The following discussion of our financial condition and results of operations
should be read in conjunction with our consolidated financial statements and the
related notes included elsewhere in this filing. The discussion contains
forward-looking statements that involve known and unknown risks and
uncertainties, including those set forth under Part II, Item 1A. "Risk Factors"
of this Form 10-Q.

                               EXECUTIVE OVERVIEW

General

We are a leading multi-national healthcare enterprise that is committed to helping people live healthier lives. We take a local approach - with local brands and local teams - to provide fully integrated, high-quality, and cost-effective services to government-sponsored and commercial healthcare programs, focusing on under-insured and uninsured individuals.



Results of operations depend on our ability to manage expenses associated with
health benefits (including estimated costs incurred) and selling, general and
administrative (SG&A) costs. We measure operating performance based upon two key
ratios. The health benefits ratio (HBR) represents medical costs as a percentage
of premium revenues, excluding premium tax and health insurer fee revenues that
are separately billed, and reflects the direct relationship between the premiums
received and the medical services provided. The SG&A expense ratio represents
SG&A costs as a percentage of premium and service revenues, excluding premium
tax and health insurer fee revenues that are separately billed.

Our insurance subsidiaries are subject to the Affordable Care Act (ACA) annual
health insurer fee (HIF), absent a HIF moratorium or repeal. We recognize
revenue for reimbursement of the HIF, including the "gross-up" to reflect the
non-deductibility of the HIF. Collectively, this revenue is recorded as premium
tax and health insurer fee revenue in the Consolidated Statements of Operations.
For certain products, premium taxes, state assessments and the HIF are not
pass-through payments and are recorded as premium revenue and premium tax
expense or health insurer fee expense in the Consolidated Statements of
Operations. A moratorium suspended the HIF for the 2019 calendar year. Due to
the size of the health insurer fee, one of the primary drivers of the
year-over-year variances discussed throughout this section is related to the
reinstatement of the HIF in 2020.

WellCare Acquisition



On January 23, 2020, we acquired all of the issued and outstanding shares of
WellCare Health Plans, Inc. (WellCare) (the WellCare Acquisition). The
transaction was valued at approximately $19.6 billion, including the assumption
of $1.95 billion of outstanding debt. The WellCare Acquisition brings a
high-quality Medicare platform and further extends our robust Medicaid
offerings. The combination enables us to provide access to more comprehensive
and differentiated solutions across more markets with a continued focus on
affordable, high-quality, culturally-sensitive healthcare services. Due to the
size of the acquisition, one of the primary drivers of the year-over-year
variances discussed throughout this section is related to the acquisition of
WellCare.

COVID-19 Trends and Uncertainties



The COVID-19 outbreak has created unique and unprecedented challenges. To
support our members, providers, employees and the communities we serve, we have
taken several actions and made numerous investments related to the COVID-19
crisis. We have extended coverage of COVID-19 testing and screening services for
Medicaid, Medicare and Marketplace members and are waiving all associated member
cost share amounts for COVID-19 testing and screening. We are delivering new
critical support to Safety Net providers, including Federally Qualified
Healthcare Centers (FQHCs), behavioral health providers, and long-term service
and support organizations. We are addressing social determinants of health for
vulnerable populations during the COVID-19 crisis with a commitment to research
and investment in non-medical barriers to achieving quality health outcomes. We
developed initiatives designed to support the disability community affected by
the pandemic. We created a provider support program to assist our network
providers who are seeking benefits from the Small Business Administration (SBA)
through the CARES Act. We established a Medical Reserve Leave policy to support
clinical staff who want to join a medical reserve force and serve their
communities during the COVID-19 pandemic. We are providing additional employee
benefits including waiving cost-sharing for COVID-19 related treatment,
emergency paid sick leave, and one-time payments to employees in a small number
of critical office functions.

We have taken significant steps to support our employees to protect their health
and safety, while also ensuring that our business can continue to operate and
that services continue without disruption. We have implemented our business
continuity plans and have taken actions to support our workforce. We have
transitioned the vast majority of our employees to work from home, allowing
Centene to continue to operate at close to full capacity, while continuing to
maintain our internal control framework. As a result,

                                       22

--------------------------------------------------------------------------------

Table of Contents



we have experienced and expect continued incremental costs due to investments
and actions we have already taken and continued efforts to protect our members,
employees and communities we serve.

The impact on our business in both the short-term and long-term is uncertain.
The outlook for 2020 still largely depends on future developments, including but
not limited to: the length and severity of the outbreak, effectiveness of
containment actions, and the timing around the development of treatments and
vaccinations. The pandemic and these future developments have impacted and will
continue to affect our membership and medical utilization. The pandemic also has
the potential to impact the administration of state and federal healthcare
programs and premium rates.

Early in the second quarter, we experienced a significant decrease in
utilization during shelter-in-place and similar orders, which caused delayed or
avoided costs. The deferral of medical services may lead to higher costs of
treatment once members return to seeking medical care, as their health issues
may have become more acute. As shelter-in-place orders were lifted late in the
second quarter, medical utilization began to increase as elective procedures and
other non-emergent care resumed. We have experienced and continue to expect
incremental COVID-19 costs as the outbreak continues to spread. In addition, the
pandemic has widespread economic impact, driving interest rate decreases and
lowering our investment income. We are also experiencing higher interest expense
due the deferral of the early redemption of senior notes.

At this point in time, we expect the impact of all these items to slightly benefit our 2020 results. We are confident we have the team, systems, expertise and financial strength to effectively navigate this challenging pandemic landscape.

Regulatory Trends and Uncertainties

The United States government, politicians, and healthcare experts continue to
discuss and debate various elements of the United States healthcare payment
model. From the constitutionality of the Affordable Care Act, to Medicare for
All (single payer), to pharmacy pricing structures, all areas of healthcare are
being challenged to assure adequate healthcare is delivered to all segments of
the population. During this time of deliberation, we remain focused on the
promise of delivering access to high quality, affordable healthcare to all of
our members and believe we are well positioned to meet the needs of the changing
healthcare landscape.

We have more than three decades of experience, spanning six presidents from both
sides of the aisle, in delivering high-quality healthcare services on behalf of
states and the federal government to under-insured and uninsured families,
commercial organizations and military families. This expertise has allowed us to
deliver cost effective services to our government sponsors and our members.
While healthcare experts maintain focus on personalized healthcare technology,
we continue to make strategic decisions to accelerate development of new
software platforms and analytical capabilities. We continue to believe we have
both the capacity and capability to successfully navigate industry changes to
the benefit of our members, customers and shareholders.

In April 2020, the Supreme Court ruled that the federal government will be
required to pay health insurers for payments due under the risk corridor
program, originally established under the ACA. We have a claim of approximately
$450 million for risk corridor payments, which we continue to pursue. As of June
30, 2020, we did not have any risk corridor receivables recorded on our balance
sheet.

For additional information regarding regulatory trends and uncertainties, see Part II, Item 1A, "Risk Factors."

Second Quarter 2020 Highlights

Our financial performance for the second quarter of 2020 is summarized as follows: • Managed care membership of 24.6 million, an increase of 9.6 million

members, or 64% year-over-year.

• Total revenues of $27.7 billion, representing 51% growth year-over-year.

• HBR of 82.1%, compared to 86.7% for the second quarter of 2019.

• SG&A expense ratio of 8.8%, compared to 9.1% for the second quarter of 2019.

• Adjusted SG&A expense ratio of 8.5%, compared to 9.0% for the second

quarter of 2019.

• Operating cash flows of $3.7 billion, representing 3.1x net earnings.




•      Diluted earnings per share (EPS) of $2.05, compared to $1.18 for the
       second quarter of 2019.

• Adjusted Diluted EPS of $2.40, compared to $1.34 for the second quarter of

2019. Both diluted EPS and Adjusted Diluted EPS for the second quarter of

2020 benefited from lower medical utilization as a result of the COVID-19


       pandemic.



                                       23

--------------------------------------------------------------------------------

Table of Contents



A reconciliation from GAAP Diluted EPS to Adjusted Diluted EPS is highlighted
below, and additional detail is provided above under the heading "Non-GAAP
Financial Presentation":
                                                  Three Months Ended June 30,
                                                        2020                  2019
GAAP Diluted EPS, attributable to Centene  $         2.05                    $ 1.18
Amortization of acquired intangible assets           0.25                      0.12
Acquisition related expenses                         0.10                      0.04
Adjusted Diluted EPS                       $         2.40                    $ 1.34

The following items contributed to our growth over the last year:

Arkansas. In March 2019, our Arkansas subsidiary, Arkansas Total Care,
       assumed full-risk on a Medicaid special needs population comprised of
       people with high behavioral health needs and individuals with
       developmental/intellectual disabilities.


• Correctional. In April 2020, Centurion began providing medical services,

behavioral healthcare, and substance abuse treatment within four prisons


       and six community corrections centers across the state of Delaware. In
       July 2019, Centurion began operating under a contract to provide
       comprehensive healthcare services to inmates housed in Arizona's state

prison system. In July 2019, Centurion began operating under a re-awarded

contract to continue the provision of mental and dental health services to


       the Georgia Department of Correction's state prison facilities.


Florida. In December 2018, our Florida subsidiary, Sunshine Health, began

providing physical and behavioral healthcare services

through Florida's Statewide Medicaid Managed Care Program under its new

five year contract which was implemented for all 11 regions by February


       2019.


Health Insurance Marketplace. In January 2020, we expanded our offerings

in the 2020 Health Insurance Marketplace in ten existing markets: Arizona,

Florida, Georgia, Kansas, North Carolina, Ohio, South Carolina, Tennessee,

Texas, and Washington.



•      HealthSmart. In May 2019, we acquired HealthSmart, a third party

administrator providing customizable and scalable health plan solutions

for self-funded employers, universities and colleges, and Native American

Tribal Enterprises. Services include plan administration, care management


       and wellness programs, network, casualty claim, and pharmacy benefit
       solutions.


Illinois. In February 2020, we began operating in Illinois under the first

phase of an expanded contract for the Medicaid Managed Care Program. The

expanded contract includes children who are in need through the Department


       of Children and Family Services/Youth Care by Illinois Department of
       Healthcare and Family Services and Foster Care.



•      Iowa. In July 2019, our Iowa subsidiary, Iowa Total Care, Inc., began

operating under a new statewide contract for the IA Health Link Program.

Louisiana. In January 2020, our Louisiana subsidiary, Louisiana HealthCare

Connections, began operating under a one-year emergency contract extension

in response to protested contract awards. Louisiana's state procurement

officer overturned the Louisiana Department of Health's plan to award

Medicaid contracts to four health plans, excluding our Louisiana

subsidiary. According to the chief procurement officer, the state health


       department failed to follow state law or its own evaluation and bid
       guidelines in its award.


• Medicare. In January 2020, we expanded our Medicare offerings. We entered

Nevada and expanded our footprint in twelve existing markets: Arizona,

Arkansas, California, Georgia, Kansas, Louisiana, Missouri, New Mexico,


       New York, Ohio, Pennsylvania, and Texas.


New Hampshire. In September 2019, our New Hampshire subsidiary, NH Healthy


       Families, began operating under a new five-year contract to continue to
       provide service to Medicaid enrollees statewide.


Pennsylvania. In January 2018, our Pennsylvania subsidiary, Pennsylvania

Health & Wellness, began serving enrollees in the Community HealthChoices

program in the Southeast region as part of the statewide contract that was


       fully implemented statewide by January 2020.



                                       24

--------------------------------------------------------------------------------

Table of Contents

• QualChoice. In April 2019, we completed the acquisition of QCA Health

Plan, Inc. and QualChoice Life and Health Insurance Company, Inc. The

acquisition expands our footprint in Arkansas by adding additional members


       primarily through Commercial products.


Spain. In December 2019, our Spanish subsidiary, Ribera Salud, acquired


       93% of Hospital Povisa, S.A., a private hospital in the Vigo region of
       Spain. In June 2019, our Spanish subsidiary, Primero Salud, acquired
       additional ownership in Ribera Salud, increasing our ownership in the
       Spanish healthcare company from 50% to 90%.


Washington. In January 2019, our Washington State subsidiary, Coordinated


       Care of Washington, began providing managed care services to Apple
       Health's Fully Integrated Managed Care beneficiaries in the Greater
       Columbia, King and Pierce Regions. This integration continued with the
       addition of the North Sound Region in July 2019.


• WellCare. On January 23, 2020, we completed the WellCare Acquisition. The

WellCare Acquisition brings a high-quality Medicare platform and further


       extends our robust Medicaid offerings. The WellCare Acquisition is a key
       part of our growth as we become one of the nation's largest sponsors of

government health coverage. The transaction is valued at approximately

$19.6 billion, including the assumption of $1.95 billion of outstanding


       debt.



The growth items listed above were partially offset by the following items:

• In January 2020, in connection with the WellCare Acquisition, we completed

the divestiture of certain products in our Illinois health plan, including


       the Medicaid and Medicare Advantage lines of business.


• Effective December 2019, we no longer serve members under the state-wide


       correctional contract in New Mexico.


• Beginning in January 2019, Health Net of Arizona, Inc. began discontinuing

and non-renewing all of its Employer Group plans for small and large

business groups in Arizona. The effective date of coverage termination for

existing groups is dependent on remaining renewals; however, coverage is


       no longer provided to any group policyholders and/or members as of
       December 31, 2019.


We expect the following items to contribute to our revenue or future growth potential:

• We expect to realize the benefit in 2020 of acquisitions, investments, and


       business commenced during 2019 and 2020, as discussed above.


• In July 2020, Meridian Health Plan of Illinois, Inc. (Meridian), began

serving Medicaid members in Cook County, Illinois, as a result of a Member

Transfer Agreement under which Meridian was assigned 100% of NextLevel

Health Partners, Inc.'s approximately 54,000 members who access benefits


       from the Illinois Department of Healthcare and Family Services'
       HealthChoice Illinois Program.


• In July 2020, Centurion commenced a two-year contract with the Kansas

Department of Administration to provide healthcare services in the
       Department of Corrections' facilities.


• In October 2019, our North Carolina joint venture, Carolina Complete

Health, was awarded an additional service area to provide Medicaid managed

care services in Region 4. With the addition of this new Region, Carolina

Complete Health will provide Medicaid managed care services in three

contiguous regions: Region 3, 4 and 5. In February 2019, WellCare was

awarded a statewide contract to administer the state's Medicaid Prepaid

Health Plans. The new contracts are expected to commence in mid-2021.

• In October 2018, CMS published updated Medicare Star quality ratings for

the 2019 rating year. Our Star ratings returned to a 4.0 Star parent

rating. The 2019 rating year will positively affect quality bonus payments

for Medicare Advantage plans in 2020.

The future growth items listed above are partially offset by the following items:

• Effective July 2020, we no longer serve members under the state-wide


       correctional contract in Vermont.




                                       25

--------------------------------------------------------------------------------

Table of Contents

• In October 2019, CMS published updated Medicare Star quality ratings for

the 2020 rating year. Approximately 46% of our Medicare members are in a 4

star or above plan for the 2021 bonus year, compared to 86% for the 2020

bonus year. Our quality bonus and rebates may be negatively impacted in


       2021.



• In July 2019, our Oregon subsidiary, Trillium Community Health Plan, was

notified by the Oregon Health Authority (OHA) of its intent to award

Trillium Community Health Plan an expanded contract to serve as a

coordinated care organization for six counties in the state; however, an


       additional competitor was added to Lane County. As a result, our
       membership is expected to decrease. Pending successful completion of OHA's
       readiness review and additional contract negotiations, the contract is
       expected to begin October 2020.



                                   MEMBERSHIP

From June 30, 2019 to June 30, 2020, we increased our managed care membership by
9,616,800, or 64%. The following table sets forth our membership by line of
business:
                                         June 30,          December 31,        June 30,
                                           2020                2019              2019
Medicaid:
TANF, CHIP & Foster Care                   10,894,200         7,528,700         7,388,700
ABD & LTSS                                  1,496,000         1,043,500           997,900
Behavioral Health                             173,900            66,500            68,800
Total Medicaid                             12,564,100         8,638,700         8,455,400
Medicare Prescription Drug Plan
(PDP)                                       4,443,100                 -                 -
Commercial                                  2,763,300         2,331,100         2,449,400
Medicare (1)                                  996,100           404,500           398,500
International                                 600,400           599,800           463,100
Correctional                                  166,000           180,000           153,900
Total at-risk membership                   21,533,000        12,154,100        11,920,300
TRICARE eligibles                           2,864,700         2,860,700         2,855,800
Non-risk membership                           223,300           227,000           228,100
Total                                      24,621,000        15,241,800        15,004,200

(1) Membership includes Medicare Advantage, Medicare Supplement, Special Needs Plans, and Medicare-Medicaid Plans (MMP).





The following table sets forth additional membership statistics, which are
included in the table above:
                                        June 30,        December 31,        June 30,
                                          2020              2019              2019
Dual-eligible (2)                          969,700           639,200           600,800
Health Insurance Marketplace             2,245,600         1,805,200         1,910,700
Medicaid Expansion                       1,931,600         1,346,700         1,290,200

(2) Membership includes dual-eligible ABD & LTSS and dual-eligible Medicare.





                                       26

--------------------------------------------------------------------------------


  Table of Contents


                             RESULTS OF OPERATIONS

The following discussion and analysis is based on our Consolidated Statements of
Operations, which reflect our results of operations for the three and six months
ended June 30, 2020 and 2019, prepared in accordance with generally accepted
accounting principles in the United States.

Summarized comparative financial data for the three and six months ended June 30, 2020 and 2019 is as follows ($ in millions, except per share data in dollars):


                                   Three Months Ended June 30,              

Six Months Ended June 30,


                                 2020           2019       % Change       2020          2019       % Change
Premium                      $   24,745      $ 16,554          49  %   $  47,959     $ 32,757          46  %
Service                             979           745          31  %       1,937        1,380          40  %
 Premium and service
revenues                         25,724        17,299          49  %      49,896       34,137          46  %
Premium tax and health
insurer fee                       1,988         1,057          88  %       3,841        2,663          44  %
Total revenues                   27,712        18,356          51  %      53,737       36,800          46  %
Medical costs                    20,307        14,354          41  %      40,727       28,236          44  %
Cost of services                    833           615          35  %       1,658        1,159          43  %
Selling, general and
administrative expenses           2,255         1,574          43  %       4,639        3,183          46  %
Amortization of acquired
intangible assets                   197            64         208  %         363          129         181  %
Premium tax expense               1,723         1,106          56  %       3,348        2,765          21  %
Health insurer fee expense          379             -        n.m.            724            -        n.m.
Impairment                            -             -        n.m.             72            -        n.m.
Earnings from operations          2,018           643         214  %       2,206        1,328          66  %
Investment and other income         113           120          (6 )%         280          219          28  %
Debt extinguishment costs             -             -         n.m            (44 )          -        n.m.
Interest expense                   (187 )        (101 )        85  %        (367 )       (200 )        84  %
Earnings from operations,
before income tax expense         1,944           662         194  %       2,075        1,347          54  %
Income tax expense                  742           170         336  %         827          336         146  %
Net earnings                      1,202           492         144  %       1,248        1,011          23  %
Loss attributable to
noncontrolling interests              4             3          33  %           4            6         (33 )%
Net earnings attributable to
Centene Corporation          $    1,206      $    495         144  %   $   1,252     $  1,017          23  %
Diluted earnings per common
share attributable to
Centene Corporation          $     2.05      $   1.18          74  %   $    2.20     $   2.42          (9 )%



n.m.: not meaningful

                                       27

--------------------------------------------------------------------------------

Table of Contents

Three Months Ended June 30, 2020 Compared to Three Months Ended June 30, 2019

Total Revenues

The following table sets forth supplemental revenue information for the three months ended June 30, ($ in millions):


                                   2020                    2019                % Change
Medicaid                  $             18,129     $           12,119                   50 %
Commercial                               4,136                  3,872                    7 %
Medicare (1)                             3,538                  1,465                  142 %
Medicare PDP                               674                      -                 n.m.
Other                                    1,235                    900                   37 %
Total Revenues            $             27,712     $           18,356                   51 %

(1) Medicare includes Medicare Advantage, Medicare Supplement, Special Needs Plans, and MMP. n.m.: not meaningful





Total revenues increased 51% in the three months ended June 30, 2020 over the
corresponding period in 2019, due to the acquisition of WellCare, growth in the
Health Insurance Marketplace business, expansions, new programs and growth in
many of our states, particularly Iowa and Pennsylvania, and the reinstatement of
the health insurer fee in 2020, partially offset by the divestiture of our
Illinois health plan.

Operating Expenses

Medical Costs

Results of operations depend on our ability to manage expenses associated with
health benefits and to accurately estimate costs incurred. The health benefits
ratio, or HBR, represents medical costs as a percentage of premium revenues
(excluding premium tax and health insurer fee revenues that are separately
billed) and reflects the direct relationship between the premium received and
the medical services provided.

The HBR for the three months ended June 30, 2020, was 82.1%, compared to 86.7%
in the same period in 2019. The substantial decrease was attributable to lower
medical utilization due to the COVID-19 pandemic, partially offset by the Health
Insurance Marketplace business, where margins continue to normalize.

Cost of Services



Cost of services increased by $218 million in the three months ended June 30,
2020, compared to the corresponding period in 2019, primarily attributable to
increased volume in our specialty pharmacy business, increased non-specialty
pharmacy sales to our recently divested Illinois health plan, and growth from
newly acquired businesses. The cost of service ratio for the three months ended
June 30, 2020, was 85.1%, compared to 82.6% in the same period in 2019. The
increase in the cost of service ratio was driven by a higher mix of specialty
pharmacy business and non-specialty pharmacy sales to our recently divested
Illinois health plan, which carry a higher cost of service ratio.

Selling, General & Administrative Expenses



Selling, general and administrative expenses, or SG&A, increased by $681 million
in the three months ended June 30, 2020, compared to the corresponding period in
2019. The SG&A increase was primarily due to the addition of the WellCare
business, expansions, new programs and growth in many of our states, $70 million
of acquisition related costs, and additional support provided to our Health
Insurance Marketplace members through the extension of grace periods for member
premiums for those impacted by the COVID-19 pandemic.

The SG&A expense ratio was 8.8% for the second quarter of 2020, compared to 9.1%
in the second quarter of 2019. The decrease to the SG&A expense ratio was driven
by the addition of the WellCare business, which operates at a lower SG&A ratio,
and the leveraging of expenses over higher revenues. The decrease was partially
offset by higher acquisition related expenses due to the

                                       28

--------------------------------------------------------------------------------

Table of Contents



recent closing of the WellCare acquisition and additional support provided to
our Health Insurance Marketplace members through the extension of grace periods
for member premiums for those impacted by the COVID-19 pandemic.

The Adjusted SG&A expense ratio was 8.5% for the second quarter of 2020,
compared to 9.0% in the second quarter of 2019. The Adjusted SG&A expense ratio
benefited from the addition of the WellCare business, which operates at a lower
SG&A ratio, and the leveraging of expenses over higher revenues. The decrease
was partially offset by additional support provided to our Health Insurance
Marketplace members through the extension of grace periods for member premiums
for those impacted by the COVID-19 pandemic.

Health Insurer Fee Expense

Health insurer fee expense was $379 million for the three months ended June 30, 2020. As a result of the health insurer fee moratorium, which suspended the health insurance provider fee for the 2019 calendar year, we did not record health insurer fee expense for the corresponding period in 2019.

Other Income (Expense)

The following table summarizes the components of other income (expense) for the three months ended June 30, ($ in millions):


                             2020      2019
Investment and other income $ 113     $ 120
Interest expense             (187 )    (101 )

Other income (expense), net $ (74 ) $ 19





Investment and other income. Investment and other income decreased by $7 million
in the three months ended June 30, 2020 compared to the corresponding period in
2019. Other income in the three months ended June 30, 2019 benefited from the
Ribera Salud step acquisition gain of $16 million. Investment income for the
three months ended June 30, 2020 decreased as compared to June 30, 2019
primarily due to a decrease in the amount of reinvested funds in order to
preserve liquidity due to the economic environment created by COVID-19. These
were partially offset by increases in the performance of our deferred
compensation investment fund portfolio and exchange traded funds, which
fluctuate with their underlying investments.

Interest expense. Interest expense increased by $86 million in the three months
ended June 30, 2020 compared to the corresponding period in 2019. The increase
is driven by an increase in borrowings related to the issuance of an additional
$7.0 billion in senior notes in December 2019 to finance the cash consideration
of the WellCare Acquisition as well as the $1.9 billion of WellCare Notes
assumed upon acquisition. The increase was also driven by incremental interest
expense related to our decision to defer the redemption of our $1.0 billion 2022
Senior Notes as well as incremental borrowings on our revolving credit facility,
both as measures to preserve liquidity due to the economic environment created
by COVID-19.

Income Tax Expense

For the three months ended June 30, 2020, we recorded income tax expense of $742
million on pre-tax earnings of $1.9 billion, or an effective tax rate of 38.2%,
which reflects the reinstatement of the health insurer fee in 2020. For the
three months ended June 30, 2019, we recorded income tax expense of $170 million
on pre-tax earnings of $662 million, or an effective tax rate of 25.7%, which
reflects the health insurer fee moratorium.


                                       29

--------------------------------------------------------------------------------

Table of Contents

Segment Results

The following table summarizes our consolidated operating results by segment for the three months ended June 30, ($ in millions):


                            2020         2019       % Change
Total Revenues
Managed Care             $ 26,740     $ 17,546        52  %
Specialty Services          4,092        3,403        20  %
Eliminations               (3,120 )     (2,593 )     (20 )%
Consolidated Total       $ 27,712     $ 18,356        51  %
Earnings from Operations
Managed Care             $  1,909     $    587       225  %
Specialty Services            109           56        95  %
Consolidated Total       $  2,018     $    643       214  %



Managed Care

Total revenues increased 52% in the three months ended June 30, 2020, compared
to the corresponding period in 2019, due to the acquisition of WellCare, growth
in the Health Insurance Marketplace business, expansions, new programs and
growth in many of our states, particularly Iowa and Pennsylvania, and the
reinstatement of the health insurer fee in 2020, partially offset by the
divestiture of our Illinois health plan. Earnings from operations increased $1.3
billion between years, primarily due to the acquisition of WellCare, lower
medical utilization due to the COVID-19 pandemic and the reinstatement of the
health insurer fee in 2020, partially offset by normalized margins in the Health
Insurance Marketplace business.

Specialty Services



Total revenues increased 20% in the three months ended June 30, 2020, compared
to the corresponding period in 2019, resulting primarily from increased services
associated with membership growth in the Managed Care segment, acquisitions,
increased volume in our specialty pharmacy business, and non-specialty pharmacy
sales to our recently divested Illinois health plan. Earnings from operations
increased $53 million in the three months ended June 30, 2020, compared to the
corresponding period in 2019, driven by a significant decrease in dental and
vision claims due to the COVID-19 pandemic.

Six Months Ended June 30, 2020 Compared to Six Months Ended June 30, 2019

Total Revenues

The following table sets forth supplemental revenue information for the six months ended June 30, ($ in millions):


                                   2020                    2019                % Change
Medicaid                  $             35,170     $           24,727                   42 %
Commercial                               8,255                  7,517                   10 %
Medicare (1)                             6,554                  2,848                  130 %
Medicare PDP                             1,274                      -                 n.m.
Other                                    2,484                  1,708                   45 %
Total Revenues            $             53,737     $           36,800                   46 %

(1) Medicare includes Medicare Advantage, Medicare Supplement, Special Needs Plans, and MMP. n.m.: not meaningful





Total revenues increased 46% in the six months ended June 30, 2020 over the
corresponding period in 2019 primarily due to the acquisition of WellCare,
growth in the Health Insurance Marketplace business, expansions, new programs
and growth in many of our states, particularly Iowa and Pennsylvania, and the
reinstatement of the health insurer fee in 2020, partially offset by the
divestiture of our Illinois health plan and the timing of pass through payments
from the state of New York and California. During the six months ended June 30,
2020, we received premium rate adjustments which did not yield a net composite
change across all of our markets.

                                       30

--------------------------------------------------------------------------------


  Table of Contents


Operating Expenses

Medical Costs

The HBR for the six months ended June 30, 2020 was 84.9%, compared to 86.2% in
the same period in 2019. The decrease was attributable to lower medical
utilization due to the COVID-19 pandemic and, to a lesser extent, the
reinstatement of the health insurer fee. The decrease was partially offset by
the Health Insurance Marketplace business, where margins continue to normalize.
The decrease was also offset by new or expanded markets, which initially operate
at a higher HBR.

Cost of Services

Cost of services increased by $499 million in the six months ended June 30,
2020, compared to the corresponding period in 2019, primarily attributable to an
increase in specialty pharmacy volume, non-specialty pharmacy sales to our
recently divested Illinois health plan and growth from newly acquired
businesses. The cost of service ratio for the six months ended June 30, 2020,
was 85.6%, compared to 84.0% in the same period in 2019. The increase was driven
by a higher mix of specialty pharmacy business and non-specialty pharmacy sales
to our recently divested Illinois health plan, which carry a higher cost of
service ratio.

Selling, General & Administrative Expenses



SG&A increased by $1.5 billion in the six months ended June 30, 2020, compared
to the corresponding period in 2019. The SG&A increase was primarily due to the
addition of the WellCare business, expansions, new programs and growth in many
of our states, and $365 million of acquisition related expense in the six months
ended June 30, 2020.

The SG&A expense ratio for the six months ended June 30, 2020 was 9.3%, compared
to 9.3% for the corresponding period in 2019. The SG&A expense ratio was
negatively affected by higher acquisition related expenses due to the recent
closing of the WellCare acquisition, offset by the addition of the WellCare
business, which operates at a lower SG&A ratio, and the leveraging of expenses
over higher revenues.

The Adjusted SG&A expense ratio for the six months ended June 30, 2020 was 8.6%, compared to 9.2% for the six months ended June 30, 2019. The Adjusted SG&A expense ratio benefited from the addition of the WellCare business, which operates at a lower SG&A ratio, and the leveraging of expenses over higher revenues.

Health Insurer Fee Expense

Health insurer fee expense was $724 million for the six months ended June 30, 2020. As a result of the health insurer fee moratorium, which suspended the health insurance provider fee for the 2019 calendar year, we did not record health insurer fee expense for the corresponding period in 2019.

Impairment

During the first quarter of 2020, we recorded $72 million of a non-cash impairment of our third-party care management software business.

Other Income (Expense)

The following table summarizes the components of other income (expense) for the six months ended June 30, ($ in millions):


                              2020      2019
Investment and other income $  280     $ 219
Debt extinguishment costs      (44 )       -
Interest expense              (367 )    (200 )

Other income (expense), net $ (131 ) $ 19

Investment and other income. Investment and other income increased by $61 million in the six months ended June 30, 2020 compared to the corresponding period in 2019. The increase was due to a $104 million gain related to the divestiture of certain products of our Illinois health plan as part of the previously announced divestiture agreements associated with the WellCare Acquisition as well as overall higher investment balances. The increase was partially offset as the amount of reinvested funds


                                       31

--------------------------------------------------------------------------------

Table of Contents



decreased in order to preserve liquidity due to the economic environment created
by COVID-19 and by a decline in the performance of our deferred compensation
investment fund portfolio, which fluctuates with its underlying investments. The
losses from our deferred compensation portfolio were substantially offset by
decreases in deferred compensation expense, recorded in SG&A expense.

Debt extinguishment costs. In February 2020, we redeemed all of our outstanding
$1.0 billion 6.125% Senior Notes, due February 15, 2024 (the 2024 Notes) and
recognized a pre-tax loss on extinguishment of approximately $44 million. The
loss includes the call premium, the write-off of unamortized debt issuance costs
and the loss on the termination of the $1.0 billion interest rate swap
associated with the 2024 Notes.

Interest expense. Interest expense increased by $167 million in the six months
ended June 30, 2020, compared to the corresponding period in 2019, driven by an
increase in borrowings related to the issuance of an additional $7.0 billion in
senior notes in December 2019 to finance the cash consideration of the
WellCare Acquisition as well as the $1.9 billion of WellCare Notes assumed upon
acquisition. The increase was also driven by incremental interest expense
related to our decision to defer the redemption of our $1.0 billion 2022 Senior
Notes as well as incremental borrowings on our revolving credit facility, both
as measures to preserve liquidity due to the economic environment created by
COVID-19.

Income Tax Expense

For the six months ended June 30, 2020, we recorded income tax expense of $827
million on pre-tax earnings of $2.1 billion, or an effective tax rate of 39.9%,
which reflects the reinstatement of the health insurer fee in 2020, the
non-deductibility of certain acquisition related expenses, and the tax impact
associated with the Illinois divestiture. For the six months ended June 30,
2019, we recorded income tax expense of $336 million on pre-tax earnings of $1.3
billion, or an effective tax rate of 24.9%, which reflects the health insurer
fee moratorium.

Segment Results

The following table summarizes our consolidated operating results by segment for the six months ended June 30, ($ in millions):


                            2020         2019       % Change
Total Revenues
Managed Care             $ 51,776     $ 35,268        47  %
Specialty Services          7,995        6,610        21  %
Eliminations               (6,034 )     (5,078 )     (19 )%
Consolidated Total       $ 53,737     $ 36,800        46  %
Earnings from Operations
Managed Care             $  2,126     $  1,202        77  %
Specialty Services             80          126       (37 )%
Consolidated Total       $  2,206     $  1,328        66  %



Managed Care

Total revenues increased 47% in the six months ended June 30, 2020, compared to
the corresponding period in 2019, primarily due to the acquisition of WellCare,
growth in the Health Insurance Marketplace business, expansions, new programs
and growth in many of our states, particularly Iowa and Pennsylvania, and the
reinstatement of the health insurer fee in 2020, partially offset by the
divestiture of our Illinois health plan and the timing of pass through payments
from the state of New York and California. Earnings from operations increased
$924 million between years driven by the acquisition of WellCare, lower medical
utilization due to the COVID-19 pandemic, and the reinstatement of the health
insurer fee in 2020, partially offset by higher acquisition related expenses and
normalized margins in the Health Insurance Marketplace business.

Specialty Services



Total revenues increased 21% in the six months ended June 30, 2020, compared to
the corresponding period in 2019, resulting primarily from increased services
associated with membership growth in the Managed Care segment, acquisitions,
increased volume in our specialty pharmacy business, and non-specialty pharmacy
sales to our recently divested Illinois health plan. Earnings from operations
decreased $46 million in the six months ended June 30, 2020, compared to the
corresponding period in 2019, primarily due to the previously discussed $72
million impairment related to our third-party care management software business

                                       32

--------------------------------------------------------------------------------

Table of Contents



and our move to transparent pharmacy pricing, which began in the second quarter
of 2019, partially offset by a decrease in dental and vision claims due to the
COVID-19 pandemic.

                        LIQUIDITY AND CAPITAL RESOURCES

Shown below is a condensed schedule of cash flows used in the discussion of liquidity and capital resources ($ in millions).


                                                            Six Months 

Ended June 30,


                                                            2020            

2019


Net cash provided by operating activities             $        3,474       $        2,233
Net cash used in investing activities                         (3,032 )               (929 )
Net cash provided by financing activities                        379        

236


Effect of exchange rate changes on cash and cash
equivalents                                                        3                    2
Net increase in cash, cash equivalents, and
restricted cash and cash equivalents                  $          824       

$ 1,542

Cash Flows Provided by Operating Activities



Normal operations are funded primarily through operating cash flows and
borrowings under our revolving credit facility. Operating activities provided
cash of $3.5 billion in the six months ended June 30, 2020 compared to providing
cash of $2.2 billion in the comparable period in 2019. Operating cash flow
provided by operations in 2020 was due to net earnings, an increase in accounts
payable and accrued liabilities, driven by a delay in tax payments related to
the COVID-19 extensions to payment deadlines, the impact of the Health Insurer
Fee, an increase net payables related to our PDP business, and an increase in
other long-term liabilities, driven by the recognition of the risk adjustment
payable for Health Insurance Marketplace in 2020. Operating cash flow provided
by operations in 2020 was partially offset by an increase premium and related
receivables, driven by pharmacy rebate receivables.

Cash flows provided by operations in 2019 was due to net earnings, an increase
in other long-term liabilities, driven by the recognition of the risk adjustment
payable for Health Insurance Marketplace in 2019, and an increase in medical
claims liabilities, primarily resulting from growth in the Health Insurance
Marketplace business and the commencement or expansion of the Arkansas, Florida,
Pennsylvania and New Mexico health plans.

Cash flows from operations in each year can be impacted by the timing of
payments we receive from our states. As we have seen historically, states may
prepay the following month premium payment, which we record as unearned revenue,
or they may delay our premium payment, which we record as a receivable. We
typically receive capitation payments monthly; however, the states in which we
operate may decide to adjust their payment schedules which could positively or
negatively impact our reported cash flows from operating activities in any given
period.

Cash Flows Used in Investing Activities



Investing activities used cash of $3.0 billion in the six months ended June 30,
2020, and $929 million in the comparable period in 2019. Cash flows used in
investing activities in 2020 primarily consisted of our acquisition of WellCare
and net additions to the investment portfolio of our regulated subsidiaries
(including transfers from cash and cash equivalents to long-term investments),
partially offset by divestiture proceeds.

In January 2020, we completed the acquisition of WellCare for $19.6 billion,
including the assumption of debt. Total consideration for the acquisition was
$17.6 billion, consisting of Centene common shares valued at $11.4 billion, $6.1
billion in cash, and $95 million related to the fair value of replacement equity
awards associated with pre-combination service.

Cash flows used in investing activities in 2019 primarily consisted of the net
additions to the investment portfolio of our regulated subsidiaries (including
transfers from cash and cash equivalents to long-term investments), capital
expenditures and acquisitions.

We spent $412 million and $336 million in the six months ended June 30, 2020 and 2019, respectively, on capital expenditures for system enhancements, market growth, and corporate headquarters expansions.



As of June 30, 2020, our investment portfolio consisted primarily of
fixed-income securities with an average duration of 2.5 years. We had
unregulated cash and investments of $2.0 billion at June 30, 2020, compared to
$7.2 billion at December 31, 2019. Of the $2.0 billion, $1.1 billion represents
cash and cash equivalents held by unregulated entities.

                                       33

--------------------------------------------------------------------------------

Table of Contents

Cash Flows Provided by Financing Activities



Our financing activities provided cash of $379 million in the six months ended
June 30, 2020, compared to $236 million in the comparable period in 2019. During
2020 and 2019, our net financing activities were due to increased borrowings,
partially offset by common stock repurchases.

Liquidity Metrics



In connection with the WellCare Acquisition, in January 2020, we completed an
exchange offer for $1.2 billion of 5.25% Senior Notes due 2025 and $750 million
of 5.375% Senior Notes due 2026 (collectively, the WellCare Notes) issued by
WellCare and issued $1.1 billion aggregate principal amount of 5.25% Senior
Notes due 2025 and $747 million aggregate principal amount of 5.375% Senior
Notes due 2026. Additionally, our wholly owned subsidiary, WellCare Health
Plans, Inc., assumed the remaining unexchanged WellCare Notes.

In February 2020, we issued $2.0 billion 3.375% Senior Notes due 2030 (the 2030
Notes). We used the net proceeds from the 2030 Notes to redeem all of our
outstanding 2024 Notes. We recognized a pre-tax loss on extinguishment of
approximately $44 million, including the call premium, the write-off of
unamortized debt issuance costs and a loss on the termination of the $1.0
billion interest rate swap associated with the 2024 Notes. We intended to use
remaining proceeds to redeem our $1.0 billion 4.75% Senior Notes due 2022 (the
2022 Notes). However, as a result of the spread of COVID-19 and the resulting
disruption and volatility in the global capital markets, we deferred the
redemption of the 2022 Notes.

In February 2020, we terminated the interest rate swap agreements associated
with the 2022 Notes and the Senior Notes due January 15, 2025, (the 2025 Notes).
The interest rate swaps associated with the 2024 Notes were also terminated in
connection with the redemption of those notes as discussed above. In total, we
terminated three interest rate swap contracts with a notional amount of $2.1
billion.

In April 2020, we completed an exchange offer, whereby we offered to exchange
all of the outstanding $2.0 billion 3.375% Senior Notes due February 15, 2030,
$1.0 billion 4.75% Senior Notes due 2025, $2.5 billion 4.25% Senior Notes, and
$3.5 billion 4.625% Senior Notes due 2029 for identical securities that have
been registered under the Securities Act of 1933.

The credit agreement underlying our Revolving Credit Facility and Term Loan
Facility contains customary covenants as well as financial covenants including a
minimum fixed charge coverage ratio and a maximum debt-to-EBITDA ratio. Our
maximum debt-to-EBITDA ratio under the credit agreement may not exceed 4.0 to
1.0. As of June 30, 2020, we had $89 million of borrowings outstanding under our
Revolving Credit Facility, $1.45 billion of borrowings under our Term Loan
Facility, and we were in compliance with all covenants. As of June 30, 2020,
there were no limitations on the availability of our Revolving Credit Facility
as a result of the debt-to-EBITDA ratio.

We have a $200 million non-recourse construction loan to fund the expansion of
our corporate headquarters. The loan bears interest based on the one month LIBOR
plus 2.70% and matures in April 2021 with an optional one-year extension. The
agreement contains financial and non-financial covenants aligning with our
revolving credit agreement. We have guaranteed completion of the construction
project associated with the loan. As of June 30, 2020, we had $165 million in
borrowings outstanding under the loan.

We had outstanding letters of credit of $120 million as of June 30, 2020, which
were not part of our revolving credit facility. We also had letters of credit
for $13 million (valued at the June 30, 2020 conversion rate), or €12 million,
representing our proportional share of the letters of credit issued to support
Ribera Salud's outstanding debt which are a part of the revolving credit
facility. Collectively, the letters of credit bore weighted interest of 0.7% as
of June 30, 2020. In addition, we had outstanding surety bonds of $1.0 billion
as of June 30, 2020.

The indentures governing our various maturities of senior notes contain restrictive covenants. As of June 30, 2020, we were in compliance with all covenants.



At June 30, 2020, we had working capital, defined as current assets less current
liabilities, of $4.9 billion, compared to $7.4 billion at December 31, 2019. We
manage our short-term and long-term investments with the goal of ensuring that a
sufficient portion is held in investments that are highly liquid and can be sold
to fund short-term requirements as needed.

At June 30, 2020, our debt to capital ratio, defined as total debt divided by the sum of total debt and total equity, was 40.0%, compared to 52.0% at December 31, 2019. Excluding $217 million of non-recourse debt, our debt to capital ratio was 39.7% as of


                                       34

--------------------------------------------------------------------------------

Table of Contents

June 30, 2020, compared to 51.7% at December 31, 2019. We utilize the debt to capital ratio as a measure, among others, of our leverage and financial flexibility.

2020 Expectations



During the remainder of 2020, we expect to make net capital contributions to our
insurance subsidiaries of approximately $40 million and spend approximately $525
million in additional capital expenditures primarily associated with system
enhancements and market and corporate headquarters expansions. These amounts are
expected to be funded by unregulated cash flow generation in 2020 and borrowings
on our Revolving Credit Facility and construction loan. However, from time to
time we may elect to raise additional funds for these and other purposes, either
through issuance of debt or equity, the sale of investment securities or
otherwise, as appropriate. In addition, we may strategically pursue refinancing
or redemption opportunities to extend maturities and/or improve terms of our
indebtedness if we believe such opportunities are favorable to us.

Based on our operating plan, we expect that our available cash, cash equivalents
and investments, cash from our operations and cash available under our Revolving
Credit Facility will be sufficient to finance our general operations and capital
expenditures for at least 12 months from the date of this filing. While we are
currently in a strong liquidity position and believe we have adequate access to
capital, we may elect to increase borrowings on our Revolving Credit Facility,
and we have deferred the intended early redemption of the 2022 Notes as a result
of the spread of COVID-19 and the related disruption and volatility in the
global capital markets.

Contractual Obligations



Our contractual obligations, including medical claims liabilities, debt and
interest, and lease obligations were significantly impacted due to the WellCare
Acquisition, which closed in the first quarter of 2020. For additional
information regarding the WellCare Acquisition and the impact to our estimated
contractual obligations, refer to Note 2. Acquisitions, Note 5. Medical Claims
Liability, Note 7. Debt and Note 8. Leases, included in Part I, Item 1. "Notes
to the Consolidated Financial Statements" of this filing.

                                       35

--------------------------------------------------------------------------------


  Table of Contents


                  REGULATORY CAPITAL AND DIVIDEND RESTRICTIONS

Our operations are conducted through our subsidiaries. As managed care
organizations, most of our subsidiaries are subject to state regulations and
other requirements that, among other things, require the maintenance of minimum
levels of statutory capital, as defined by each state, and restrict the timing,
payment and amount of dividends and other distributions that may be paid to us.
Generally, the amount of dividend distributions that may be paid by a regulated
subsidiary without prior approval by state regulatory authorities is limited
based on the entity's level of statutory net income and statutory capital and
surplus.

Our regulated subsidiaries are required to maintain minimum capital requirements
prescribed by various regulatory authorities in each of the states in which we
operate. During the six months ended June 30, 2020, we made net capital
contributions of $80 million to our regulated subsidiaries. For our subsidiaries
that file with the National Association of Insurance Commissioners (NAIC), the
aggregate RBC level as of December 31, 2019, which was the most recent date for
which reporting was required, was in excess of 350% of the Authorized Control
Level. We intend to continue to maintain an aggregate RBC level in excess of
350% of the Authorized Control Level during 2020 (excluding the interim impact
of the health insurer fee).

Under the California Knox-Keene Health Care Service Plan Act of 1975, as amended
("Knox-Keene"), certain of our California subsidiaries must comply with tangible
net equity (TNE) requirements. Under these Knox-Keene TNE requirements, actual
net worth less unsecured receivables and intangible assets must be more than the
greater of (i) a fixed minimum amount, (ii) a minimum amount based on premiums
or (iii) a minimum amount based on healthcare expenditures, excluding capitated
amounts. In addition, certain of our California subsidiaries have made certain
undertakings to the California Department of Managed Health Care (DMHC) to
restrict dividends and loans to affiliates, to the extent that the payment of
such would reduce such entities' TNE below the required amount as specified in
the undertaking.

Under the New York State Department of Health Codes, Rules and Regulations Title
10, Part 98, our New York subsidiary must comply with contingent reserve
requirements. Under these requirements, net worth based upon admitted assets
must equal or exceed a minimum amount based on annual net premium income.

The NAIC has adopted rules which set minimum risk based capital requirements for
insurance companies, managed care organizations and other entities bearing risk
for healthcare coverage. As of June 30, 2020, each of our health plans was in
compliance with the risk-based capital requirements enacted in those states.

As a result of the above requirements and other regulatory requirements, certain
of our subsidiaries are subject to restrictions on their ability to make
dividend payments, loans or other transfers of cash to their parent companies.
Such restrictions, unless amended or waived or unless regulatory approval is
granted, limit the use of any cash generated by these subsidiaries to pay our
obligations. The maximum amount of dividends that can be paid by our insurance
company subsidiaries without prior approval of the applicable state insurance
departments is subject to restrictions relating to statutory surplus, statutory
income and unassigned surplus.

                                       36

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses