chaminade resort & spa
Investor Presentation
July 2020
Forward-Looking Statements
This presentation contains forward-looking statements that are subject to risks and uncertainties. These forward-looking statements include information about possible or assumed future results of Pebblebrook Hotel Trust's (the "Company") business, financial condition, liquidity, results of operations, plans and objectives. These forward-looking statements are based on the Company's beliefs, assumptions, estimates and expectations of future performance, taking into account information currently available to the Company. These beliefs, assumptions, estimates and expectations can change as a result of many possible events or factors, not all of which are known to the Company. If a change occurs, the Company's business, prospects, financial condition, liquidity and results of operations may vary materially from these forward-looking statements. These risks and uncertainties include, but are not limited to, the state of the U.S. economy, supply and demand in the hotel industry and other factors as are described in greater detail in the Company's filings with the Securities and Exchange Commission, including, without limitation, the Company's Annual Report on Form 10-K for the year ended December 31, 2019. You should carefully consider these risks when you make an investment decision concerning the Company's securities. You are cautioned not to place undue reliance on any forward-looking statements. The Company assumes no obligation to update or revise any forward-looking statements,
whether as a result of new information, future events or otherwise.
This presentation does not constitute, and may not be used in connection with, an offer or solicitation by anyone.
The Company assumes no obligation to update or revise any of the information in this document.
The following presentation includes financial projections and forward-looking statements. These projections and forward-looking statements are based on assumptions and estimates developed by the Company and actual results may vary from the projections and such variations may be material. This presentation includes estimates and the Company makes no representation as to the accuracy of
these estimates. Additionally, this presentation should not be relied upon or regarded as a
representation by the Company, management or its employees that the forward-looking statements, or beliefs, assumptions, estimates or expectations of future performance underlying them, will be achieved.
Investor Inquiries:
Raymond D. Martz
Chief Financial Officer
- 507-1330rmartz@pebblebrookhotels.com
hotel zetta san francisco
le méridien delfina santa monica
2
Reasons to Invest in Pebblebrook
Focus on unique, experiential, lifestyle urban hotels and resorts
Diversified portfolio in key gateway cities and resort markets
Relentless approach to avant-gardedesign, asset management and capital allocation
Positioned for superior growth
Proven track record of delivering superior returns
to our shareholders
3
The Premier Lifestyle Lodging REIT
Carefully-selected segmentation provides strategic benefits for Pebblebrook, particularly considering a more
recent preference for leisure and resort travel
Historical Business Mix | EBITDA Contribution % by Hotel Type | Redevelopments/Renovations | |||||||||||||||
Unique | |||||||||||||||||
Urban Major | |||||||||||||||||
Group, | Lifestyle | ||||||||||||||||
Brand, 18% | |||||||||||||||||
Resorts, 18% | |||||||||||||||||
25% | |||||||||||||||||
Leisure | |||||||||||||||||
Transient, | |||||||||||||||||
40% | |||||||||||||||||
Hotels | |||||||||||||||||
Renovated | |||||||||||||||||
Corporate | Within the | ||||||||||||||||
Urban | |||||||||||||||||
Transient, | Last 5 | ||||||||||||||||
Lifestyle, | |||||||||||||||||
35% | Years, 40 | ||||||||||||||||
64% | |||||||||||||||||
the marker key west
4
Pebblebrook Status Update
- 24 of the Company's hotels and resorts were open as of July 31, 2020, approximately half of its portfolio
- All 8 of Pebblebrook's resorts are experiencing a healthy recovery in occupancy, and, in total, they are achieving average daily room rates at a premium to 2019
- The Company's monthly hotel portfolio cash burn is now running at $9 to $12 million; a $6 million reduction compared to Pebblebrook's early May midpoint estimate
- The Company's total monthly corporate cash burn is now running at $19 to $24 million; a $6 million decrease compared to Pebblebrook's early May midpoint estimate
- As of June 30, 2020, Pebblebrook had $352.8 million of cash on hand and $606.0 million of liquidity, not including the net proceeds from the $56.0 million sale of Union Station Hotel Nashville, Autograph Collection, which transacted on July 29, 2020
- On July 1, 2020, Pebblebrook successfully completed amendments to credit agreements with the Company's bank and private placement groups
- The Company sold a total of $387.0 million of properties year to date with $331.0 million of sales since the first quarter of 2020 and $56.0 million of sales since the second quarter of 2020
l'auberge del mar
5
southernmost beach resort
update on operating trends
skamania lodge
the westin san diego gaslamp quarter
UPDAT E O N O PERAT ING T RENDS
Updates of Hotels and Resorts That Have Reopened
- Since mid-March, 7 properties have remained open including 1 resort and 6 urban hotels
- Between late May and late June, the Company's remaining 7 resorts reopened (all 8 resorts were open by
June 25) in addition to 2 urban hotels, increasing the total number of open hotels and resorts to 16 - In July, the Company reopened an additional 8 urban hotels, increasing the total number of open hotels and resorts to 24, approximately half of Pebblebrook's portfolio
- 5 additional urban hotels are expected to reopen in the first half of August, bringing the total number of open hotels and resorts to 29
- The Company's remaining hotels will reopen as demand warrants and losses can be mitigated
laplaya beach resort & club
7
UPDAT E O N O PERAT ING T RENDS
Weekly Operating Trends for Open Property Portfolio
- As the Company's hotels and resorts reopen and ramp up, weekly operating trends continue to improve
- For the week ended July 26, Pebblebrook's 8 resorts ran at a 46% occupancy and $309 average rate
- The Company's resorts are not discounting guestroom rates and are averaging rates above those from 2019
Open Hotel & Resort Total Portfolio | |||||
Week | Open | 2020 | 2020 | 2019 | 2020 Room |
Ended | Properties | Occ | ADR | ADR | Revenue(1) |
May 24 | 8 | 19% | $232 | $271 | $558 |
May 31 | 9 | 17% | $214 | $241 | $539 |
Jun 7 | 13 | 19% | $234 | $276 | $870 |
Jun 14 | 13 | 26% | $248 | $275 | $1,397 |
Jun 21 | 13 | 31% | $256 | $266 | $1,750 |
Jun 28 | 15 | 36% | $263 | $261 | $2,311 |
Jul 5 | 23 | 32% | $268 | $245 | $3,156 |
Jul 12 | 23 | 25% | $239 | $265 | $2,493 |
Jul 19 | 23 | 28% | $232 | $299 | $2,685 |
Jul 26 | 24 | 29% | $236 | $273 | $2,792 |
Open Resort Portfolio(2) | ||||||
Week | Open | 2020 | 2020 | 2019 | 2020 Room | |
Ended | Resorts | Occ | ADR | ADR | Revenue(1) | |
May 24 | 2 | 29% | $513 | $408 | $267 | |
May 31 | 3 | 20% | $371 | $278 | $258 | |
Jun 7 | 7 | 22% | $305 | $261 | $601 | |
Jun 14 | 7 | 31% | $310 | $275 | $1,027 | |
Jun 21 | 7 | 41% | $304 | $271 | $1,349 | |
Jun 28 | 8 | 46% | $313 | $272 | $1,778 | |
Jul 5 | 8 | 48% | $355 | $311 | $2,282 | |
Jul 12 | 8 | 41% | $312 | $278 | $1,712 | |
Jul 19 | 8 | 43% | $309 | $313 | $1,778 | |
Jul 26 | 8 | 46% | $309 | $300 | $1,907 | |
(1) | Dollars in thousands. | 8 |
(2) | Pebblebrook resorts include Chaminade Resort & Spa, LaPlaya Beach Resort & Club, L'Auberge Del Mar, Paradise Point Resort & Spa, San Diego Mission Bay Resort, Skamania Lodge, |
Southernmost Beach Resort and The Marker Key West.
UPDAT E O N O PERAT ING T RENDS
Weekend Operating Trends for Open Property Portfolio
- Weekend operating trends continue to improve due to healthy leisure demand
- For the weekend started July 24, Pebblebrook's 8 resorts ran at a 70% occupancy and $339 average rate
- The Company's resorts are not discounting guestroom rates and are averaging rates above those from 2019
Open Hotel & Resort Total Portfolio | |||||
Weekend | Open | 2020 | 2020 | 2019 | 2020 Room |
Started | Properties | Occ | ADR | ADR | Revenue(1) |
May 22 | 8 | 23% | $258 | $234 | $225 |
May 29 | 9 | 22% | $223 | $238 | $214 |
Jun 5 | 13 | 25% | $261 | $278 | $416 |
Jun 12 | 13 | 41% | $267 | $253 | $690 |
Jun 19 | 13 | 48% | $280 | $277 | $841 |
Jun 26 | 15 | 49% | $289 | $259 | $1,067 |
Jul 3 | 23 | 48% | $288 | $258 | $1,616 |
Jul 10 | 23 | 36% | $255 | $269 | $1,088 |
Jul 17 | 23 | 41% | $246 | $308 | $1,197 |
Jul 24 | 24 | 42% | $250 | $287 | $1,271 |
Open Resort Portfolio(2) | ||||||
Weekend | Open | 2020 | 2020 | 2019 | 2020 Room | |
Started | Resorts | Occ | ADR | ADR | Revenue(1) | |
May 22 | 2 | 37% | $559 | $444 | $127 | |
May 29 | 3 | 30% | $351 | $300 | $121 | |
Jun 5 | 7 | 33% | $321 | $289 | $328 | |
Jun 12 | 7 | 53% | $330 | $316 | $545 | |
Jun 19 | 7 | 68% | $328 | $309 | $694 | |
Jun 26 | 8 | 65% | $347 | $303 | $862 | |
Jul 3 | 8 | 77% | $399 | $346 | $1,165 | |
Jul 10 | 8 | 59% | $343 | $324 | $774 | |
Jul 17 | 8 | 63% | $340 | $347 | $821 | |
Jul 24 | 8 | 70% | $339 | $344 | $897 | |
(1) | Dollars in thousands. | 9 |
(2) | Pebblebrook resorts include Chaminade Resort & Spa, LaPlaya Beach Resort & Club, L'Auberge Del Mar, Paradise Point Resort & Spa, San Diego Mission Bay Resort, Skamania Lodge, |
Southernmost Beach Resort and The Marker Key West.
UPDAT E O N O PERAT ING T RENDS
Updated Estimated Average Cash Burn and Liquidity
- The monthly cash burn at the Company's hotels continues to decline as additional properties reopen and operating performance ramps up
- The monthly hotel portfolio cash burn is now running at $9 to $12 million, a $6 million reduction compared to the Company's estimate from early May
- The total monthly corporate cash burn is now running at $19 to $24 million, a $6 million decrease compared to the Company's estimate from early May
- As of June 30, 2020, Pebblebrook had $352.8 million of consolidated cash, cash equivalents and restricted cash in addition to $253.2 million of additional undrawn availability on its senior unsecured revolving credit facility, for a total of $606.0 million of liquidity, not including the net proceeds from the $56.0 million sale of Union Station Hotel Nashville, Autograph Collection, which transacted on July 29, 2020
- The Company has no meaningful debt maturities until November 2022, with only $57.4 million of debt maturing in November 2021
chaminade resort & spa
10
UPDAT E O N O PERAT ING T RENDS
Covenant Waiver Agreement / Extension of Debt Maturities
- Amendments to credit agreements with the Company's bank group and private noteholders have been successfully completed
- Amendments waive all financial covenants through Q1 2021 and provide significantly less restrictive covenants through 2022
- Flexibility is provided for acquisitions, new investments and substantial capital investments in renovations and redevelopments for the Company's existing portfolio
- Amendments also extend most of the Company's 2021 debt maturities to late 2022
Debt Maturities | Ratio Highlights | ||
As of | |||
$1,150.0 | June 30, 2020 | ||
Net Debt/Depreciated Book Value | 37.1% | ||
Net Debt/Estimated Replacement Cost | < 30% | ||
$707.6 | |||
$510.0 |
$57.4 | $40.0 | |||||||||
2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |||||
Credit Facility(1) | Term Loans | Private Placement | ||||||||
Note: Debt balances shown in millions; current as of June 30, 2020. | 11 |
(1) Maturity date of January 2023 assumes Pebblebrook chooses to exercise its two six-month options to extend debt maturity of the credit facility. |
hotel spero
focus on unique, experiential, lifestyle urban hotels and resorts
mondrian los angeles
laplaya beach resort & club
F O C US O N UNIQ UE, EXPERIENT I AL , L IF EST YL E URBAN HO T EL S AND RESO RT S
Why Lifestyle Hotels?
- Ability to generate higher EBITDA per key
- More flexible marketing and operational strategies given lack of or reduced brand restrictions, especially with non-branded lifestyle properties; enhanced control over capital reinvestment projects - scope, design and timing
- Higher demand growth due to secular trends from both business and leisure travelers
- Higher multiples are consistently achieved on asset sales due to terminable management agreements and limited encumbrances of franchise or brand agreements
- Better operating performance throughout the economic cycle - more loyal guests and more flexible operating standards
argonaut hotel | george hotel |
13
F O C US O N UNIQ UE, EXPERIENT I AL , L IF EST YL E URBAN HO T EL S AND RESO RT S
Powerful Mix of Urban Lifestyle, Brands and Resorts
EBITDA Contribution % by Hotel Type
64% | 18% | |
Urban Lifestyle | Unique Lifestyle Resorts | |
(39 hotels / 8,431 rooms) | (8 resorts / 1,901 rooms) | |
Bespoke and experiential | Unique lifestyle resort | |
travel destinations; local, | experiences in many of the | |
authentic, personalized and | top drive-to resort settings in | |
well located in major urban | the U.S. including Key West, | |
markets; comprised of | Naples (Florida), San Diego, | |
independent, soft-branded | Santa Cruz and the Pacific | |
and iconic properties | Northwest | |
including the 7 hotels in |
"The Unofficial Z Collection"
18%
Urban Major Brand
(6 hotels / 2,902 rooms)
More traditional branded
hotel experiences in
desirable urban locations including Boston, San Diego
and Chicago; focused on
key U.S. gateway markets with major brands including Westin and Hyatt
14
Note: Stats based on 2019 operating results.
F O C US O N UNIQ UE, EXPERIENT I AL , L IF EST YL E URBAN HO T EL S AND RESO RT S
Powerful Mix of Urban Lifestyle, Brands and Resorts, Continued
Urban Lifestyle | Unique Lifestyle Resorts | Urban Major Brand | |||||
(39 hotels / 8,431 rooms) | (8 resorts / 1,901 rooms) | (6 hotels / 2,902 rooms) | |||||
ADR | $259 | ADR | $282 | ADR | $238 | ||
RevPAR | $218 | RevPAR | $210 | RevPAR | $194 | ||
Total RevPAR | $302 | Total RevPAR | $399 | Total RevPAR | $269 | ||
EBITDA Margin | 32.4% | EBITDA Margin | 31.4% | EBITDA Margin | 30.9% | ||
EBITDA per Room | $36,000 | EBITDA per Room | $46,000 | EBITDA per Room | $30,000 | ||
Total PEB Portfolio | Peer Average(1) | ||||||
(53 properties / 13,234 rooms) | |||||||
ADR | $258 | ADR | $225 | ||||
RevPAR | $211 | RevPAR | $179 | ||||
Total RevPAR | $309 | Total RevPAR | $296 | ||||
EBITDA Margin | 31.9% | EBITDA Margin | 30.0% | ||||
EBITDA per Room | $36,000 | EBITDA per Room | $28,100 | ||||
the liberty, a luxury collection hotel, boston | |||||||
Note: Stats based on 2019 operating results. | 15 |
(1) Peer Average includes DiamondRock Hospitality Company, Host Hotels & Resorts, Park Hotels & Resorts, Ryman Hospitality Properties, Sunstone Hotel Investors and Xenia Hotels & Resorts. |
F O C US O N UNIQ UE, EXPERIENT I AL , L IF EST YL E URBAN HO T EL S AND RESO RT S
Largest Urban Lifestyle Oriented Hotel Owner
Three distinct urban approaches within the growing lifestyle segment
123
Urban Iconic | Urban Contemporary | "The Unofficial Z Collection" |
(12 hotels) | (20 hotels) | (7 hotels) |
Distinctive, urban, lifestyle-oriented, | Exceptional independent, | Individually-curated urban lifestyle | ||
independent and soft branded | soft-branded and lifestyle branded | hotels created by Pebblebrook, | ||
hotels with a sophisticated, iconic | urban hotels with unparalleled | becoming its own brand as the | ||
design and standout features, | locations, offering authentic unique | collection grows and expands | ||
each with a unique story and soul | experiences and | |||
lifestyle lodging | ||||
16
F O C US O N UNIQ UE, EXPERIENT I AL , L IF EST YL E URBAN HO T EL S AND RESO RT S
Urban Lifestyle - Urban Iconic
12 distinctive, urban, lifestyle-oriented, independent and soft-branded hotels
the liberty, a luxury collection | hotel colonnade coral gables, | |
hotel, boston | autograph collection | |
Urban | Total PEB | |
Iconic | Portfolio | |
ADR | $284 | $258 |
RevPAR | $241 | $211 |
Total RevPAR | $365 | $309 |
EBITDA Margin | 30.2% | 31.9% |
EBITDA per Room | $40,000 | $36,000 |
• | Argonaut Hotel | • | Mondrian Los Angeles |
• | Hotel Colonnade | • | Sir Francis Drake |
Coral Gables, | • | The Heathman Hotel | |
Autograph Collection | • | The Liberty, a Luxury | |
• | Hotel Monaco Seattle | ||
Collection Hotel, Boston | |||
• | Hotel Monaco | • | The Nines, a Luxury |
Washington DC | Collection Hotel, Portland | ||
• | Hotel Spero | • | Viceroy Santa Monica |
• | Hotel Vitale | Hotel |
the heathman hotel | viceroy santa monica hotel |
17
Note: Stats based on 2019 operating results.
F O C US O N UNIQ UE, EXPERIENT I AL , L IF EST YL E URBAN HO T EL S AND RESO RT S
Urban Lifestyle - Urban Contemporary
20 exceptional independent and soft or lifestyle branded urban hotels
- Chamberlain West Hollywood Hotel
- George Hotel
- Grafton on Sunset
- Harbor Court Hotel San Francisco
- Hotel Chicago Downtown, Autograph Collection
- Hotel Palomar Los Angeles Beverly Hills
- Hotel Vintage Portland
- Hotel Vintage Seattle
- Le Méridien Delfina Santa Monica
- Le Parc Suite Hotel
- Montrose West Hollywood
- Revere Hotel Boston Common
- Sofitel Philadelphia at Rittenhouse Square
- Solamar Hotel
- The Marker San Francisco
- The Roger New York
-
Viceroy Washington
DC - Villa Florence San Francisco on Union Square / The Lydon Hotel
- W Boston
- W Los Angeles - West Beverly Hills
Urban | Total PEB | |
Contemporary | Portfolio | |
ADR | $246 | $258 |
RevPAR | $206 | $211 |
Total RevPAR | $275 | $309 |
EBITDA Margin | 32.0% | 31.9% |
EBITDA per Room | $32,000 | $36,000 |
w boston | sofitel philadelphia at rittenhouse square |
18
Note: Stats based on 2019 operating results.
F O C US O N UNIQ UE, EXPERIENT I AL , L IF EST YL E URBAN HO T EL S AND RESO RT S
Urban Lifestyle - "The Unofficial Z Collection"
7 individually-curated urban lifestyle hotels created by Pebblebrook
"The Unofficial | Total PEB | |||
• | Hotel Zelos San Francisco | Z Collection" | Portfolio | |
ADR | $249 | $258 | ||
• | Hotel Zena Washington DC | |||
• Hotel Zephyr Fisherman's Wharf | RevPAR | $207 | $211 | |
• Hotel Zeppelin San Francisco | ||||
Total RevPAR | $259 | $309 | ||
• | Hotel Zetta San Francisco | |||
• Hotel Zoe Fisherman's Wharf | ||||
EBITDA Margin | 39.6% | 31.9% | ||
• | The Hotel Zags | |||
EBITDA per Room | $38,000 | $36,000 |
hotel zeppelin san francisco | hotel zephyr fisherman's wharf | hotel zelos san francisco |
19
Note: Stats based on 2019 operating results.
F O C US O N UNIQ UE, EXPERIENT I AL , L IF EST YL E URBAN HO T EL S AND RESO RT S
Unique Lifestyle Resorts
8 experiential lifestyle resorts providing unique experiences in top U.S. resort settings
Unique | Total PEB | |
• Chaminade Resort & Spa | Lifestyle Resorts | Portfolio |
• | LaPlaya Beach Resort & Club | ADR | $282 | $258 |
• | L'Auberge Del Mar | |||
RevPAR | $210 | $211 | ||
• Paradise Point Resort & Spa | ||||
• San Diego Mission Bay Resort | ||||
Total RevPAR | $399 | $309 | ||
• | Skamania Lodge | |||
• | Southernmost Beach Resort | EBITDA Margin | 31.4% | 31.9% |
• The Marker Key West | ||||
EBITDA per Room | $46,000 | $36,000 | ||
paradise point resort & spa | chaminade resort & spa | san diego mission bay resort | skamania lodge | southernmost beach resort |
20
Note: Stats based on 2019 operating results.
F O C US O N UNIQ UE, EXPERIENT I AL , L IF EST YL E URBAN HO T EL S AND RESO RT S
Urban Major Brand
6 major brand hotels providing more traditional branded hotel experiences in desirable urban locations
Urban | Total PEB | |||
Major Brand | Portfolio | |||
• Embassy Suites San Diego Bay - Downtown | ADR | $238 | $258 | |
• Hilton San Diego Gaslamp Quarter | ||||
RevPAR | $194 | $211 | ||
• Hyatt Regency Boston Harbor | ||||
• The Westin Copley Place, Boston | ||||
Total RevPAR | $269 | $309 | ||
• The Westin Michigan Avenue Chicago | ||||
• The Westin San Diego Gaslamp Quarter | EBITDA Margin | 30.9% | 31.9% | |
EBITDA per Room | $30,000 | $36,000 | ||
hilton san diego gaslamp quarter | the westin san diego gaslamp quarter | the westin michigan avenue chicago | hyatt regency boston harbor |
21
Note: Stats based on 2019 operating results.
harbor court hotel san francisco
diversified portfolio in key gateway cities and resort markets
revere hotel boston common
the roger new york
DIVERSIF IED PO RT F O L IO IN KEY G AT EW AY C IT IES AND RESO RT M ARKET S
Geographic Diversity with Focus on Growth Markets
2019A Hotel EBITDA
West Coast | 60% |
East Coast | 35% |
Central5%
Legend
Size of circle represents approximate proportion of total Hotel EBITDA
Top Markets (by % of 2019A Hotel EBITDA)(1)
24% | 17% | 14% | ||||||||||||
12% | 7% | |||||||||||||
6% | 5% | 5% | 4% | 2% | ||||||||||
1% | 1% | 1% | 1% | |||||||||||
San Francisco | Boston | San Diego | Los Angeles | Portland | Key West | Washington, | Chicago | Naples | Seattle | Philadelphia | Santa Cruz | New York City | Miami | |
DC | ||||||||||||||
# of | 12 | 5 | 7 | 9 | 5 | 2 | 4 | 2 | 1 | 2 | 1 | 1 | 1 | 1 |
Hotels | ||||||||||||||
23
(1) Based on 2019 operating results; includes all hotels owned by the Company as of July 29, 2020.
DIVERSIF IED PO RT F O L IO IN KEY G AT EW AY C IT IES AND RESO RT M ARKET S
Broad Base of Hotel Operating Partners
Operator Diversification
(% of 2019A Hotel EBITDA(1))
6% | 5% | 3% | 3% | 2% | ||
2% | ||||||
3% | ||||||
9% | 2% | |||||
2% | ||||||
2% | ||||||
10% | 1% | |||||
1% | ||||||
11% | 15% | |||||
11% | 12% | |||||
Marriott International, 15% | HEI Hotels & Resorts, 12% | |||||
Noble House Hotels & Resorts, 11% | Davidson Hotels & Resorts, 11% | |||||
Viceroy Hotels & Resorts, 10% | Kimpton Hotels & Restaurants, 9% | |||||
Highgate, 6% | OLS Hotels & Resorts, 5% | |||||
Sage Hospitality, 3% | Benchmark Resorts & Hotels, 3% | |||||
Access Hotels & Resorts, 3% | Accor Hotels, 2% | |||||
Hyatt Hotels, 2% | Schulte Hospitality Group, 2% | |||||
sbe, 2% | CoralTree Hospitality Group, 2% | |||||
JRK Property Holdings, 1% | Provenance Hotels, 1% | |||||
Benefits of Operator Diversification
- Ability to benchmark across many different operators and select best operator for a hotel or resort
- Short-term,terminable agreements allow for flexibility and enhanced influence over operations and capital reinvestment projects
- Broader range of operators allows for greater cross utilization of best practices and ideas across the portfolio
- Increased acquisition opportunities from broad active relationships with many operator partners
- Increased opportunities for operating synergies in markets with multiple properties with the same operator
24
(1) Based on 2019 operating results; includes all hotels owned by the Company as of July 29, 2020.
hotel monaco washington dc
relentless approach to avant-garde design, asset management and capital allocation
the marker key west
sir francis drake
REL ENT L ESS APPRO AC H T O AVANT - G ARDE DESIG N, ASSET M ANAG EM ENT AND C APIT AL AL L O C AT IO N
The Art & Science of Pebblebrook: Our Relentless Approach Generates Superior Returns
1 TRANSACT: Acquire an underperforming, under-
invested or incorrectly positioned hotel
2 | VISION: Find the soul and the personality of the |
hotel and create the narrative |
3 ASSESS: Examine all aspects of the hotel's offering to create a unique, inviting guest
experience while also improving the hotel's profitability
4
5
6
REPOSITION: Renovate and re-launch the hotel
with a unique experiential proposition
OPERATE: Relentlessly pursue increased efficiency and opportunities to enhance the
hotel's profitability and utilization
RE-EVALUATE: Determine if hotel has optimized market position and if not, determine additional operating changes or capital reinvestment to
further improve hotel's value
26
REL ENT L ESS APPRO AC H T O AVANT - G ARDE DESIG N, ASSET M ANAG EM ENT AND C APIT AL AL L O C AT IO N
Experiential Lifestyle Approach to Design and Execution
- An experiential lifestyle design and operating approach to our hotels drives higher room rates, food and beverage revenues and hotel profitability, which leads to higher valuation over the long term
- We find the "soul" and narrative for each property that makes it relevant and active, and delivers a truly unique and genuine local experience to our customers
- Guestrooms and public spaces are designed to have a more unique, "locally-inspired" look and feel than standard, commodity-like hotels
- Restaurants/bars feature design-forward concepts that shift the focus to more profitable uses such as beverages instead of food and flexible event space or gamerooms instead of traditional sit-down dining, which provide for a differentiated experience
hotel vintage portland | hotel palomar los angeles beverly hills | hotel zoe fisherman's wharf |
27
REL ENT L ESS APPRO AC H T O AVANT - G ARDE DESIG N, ASSET M ANAG EM ENT AND C APIT AL AL L O C AT IO N
Environmental, Social & Governance (ESG) Highlights
Between 2013 and 2018, Pebblebrook reduced its greenhouse gas emission intensity (kg per sq. ft) by 24%, energy intensity (kWh per sq. ft) by 12% and water intensity (gallons per occupied room) by 5%. Since 2016, we have invested nearly $13.0 million in environmental initiatives, on top of significant investments in our hotels dating back to 2010, demonstrating a continued commitment to environmentally sustainable business practices
and social responsibility to our employees, communities and other stakeholders.
Environmental Highlights(1)
Over 93% of our properties use an environmental management system
Over 54% of our properties have a minimum of 90% LED property lighting
Over 73% of our properties have a minimum of 90% low-flow toilets
Social Highlights(1)
58% of our employees are female
33% of our independent trustees are female
43% of our independent trustees are diverse
Community Engagement(1)
24 hotel general managers on local boards and committees
Community Work Day: 90% of staff involved, 100 hours contributed
Committed to AHLA's 5-Star promise to ensure employee safety
the hotel zags
28
(1) All metrics represent year-end 2018 figures.
REL ENT L ESS APPRO AC H T O AVANT - G ARDE DESIG N, ASSET M ANAG EM ENT AND C APIT AL AL L O C AT IO N
Relentless Focus on Improving Profitability
Pebblebrook Historical
Hotel EBITDA Per Key
($s in thousands)
$37.7 $38.8 $36.8 $36.6 $36.0
$33.7
$29.3
$25.5
$22.6
$18.2
- More unique, lifestyle oriented hotels and resorts than any other publicly-owned REIT provides opportunity for profit improvement and lower risk due to operating flexibility
- Concentration in key markets allows for informational and operating synergies across properties
- Larger scale and lifestyle focus creates opportunities for portfolio-wide savings and benefits
- Utilization of best practices and initiatives from our stable of 18 management partners across the portfolio drives operational efficiencies
2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
hotel vitale
Note: These historical Hotel EBITDA results include available information for all of the hotels the Company owned or had an ownership interest in as of July 29, 2020. These historical operating | |
results include periods prior to the Company's ownership of the hotels. The information above does not reflect the Company's corporate general and administrative expense, interest expense, | 29 |
property acquisition costs, depreciation and amortization, taxes and other expenses. | |
REL ENT L ESS APPRO AC H T O AVANT - G ARDE DESIG N, ASSET M ANAG EM ENT AND C APIT AL AL L O C AT IO N
Pebblebrook Disposition Summary
16 dispositions in 2018-2020 for $1.7B of gross proceeds towards Disposition Program
Total | Sale | Sale Cap | Sale EBITDA | |||
Hotel | Rooms | Sale Price | Price per Key | |||
Rate(1) | Multiple(2) | |||||
(in millions) | (in thousands) | |||||
Park Central San Francisco and Park | 1,614 | $715.0 | $443 | 5.1% | 16.5x | |
Central New York / WestHouse New York | ||||||
Gild Hall, New York | 130 | 38.8 | 298 | 5.3% | 15.8x | |
Embassy Suites Philadelphia City Center | 288 | 67.0 | 233 | 8.1% | 11.0x | |
Grand Hotel Minneapolis | 140 | 30.0 | 214 | 10.4% | 8.5x | |
Liaison Capitol Hill | 343 | 111.0 | 324 | 4.9% | 16.9x | |
Hotel Palomar Washington, DC | 335 | 141.5 | 422 | 5.9% | 14.9x | |
Onyx Hotel | 112 | 58.3 | 521 | 5.9% | 15.3x | |
Hotel Amarano Burbank | 132 | 72.9 | 552 | 5.7% | 15.8x | |
Rouge Hotel | 137 | 42.0 | 307 | 5.0% | 17.4x | |
Hotel Madera | 82 | 23.3 | 284 | 5.7% | 14.3x | |
Topaz Hotel | 99 | 33.1 | 334 | 4.4% | 19.5x | |
InterContinental Buckhead Atlanta / | 659 | 331.0 | 502 | 6.1% | 14.2x | |
Sofitel Washington DC Lafayette Square | ||||||
Union Station Hotel Nashville | 125 | 56.0 | 448 | 11.1% | 8.1x | |
Total / Average | 4,196 | $1,720 | $410 | 5.8%(3) | 14.8x(3) | |
(1) | Sale Cap Rate calculated as each asset's applicable estimated or actual full year 2018 net operating income (after an assumed annual capital reserve of 4.0% of total hotel revenues) | |
divided by sale price. | 30 | |
(2) | Sale EBITDA Multiple calculated as sale price divided by each asset's applicable estimated or actual full year 2018 hotel EBITDA. | |
(3) | Excluding the sales of Grand Hotel Minneapolis, InterContinental Buckhead Atlanta and Union Station Hotel Nashville, the Total Sale Cap Rate is 5.4% and the Total Sale EBITDA Multiple is 15.8x. |
the nines, a luxury collection hotel, portland
positioned for superior growth
embassy suites san diego bay - downtown
the westin copley place, boston
PO SIT IO NED F O R SUPERIO R G RO W T H
Portfolio Benefits from Demand-Driven and Supply- Constrained West Coast
- West Coast represents 60% of 2019 Hotel EBITDA portfolio-wide
- Demand growth remains strong and continues to climb
- Large clusters of knowledge-based growth industries drive strong ongoing demand growth
- Supply growth is more limited: it is harder, more expensive and more time consuming to build on the west coast, leading to better long-term market fundamentals than most urban markets on the east coast
chamberlain west hollywood hotel
32
PO SIT IO NED F O R SUPERIO R G RO W T H
2020 Capital Investments Highlights
Hotel | Amount Scope | Timing | Preview |
Complete hotel | |||
redevelopment and | |||
Donovan Hotel → | $25.0 | transformation, including | Q4 2019 - Q2 2020 |
Hotel Zena Washington DC | all guestrooms, public | ||
spaces and food and beverage outlets
hotel zena washington dc - rendering
Complete hotel
Le Parc Suite Hotel | 12.5 | renovation, including |
the guestrooms, lobby | ||
and public areas
Q1 2020 - Q2 2020
le parc suite hotel
Villa Florence San Francisco | Complete | ||
transformation of the | |||
on Union Square → | 12.0 | Q3 2020 - Q4 2020 | |
hotel, including the |
The Lydon Hotel | guestrooms and lobby |
the lydon hotel
Complete renovation of | |||
the public areas, | |||
San Diego Mission Bay Resort, | 11.0 | creation of additional | Q1 2020 - Q2 2020 |
Phase 2 | event venues and | ||
upgrade of guestrooms and suites
san diego mission bay resort
33
Note: Dollars in millions.
PO SIT IO NED F O R SUPERIO R G RO W T H
2020 Capital Investments Highlights, Continued
Hotel | Amount Scope | Timing | Preview |
Lobby, public area and | |||
meeting space | |||
Viceroy Santa Monica Hotel, | $10.5 | renovation, including | Q1 2020 - Q2 2020 |
Phase 1 | the redesign of the | ||
restaurant and bar outlets and patio
viceroy santa monica hotel - rendering
Public space, restaurant, | |||
lobby, porte | |||
Chaminade Resort & Spa | 9.0 cochere/entry, exterior | Q4 2019 - Q2 2020 | |
patio, all meeting space | |||
and venues renovation | |||
chaminade resort & spa | |||
Mason & Rook Hotel →
Viceroy Washington DC
Complete renovation of | ||
the entry, lobby, | ||
8.0 | guestrooms, restaurant | Q1 2020 - Q2 2020 |
and bar areas, rooftop | ||
pool and bar venue and meeting spaces
viceroy washington dc - rendering
The Marker Key West | 5.0 | Luxury repositioning of | Q3 2019 - Q1 2020 |
the hotel | |||
the marker key west
34
Note: Dollars in millions.
l'auberge del mar
proven track record of delivering superior returns to our shareholders
solamar hotel
hotel monaco seattle
PRO VEN T RAC K REC O RD O F DEL IVERING SUPERIO R RET URNS T O O UR SHAREH O L DE RS
Experienced and Proven Leadership
Leading hotel management team with deep industry experience and excellent long-term track record
Jon E. Bortz
Chairman,
President and
Chief Executive
Officer
- Founder of Pebblebrook Hotel Trust
- Founder, Former Chairman of the Board and Chief Executive Officer of LaSalle Hotel Properties (NYSE: LHO) from its IPO in 1998 through August 2009; Chairman of the Board of LHO from 2001 to 2009
- Founder and Former President of Jones Lang LaSalle's Hotel Investment Group
- Led transactions totaling over $13.4 billion in asset value, including overseeing 123 hotel acquisitions
Raymond D.
Martz
Executive Vice
President and
Chief Financial
Officer
- Founder of Pebblebrook Hotel Trust
- Former Chief Financial Officer of Phillips Edison and Eagle Hospitality Properties (NYSE: EHP)
- Former Treasurer at LaSalle Hotel Properties (NYSE: LHO)
- Led over $11.8 billion of capital markets transactions
Thomas C.
Fisher
Executive Vice
President and
Chief Investment
Officer
- Former Managing Director of Americas for Jones Lang LaSalle Hotels
- Executed over $16.0 billion in hotel transactions
- Led 78 hotel acquisitions totaling over $8.3 billion at Pebblebrook Hotel Trust
36
PRO VEN T RAC K REC O RD O F DEL IVERING SUPERIO R RET URNS T O O UR SHAREH O L DE RS
Strong Balance Sheet
Larger, stronger, balance sheet with staggered maturities reduces risk, provides advantages in pursuing new
investment or acquisition opportunities and allows access to a lower cost of capital
Debt Maturities
$1,150.0
$707.6
$510.0
$57.4 | $40.0 | |||||||||
2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |||||
Credit Facility(1) | Term Loans | Private Placement | ||||||||
Balance Sheet | ||
Cash on Hand | $352.8 million | |
Liquidity | $606.0 million | |
Debt | $2.5 billion | |
Preferred | $510.0 million |
Debt Details
Balance | Average | % of Total | |
Interest Rate | |||
Fixed Rate | $1.7 billion | 4.2% | 70% |
Floating Rate | $0.7 billion | 2.4% | 30% |
Total(2) | $2.5 billion | 3.7% | 100% |
Ratio Highlights
As of | |
June 30, 2020 | |
Net Debt/Depreciated Book Value | 37.1% |
Note: Debt balances shown in millions; current as of June 30, 2020. | 37 | |
(1) | Maturity date of January 2023 assumes Pebblebrook chooses to exercise its two six-month options to extend debt maturity of the credit facility. | |
(2) | Differences due to rounding. |
The Premier Lifestyle Lodging REIT
Focus on unique, experiential, lifestyle urban hotels and resorts
Diversified portfolio in key gateway cities and resort markets
Relentless approach to avant-gardedesign, asset management and capital allocation
Positioned for superior growth
Proven track record of delivering superior returns
to our shareholders
38
the marker san francisco
appendix
montrose west hollywood
w los angeles - west beverly hills
A P P E N D I X
Donovan Hotel / Hotel Zena Washington DC
Before Redevelopment | After Redevelopment |
donovan hotel | hotel zena washington dc - rendering |
donovan hotel | hotel zena washington dc - rendering |
40
A P P E N D I X
Le Parc Suite Hotel
Before Redevelopment | After Redevelopment |
le parc suite hotel | le parc suite hotel |
le parc suite hotel | le parc suite hotel |
41
A P P E N D I X
Villa Florence San Francisco on Union Square / The Lydon Hotel
Before Redevelopment | After Redevelopment |
villa florence san francisco on union square | the lydon hotel |
villa florence san francisco on union square | the lydon hotel - rendering |
42
A P P E N D I X
San Diego Mission Bay Resort
Before Redevelopment | After Redevelopment |
san diego mission bay resort | san diego mission bay resort |
san diego mission bay resort | san diego mission bay resort |
43
A P P E N D I X
Viceroy Santa Monica Hotel
Before Redevelopment | After Redevelopment |
viceroy santa monica hotel | viceroy santa monica hotel - rendering |
viceroy santa monica hotel | viceroy santa monica hotel - rendering |
44
A P P E N D I X
Chaminade Resort & Spa
Before Redevelopment | After Redevelopment |
chaminade resort & spa | chaminade resort & spa |
chaminade resort & spa | chaminade resort & spa |
45
A P P E N D I X
Mason & Rook Hotel / Viceroy Washington DC
Before Redevelopment | After Redevelopment |
mason & rook hotel | viceroy washington dc - rendering |
mason & rook hotel | viceroy washington dc - rendering |
46
A P P E N D I X
The Marker Key West
Before Redevelopment | After Redevelopment |
the marker key west | the marker key west |
the marker key west | the marker key west |
47
A P P E N D I X
Historical Hotel EBITDA
2019 | |||||||||||
Hotel | |||||||||||
Portfolio / Hotel | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | EBITDA |
per | |||||||||||
Key | |||||||||||
Urban Lifestyle | |||||||||||
Urban Iconic | |||||||||||
The Liberty, a Luxury Collection Hotel, Boston | $6.1 | $9.6 | $13.3 | $15.8 | $17.2 | $18.2 | $18.5 | $19.0 | $21.4 | $21.2 | $71.1 |
Argonaut Hotel | 5.2 | 6.5 | 8.5 | 10.2 | 11.8 | 13.0 | 13.0 | 11.7 | 12.9 | 14.6 | 57.9 |
Hotel Monaco Washington DC | 5.5 | 6.9 | 7.6 | 7.9 | 7.9 | 8.1 | 8.1 | 9.9 | 8.6 | 7.9 | 42.9 |
The Nines, a Luxury Collection Hotel, Portland | 6.2 | 8.0 | 8.9 | 10.8 | 12.8 | 15.2 | 15.6 | 15.8 | 15.6 | 13.0 | 39.3 |
Viceroy Santa Monica Hotel | 3.0 | 5.8 | 6.9 | 7.6 | 8.2 | 8.4 | 7.8 | 7.0 | 6.6 | 6.2 | 36.7 |
Hotel Vitale | 4.0 | 6.0 | 7.4 | 7.3 | 8.6 | 11.0 | 10.3 | 9.8 | 8.0 | 7.5 | 37.5 |
Hotel Spero | 0.4 | 1.9 | 3.5 | 4.4 | 6.3 | 6.2 | 6.5 | 5.7 | 6.6 | 7.8 | 33.1 |
Sir Francis Drake | 3.4 | 5.0 | 8.4 | 10.1 | 15.0 | 16.4 | 17.3 | 15.8 | 12.1 | 13.4 | 32.2 |
Mondrian Los Angeles | 7.9 | 8.9 | 7.4 | 8.2 | 11.0 | 12.2 | 12.6 | 11.8 | 8.6 | 7.6 | 32.2 |
Hotel Monaco Seattle | 2.2 | 2.9 | 3.4 | 5.2 | 6.2 | 6.7 | 6.1 | 6.1 | 6.4 | 5.6 | 29.6 |
The Heathman Hotel | 1.5 | 1.6 | 1.9 | 2.4 | 3.0 | 5.7 | 4.4 | 4.3 | 3.4 | 4.2 | 27.8 |
Hotel Colonnade Coral Gables, Autograph Collection | 1.9 | 2.1 | 1.8 | 3.1 | 3.4 | 3.6 | 3.9 | 4.0 | 4.5 | 4.1 | 26.1 |
Urban Iconic Total | $47.3 | $65.2 | $79.0 | $93.0 | $111.4 | $124.7 | $124.1 | $120.9 | $114.7 | $113.1 | $40.1 |
Note: These historical Hotel EBITDA results include available information for all of the hotels the Company owned or had an ownership interest in as of July 29, 2020. These historical operating | 48 |
results include periods prior to the Company's ownership of the hotels. The information above does not reflect the Company's corporate general and administrative expense, interest expense, |
property acquisition costs, depreciation and amortization, taxes and other expenses.
A P P E N D I X
Historical Hotel EBITDA, Continued
2019 | |||||||||||
Hotel | |||||||||||
Portfolio / Hotel | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | EBITDA |
per | |||||||||||
Key | |||||||||||
Urban Lifestyle | |||||||||||
Urban Contemporary | |||||||||||
Villa Florence San Francisco on Union Square / | $3.9 | $5.3 | $7.4 | $8.3 | $9.3 | $8.8 | $9.4 | $7.7 | $9.5 | $10.4 | $55.0 |
The Lydon Hotel | |||||||||||
Harbor Court Hotel San Francisco | 2.7 | 4.0 | 3.7 | 4.9 | 5.8 | 6.1 | 5.6 | 3.9 | 4.3 | 5.6 | 42.7 |
George Hotel | 4.2 | 4.6 | 4.1 | 4.1 | 4.3 | 5.2 | 5.7 | 6.3 | 5.7 | 5.3 | 38.1 |
Le Parc Suite Hotel | 4.2 | 4.5 | 4.7 | 5.3 | 5.6 | 6.1 | 7.0 | 6.1 | 6.1 | 5.8 | 37.7 |
The Marker San Francisco | 3.3 | 5.3 | 5.7 | 6.9 | 7.7 | 7.6 | 5.9 | 6.8 | 7.5 | 7.7 | 37.0 |
Le Méridien Delfina Santa Monica | 5.3 | 6.8 | 6.9 | 8.0 | 9.9 | 11.7 | 13.8 | 13.4 | 12.7 | 11.2 | 36.1 |
Montrose West Hollywood | 3.9 | 4.3 | 4.2 | 5.5 | 5.9 | 5.9 | 6.5 | 5.9 | 3.9 | 4.7 | 35.3 |
Hotel Chicago Downtown, Autograph Collection | 5.5 | 5.3 | 7.3 | 8.4 | 8.5 | 10.4 | 12.4 | 12.3 | 12.6 | 12.2 | 34.5 |
W Boston | 3.8 | 4.4 | 5.8 | 6.2 | 8.1 | 9.6 | 9.3 | 9.2 | 7.9 | 8.1 | 34.0 |
Revere Hotel Boston Common | 3.3 | 6.1 | 5.7 | 9.2 | 11.7 | 13.3 | 12.2 | 12.6 | 12.4 | 11.8 | 33.1 |
Chamberlain West Hollywood Hotel | 1.0 | 3.4 | 3.8 | 4.1 | 4.8 | 4.8 | 5.2 | 4.4 | 3.1 | 3.7 | 32.2 |
Solamar Hotel | 5.2 | 6.3 | 6.5 | 6.3 | 6.5 | 7.4 | 7.7 | 7.3 | 7.3 | 7.0 | 29.8 |
W Los Angeles - West Beverly Hills | 5.6 | 6.9 | 8.0 | 8.7 | 8.9 | 9.5 | 12.3 | 11.5 | 10.2 | 8.4 | 28.3 |
Viceroy Washington DC | 3.3 | 3.6 | 3.4 | 3.2 | 3.2 | 3.0 | 3.6 | 5.8 | 5.5 | 4.9 | 27.5 |
Sofitel Philadelphia at Rittenhouse Square | 4.3 | 6.0 | 6.7 | 6.5 | 7.4 | 8.6 | 9.2 | 8.6 | 8.3 | 8.0 | 26.1 |
Grafton on Sunset | 1.9 | 2.2 | 2.2 | 2.0 | 1.5 | 0.9 | 2.8 | 2.8 | 2.8 | 2.8 | 25.9 |
Note: These historical Hotel EBITDA results include available information for all of the hotels the Company owned or had an ownership interest in as of July 29, 2020. These historical operating | |
results include periods prior to the Company's ownership of the hotels. The information above does not reflect the Company's corporate general and administrative expense, interest expense, | |
property acquisition costs, depreciation and amortization, taxes and other expenses. | 49 |
(1) The parking garage at Revere Hotel Boston Common was sold on June 23, 2017. The historical results for Revere Hotel Boston Common have been adjusted to reflect the estimated impact | |
of excluding the parking-related income. |
A P P E N D I X
Historical Hotel EBITDA, Continued
2019 | |||||||||||
Hotel | |||||||||||
Portfolio / Hotel | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | EBITDA |
per | |||||||||||
Key | |||||||||||
Urban Lifestyle | |||||||||||
Urban Contemporary, Continued | |||||||||||
Hotel Vintage Seattle | 1.8 | 2.2 | 2.4 | 2.7 | 2.6 | 3.5 | 3.4 | 3.5 | 3.5 | 3.0 | 24.0 |
Hotel Vintage Portland | 1.3 | 1.9 | 1.8 | 2.7 | 3.4 | 3.1 | 4.2 | 4.1 | 3.1 | 2.8 | 23.9 |
Hotel Palomar Los Angeles Beverly Hills | 2.3 | 2.9 | 3.9 | 3.8 | 4.5 | 4.2 | 6.2 | 4.0 | 7.4 | 5.7 | 21.6 |
The Roger New York | 6.2 | 6.4 | 5.0 | 7.5 | 8.2 | 7.3 | 5.8 | 5.7 | 5.3 | 4.1 | 21.1 |
Urban Contemporary Total | $73.0 | $92.4 | $99.2 | $114.3 | $127.8 | $137.0 | $148.2 | $141.9 | $139.1 | $133.2 | $32.1 |
Urban Lifestyle | |||||||||||
"The Unofficial Z Collection" | |||||||||||
Hotel Zetta San Francisco | N/A | N/A | N/A | $2.8 | $5.4 | $6.2 | $5.6 | $5.5 | $6.0 | $6.0 | $51.7 |
Hotel Zephyr Fisherman's Wharf | 7.3 | 8.7 | 11.2 | 12.1 | 12.1 | 12.6 | 16.2 | 13.1 | 13.7 | 16.8 | 46.5 |
Hotel Zelos San Francisco | 1.3 | 3.0 | 3.8 | 4.6 | 6.2 | 7.3 | 5.9 | 7.2 | 6.9 | 8.4 | 41.6 |
Hotel Zoe Fisherman's Wharf | N/A | N/A | 5.2 | 6.6 | 7.9 | 8.2 | 7.8 | 3.6 | 7.7 | 8.9 | 40.3 |
Hotel Zeppelin San Francisco | N/A | 2.3 | 2.7 | 3.4 | 4.0 | 4.0 | 3.3 | 6.3 | 7.5 | 7.7 | 39.3 |
Hotel Zena Washington DC | 4.0 | 4.6 | 3.8 | 4.3 | 5.2 | 5.8 | 6.1 | 6.4 | 5.1 | 3.8 | 19.9 |
The Hotel Zags | 2.7 | 3.3 | 3.9 | 4.5 | 5.6 | 6.5 | 6.7 | 5.4 | 3.8 | 3.3 | 19.0 |
"The Unofficial Z Collection" Total | $15.3 | $21.9 | $30.6 | $38.3 | $46.4 | $50.6 | $51.6 | $47.5 | $50.7 | $54.9 | $37.6 |
Urban Lifestyle Total | $135.6 | $179.5 | $208.8 | $245.6 | $285.6 | $312.3 | $323.9 | $310.3 | $304.5 | $301.2 | $35.7 |
Note: These historical Hotel EBITDA results include available information for all of the hotels the Company owned or had an ownership interest in as of July 29, 2020. These historical operating | 50 |
results include periods prior to the Company's ownership of the hotels. The information above does not reflect the Company's corporate general and administrative expense, interest expense, |
property acquisition costs, depreciation and amortization, taxes and other expenses.
A P P E N D I X
Historical Hotel EBITDA, Continued
2019 | |||||||||||
Hotel | |||||||||||
Portfolio / Hotel | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | EBITDA |
per | |||||||||||
Key | |||||||||||
Urban Major Brand | |||||||||||
The Westin Copley Place, Boston | $21.3 | $23.5 | $24.4 | $25.8 | $28.7 | $32.7 | $33.3 | $31.5 | $28.5 | $32.9 | $41.0 |
Hyatt Regency Boston Harbor | 6.2 | 6.7 | 7.3 | 7.7 | 9.3 | 11.1 | 10.8 | 10.8 | 10.7 | 10.1 | 37.4 |
Hilton San Diego Gaslamp Quarter | 7.6 | 8.5 | 8.8 | 8.9 | 9.5 | 10.5 | 10.9 | 11.1 | 11.6 | 10.5 | 36.7 |
The Westin San Diego Gaslamp Quarter | 8.4 | 8.2 | 9.7 | 11.2 | 12.7 | 14.6 | 16.9 | 16.0 | 14.4 | 14.2 | 31.6 |
Embassy Suites San Diego Bay - Downtown | 7.6 | 8.2 | 8.8 | 8.9 | 9.5 | 11.3 | 11.3 | 11.1 | 11.7 | 10.4 | 30.5 |
The Westin Michigan Avenue Chicago | 14.7 | 15.8 | 16.7 | 16.0 | 18.0 | 19.4 | 17.9 | 13.1 | 12.0 | 9.9 | 13.2 |
Urban Major Brand Total | $65.8 | $70.9 | $75.7 | $78.5 | $87.7 | $99.6 | $101.1 | $93.6 | $88.9 | $88.0 | $30.3 |
Unique Lifestyle Resorts | |||||||||||
LaPlaya Beach Resort & Club | $5.7 | $7.6 | $8.7 | $10.7 | $12.4 | $15.7 | $16.2 | $11.8 | $16.5 | $17.7 | $93.7 |
Southernmost Beach Resort | 9.0 | 10.4 | 10.8 | 14.1 | 17.6 | 19.9 | 21.1 | 17.9 | 19.3 | 20.3 | 77.5 |
The Marker Key West | N/A | N/A | N/A | N/A | N/A | 4.8 | 5.8 | 4.6 | 5.6 | 6.0 | 62.5 |
L'Auberge Del Mar | 4.6 | 5.4 | 5.6 | 7.7 | 8.1 | 9.9 | 9.3 | 9.4 | 9.5 | 7.3 | 60.3 |
Skamania Lodge | 4.4 | 4.8 | 5.2 | 6.0 | 6.8 | 7.7 | 8.1 | 9.0 | 9.5 | 10.3 | 39.9 |
Paradise Point Resort & Spa | 8.3 | 11.8 | 13.7 | 14.8 | 16.1 | 16.7 | 14.7 | 16.8 | 17.5 | 15.3 | 33.1 |
Chaminade Resort & Spa | 3.3 | 3.6 | 3.7 | 4.3 | 4.7 | 5.0 | 4.8 | 5.2 | 5.4 | 4.4 | 28.2 |
San Diego Mission Bay Resort | 4.4 | 4.7 | 5.2 | 5.5 | 7.0 | 7.9 | 8.3 | 8.8 | 8.1 | 5.5 | 15.4 |
Unique Lifestyle Resorts Total | $39.7 | $48.3 | $52.9 | $63.1 | $72.7 | $87.6 | $88.3 | $83.5 | $91.4 | $86.8 | $45.7 |
TOTAL | $241.1 | $298.7 | $337.4 | $387.2 | $446.0 | $499.5 | $513.3 | $487.4 | $484.8 | $476.0 | $36.0 |
Note: These historical Hotel EBITDA results include available information for all of the hotels the Company owned or had an ownership interest in as of July 29, 2020. These historical operating | 51 |
results include periods prior to the Company's ownership of the hotels. The information above does not reflect the Company's corporate general and administrative expense, interest expense, |
property acquisition costs, depreciation and amortization, taxes and other expenses.
Attachments
- Original document
- Permalink
Disclaimer
Pebblebrook Hotel Trust published this content on 30 July 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 30 July 2020 20:40:06 UTC