coronavirus pandemic on mutifamily real estate markets are already appearing in CoStar's multifamily data with daily asking rents for apartment units declining since March 11-just as the prime leasing season began to unfold. A$2 trillion plus stimulus package included direct cash payments to renter households which should temporarily mitigate the impact on the apartment sector. About$53 billion in rent payments were due onApril 1 2020 , but strapped households may still have opted to buy food or necessities, or just hoard cash, instead of paying rent. Fannie Mae, Freddie Mac, and HUD have announced prohibitions on evictions in all GSE-financed communities, and the NMHC has published guidelines to its members to avoid evictions and delay rent hikes. As of the end ofMarch 2020 , national apartment vacancy rates had increased slightly to 6.6% while our market areas reflected the following vacancy levels:Springfield, Mo. at 5.2%,St. Louis at 9.0%,Kansas City at 7.6%,Minneapolis at 5.2%,Tulsa, Okla. at 8.8%,Dallas-Fort Worth at 8.7%,Chicago at 6.6%,Atlanta at 9.0% andDenver at 8.0%. -------------------------------------------------------------------------------- 39
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Per information provided by Integra IRR Viewpoint prior to the pandemic, all of the Company's market areas within the multi-family sector were in expansion phase with the exception ofDenver andAtlanta , which were both currently in a hyper-supply phase. Markets in hyper-supply phase exhibit increasing vacancy rates, moderate/high new construction, low/negative absorption, moderate/low employment growth and medium/low rental rate growth. Demand forU.S. office space ended the first quarter in positive territory, though it was the lowest quarterly total since 2011 and much of the positive absorption occurred prior to March. Annual rent growth has been slowing over the past several months, though remained positive in the first quarter. Even before the disruption caused by the coronavirus pandemic, the trend of slowing growth was expected to continue in 2020 and beyond. Per Integra prior to the pandemic, approximately 63% of the suburban office markets nationally were in an expansion market cycle -- characterized by decreasing vacancy rates, moderate/high new construction, high absorption, moderate/high employment growth and medium/high rental rate growth. The Company's larger market areas in the suburban office market cycle include:Minneapolis ,Dallas-Ft. Worth , andSt. Louis .Tulsa, OK ,Chicago, IL , andKansas City were in the recovery/expansion market cycle -- typified by decreasing vacancy rates, low new construction, moderate absorption, low/moderate employment growth and negative/low rental rate growth. We expect that market trends in the office sector will be markedly worse in the second quarter of 2020. For a sector where brick-and-mortar retail destinations had already been weathering a slew of headwinds over the past several years, the temporary closing of shopping malls, retailers and entertainment venues adds more uncertainty for landlords, existing tenants, potential tenants, investors and lenders alike. The near freezing of economic and social activity taken in an effort to contain the spread of coronavirus has hurt, and will continue to hurt the retail sector. In the third quarter of 2019, e-commerce sales accounted for 11.2% of total sales with more than$145 billion in online transactions. The impact of COVID-19 will likely accelerate the transition to internet-based transactions. The degree to which the retail sector has suffered and will continue to suffer is yet unknown, as the path and progression of the virus, and the economy's response to such measures taken, remains fluid. In addition to forced and voluntary store closures, many retailers will struggle amid near-total loss of foot traffic, declining consumer sentiment, lost wages and restrained consumer spending activity. Demand for retail in the second quarter of 2020 is on pace to register its first quarter of negative net absorption since 2009 with additional losses expected throughout 2020. According to Integra, prior to the impact of COVID-19, approximately 54% of the retail sector was in the expansion phase of the market cycle, with another 35% in recovery mode and the remaining 11% in hyper-supply and recession. The Company's larger market areas which were in the retail expansion market segments areChicago ,Kansas City ,Dallas-Ft. Worth , andSt. Louis .Denver andMinneapolis were in the hyper-supply cycle. TheAtlanta andTulsa markets were each in recovery phase. Though the industrial sector is expected to fare best among commercial real estate sectors, its operating fundamentals will not fully escape the negative impacts of the COVID-19 recession.U.S. economic growth faces many headwinds as a result of the coronavirus pandemic, including dampened aggregate demand and reduced export growth, both of which will adversely impact the industrial warehouse sector. Disrupted and curtailed supply chains also present a headwind for port markets and industrial distribution operators. Meanwhile, labor shortages arising from mandatory construction suspensions place further pressure on industrial operators, distributors and manufacturers. CoStar accordingly anticipates a slowing in leasing activity in the first half of 2020 as retailers, manufacturers, logistics operators, and distribution firms turn more cautious amid heightened uncertainty brought on by the COVID-19 pandemic. Prior to COVID-19, Integra had included all of the Company's larger industrial market areas in the expansion cycle with prospects of continuing good economic growth. Three market areas,Chicago ,Minneapolis andKansas City , were in the latter stages of the expansion cycle. -------------------------------------------------------------------------------- 40
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Occupancy, absorption, sales and rental income levels of commercial real estate properties located throughout the Company's market areas will be impacted by COVID-19; however, at this time the extent of the impact is uncertain. The Company will continue to monitor regional, national, and global economic indicators such as unemployment, GDP, housing starts and prices, commercial real estate occupancy, absorption and rental rates, as these could significantly affect customers in each of our market areas.
COVID-19 Impact to Our Business and Response
Great Southern is actively monitoring and responding to the effects of the rapidly-changing COVID-19 pandemic. As always, the health, safety and well-being of our customers, associates and communities are the Company's top priorities. Centers of Disease Control (CDC ) guidelines, as well as directives from federal, state and local officials, are being closely followed to make informed operational decisions. DuringApril 2020 , all states in the Company's 11-state footprint were under statewide "Stay at Home" lockdown, exceptArkansas ,Iowa , andNebraska . The Company has several locations and personnel inIowa , with one location each inArkansas andNebraska . During the month of May, several states or regions in our markets are expected to begin reopening with a gradual loosening of "Stay at Home" restrictions. InJanuary 2020 , the Company activated its long-established Pandemic Response Plan. This plan promotes the health and safety of the Company's constituents and specifies responsive actions to support continuous service for customers. A summary of the Company's major COVID-19 responses and actions are highlighted below.Great Southern Associates : During this unprecedented time, the Company is working diligently with its nearly 1,200 associates to enforceCDC -advised health, hygiene and social distancing practices. Approximately 50% of our non-frontline associates are currently working from home. Teams in nearly every operational department have been split, with part of each team working at an off-site disaster recovery facility to promote social distancing and to avoid service disruptions. ThroughMay 5, 2020 , there have been no service disruptions or reductions in staffing. Paid time off and other benefits were enhanced and implemented to support Great Southern associates. Part-time associates were awarded paid sick benefits for the first time. Any full-time and part-time associate will receive full pay if placed under a restrictive quarantine due to COVID-19 infection or direct exposure to an infected individual. The Company'sEmployee Assistance Program (EAP) was enhanced at no cost for associates and family members seeking counseling services for mental health and emotional support needs. As a token of appreciation and to help support some of the needs of our associates, the Company rewarded all full-time and part-time associates with special pre-tax bonuses of$1,000 and$600 , respectively. Great Southern Communities: To support local COVID-19 relief efforts, inMarch 2020 , Great Southern committed up to$300,000 toFeeding America food banks, localUnited Way agencies and other nonprofit organizations to address food insecurity and support critical health and human services during this time of crisis. The funds were distributed to agencies serving Great Southern local markets across its 11-state franchise. Great Southern Customers: During the COVID-19 event, taking care of customers and providing uninterrupted access to services are top priorities. As always, customers can conduct their banking business using the banking center network, online and mobile banking services, ATMs, Telephone Banking, and online account opening services. SinceMarch 21, 2020 , following social distancing guidance from theCDC and government officials, all Great Southern banking centers have been providing drive-thru service only and in-person service by appointment. The COVID-19 event is causing a growing number of customers to experience financial uncertainty and hardships. The Company has been reaching out to customers and is strongly encouraging customers to call for assistance. Certain account maintenance and service fees are being waived or refunded for depository customers. Payment relief options and loan modifications for consumer and commercial loan customers are available on a case-by-case basis. See Loan Modifications below for further details of loan modifications to date. -------------------------------------------------------------------------------- 41
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
The Company has been actively utilizing the$2 trillion CARES Act stimulus package to assist consumers and businesses. The CARES Act made available Small Business Administration (SBA) lending programs that offer relief for small businesses, including the Paycheck Protection Program (PPP). Great Southern is actively participating in the PPP, which provides emergency financial support to small businesses (primarily those with less than 500 employees) using federally-guaranteed loans through the SBA. These loans may be eligible for forgiveness contingent upon how the loan proceeds are used by the borrower. The PPP has been met with very high demand throughout the country and in all Great Southern markets. Based on loans approved or funded to date and the total amount currently authorized for the PPP under the CARES Act, as amended by the Paycheck Protection Program and Health Care Enhancement Act, we anticipate that we will originate approximately 1,500 PPP loans totaling approximately$119 million .
In addition to the PPP, Great Southern has also helped promote the SBA's Emergency Injury Disaster Loan (EIDL) program. EIDL is available directly through the SBA for small businesses seeking assistance related to COVID-19.
As a resource to customers, a COVID-19 information center has been made available on the Company's website, www.GreatSouthernBank.com. General information about the Company's pandemic response, how to receive assistance, and how to avoid COVID-19 scams and fraud are included.
Impacts to Our Business Going Forward: The Company expects that the COVID-19 pandemic will impact our business in future periods in one or more of the following ways, among others. The magnitude of the impact is unknown at this time, and will depend on the length and severity of the economic downturn brought on by the pandemic.
?Significantly lower market interest rates will have a negative impact on our variable rate loans indexed to LIBOR and prime
?Certain fees for deposit and loan products may be waived or reduced
?Point-of-sale fee income may decline due to a decrease in spending by our debit card customers as they deal with "Stay at Home" requirements and may be adversely affected by reductions in their personal income and job losses
?Non-interest expenses may increase to deal with the effects of the COVID-19 pandemic, including cleaning costs, supplies, equipment and other items
?Operations in our banking center lobbies will likely be somewhat restricted until the emergency status is lifted
?Additional loan modifications may occur and borrowers may default on their loans, which may necessitate further increases to the allowance for loan losses
?The contraction in economic activity may reduce demand for our loans and for our other products and services
Paycheck Protection Program Loans
As noted above, Great Southern is actively participating in the PPP through the SBA. The PPP has been met with very high demand throughout the country, resulting in a second round of funding through an amendment to the CARES Act.
Based on loans approved or funded through the end ofApril 2020 , we anticipate that we will originate approximately 1,500 PPP loans totaling approximately$119 million . Great Southern will receive a fee from the SBA for originating these loans based on the amount of each loan. We currently anticipate these fees will total approximately$4.4 million . The fees, net of origination costs, will be deferred in accordance with standard accounting practices and will be accreted to interest income on loans over the contractual life of each loan. These loans generally have a contractual maturity of two years from origination date, but may be repaid or forgiven (by the SBA) two to three months after the loan was funded. If these loans are repaid or forgiven prior to their contractual maturity date, the remaining deferred fee for such loan will be accreted to interest income on loans immediately. We expect a significant portion of these net deferred fees will accrete to interest income in the three months endingSeptember 30, 2020 . -------------------------------------------------------------------------------- 42
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Loan Modifications
ThroughApril 27, 2020 , we have modified 319 commercial loans with a total principal balance outstanding of$705.1 million and 1,446 consumer and mortgage loans with a total principal balance outstanding of$67.5 million . The loan modifications were made as provided for under Section 4013 of the CARES Act and within the guidance provided by the federal banking regulatory agencies, theSecurities and Exchange Commission and theFinancial Accounting Standards Board ; therefore they are not considered troubled debt restructurings. The modified loans are in the following categories (dollars in millions): Weighted Average Interest Interest Full Full Loan to Interest Only Only Payment Payment Value of # of Loans $ of Loans Only 4-6 7-12
Deferral Deferral Loans
Collateral Type Modified Modified 3 Months Months Months 3 Months 6 Months Modified Retail 82$ 192.1 $ 176.1 $ 4.3 $ 11.7 $ - $ - 64% Healthcare 20 140.6 94.0 - - - 46.6 60% Hotel/Motel 23 131.0 87.1 - - 10.2 33.7 65% Multifamily 36 95.3 70.9 24.4 - - - 72% Office 25 59.8 57.1 - 0.3 - 2.4 54% Warehouse/Other 35 48.6 34.9 0.3 7.8 0.3 5.3 60% Commercial Business 69 16.9 6.1 2.0 0.1 0.3 8.4 Restaurants 18 15.3 15.3 - - - - 68% Land 11 5.5 4.5 - 1.0 - - Total Commercial 319 705.1 546.0 31.0 20.9 10.8 96.4 Residential Mortgage 240 54.7 20.6 1.5 - 32.6 - 71% Consumer 1,206 12.8 - - - 12.8 - Total Consumer 1,446 67.5 20.6 1.5 - 45.4 - Total 1,765$ 772.6 $ 566.6 $ 32.5 $ 20.9 $ 56.2 $ 96.4
--------------------------------------------------------------------------------
43
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Total loans outstanding in the following categories at
Weighted Percentage Average Outstanding of Loans Percentage Loan to Balance of Modified To of Loans Value of Loans Total Loans Percentage of This Loans in of This of This of Loans Collateral This Collateral Collateral Modified To Type to Collateral Collateral Type Type Type Total Loans Total Loans Type Retail$ 431.2 45% 5% 10% 64% Healthcare 284.3 49% 3% 7% 58% Hotel/Motel 179.8 73% 3% 4% 55% Multifamily 927.5 10% 2% 22% 71% Office 257.9 23% 1% 6% 61% Warehouse/Other 261.8 19% 1% 6% 52% Commercial Business 270.1 6% <1% 7% Restaurants 73.1 21% <1% 2% 63% Land 38.5 14% <1% 1% Total Commercial 2,724.2 26% 17% 65% Residential Mortgage 562.3 10% 1% 14% 72% Consumer 298.1 4% <1% 7% Total Consumer 860.4 8% 1% 21% Total$ 3,584.6 22% 18% 86% General The profitability of the Company and, more specifically, the profitability of its primary subsidiary, the Bank, depend primarily on its net interest income, as well as provisions for loan losses and the level of non-interest income and non-interest expense. Net interest income is the difference between the interest income the Bank earns on its loans and investment portfolios, and the interest it pays on interest-bearing liabilities, which consists mainly of interest paid on deposits and borrowings. Net interest income is affected by the relative amounts of interest-earning assets and interest-bearing liabilities and the interest rates earned or paid on these balances. When interest-earning assets approximate or exceed interest-bearing liabilities, any positive interest rate spread will generate net interest income. Great Southern's total assets increased$57.9 million , or 1.2%, from$5.02 billion atDecember 31, 2019 , to$5.07 billion atMarch 31, 2020 . Full details of the current period changes in total assets are provided in the "Comparison of Financial Condition atMarch 31, 2020 andDecember 31, 2019 " section of this Quarterly Report on Form 10-Q. Loans. Net outstanding loans increased$41.1 million , or 1.0%, from$4.15 billion atDecember 31, 2019 , to$4.20 billion atMarch 31, 2020 . The net increase in loans reflects reductions of$10.0 million in theFDIC -assisted acquired loan portfolios. This increase was primarily in other residential (multi-family) loans, owner occupied one- to four-family residential loans and commercial real estate loans. These increases were partially offset by decreases in construction loans and consumer auto loans. The increases were primarily due to loan growth in our existing banking center network and our commercial loan production offices. ExcludingFDIC -assisted acquired loans and mortgage loans held for sale, total gross loans increased$54.5 million fromDecember 31, 2019 toMarch 31, 2020 . As loan demand is affected by a variety of factors, including general economic conditions, and because of the competition we face and our focus on pricing discipline and credit quality, no assurances can be made regarding our future loan growth. We expect minimal loan growth for the foreseeable future due to deteriorating economic conditions resulting from the COVID-19 pandemic. The Company's strategy continues to be focused on maintaining credit risk and interest rate risk at appropriate levels. -------------------------------------------------------------------------------- 44
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Recent loan growth has occurred in several loan types, primarily commercial real estate loans, other residential (multi-family) loans and one- to four-family residential mortgage loans and in most of Great Southern's primary lending locations, includingSpringfield ,St. Louis ,Kansas City ,Des Moines andMinneapolis , as well as the loan production offices inAtlanta ,Chicago ,Dallas ,Denver ,Omaha andTulsa . Certain minimum underwriting standards and monitoring help assure the Company's portfolio quality. Great Southern's loan committee reviews and approves all new loan originations in excess of lender approval authorities. Generally, the Company considers commercial construction, consumer, and commercial real estate loans to involve a higher degree of risk compared to some other types of loans, such as first mortgage loans on one- to four-family, owner-occupied residential properties. For commercial real estate, commercial business and construction loans, the credits are subject to an analysis of the borrower's and guarantor's financial condition, credit history, verification of liquid assets, collateral, market analysis and repayment ability. It has been, and continues to be, Great Southern's practice to verify information from potential borrowers regarding assets, income or payment ability and credit ratings as applicable and as required by the authority approving the loan. To minimize construction risk, projects are monitored as construction draws are requested by comparison to budget and with progress verified through property inspections. The geographic and product diversity of collateral, equity requirements and limitations on speculative construction projects help to mitigate overall risk in these loans. Underwriting standards for all loans also include loan-to-value ratio limitations, which vary depending on collateral type, debt service coverage ratios or debt payment to income ratio guidelines, where applicable, credit histories, use of guaranties and other recommended terms relating to equity requirements, amortization, and maturity. Consumer loans are primarily secured by new and used motor vehicles and these loans are also subject to certain minimum underwriting standards to assure portfolio quality. While Great Southern's consumer underwriting and pricing standards were fairly consistent in recent years, the Company tightened its underwriting guidelines on automobile lending beginning in the latter part of 2016. Management took this step in an effort to improve credit quality in the portfolio and reduce delinquencies and charge-offs. The underwriting standards employed by Great Southern for consumer loans include a determination of the applicant's payment history on other debts, credit scores, employment history and an assessment of ability to meet existing obligations and payments on the proposed loan. In 2019, the Company discontinued indirect auto loan originations. See "Item 1. Business - Lending Activities - General, -Commercial Real Estate and Construction Lending, and - Consumer Lending" in the Company'sDecember 31, 2019 Annual Report on Form 10-K. While our policy allows us to lend up to 95% of the appraised value on one-to four-family residential properties, originations of loans with loan-to-value ratios at that level are minimal. Private mortgage insurance is typically required for loan amounts above the 80% level. Few exceptions occur and would be based on analyses which determined minimal transactional risk to be involved. We consider these lending practices to be consistent with or more conservative than what we believe to be the norm for banks our size. AtMarch 31, 2020 andDecember 31, 2019 , none of our owner occupied one- to four-family residential loans had loan-to-value ratios above 100% at origination. AtMarch 31, 2020 andDecember 31, 2019 , an estimated 0.6% and 0.6%, respectively, of total non-owner occupied one- to four-family residential loans had loan-to-value ratios above 100% at origination. AtMarch 31, 2020 , troubled debt restructurings totaled$2.0 million , or 0.05% of total loans, up$85,000 from$1.9 million , or 0.05% of total loans, atDecember 31, 2019 . Concessions granted to borrowers experiencing financial difficulties may include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection. For troubled debt restructurings occurring during the three months endedMarch 31, 2020 , five loans totaling$156,000 were restructured into multiple new loans. For troubled debt restructurings occurring during the year endedDecember 31, 2019 , five loans totaling$34,000 were restructured into multiple new loans. For further information on troubled debt restructurings, see Note 6 of the Notes to Consolidated Financial Statements contained in this report. Loans that were acquired throughFDIC -assisted transactions, which are accounted for in pools, are currently included in the analysis and estimation of the allowance for loan losses. If expected cash flows to be received on any given pool of loans decreases from previous estimates, then a determination is made as to whether the loan pool should be charged down or the allowance for loan losses should be increased (through a provision for loan -------------------------------------------------------------------------------- 45
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
losses). Acquired loans are described in Note 7 of the Notes to Consolidated Financial Statements contained in this report. For acquired loan pools, the Company may allocate, and atMarch 31, 2020 , has allocated, a portion of its allowance for loan losses related to these loan pools in a manner similar to how it allocates its allowance for loan losses to those loans which are collectively evaluated for impairment. The level of non-performing loans and foreclosed assets affects our net interest income and net income. We generally do not accrue interest income on these loans and do not recognize interest income until the loans are repaid or interest payments have been made for a period of time sufficient to provide evidence of performance on the loans. Generally, the higher the level of non-performing assets, the greater the negative impact on interest income and net income.Available-for-sale Securities . In the three months endedMarch 31, 2020 , available-for-sale securities increased$21.6 million , or 5.8%, from$374.2 million atDecember 31, 2019 , to$395.8 million atMarch 31, 2020 . The increase was primarily due to the purchase ofFNMA and GNMA fixed-rate multi-family mortgage-backed securities and collateralized mortgage obligations, partially offset by calls of municipal securities and normal monthly payments received related to the portfolio of mortgage-backed securities. The Company used increased deposits and short-term borrowings to fund this increase in investment securities. The addition of these securities is a component of the Company's asset/liability management strategy to partially mitigate risk from falling interest rates. Deposits. The Company attracts deposit accounts through its retail branch network, correspondent banking and corporate services areas, and brokered deposits. The Company then utilizes these deposit funds, along with FHLBank advances and other borrowings, to meet loan demand or otherwise fund its activities. In the three months endedMarch 31, 2020 , total deposit balances increased$218.8 million , or 5.5%. Transaction account balances increased$62.2 million to$2.30 billion atMarch 31, 2020 , while retail certificates of deposit increased$32.1 million , to$1.38 billion atMarch 31, 2020 . The increases in transaction accounts were primarily a result of increases in money market and NOW deposit accounts. Retail certificates of deposit increased due to an increase in customer deposits in the CDARS reciprocal program. Customer deposits atMarch 31, 2020 andDecember 31, 2019 , totaling$65.9 million and$35.3 million , respectively, were part of the CDARS program, which allows customers to maintain balances in an insured manner that would otherwise exceed theFDIC deposit insurance limit. Brokered deposits, including CDARS program purchased funds, were$496.2 million atMarch 31, 2020 , an increase of$124.5 million from$371.7 million atDecember 31, 2019 . Our deposit balances may fluctuate depending on customer preferences and our relative need for funding. We do not consider our retail certificates of deposit to be guaranteed long-term funding because customers can withdraw their funds at any time with minimal interest penalty. When loan demand trends upward, we can increase rates paid on deposits to increase deposit balances and utilize brokered deposits to provide additional funding. The level of competition for deposits in our markets is high. It is our goal to gain deposit market share, particularly checking accounts, in our branch footprint. To accomplish this goal, increasing rates to attract deposits may be necessary, which could negatively impact the Company's net interest margin. Our ability to fund growth in future periods may also depend on our ability to continue to access brokered deposits and FHLBank advances. In times when our loan demand has outpaced our generation of new deposits, we have utilized brokered deposits and FHLBank advances to fund these loans. These funding sources have been attractive to us because we can create either fixed or variable rate funding, as desired, which more closely matches the interest rate nature of much of our loan portfolio. It also gives us greater flexibility in increasing or decreasing the duration of our funding. While we do not currently anticipate that our ability to access these sources will be reduced or eliminated in future periods, if this should happen, the limitation on our ability to fund additional loans could have a material adverse effect on our business, financial condition and results of operations. Federal Home Loan Bank Advances and Short-Term Borrowings. The Company'sFederal Home Loan Bank advances were$-0 - at bothMarch 31, 2020 andDecember 31, 2019 . AtMarch 31, 2020 , there were also no overnight borrowings from the FHLBank. AtDecember 31, 2019 , there were no borrowings from the FHLBank other than overnight advances, which are included in the short term borrowings category. -------------------------------------------------------------------------------- 46
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Short term borrowings and other interest-bearing liabilities decreased$226.9 million from$228.2 million atDecember 31, 2019 to$1.3 million atMarch 31, 2020 . The short term borrowings included overnight FHLBank borrowings of$-0 - and$196.0 million atMarch 31, 2020 andDecember 31, 2019 , respectively. The Company utilizes both overnight borrowings and short-term FHLBank advances depending on relative interest rates. Net Interest Income and Interest Rate Risk Management. Our net interest income may be affected positively or negatively by changes in market interest rates. A large portion of our loan portfolio is tied to one-month LIBOR, three-month LIBOR or the "prime rate" and adjusts immediately or shortly after the index rate adjusts (subject to the effect of contractual interest rate floors on some of the loans, which are discussed below). We monitor our sensitivity to interest rate changes on an ongoing basis (see "Item 3. Quantitative and Qualitative Disclosures About Market Risk"). In addition, our net interest income has been impacted by changes in the cash flows expected to be received from acquired loan pools. As described in Note 7 of the Notes to the Consolidated Financial Statements contained in this report, the Company's evaluation of cash flows expected to be received from acquired loan pools has been on-going and increases in cash flow expectations have been recognized as increases in accretable yield through interest income. Decreases in cash flow expectations have been recognized as impairments through the allowance for loan losses. The current level and shape of the interest rate yield curve poses challenges for interest rate risk management. Prior to its increase of 0.25% onDecember 16, 2015 , the FRB had last changed interest rates onDecember 16, 2008 . This was the first rate increase sinceSeptember 29, 2006 . The FRB also implemented rate change increases of 0.25% on eight additional occasions beginningDecember 14, 2016 and throughDecember 31, 2018 , with the Federal Funds rate reaching as high as 2.50%. AfterDecember 2018 , the FRB paused its rate increases and, in July, September andOctober 2019 , implemented rate change decreases of 0.25% on each of those occasions. AtDecember 31, 2019 , the Federal Funds rate stood at 1.75%. In response to the COVID-19 pandemic in the first quarter of 2020, the FRB decreased interest rates on two occasions inMarch 2020 , a 0.50% decrease onMarch 3 and a 1.00% decrease onMarch 16 . AtMarch 31, 2020 , the Federal Funds rate stood at 0.25%. A substantial portion of Great Southern's loan portfolio ($1.97 billion atMarch 31, 2020 ) is tied to the one-month or three-month LIBOR index and will be subject to adjustment at least once within 90 days afterMarch 31, 2020 . Of these loans,$1.81 billion had interest rate floors. Great Southern also has a portfolio of loans ($203 million atMarch 31, 2020 ) tied to a "prime rate" of interest and will adjust immediately with changes to the "prime rate" of interest. A rate cut by the FRB generally would have an anticipated immediate negative impact on the Company's net interest income due to the large total balance of loans tied to the one-month or three-month LIBOR index and will be subject to adjustment at least once within 90 days or loans which generally adjust immediately as the Federal Funds rate adjusts. Interest rate floors may at least partially mitigate the negative impact of interest rate decreases. Loans at their floor rates are, however, subject to the risk that borrowers will seek to refinance elsewhere at the lower market rate. Because the Federal Funds rate is again very low, there may also be a negative impact on the Company's net interest income due to the Company's inability to significantly lower its funding costs in the current competitive rate environment, although interest rates on assets may decline further. Conversely, interest rate increases would normally result in increased interest rates on our LIBOR-based and prime-based loans. As ofMarch 31, 2020 , Great Southern's interest rate risk models indicate that, generally, rising interest rates are expected to have a positive impact on the Company's net interest income, while declining interest rates are expected to have a negative impact on net interest income. We model various interest rate scenarios for rising and falling rates, including both parallel and non-parallel shifts in rates. The results of our modeling indicate that net interest income is not likely to be significantly affected either positively or negatively in the first twelve months following a rate change, regardless of any changes in interest rates, because our portfolios are relatively well-matched in a twelve-month horizon. In a situation where market interest rates decrease significantly in a short period of time, as they did inMarch 2020 , our net interest margin decrease may be more pronounced in the very near term (first one to three months), due to fairly rapid decreases in LIBOR interest rates. In the subsequent months we expect that the net interest margin would stabilize and begin to improve, as renewal interest rates on maturing time deposits are expected to decrease compared to the current rates paid on those products. The effects of interest rate changes, if any, on net interest income are expected to be greater in the 12 to 36 months following rate changes. During the latter half of 2019 and the three months endedMarch 31, 2020 , we did experience some compression of our net interest margin percentage due to 2.25% ofFederal Fund rate cuts during the nine month period ofJuly 2019 throughMarch 2020 . Margin compression primarily resulted from generally slower changing average interest rates on deposits and borrowings -------------------------------------------------------------------------------- 47
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
and lower yields on loans and other interest-earning assets. LIBOR interest rates have recently decreased, putting pressure on loan yields, and strong pricing competition for loans and deposits remains in most of our markets. For further discussion of the processes used to manage our exposure to interest rate risk, see "Item 3. Quantitative and Qualitative Disclosures About Market Risk - How We Measure the Risks to Us Associated with Interest Rate Changes." Non-Interest Income and Non-Interest (Operating) Expenses. The Company's profitability is also affected by the level of its non-interest income and operating expenses. Non-interest income consists primarily of service charges and ATM fees, late charges and prepayment fees on loans, gains on sales of loans and available-for-sale investments and other general operating income. Non-interest income may also be affected by the Company's interest rate derivative activities, if the Company chooses to implement derivatives. See Note 16 "Derivatives and Hedging Activities" in the Notes to Consolidated Financial Statements included in this report. Operating expenses consist primarily of salaries and employee benefits, occupancy-related expenses, expenses related to foreclosed assets, postage,FDIC deposit insurance, advertising and public relations, telephone, professional fees, office expenses and other general operating expenses. Details of the current period changes in non-interest income and non-interest expense are provided in the "Results of Operations and Comparison for the Three Months EndedMarch 31, 2020 and 2019" section of this report.
Effect of Federal Laws and Regulations
General. Federal legislation and regulation significantly affect the operations of the Company and the Bank, and have increased competition among commercial banks, savings institutions, mortgage banking enterprises and other financial institutions. In particular, the capital requirements and operations of regulated banking organizations such as the Company and the Bank have been and will be subject to changes in applicable statutes and regulations from time to time, which changes could, under certain circumstances, adversely affect the Company or the Bank. Dodd-Frank Act. In 2010, sweeping financial regulatory reform legislation entitled the "Dodd-Frank Wall Street Reform and Consumer Protection Act" (the "Dodd-Frank Act") was signed into law. The Dodd-Frank Act implemented far-reaching changes across the financial regulatory landscape. Certain aspects of the Dodd-Frank Act have been affected by the recently Economic Growth Act, as defined and discussed below under "-Economic Growth Act." Capital Rules. The federal banking agencies have adopted regulatory capital rules that substantially amend the risk-based capital rules applicable to the Bank and the Company. The rules implement the "Basel III" regulatory capital reforms and changes required by the Dodd-Frank Act. "Basel III" refers to various documents released by theBasel Committee on Banking Supervision . For the Company and the Bank, the general effective date of the rules wasJanuary 1, 2015 , and, for certain provisions, various phase-in periods and later effective dates apply. The chief features of these rules are summarized below. The rules refine the definitions of what constitutes regulatory capital and add a new regulatory capital element, common equity Tier 1 capital. The minimum capital ratios are (i) a common equity Tier 1 ("CET1") risk-based capital ratio of 4.5%; (ii) a Tier 1 risk-based capital ratio of 6%; (iii) a total risk-based capital ratio of 8%; and (iv) a Tier 1 leverage ratio of 4%. In addition to the minimum capital ratios, the rules include a capital conservation buffer, under which a banking organization must have CET1 more than 2.5% above each of its minimum risk-based capital ratios in order to avoid restrictions on paying dividends, repurchasing shares, and paying certain discretionary bonuses. The capital conservation buffer requirement began phasing in onJanuary 1, 2016 when a buffer greater than 0.625% of risk-weighted assets was required, which amount increased an equal amount each year until the buffer requirement of greater than 2.5% of risk-weighted assets became fully implemented onJanuary 1, 2019 . EffectiveJanuary 1, 2015 , these rules also revised the prompt corrective action framework, which is designed to place restrictions on insured depository institutions if their capital levels show signs of weakness. Under the revised prompt corrective action requirements, insured depository institutions are required to meet the following in order to -------------------------------------------------------------------------------- 48
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
qualify as "well capitalized:" (i) a common equity Tier 1 risk-based capital ratio of at least 6.5%, (ii) a Tier 1 risk-based capital ratio of at least 8%, (iii) a total risk-based capital ratio of at least 10% and (iv) a Tier 1 leverage ratio of 5%, and must not be subject to an order, agreement or directive mandating a specific capital level. Economic Growth Act. InMay 2018 , the Economic Growth, Regulatory Relief, and Consumer Protection Act (the "Economic Growth Act"), was enacted to modify or eliminate certain financial reform rules and regulations, including some implemented under the Dodd-Frank Act. While the Economic Growth Act maintains most of the regulatory structure established by the Dodd-Frank Act, it amends certain aspects of the regulatory framework for small depository institutions with assets of less than$10 billion and for large banks with assets of more than$50 billion . Many of these amendments could result in meaningful regulatory changes. The Economic Growth Act, among other matters, expands the definition of qualified mortgages which may be held by a financial institution and simplifies the regulatory capital rules for financial institutions and their holding companies with total consolidated assets of less than$10 billion by instructing the federal banking regulators to establish a single "Community Bank Leverage Ratio" of between 8 and 10 percent. Any qualifying depository institution or its holding company that exceeds the "Community Bank Leverage Ratio" will be considered to have met generally applicable leverage and risk-based regulatory capital requirements and any qualifying depository institution that exceeds the new ratio will be considered "well-capitalized" under the prompt corrective action rules. EffectiveJanuary 1, 2020 , the Community Bank Leverage Ratio was 9.0%. InApril 2020 , pursuant to the CARES Act, the federal bank regulatory agencies announced the issuance of two interim final rules, effective immediately, to provide temporary relief to community banking organizations. Under the interim final rules, the Community Bank Leverage Ratio requirement is a minimum of 8% for the remainder of calendar year 2020, 8.5% for calendar year 2021, and 9% thereafter. The Company and the Bank have chosen to not utilize the new Community Bank Leverage Ratio.
In addition, the Economic Growth Act includes regulatory relief in the areas of examination cycles, call reports, mortgage disclosures and risk weights for certain high-risk commercial real estate loans.
It is difficult at this time to predict when or how any new standards under the Economic Growth Act will ultimately be applied to us or what specific impact the Economic Growth Act and the forthcoming implementing rules and regulations will have on us. Business Initiatives The Company's retail online banking platform and mobile banking application are currently being upgraded to enhance customer functionality and convenience. The new platform and app are expected to be available to customers during the third quarter of 2020. The banking center network continues to evolve. During the first quarter 2020, remodeling of the downtown office at 1900 Main inParsons, Kansas , continued, which includes the addition of drive-thru banking lanes. Once completed the nearby drive-thru facility will be consolidated into the downtown office, leaving one location serving theParsons market. In earlyApril 2020 , the Company was notified by its landlord that the Great Southern banking centers located inside the Hy-Vee stores at2900 Devils Glen Rd inBettendorf, Iowa , and2351 W. Locust St. inDavenport, Iowa , must permanently cease operations due to store infrastructure changes. These locations are currently closed due to the COVID-19 pandemic. Bank customers have been informed that the Hy-Vee banking centers will permanently close onJuly 17, 2020 , with customer accounts transferring to nearby offices. After the July closures, Great Southern will operate three banking centers in the Quad Cities market area - two inDavenport and one inBettendorf .
Comparison of Financial Condition at
During the three months ended
--------------------------------------------------------------------------------
49
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Cash and cash equivalents were
The Company's available-for-sale securities increased$21.6 million , or 5.8%, compared toDecember 31, 2019 . The increase was primarily due to the purchase ofFNMA and GNMA fixed-rate multi-family mortgage-backed securities, partially offset by calls of municipal securities and normal monthly payments received related to the portfolio of mortgage-backed securities. The available-for-sale securities portfolio was 7.8% and 7.5% of total assets atMarch 31, 2020 andDecember 31, 2019 , respectively. Net loans increased$41.1 million fromDecember 31, 2019 , to$4.20 billion atMarch 31, 2020 . ExcludingFDIC -assisted acquired loans and mortgage loans held for sale, total gross loans (including the undisbursed portion of loans) increased$54.5 million , or 1.1%, fromDecember 31, 2019 toMarch 31, 2020 . This increase was primarily in other residential (multi-family) loans ($98.3 million ), owner occupied one- to four-family residential loans ($37.8 million ), and commercial real estate loans ($33.2 million ). These increases were partially offset by decreases in construction loans ($102.8 million ) and consumer auto loans ($20.3 million ).
Total liabilities increased
Total deposits increased$218.8 million , or 5.5%, to$4.18 billion atMarch 31, 2020 . Transaction account balances increased$62.2 million to$2.30 billion atMarch 31, 2020 , while retail certificates of deposit increased$32.1 million compared toDecember 31, 2019 , to$1.38 billion atMarch 31, 2020 . The increase in transaction accounts was primarily a result of increases in money market and NOW deposit accounts. Retail certificates of deposit increased due to an increase in customer deposits in the CDARS reciprocal program. Customer deposits atMarch 31, 2020 andDecember 31, 2019 totaling$65.9 million and$35.3 million , respectively, were part of the CDARS program, which allows customers to maintain balances in an insured manner that would otherwise exceed theFDIC deposit insurance limit. Brokered deposits, including CDARS program purchased funds, were$496.2 million atMarch 31, 2020 , an increase of$124.5 million from$371.7 million atDecember 31, 2019 . The Company's FHLBank advances were$-0 - at bothMarch 31, 2020 andDecember 31, 2019 . AtDecember 31, 2019 , there were no borrowings from the FHLBank other than overnight advances, which are included in the short term borrowings category. There were no overnight advances outstanding atMarch 31, 2020 . Short term borrowings and other interest-bearing liabilities decreased$226.8 million from$228.2 million atDecember 31, 2019 to$1.3 million atMarch 31, 2020 . Short term borrowings atMarch 31, 2020 andDecember 31, 2019 , included overnight FHLBank borrowings of$-0- million and$196.0 million , respectively. The Company utilizes both overnight borrowings and short term FHLBank advances depending on relative interest rates. Securities sold under reverse repurchase agreements with customers increased$40.3 million from$84.2 million atDecember 31, 2019 to$124.5 million atMarch 31, 2020 . These balances fluctuate over time based on customer demand for this product. Total stockholders' equity increased$11.2 million from$603.1 million atDecember 31, 2019 to$614.2 million atMarch 31, 2020 . The Company recorded net income of$14.9 million for the three months endedMarch 31, 2020 . Accumulated other comprehensive income increased$23.0 million due to increases in the fair value of available-for-sale investment securities and the termination value of the cash flow hedge. In addition, total stockholders' equity increased$535,000 due to stock option exercises. These increases were partially offset by dividends declared on common stock of$19.1 million and repurchases of the Company's common stock totaling$8.1 million . -------------------------------------------------------------------------------- 50
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Results of Operations and Comparison for the Three Months Ended
General Net income was$14.9 million for the three months endedMarch 31, 2020 compared to$17.6 million for the three months endedMarch 31, 2019 . This decrease of$2.7 million , or 15.6%, was primarily due to an increase in non-interest expense of$2.3 million , or 8.1%, and an increase in provision for loan losses of$1.9 million , or 98.5%, partially offset by a decrease in income tax expense of$1.2 million , or 31.2%, and an increase in net interest income of$333,000 , or 0.75%. Total Interest Income Total interest income increased$116,000 , or 0.2%, during the three months endedMarch 31, 2020 compared to the three months endedMarch 31, 2019 . The increase was due to a$542,000 increase in interest income on investments and other interest-earning assets partially offset by a decrease in interest income on loans of$426,000 . Interest income on loans decreased for the three months endedMarch 31, 2020 compared to the same period in 2019, due to lower average rates of interest on loans, partially offset by higher average balances.
Interest income from investment securities and other interest-earning assets
increased during the three months ended
Interest Income - Loans During the three months endedMarch 31, 2020 compared to the three months endedMarch 31, 2019 , interest income on loans decreased$2.6 million as a result of lower average interest rates on loans. The average yield on loans decreased from 5.42% during the three months endedMarch 31, 2019 , to 5.15% during the three months endedMarch 31, 2020 . This decrease was primarily due to decreased yields in most loan categories as a result of decreased LIBOR and Federal Funds interest rates. Interest income on loans increased$2.1 million as the result of higher average loan balances, which increased from$4.08 billion during the three months endedMarch 31, 2019 , to$4.23 billion during the three months endedMarch 31, 2020 . The higher average balances were primarily due to organic loan growth in commercial real estate loans, other residential (multi-family), and one- to four-family residential loans, partially offset by decreases in outstanding construction and consumer loans. On an on-going basis, the Company has estimated the cash flows expected to be collected from the acquired loan pools. For each of the loan portfolios acquired, the cash flow estimates have increased, based on the payment histories and the collection of certain loans, thereby reducing loss expectations of certain loan pools, resulting in adjustments to be spread on a level-yield basis over the remaining expected lives of the loan pools. For the three months endedMarch 31, 2020 and 2019, the adjustments increased interest income by$1.9 million and$1.5 million , respectively. As ofMarch 31, 2020 , the remaining accretable yield adjustment that will affect interest income was$5.7 million . Of the remaining adjustments affecting interest income, we expect to recognize$3.7 million of interest income during the remainder of 2020. Apart from the yield accretion, the average yield on loans was 4.97% during the three months endedMarch 31, 2020 , compared to 5.27% during the three months endedMarch 31, 2019 , as a result of lower current market rates on adjustable rate loans and new loans originated during the year. InOctober 2018 , the Company entered into an interest rate swap transaction as part of its ongoing interest rate management strategies to hedge the risk of its floating rate loans. The notional amount of the swap was$400 million with a contractual termination date inOctober 2025 . Under the terms of the swap, the Company received a fixed rate of interest of 3.018% and paid a floating rate of interest equal to one-month USD-LIBOR. The floating rate reset monthly and net settlements of interest due to/from the counterparty also occurred monthly.
To
the extent that the fixed rate exceeded one-month USD-LIBOR, the Company received net interest settlements, which were recorded as interest income on loans. If one-month USD-LIBOR exceeded the fixed rate of interest, the Company
--------------------------------------------------------------------------------
51
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
was required to pay net settlements to the counterparty and record those net payments as a reduction of interest income on loans. The Company recorded loan interest income related to this swap transaction of$1.6 million and$513,000 in the three months endedMarch 31, 2020 and 2019, respectively. OnMarch 2, 2020 , the Company and its swap counterparty mutually agreed to terminate the swap, effective immediately. The Company received a payment of$45.9 million , including accrued but unpaid interest, from its swap counterparty as a result of this termination. This$45.9 million , less the accrued interest portion and net of deferred income taxes, is reflected in the Company's stockholders' equity as Accumulated Other Comprehensive Income and a portion of it will be accreted to interest income on loans monthly through the original contractual termination date ofOctober 6, 2025 . This will have the effect of reducing Accumulated Other Comprehensive Income and increasing Net Interest Income and Retained Earnings over the period. In future quarterly periods, the Company expects to record loan interest income related to this swap transaction of approximately$2.0 million , based on the termination value of the swap.
Interest Income - Investments and Other Interest-earning Assets
Interest income on investments increased in the three months endedMarch 31, 2020 compared to the three months endedMarch 31, 2019 . Interest income increased$871,000 as a result of an increase in average balances from$278.5 million during the three months endedMarch 31, 2019 , to$385.0 million during the three months endedMarch 31, 2020 . Average balances of securities increased primarily due to purchases of agency multi-family mortgage-backed securities which have a fixed rate of interest with expected lives of six to twelve years.
These purchased securities fit with the Company's current asset/liability management strategies. Interest income did not change significantly due to a change in average interest rates between the two periods.
Interest income on other interest-earning assets decreased in the three months
ended
Interest income decreased$290,000 , primarily as a result of the decrease in average interest rates to 1.16% during the three months endedMarch 31, 2020 compared to 2.37% during the three months endedMarch 31, 2019 . Market interest rates earned on balances held at theFederal Reserve Bank were significantly lower in the 2020 period due to significant reductions in the federal funds rate of interest. Total Interest Expense Total interest expense decreased$217,000 , or 1.7%, during the three months endedMarch 31, 2020 , when compared with the three months endedMarch 31, 2019 , due to a decrease in interest expense on short-term borrowings and repurchase agreements of$273,000 , or 29.6%, and a decrease in interest expense on subordinated notes of$51,000 , or 19.1%, partially offset by an increase in interest expense on deposits of$107,000 , or 1.0%. Interest Expense - Deposits Interest expense on demand deposits increased$219,000 due to average rates of interest that increased from 0.49% in the three months endedMarch 31, 2019 to 0.54% in the three months endedMarch 31, 2020 . Along with that increase, interest expense on demand deposits increased$135,000 , due to an increase in average balances from$1.47 billion during the three months endedMarch 31, 2019 to$1.58 billion during the three months endedMarch 31, 2020 . The Company experienced increased balances in money market accounts and certain types of NOW accounts. Interest expense on time deposits decreased$476,000 as a result of a decrease in average rates of interest from 2.11% during the three months endedMarch 31, 2019 , to 1.99% during the three months endedMarch 31, 2020 . Interest expense on time deposits increased$229,000 due to an increase in average balances of time deposits from$1.67 billion during the three months endedMarch 31, 2019 to$1.71 billion in the three months endedMarch 31, 2020 . -------------------------------------------------------------------------------- 52
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
A large portion of the Company's certificate of deposit portfolio matures within six to eighteen months and therefore reprices fairly quickly; this is consistent with the portfolio over the past several years. Older certificates of deposit that renewed or were replaced with new deposits generally resulted in the Company paying a lower rate of interest due to market interest rate decreases during 2019 and the beginning of 2020. In the three months endedMarch 31, 2020 , the increase in average balances of time deposits was a result of increases in both retail customer time deposits obtained through on-line channels and brokered deposits added through the CDARS program purchased funds.
Interest Expense -
FHLBank advances were not utilized during the three months endedMarch 31, 2020 and 2019. Overnight borrowings from the FHLBank were utilized during the three months endedMarch 31, 2019 and are included in short-term borrowings. Interest expense on short-term borrowings and repurchase agreements decreased$297,000 due to a decrease in average rates from 1.45% in the three months endedMarch 31, 2019 to 0.99% in the three months endedMarch 31, 2020 . The decrease was due to a decrease in market interest rates during the period and the lower interest rate charged on overnight FHLBank borrowings. Interest expense on short-term borrowings and repurchase agreements increased$24,000 due to an increase in average balances from$258.2 million during the three months endedMarch 31, 2019 to$265.1 million during the three months endedMarch 31, 2020 , which was primarily due to changes in the Company's funding needs and the mix of funding, which can fluctuate. During the three months endedMarch 31, 2020 , compared to the three months endedMarch 31, 2019 , interest expense on subordinated debentures issued to capital trusts decreased$51,000 due to lower average interest rates. The average interest rate was 4.20% in the three months endedMarch 31, 2019 compared to 3.37% in the three months endedMarch 31, 2020 . The subordinated debentures are variable-rate debentures which bear interest at an average rate of three-month LIBOR plus 1.60%, adjusting quarterly, which was 3.36% atMarch 31, 2020 . There was no change in the average balance of the subordinated debentures between the 2020 and the 2019 periods. InAugust 2016 , the Company issued$75 million of 5.25% fixed-to-floating rate subordinated notes dueAugust 15, 2026 . The notes were sold at par, resulting in net proceeds, after underwriting discounts and commissions and other issuance costs, of approximately$73.5 million . These issuance costs are amortized over the expected life of the notes, which is five years from the issuance date, and therefore impact the overall interest expense on the notes. Interest expense on the subordinated notes for the three months endedMarch 31, 2020 was unchanged compared to the three months endedMarch 31, 2019 . Net Interest Income Net interest income for the three months endedMarch 31, 2020 increased$333,000 to$44.9 million compared to$44.6 million for the three months endedMarch 31, 2019 . Net interest margin was 3.84% in the three months endedMarch 31, 2020 , compared to 4.06% in the three months endedMarch 31, 2019 , a decrease of 22 basis points, or 5.4%. In both three month periods, the Company's net interest income and margin were positively impacted by the increases in expected cash flows from theFDIC -assisted acquired loan pools and the resulting increase to accretable yield, which were previously discussed in Note 7 of the Notes to Consolidated Financial Statements. The positive impact of these changes in the three months endedMarch 31, 2020 and 2019 were increases in interest income of$1.9 million and$1.5 million , respectively, and increases in net interest margin of 16 basis points and 13 basis points, respectively. Excluding the positive impact of the additional yield accretion, in the three months endedMarch 31, 2020 , net interest margin decreased 25 basis points when compared to the year-ago three month period. The decrease was primarily due to lower market interest rates, which caused lower LIBOR interest rates and generally resulted in lower yields on loans and lower yields on other interest-earning assets. . -------------------------------------------------------------------------------- 53
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
The Company's overall average interest rate spread decreased 21 basis points, or 5.6%, from 3.75% during the three months endedMarch 31, 2019 to 3.54% during the three months endedMarch 31, 2020 . The decrease was due to a 30 basis point decrease in the weighted average rate paid on interest-earning assets, partially offset by a nine basis point decrease in the weighted average yield on interest-bearing liabilities. In comparing the two periods, the yield on loans decreased 27 basis points, the yield on investment securities decreased six basis points and the yield on other interest-earning assets decreased 121 basis points. The rate paid on deposits decreased six basis points, the rate paid on short-term borrowings and repurchase agreements decreased 46 basis points, the rate paid on subordinated debentures issued to capital trusts decreased 83 basis points, and the rate paid on subordinated notes decreased eight basis points.
For additional information on net interest income components, refer to the "Average Balances, Interest Rates and Yields" tables in this Quarterly Report on Form 10-Q.
Provision for Loan Losses and Allowance for Loan Losses
In the first quarter of 2020, pursuant to the recently-enacted CARES Act and guidance from theSEC and FASB, we elected to delay adoption of the new accounting standard (CECL) related to accounting for credit losses. Our first quarter financial statements are prepared under the existing incurred loss methodology standard for accounting for loan losses. Management records a provision for loan losses in an amount it believes is sufficient to result in an allowance for loan losses that will cover current net charge-offs as well as risks believed to be inherent in the loan portfolio of the Bank. The amount of provision charged against current income is based on several factors, including, but not limited to, past loss experience, current portfolio mix, actual and potential losses identified in the loan portfolio, economic conditions, and internal as well as external reviews. The levels of non-performing assets, potential problem loans, loan loss provisions and net charge-offs fluctuate from period to period and are difficult to predict. Worsening economic conditions from the COVID-19 pandemic have led and may continue to lead, and higher inflation or interest rates or other factors may lead, to increased losses in the portfolio and/or requirements for an increase in loan loss provision expense. Management maintains various controls in an attempt to limit future losses, such as a watch list of possible problem loans, documented loan administration policies and loan review staff to review the quality and anticipated collectability of the portfolio. Additional procedures provide for frequent management review of the loan portfolio based on loan size, loan type, delinquencies, financial analysis, on-going correspondence with borrowers and problem loan work-outs. Management determines which loans are potentially uncollectible, or represent a greater risk of loss, and makes additional provisions to expense, if necessary, to maintain the allowance at a satisfactory level. The provision for loan losses for the quarter endedMarch 31, 2020 was$3.9 million compared with$2.0 million for the quarter endedMarch 31, 2019 . Total net charge-offs were$237,000 and$1.7 million for the three months endedMarch 31, 2020 and 2019, respectively. During the quarter endedMarch 31, 2020 ,$203,000 of the$237,000 of net charge-offs were in the consumer auto category. We have seen and expect to continue to see rapid reductions in the automobile loan outstanding balance as we determined inFebruary 2019 to cease providing indirect lending services to automobile dealerships. AtMarch 31, 2020 , indirect automobile loans totaled approximately$90 million . We expect this balance will be largely paid off in the next two years. General market conditions and unique circumstances related to individual borrowers and projects contributed to the level of provisions and charge-offs. Collateral and repayment evaluations of all assets categorized as potential problem loans, non-performing loans or foreclosed assets were completed with corresponding charge-offs or reserve allocations made as appropriate. AllFDIC -acquired loans were grouped into pools based on common characteristics and were recorded at their estimated fair values, which incorporated estimated credit losses at the acquisition date. These loan pools have been systematically reviewed by the Company to determine the risk of losses that may exceed those identified at the time of the acquisition. Techniques used in determining risk of loss are similar to those used to determine the risk of loss for the legacyGreat Southern Bank portfolio, with most focus being placed on those loan pools which include the -------------------------------------------------------------------------------- 54
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
larger loan relationships and those loan pools which exhibit higher risk characteristics. Review of the acquired loan portfolio also includes review of financial information, collateral valuations and customer interaction to determine if additional reserves are warranted.
The Bank's allowance for loan losses as a percentage of total loans, excludingFDIC -assisted acquired loans, was 1.06% and 1.00% atMarch 31, 2020 andDecember 31, 2019 , respectively. Management considers the allowance for loan losses adequate to cover losses inherent in the Bank's loan portfolio atMarch 31, 2020 , based on recent reviews of the Bank's loan portfolio and current economic conditions. If economic conditions were to deteriorate further or management's assessment of the loan portfolio were to change, it is expected that additional loan loss provisions would be required, thereby adversely affecting the Company's future results of operations and financial condition. Non-performing Assets Non-performing assets acquired throughFDIC -assisted transactions, including foreclosed assets and potential problem loans, are not included in the totals or in the discussion of non-performing loans, potential problem loans and foreclosed assets below. These assets were initially recorded at their estimated fair values as of their acquisition dates and are accounted for in pools. Therefore, these loan pools are analyzed rather than the individual loans. The overall performance of the loan pools acquired in each of the fiveFDIC -assisted transactions has been better than original expectations as of the acquisition dates.
As a result of changes in balances and composition of the loan portfolio, changes in economic and market conditions and other factors specific to a borrower's circumstances, the level of non-performing assets will fluctuate.
Non-performing assets, excluding allFDIC -assisted acquired assets, atMarch 31, 2020 were$8.1 million , a decrease of$119,000 from$8.2 million atDecember 31, 2019 . Non-performing assets, excluding allFDIC -assisted acquired assets, as a percentage of total assets were 0.16% at bothMarch 31, 2020 andDecember 31, 2019 . Compared toDecember 31, 2019 , non-performing loans increased$760,000 to$5.3 million atMarch 31, 2020 , and foreclosed assets decreased$879,000 to$2.8 million atMarch 31, 2020 . Non-performing one- to four-family residential loans comprised$2.3 million , or 43.5%, of the total non-performing loans atMarch 31, 2020 , an increase of$822,000 fromDecember 31, 2019 . Non-performing commercial business loans comprised$1.2 million , or 22.7%, of the total non-performing loans atMarch 31, 2020 , a decrease of$36,000 fromDecember 31, 2019 . Non-performing consumer loans comprised$1.0 million , or 19.8%, of the total non-performing loans atMarch 31, 2020 , a decrease of$131,000 fromDecember 31, 2019 . Non-performing commercial real estate loans comprised$737,000 , or 14.0%, of the total non-performing loans atMarch 31, 2020 , an increase of$105,000 fromDecember 31, 2019 . -------------------------------------------------------------------------------- 55
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Non-performing Loans. Activity in the non-performing loans category during the
three months ended
Transfers to Transfers to Beginning Additions Removed Potential Foreclosed Ending Balance, to Non- from Non- Problem Assets and Charge- Balance, January 1 Performing Performing Loans
Repossessions Offs Payments
(In Thousands) One- to four-family construction $ - $ - $ - $ - $ - $ - $ - $ - Subdivision construction - - - - - - - - Land development - - - - - - - - Commercial construction - - - - - - - - One- to four-family
residential 1,477 961 - - - - (139) 2,299 Other residential - - - - - - - - Commercial real estate 632 107 - - - - (2) 737 Commercial business 1,235 - - - - - (36) 1,199 Consumer 1,175 189 - - (58) (123) (139) 1,044 Total$ 4,519 $ 1,257 $ - $ - $ (58)$ (123) $ (316) $ 5,279 AtMarch 31, 2020 , the non-performing commercial business category included three loans, none of which were added during 2020. The largest relationship in this category, which was added during 2018, totaled$1.0 million , or 87.0% of the total category. This relationship is collateralized by an assignment of an interest in a real estate project. The non-performing one- to four-family residential category included 31 loans, ten of which were added during the three months endedMarch 31, 2020 . The largest relationship in the category totaled$276,000 , or 12.5% of the total category. The non-performing commercial real estate category included three loans, none of which was added during the three months endedMarch 31, 2020 . The largest relationship in the category totaled$530,000 , or 71.9% of the total category. This balance is primarily related to a multi-tenant building inArkansas . The non-performing consumer category included 102 loans, 21 of which were added during the three months endedMarch 31, 2020 , and the majority of which are indirect used automobile loans. Potential Problem Loans. Compared toDecember 31, 2019 , potential problem loans decreased$197,000 , or 4.5%, to$4.2 million atMarch 31, 2020 . This decrease was primarily due to payments of$192,000 on potential problem loans,$119,000 in loans transferred to non-performing loans,$21,000 in loans transferred to foreclosed assets and repossessions, and$47,000 in loan write-downs, partially offset by$182,000 in loans added to potential problem loans. Potential problem loans are loans which management has identified through routine internal review procedures as having possible credit problems that may cause the borrowers difficulty in complying with the current repayment terms. These loans are not reflected in non-performing assets, but are considered in determining the adequacy of the allowance for loan losses. Due to the deteriorating economic conditions from COVID-19, it is possible that we could experience an increase in potential problem loans in the remainder of 2020. As noted, we experienced an increased level of loan modifications in late March and earlyApril 2020 . In accordance with guidance from the banking regulatory agencies, we made certain short-term modifications to loan terms to help our customers navigate through the current pandemic situation. Although these loan modifications were made, they did not result in these loans being classified as troubled debt restructurings, potential problem loans or non-performing loans. If more severe or lengthier negative impacts of the COVID-19 pandemic occur or the effects of the SBA loan programs and other loan and stimulus programs don't allow for companies and individuals to completely recover financially, this could result in longer-term modifications, additional potential problem loans and/or additional non-performing loans. This could in turn require further actions on our part, including additions to the allowance for loan losses. -------------------------------------------------------------------------------- 56
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Activity in the potential problem loans category during the three months ended
Removed Transfers to Beginning Additions from Transfers to Foreclosed Ending Balance, to Potential Potential Non- Assets and Charge- Balance, January 1 Problem Problem Performing Repossessions Offs Payments March 31 (In Thousands) One- to four-family construction $ - $ - $ - $ - $ - $ - $ - $ - Subdivision construction - - - - - - - - Land development - - - - - - - - Commercial construction - - - - - - - - One- to four-family residential 791 - - (83) - - (118) 590 Other residential - - - - - - - - Commercial real estate 3,078 - - - - - (11) 3,067 Commercial business - - - - - - - - Consumer 512 182 - (36) (21) (47) (63) 527 Total$ 4,381 $ 182 $ -$ (119) $ (21)$ (47) $ (192) $ 4,184 AtMarch 31, 2020 , the commercial real estate category of potential problem loans included two loans, neither of which was added during 2020. The largest relationship in this category (added during 2018), which totaled$1.8 million , or 59.9% of the total category, is collateralized by a mixed use commercial retail building. Payments were current on this relationship atMarch 31, 2020 . The other relationship in the category (added during 2019), which totaled$1.2 million , or 40.1% of the total category, is collateralized by a commercial retail building. Payments were current atMarch 31, 2020 . The one- to four-family residential category of potential problem loans included 14 loans, none of which were added during the three months endedMarch 31, 2020 . The consumer category of potential problem loans included 60 loans, 21 of which were added during the three months endedMarch 31, 2020 . Other Real Estate Owned and Repossessions. Of the total$5.0 million of other real estate owned and repossessions atMarch 31, 2020 ,$1.3 million represents the fair value of foreclosed and repossessed assets related to loans acquired inFDIC -assisted transactions and$860,000 represents properties which were not acquired through foreclosure. The foreclosed and other assets acquired in theFDIC -assisted transactions and the properties not acquired through foreclosure are not included in the following table and discussion of other real estate owned and repossessions.
Activity in other real estate owned and repossessions during the three months
ended
Beginning Ending Balance, Capitalized Write- Balance, January 1 Additions Sales Costs Downs March 31 (In Thousands) One- to four-family construction $ - $ - $ - $ - $ - $ - Subdivision construction 689 - (195) 126 (10) 610 Land development 1,816 - (315) - (143) 1,358 Commercial construction - - - - - - One- to four-family residential 601 - (310) - - 291 Other residential - - - - - - Commercial real estate - - - - - - Commercial business - - - - - - Consumer 545 511 (543) - - 513 Total$ 3,651 $ 511 $ (1,363) $ 126$ (153) $ 2,772
--------------------------------------------------------------------------------
57
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
AtMarch 31, 2020 , the land development category of foreclosed assets included three properties, the largest of which was located in theBranson, Mo. area and had a balance of$768,000 , or 56.5% of the total category. Of the total dollar amount in the land development category of foreclosed assets, 60.2% was located in theBranson, Mo. area, including the largest property previously mentioned. A portion of a land development property located in theBranson, Mo. area was sold during the three months endingMarch 31, 2020 for$315,000 , which resulted in a write-down of$143,000 . The subdivision construction category of foreclosed assets included two properties, the largest of which was located in theBranson, Mo . area and had a balance of$350,000 , or 57.4% of the total category. All of the properties in the subdivision construction category of foreclosed assets are located in theBranson, Mo. area. One property in theBranson, Mo. area was sold during the three months endedMarch 31, 2020 , which reduced the foreclosed assets balance by$69,000 . The one- to four-family residential category of foreclosed assets included one property with a balance of$291,000 inSpringfield, Mo. A one- to four-family residential property located inLake Ozark, Mo. was sold during the three months endedMarch 31, 2020 for$380,000 , resulting in a gain of$70,000 . The amount of additions and sales in the consumer loans category are due to the volume of repossessions of automobiles, which generally are subject to a shorter repossession process. The Company experienced increased levels of delinquencies and repossessions in indirect and used automobile loans throughout 2016 and 2017. The level of delinquencies and repossessions in indirect and used automobile loans generally decreased in 2018 through 2020. Non-interest Income
For the three months ended
Gain (loss) on derivative interest rate products: The net loss on derivative interest rate products increased$382,000 compared to the net loss in the prior year period. In the 2020 period, the Company recognized a$407,000 decrease in the net fair value related to interest rate swaps in the Company's back-to-back swap program with loan customers and swap counterparties. As market interest rates fall this generally decreases the net fair value of these back-to-back swaps. This is a non-cash item as there was no required settlement of this amount between the Company and its swap counterparties. Service charges and ATM fees: Service charges and ATM fees decreased$200,000 compared to the prior year period primarily related to additional expenses netted into ATM fee income during the conversion to a new debit card processing system. This conversion was completed in the first quarter of 2020. Net gains on loan sales: Net gains on loan sales increased$342,000 compared to the prior year period. The increase was due to an increase in originations of fixed-rate loans during the 2020 period compared to the 2019 period. Fixed rate single-family mortgage loans originated are generally subsequently sold in the secondary market. Other income: Other income increased$226,000 compared to the prior year period. In the 2020 period, the Company recognized approximately$486,000 of fee income related to newly-originated interest rate swaps in the Company's back-to-back swap program with loan customers and swap counterparties. The Company also recognized approximately$441,000 in income related to the exit of certain tax credit partnerships during the three months endedMarch 31, 2020 . In the 2019 period, the Company recognized gains totaling$677,000 from the sale of, or recovery of, receivables and assets that were acquired several years prior inFDIC -assisted transactions. Non-interest Expense For the three months endedMarch 31, 2020 , non-interest expense increased$2.3 million to$30.8 million when compared to the three months endedMarch 31, 2019 , primarily as a result of the following items: -------------------------------------------------------------------------------- 58
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Salaries and employee benefits: Salaries and employee benefits increased$2.5 million from the prior year period. The increase was primarily due to annual employee compensation merit increases and increased incentives in lending and operations areas. Additionally, inMarch 2020 , the Company approved a special cash bonus to all employees totaling$1.1 million in response to the COVID-19 pandemic. This bonus was paid inApril 2020 . Net occupancy expense: Net occupancy expense increased$365,000 compared to the prior year period. This was primarily related to increased depreciation on new ATM/ITMs and ATM operating software upgrades implemented during the fourth quarter of 2019. Other operating expenses: Other operating expenses increased$12,000 from the prior year period. In response to the COVID-19 pandemic, the Company made contributions of$234,000 during the current year period to various organizations that assist the communities the Company serves. This was partially offset by a decrease of$178,000 in losses recognized during the three months endedMarch 31, 2019 that were not repeated during the three months endedMarch 31, 2020 . Insurance: Insurance expense decreased$284,000 compared to the prior year period. This decrease was primarily due to a decrease inFDIC deposit insurance premiums. The Bank has a credit with theFDIC for a portion of premiums previously paid to the deposit insurance fund. The deposit insurance fund balance was sufficient to result in no premium being due for the three months endedMarch 31, 2020 . We expect the remaining credit to offset a portion of the deposit insurance premium due for the three months endingJune 30, 2020 . The Company's efficiency ratio for the three months endedMarch 31, 2020 , was 58.91% compared to 54.74% for the same period in 2019. The higher efficiency ratio in the 2020 three-month period was primarily due to an increase in non-interest expense. The Company's ratio of non-interest expense to average assets was 2.48% for the three months endedMarch 31, 2020 , compared to 2.41% for the three months endedMarch 31, 2019 . The increase in the current three-month ratio was primarily due to an increase in non-interest expense, partially offset by an increase in average assets. Average assets for the three months endedMarch 31, 2020 , increased$239.3 million , or 5.1%, from the three months endedMarch 31, 2019 , primarily due to increases in loans receivable and investment securities. Provision for Income Taxes For the three months endedMarch 31, 2020 and 2019, the Company's effective tax rate was 15.6% and 18.5%, respectively. These effective rates were lower than the statutory federal tax rate of 21%, due primarily to the utilization of certain investment tax credits and to tax-exempt investments and tax-exempt loans, which reduced the Company's effective tax rate. The Company's effective tax rate may fluctuate in future periods as it is impacted by the level and timing of the Company's utilization of tax credits and the level of tax-exempt investments and loans and the overall level of pre-tax income. The Company's effective income tax rate is currently expected to continue to be less than the statutory rate due primarily to the factors noted above. The Company currently expects its effective tax rate (combined federal and state) to be approximately 16.0% to 17.5% in 2020 and future years.
Average Balances, Interest Rates and Yields
The following table presents, for the periods indicated, the total dollar amount of interest income from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin. Average balances of loans receivable include the average balances of non-accrual loans for each period. Interest income on loans includes interest received on non-accrual loans on a cash basis. Interest income on loans includes the amortization of net loan fees which were deferred in accordance with accounting standards. Net fees included in interest income were$1.1 million and$1.0 million for the three months endedMarch 31, 2020 and 2019, respectively.
Tax-exempt income was not calculated on a tax equivalent basis. The table does not reflect any effect of income taxes.
--------------------------------------------------------------------------------
59
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
March 31, Three Months Ended Three Months Ended 2020(2) March 31, 2020 March 31, 2019 Yield/ Average Yield/ Average Yield/ Rate Balance Interest Rate Balance Interest Rate (Dollars in Thousands) Interest-earning assets: Loans receivable: One- to four-family residential 3.94 %$ 603,872 $ 7,138 4.75 %
Other residential 4.79 826,431 10,755 5.23
811,084 10,990 5.50 Commercial real estate 4.65 1,489,790 18,581 5.02 1,387,423 17,696 5.17 Construction 4.98 709,974 9,722 5.51 667,625 10,173 6.18
Commercial business 4.55 269,160 3,192 4.77
264,179 3,392 5.21
Other loans 5.41 317,437 4,533 5.74
436,979 5,704 5.29
Industrial revenue bonds(1) 4.57 10,274 209 8.17 15,205 213 5.68 Total loans receivable 4.77 4,226,938 54,130 5.15 4,079,624 54,556 5.42 Investment securities(1) 3.16 385,003 3,083 3.22 278,536 2,251 3.28 Other interest-earning assets 0.24 90,122 261 1.16 94,374 551 2.37 Total interest-earning assets 4.49 4,702,063 57,474 4.92 4,452,534 57,358 5.22 Non-interest-earning assets: Cash and cash equivalents 90,780 90,804 Other non-earning assets 170,673 180,876 Total assets$ 4,963,516 $ 4,724,214 Interest-bearing liabilities: Interest-bearing demand and savings 0.48$ 1,575,511 2,117 0.54$ 1,472,959 1,763 0.49 Time deposits 1.74 1,712,901 8,460 1.99 1,672,677 8,707 2.11 Total deposits 1.15 3,288,412 10,577 1.29 3,145,636 10,470 1.35 Short-term borrowings, repurchase agreements and other interest-bearing liabilities 0.03 265,054 649 0.99 258,183 922 1.45 Subordinated debentures issued to capital trusts 3.36 25,774 216 3.37 25,774 267 4.20
Subordinated notes 5.88 74,335 1,094 5.92
73,900 1,094 6.00 Total interest-bearing liabilities 1.23 3,653,575 12,536 1.38 3,503,493 12,753 1.47 Non-interest-bearing liabilities: Demand deposits 675,984 658,409 Other liabilities 34,946 25,467 Total liabilities 4,364,505 4,187,369 Stockholders' equity 599,011 536,845 Total liabilities and stockholders' equity$ 4,963,516 $ 4,724,214 Net interest income: Interest rate spread 3.26 %$ 44,938 3.54 %
$ 44,605 3.75 % Net interest margin* 3.84 % 4.06 % Average interest-earning assets to average interest- bearing liabilities 128.7 % 127.1 % * Defined as the Company's net interest income divided by total average
interest-earning assets. (1) Of the total average balances of investment securities, average tax-exempt
investment securities were
months ended
tax-exempt loans and industrial revenue bonds were
million for the three months ended
Interest income on tax-exempt assets included in this table was
Interest income net of disallowed interest expense related to tax-exempt
assets was
and 2019, respectively. (2) The yield on loans atMarch 31, 2020 does not include the impact of the
accretable yield (income) on loans acquired in the
transactions. See "Net Interest Income" for a discussion of the effect on
results of operations for the three months ended
--------------------------------------------------------------------------------
60
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Rate/Volume Analysis
The following tables present the dollar amounts of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities for the periods shown. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (i) changes in rate (i.e., changes in rate multiplied by old volume) and (ii) changes in volume (i.e., changes in volume multiplied by old rate). For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately to volume and rate. Tax-exempt income was not calculated on a tax equivalent basis. Three Months Ended March 31, 2020 vs. 2019 Increase (Decrease) Total Due to Increase Rate Volume (Decrease) (Dollars in Thousands) Interest-earning assets: Loans receivable$ (2,561) $ 2,135 $ (426) Investment securities (39) 871 832 Other interest-earning assets (263) (27)
(290)
Total interest-earning assets (2,863) 2,979
116
Interest-bearing liabilities: Demand deposits 219 135 354 Time deposits (476) 229 (247) Total deposits (257) 364 107 Short-term borrowings (297) 24 (273) Subordinated debentures issued to capital trust (51) -
(51)
Subordinated notes (9) 9 - Total interest-bearing liabilities (614) 397 (217) Net interest income$ (2,249) $ 2,582 $ 333 Liquidity Liquidity is a measure of the Company's ability to generate sufficient cash to meet present and future financial obligations in a timely manner through either the sale or maturity of existing assets or the acquisition of additional funds through liability management. These obligations include the credit needs of customers, funding deposit withdrawals, and the day-to-day operations of the Company. Liquid assets include cash, interest-bearing deposits with financial institutions and certain investment securities and loans. As a result of the Company's management of the ability to generate liquidity primarily through liability funding, management believes that the Company maintains overall liquidity sufficient to satisfy its depositors' requirements and meet its borrowers' credit needs. AtMarch 31, 2020 , the Company had commitments of approximately$237.1 million to fund loan originations,$1.16 billion of unused lines of credit and unadvanced loans, and$20.4 million of outstanding letters of credit. -------------------------------------------------------------------------------- 61
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Loan commitments and the unfunded portion of loans at the dates indicated were as follows (in thousands): March 31, December 31, December 31, December 31, December 31, 2020 2019 2018 2017 2016 Closed non-construction loans with unused available lines Secured by real estate (one- to four-family)$ 156,381 $ 155,831 $ 150,948
Secured by real estate (not one- to four-family) 16,832 19,512 11,063 10,836 26,062 Not secured by real estate - commercial business 79,117 83,782 87,480 113,317 79,937 Closed construction loans with unused available lines Secured by real estate (one-to four-family) 50,101 48,213 37,162 20,919 10,047 Secured by real estate (not one-to four-family) 809,436 798,810 906,006
718,277 542,326
Loan Commitments not closed
Secured by real estate (one-to four-family) 141,432 69,295 24,253 23,340 15,884 Secured by real estate (not one-to four-family) 95,652 92,434 104,871
156,658 119,126
Not secured by real estate - commercial business - - 405 4,870 7,022$ 1,348,951 $ 1,267,877 $ 1,322,188 $ 1,181,804 $ 923,837 The Company's primary sources of funds are customer deposits, FHLBank advances, other borrowings, loan repayments, unpledged securities, proceeds from sales of loans and available-for-sale securities and funds provided from operations. The Company utilizes particular sources of funds based on the comparative costs and availability at the time. The Company has from time to time chosen not to pay rates on deposits as high as the rates paid by certain of its competitors and, when believed to be appropriate, supplements deposits with less expensive alternative sources of funds.
At
Federal Home Loan Bank line$ 1,027.1 million Federal Reserve Bank line$ 368.0 million Cash and cash equivalents$ 240.5 million Unpledged securities$ 249.8 million Statements of Cash Flows. During both the three months endedMarch 31, 2020 and the three months endedMarch 31, 2019 , the Company had positive cash flows from operating activities, negative cash flows from investing activities and positive cash flows from financing activities. Cash flows from operating activities for the periods covered by the Statements of Cash Flows have been primarily related to changes in accrued and deferred assets, credits and other liabilities, the provision for loan losses, depreciation and amortization, realized gains on sales of loans and the amortization of deferred loan origination fees and discounts (premiums) on loans and investments, all of which are non-cash or non-operating adjustments to operating cash flows. Net income adjusted for non-cash and non-operating items and the origination and sale of loans held for sale were the primary source of cash flows from operating activities. Operating activities provided cash flows of$17.7 million and$29.8 million during the three months endedMarch 31, 2020 and 2019, respectively. During the three months endedMarch 31, 2020 , investing activities used cash of$4.3 million , primarily due to the net origination of loans, the purchase of investment securities and the purchase of equipment, partially offset by cash proceeds from the termination of interest rate derivatives, the sale of other real estate owned and payments received on investment securities. Investing activities in the 2019 period used cash of$88.2 million , primarily due to the purchase of loans and the net origination of loans, the purchase of investment securities and the purchase of equipment, partially offset by the sale of other real estate owned, the sale of investment securities and payments received on investment securities. -------------------------------------------------------------------------------- 62
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Changes in cash flows from financing activities during the periods covered by the Statements of Cash Flows are due to changes in deposits after interest credited, changes in FHLBank advances and changes in short-term borrowings, as well as advances from borrowers for taxes and insurance, dividend payments to stockholders, purchases of the Company's common stock and the exercise of common stock options. Financing activities provided cash of$7.0 million and$61.8 million during the three months endedMarch 31, 2020 and 2019, respectively. In the 2020 three-month period, financing activities provided cash primarily as a result of net increases in checking account balances and certificates of deposit, partially offset by decreases in short-term borrowings, dividends paid to stockholders and the purchase of the Company's common stock. In the 2019 three-month period, financing activities provided cash primarily as a result of net increases in checking account balances and certificates of deposit, partially offset by decreases in short-term borrowings and dividends paid to stockholders. Capital Resources Management continuously reviews the capital position of the Company and the Bank to ensure compliance with minimum regulatory requirements, as well as to explore ways to increase capital either by retained earnings or other means. AtMarch 31, 2020 , the Company's total stockholders' equity and common stockholders' equity were each$614.2 million , or 12.1% of total assets, equivalent to a book value of$43.61 per common share. As ofDecember 31, 2019 , total stockholders' equity and common stockholders' equity were each$603.1 million , or 12.0% of total assets, equivalent to a book value of$42.29 per common share. AtMarch 31, 2020 , the Company's tangible common equity to tangible assets ratio was 12.0%, compared to 11.9% atDecember 31, 2019 (See Non-GAAP Financial Measures below). Included in stockholders' equity atMarch 31, 2020 andDecember 31, 2019 , were unrealized gains (net of taxes) on the Company's available-for-sale investment securities totaling$20.6 million and$9.0 million , respectively. This increase in unrealized gains primarily resulted from lower market interest rates which increased the fair value of the investment securities. Also included in stockholders' equity atMarch 31, 2020 , were realized gains (net of taxes) on the Company's cash flow hedge (interest rate swap), which was terminated inMarch 2020 , totaling$34.6 million . This amount, plus associated deferred taxes, is expected to be accreted to interest income over the remaining term of the original interest rate swap contract, which was to end inOctober 2025 . AtMarch 31, 2020 , the remaining pre-tax amount to be recorded in interest income was$44.8 million . The net effect on total stockholders' equity over time will be no impact as the reduction of this realized gain will be offset by an increase in retained earnings (as the interest income flows through pre-tax income). Banks are required to maintain minimum risk-based capital ratios. These ratios compare capital, as defined by the risk-based regulations, to assets adjusted for their relative risk as defined by the regulations. Under current guidelines banks must have a minimum common equity Tier 1 capital ratio of 4.50%, a minimum Tier 1 risk-based capital ratio of 6.00%, a minimum total risk-based capital ratio of 8.00%, and a minimum Tier 1 leverage ratio of 4.00%. To be considered "well capitalized," banks must have a minimum common equity Tier 1 capital ratio of 6.50%, a minimum Tier 1 risk-based capital ratio of 8.00%, a minimum total risk-based capital ratio of 10.00%, and a minimum Tier 1 leverage ratio of 5.00%. OnMarch 31, 2020 , the Bank's common equity Tier 1 capital ratio was 13.2%, its Tier 1 capital ratio was 13.2%, its total capital ratio was 14.2% and its Tier 1 leverage ratio was 12.4%. As a result, as ofMarch 31 2020 , the Bank was well capitalized, with capital ratios in excess of those required to qualify as such. OnDecember 31, 2019 , the Bank's common equity Tier 1 capital ratio was 13.1%, its Tier 1 capital ratio was 13.1%, its total capital ratio was 14.0% and its Tier 1 leverage ratio was 12.3%. As a result, as ofDecember 31, 2019 , the Bank was well capitalized, with capital ratios in excess of those required to qualify as such. The FRB has established capital regulations for bank holding companies that generally parallel the capital regulations for banks. OnMarch 31, 2020 , the Company's common equity Tier 1 capital ratio was 12.6%, its Tier 1 capital ratio was 13.2%, its total capital ratio was 15.7% and its Tier 1 leverage ratio was 12.3%. To be considered -------------------------------------------------------------------------------- 63
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
well capitalized, a bank holding company must have a Tier 1 risk-based capital ratio of at least 6.00% and a total risk-based capital ratio of at least 10.00%. As ofMarch 31, 2020 , the Company was considered well capitalized, with capital ratios in excess of those required to qualify as such. OnDecember 31, 2019 , the Company's common equity Tier 1 capital ratio was 12.0%, its Tier 1 capital ratio was 12.5%, its total capital ratio was 15.0% and its Tier 1 leverage ratio was 11.8%. As ofDecember 31, 2019 , the Company was considered well capitalized, with capital ratios in excess of those required to qualify as such. In addition to the minimum common equity Tier 1 capital ratio, Tier 1 risk-based capital ratio and total risk-based capital ratio, the Company and the Bank have to maintain a capital conservation buffer consisting of additional common equity Tier 1 capital greater than 2.5% of risk-weighted assets above the required minimum levels in order to avoid limitations on paying dividends, repurchasing shares, and paying discretionary bonuses. For additional information, see "Item 1. Business--Government Supervision andRegulation-Capital " in the Company's Annual Report on Form 10-K for the year endedDecember 31, 2019 . Dividends. During the three months endedMarch 31, 2020 , the Company declared common stock cash dividends of$1.34 per share, or 129% of net income per diluted common share for that three month period, and paid common stock cash dividends of$1.34 per share ($0.34 of which was declared inDecember 2019 ). The total dividends declared consisted of a regular cash dividend of$0.34 per share and a special cash dividend of$1.00 per share. During the three months endedMarch 31, 2019 , the Company declared common stock cash dividends of$1.07 per share, or 87% of net income per diluted common share for that three month period, and paid common stock cash dividends of$1.07 per share ($0.32 of which was declared inDecember 2018 ). The Board of Directors meets regularly to consider the level and the timing of dividend payments. The$0.34 per share dividend declared but unpaid as ofMarch 31, 2020 , was paid to stockholders inApril 2020 . Common Stock Repurchases and Issuances. The Company has been in various buy-back programs sinceMay 1990 . During the three months endedMarch 31, 2020 , the Company issued 6,475 shares of stock at an average price of$37.58 per share to cover stock option exercises and repurchased 183,707 shares of its common stock at an average price of$44.36 per share. During the three months endedMarch 31, 2019 , the Company issued 35,600 shares of stock at an average price of$29.56 per share to cover stock option exercises and repurchased 16,040 shares of its common stock at an average price of$52.93 per share. OnApril 18, 2018 , the Company's Board of Directors authorized management to repurchase up to 500,000 shares of the Company's outstanding common stock, under a program of open market purchases or privately negotiated transactions. The plan does not have an expiration date. Management has historically utilized stock buy-back programs from time to time as long as management believed that repurchasing the stock would contribute to the overall growth of shareholder value. The number of shares of stock that will be repurchased at any particular time and the prices that will be paid are subject to many factors, several of which are outside of the control of the Company. The primary factors, however, are the number of shares available in the market from sellers at any given time, the price of the stock within the market as determined by the market and the projected impact on the Company's earnings per share and capital. Non-GAAP Financial Measures This document contains certain financial information determined by methods other than in accordance with accounting principles generally accepted inthe United States ("GAAP"), consisting of the tangible common equity to tangible assets ratio.
In calculating the ratio of tangible common equity to tangible assets, we subtract period-end intangible assets from common equity and from total assets.
Management believes that the presentation of this measure excluding the impact of intangible assets provides useful supplemental information that is helpful in understanding our financial condition and results of operations, as it provides a method to assess management's success in utilizing our tangible capital as well as our capital strength. Management also believes that providing a measure that excludes balances of
-------------------------------------------------------------------------------- 64
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
intangible assets, which are subjective components of valuation, facilitates the comparison of our performance with the performance of our peers. In addition, management believes that this is a standard financial measure used in the banking industry to evaluate performance. This non-GAAP financial measure is supplemental and is not a substitute for any analysis based on GAAP financial measures. Because not all companies use the same calculation of non-GAAP measures, this presentation may not be comparable to similarly titled measures as calculated by other companies. Non-GAAP Reconciliation: Ratio of Tangible Common Equity to Tangible Assets March 31, December 31, 2020 2019 (Dollars in Thousands) Common equity at period end$ 614,232 $ 603,066 Less: Intangible assets at period end 7,809
8,098
Tangible common equity at period end (a)$ 606,423 $
594,968
Total assets at period end$ 5,073,020 $
5,015,072
Less: Intangible assets at period end 7,809
8,098
Tangible assets at period end (b)$ 5,065,211 $
5,006,974
Tangible common equity to tangible assets (a) / (b) 11.97 %
11.88 %
--------------------------------------------------------------------------------
65
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
© Edgar Online, source