The following discussion is intended to highlight significant changes in the
financial position and results of operations of The Eastern Company (together
with its consolidated subsidiaries, the "Company," "we," "us" or "our") for the
quarter ended June 27, 2020. The interim financial statements and this
Management's Discussion and Analysis of Financial Condition and Results of
Operations should be read in conjunction with the Consolidated Financial
Statements and Notes thereto for the fiscal year ended December 28, 2019 and the
related Management's Discussion and Analysis of Financial Condition and Results
of Operations, both of which are contained in the Company's 2019 Form 10-K,
which was filed with the SEC on March 5, 2020 (the "2019 Form 10-K").



The Company's fiscal year is a 52-53-week fiscal year ending on the Saturday
nearest to December 31. References to fiscal 2019 or the 2019 fiscal year mean
the 52-week period ended on December 28, 2019 and references to fiscal 2020 or
the 2020 fiscal year mean the 53-week period ending on January 2, 2021. In a
52-week fiscal year, each quarter is 13 weeks long. In a 53-week fiscal year,
each of the first two fiscal quarters and the fourth quarter are 13 weeks long,
and the third fiscal quarter is 14 weeks long.  References to the second quarter
of fiscal 2019, the second fiscal quarter of 2019 or the three months ended June
29, 2019 mean the 13-week period from March 31, 2019 to June 29, 2019.
References to the second quarter of fiscal 2020, the second fiscal quarter of
2020 or the three months ended June 27, 2020 mean the 13-week period from March
29, 2020 to June 27, 2020.  References to the six months ended June 29, 2019,
the first six months of fiscal 2019 or the first half of fiscal 2019 mean the
26-week period from December 30, 2018 to June 29, 2019.  References to the six
months ended June 27, 2020, the first six months of fiscal 2020 or the first
half of fiscal 2020 mean the 26-week period from December 29, 2019 to June

27,
2020.


Safe Harbor for Forward-Looking Statements





Statements contained in this Quarterly Report on Form 10-Q that are not based on
historical facts are "forward-looking statements" within the meaning of the
Private Securities Litigation Reform Act of 1995. Forward-looking statements may
be identified by the use of forward-looking terminology such as "should,"
"could," "may," "will," "expect," "believe," "estimate," "anticipate," "intend,"
"continue," or similar terms or variations of those terms or the negative of
those terms. There are many factors that affect the Company's business and the
results of its operations and that may cause the actual results of operations in
future periods to differ materially from those currently expected or
anticipated. These factors include, but are not limited to: effects of the
COVID-19 pandemic and the measures being taken to limit the spread and
resurgence of COVID-19, including supply chain disruptions, delays in delivery
of our products to our customers, impact on demand for our products, reductions
in production levels, increased costs, including costs of raw materials, the
impact on global economic conditions, the availability, terms and cost of
financing, including borrowings under the Credit Agreement, and risks associated
with employees working remotely or operating with reduced workforce; the scope
and duration of the COVID-pandemic, including the extent of any resurgences and
how quickly and to what extent normal economic activity can resume; the timing
of the development and distribution of effective vaccine or treatment of
COVID-19; risks associated with doing business overseas, including fluctuations
in exchange rates and the inability to repatriate foreign cash, the impact on
cost structure and on economic conditions as a result of actual and threatened
increases in trade tariffs and the impact of political, economic and social
instability; restrictions on operating flexibility imposed by the agreement
governing our credit facility; the inability to achieve the savings expected
from global sourcing of materials; the impact of higher raw material and
component costs, particularly steel, plastics, scrap iron, zinc, copper and
electronic components; lower-cost competition; our ability to design, introduce
and sell new products and related components; market acceptance of our
products;  the inability to attain expected benefits from acquisitions or the
inability to effectively integrate such acquisitions and achieve expected
synergies; domestic and international economic conditions, including the impact,
length and degree of economic downturns on the customers and markets we serve
and more specifically conditions in the automotive, construction, aerospace,
energy, oil and gas, transportation, electronic, commercial laundry, mining and
general industrial markets; costs and liabilities associated with environmental
compliance; the impact of climate change or terrorist threats and the possible
responses by the U.S. and foreign governments; failure to protect our
intellectual property; cyberattacks; and materially adverse or unanticipated
legal judgments, fines, penalties or settlements.  Although the Company believes
it has an appropriate business strategy and the resources necessary for its
operations, future revenue and margin trends cannot be reliably predicted and
the Company may alter its business strategies to address changing conditions.
Also, the Company makes estimates and assumptions that may materially affect
reported amounts and disclosures. These relate to valuation allowances for
accounts receivable and excess and obsolete inventories, accruals for pensions
and other postretirement benefits (including forecasted future cost increases
and returns on plan assets), provisions for depreciation (estimating useful
lives), uncertain tax positions, and, on occasion, accruals for contingent
losses. The Company undertakes no obligation to update, alter, or otherwise
revise any forward-looking statements, whether written or oral, that may be made
from time to time, whether as a result of new information, future events, or
otherwise, except as required by law.




         18

  Table of Contents




Overview



COVID-19 Update



As of June 2020, there have been significant impacts to the Company's operations
due to the COVID-19 pandemic and actions that have been taken to slow the spread
and resurgence of COVID-19, and we expect those impacts to continue for some
time.



Across the Company, we have implemented a broad range of policies and procedures
to ensure that employees at all of our locations remain healthy. We listened to
and learned a great deal from our colleagues in China, who began feeling the
impact of COVID-19 in late 2019, and took early-on decisive action across our
North American operations, accordingly.  Steps that we have taken to reduce
COVID-19 risk to our employees include, among others: implementing social
distancing measures, staggering staff and shifts, enabling work from home for as
many employees as possible, and implementing an enhanced cleaning program across
all sites.  We are advising our employees on the importance of wearing facemasks
to reduce the spread COVID-19.  As government authorities implement restrictions
on commercial operations, we continue to ensure compliance with these directives
in order to maintain business continuity for our essential operations.  We
continue to seek and implement additional methods to further reduce COVID-19
risk to our employees.



The Company has operations in Shanghai and Dongguan China that have been
impacted by COVID-19. The virus led to a chain of events that interfered with
our ability, and the ability of certain suppliers of ours, to conduct business.
We source approximately 15% of our products and components from China.  As a
result of government mandated shutdowns at our facilities, and those of certain
suppliers, in China, many of the products that we have ordered have been delayed
by approximately four to six weeks, which has resulted in delays in our product
shipments to our customers through May 2020.  By mid-March 2020, COVID-19 had
begun to spread across the United States, which precipitated the closure by
government authorities of non-essential businesses.  The majority of our
businesses are deemed essential and have accordingly remained open, but at
reduced levels.  Many of our customers operating in both
automotive/transportation and non-automotive/transportation markets experienced
varying degrees of shutdowns beginning in the last week of March, and, on a
case-by-case basis, began to reopen at various dates beginning in May 4, 2020.
We estimate the adverse financial impact of COVID-19 on our second quarter
operating sales and profit to be an approximate $16.1 million and $3.2 million
reduction net of tax, respectively.  The broader economic fallout caused by
COVID-19 may result in unfavorable operating earnings and cash flow generation
in the months to follow.



Although we sustained delays and disruptions in our supply chain and operations
in China, in the first quarter of 2020, the majority of our facilities returned
to normal operation but at reduced levels during the second fiscal quarter of
2020.  We do not anticipate further disruption in our operations unless
resurgences of COVID-19 were to appear, which could cause further disruptions in
our business and could adversely affect our financial condition, results of
operations and cash flow.  In addition, the broader economic fallout caused by
COVID-19 may result in unfavorable operating earnings and cash flow generation
in the months to follow, as a result of decreased consumer demand for our and
our customers' products. The future extent of the COVID-19's effect on our
operational and financial performance will depend in large part on developments,
that cannot be predicted with confidence at this time. Future developments
include the ultimate duration, scope and severity of the pandemic and any
resurgences, actions that may continue to be taken to contain or mitigate the
impact of the pandemic, such as the extent of restrictions on gatherings and
travel, the impact on governmental programs and budgets, the development of
treatments or vaccines, and the resumption of widespread economic activity.
Although the inherent uncertainty of the unprecedented and rapidly evolving
crisis makes it difficult to predict with any confidence the likely impact of
COVID-19 on our future operations, COVID-19 could have a material adverse impact
on our consolidated business, results of operations and financial condition. For
a discussion of certain COVID-19-related risks, see Item 1A, Risk Factors,

of
Part II of this Form 10-Q.




         19

  Table of Contents




General Overview



The Company has accelerated the optimization of its portfolio of businesses in
the second quarter of fiscal 2020.  In June 2020, the Company completed the
divestiture of its subsidiary, Canadian Commercial Vehicles Corporation, to
1252256 B.C. LTD. for $1.3 million, payable pursuant to a promissory note from
the buyer.  Under the terms of the agreement with the buyer, 1252256 B.C. LTD.
acquired the stock of Canadian Commercial Vehicles Corporation, which owns our
manufacturing facility in Kelowna, British Columbia at book value.



For the second fiscal quarter of 2020, the results of operations reflect a goodwill impairment of $4.0 million. This impairment loss affects the comparability of financial results. See Note D, Goodwill, in Item 1, Financial Statements, of Part I of this Form 10-Q for additional information on the impairment loss.





Net sales in the second fiscal quarter of 2020 decreased 21% to $48.8 million
from $61.4 million, and nets sales in the first six months of fiscal 2020
decreased 7% to $114.2 million from $122.3 million, compared to corresponding
periods in fiscal 2019.  The sales decline is primarily due to the decision by
many of our industrial and consumer goods customers to close operations and a
precipitous decline in demand for mining related products resulting from the
COVID-19 pandemic.



Sales decreased in the Industrial Hardware segment by 10% to $33.9 million in
the second fiscal quarter of 2020 from $37.5 million in the second fiscal
quarter of 2019 and increased by 7% to $81.1 million for the first six months of
fiscal year 2020 from $75.9 million in the corresponding period of fiscal 2019.
Excluding Big 3 Precision, sales decreased 42% in the Industrial Hardware
segment in the second in the second quarter and decreased 26% in the first six
months of fiscal 2020 compared to the comparable periods of fiscal 2019.  Lower
sales were primarily attributable to temporary customer closures in April and
May of 2020.  Many of our industrial transportation and consumer discretionary
product manufactures closed their facilities for one or more weeks during the
quarter.  Increased sales to our distributors and aftermarket customers, as well
as stronger sales to military end markets, were insufficient to offset the
impact of customer closures.



Sales in the Security Products segment were also impacted by COVID-19 for both
the second quarter and first six months of fiscal 2020.  Sales decreased 33% in
the second quarter and decreased 25% in the first six months of 2020 compared to
the corresponding period of fiscal 2019.  Lower sales were attributable to
temporary customer closures as well as lower demand across the majority of the
markets we serve including distribution, industrial, vehicular accessories and
commercial laundry. Impacting sales for the first six months of fiscal 2020 were
the loss of supply contracts for mechatronic padlock systems and recreational
vehicles door latches, that generated sales in the first six months of fiscal
2019 that did not recur in the first six months of fiscal 2020.



Sales in the Metal Products segment decreased 48% in the second quarter and
declined 37% for the first six months of fiscal 2020 compared to sales in the
corresponding periods of 2019.  Mining products decreased 56%, and sales of
industrial casting products decreased 36% in the second fiscal quarter of 2020
while mining products declined 39% and industrial castings declined 35% for the
first six months of fiscal 2020 compared to the corresponding period of 2019.
Mining sales in the second quarter and first six months were impacted by a
combination of growing renewable energy capacity and extremely low natural gas
prices, which led utilities to cut back on coal usage in addition to COVID-19
which forced many mine closures resulting in further loss of sales.  Sales of
industrial castings in the second quarter and the first six months were
negatively impacted by the loss of a customer that had temporarily sourced
products from us in 2019 due to a fire at its facility in 2018, that temporarily
shut down production of products that would otherwise have been sourced
internally.



Net sales of existing products decreased 24% in the second quarter and decreased
10% in the first six months of 2020 compared to the corresponding period of
fiscal 2019.  Price increases and new products affected a 3% increase in net
sales in the second quarter and 2% in the first six months of fiscal 2020.  New
products included numerous mirror assemblies, compression latches, a handle and
finger pull assembly, mount plate latch, canopy lock assembly, handle assembly
and crossbar lock assembly and hospital bed frames for use in the field
hospitals established due to COVID-19.



Cost of products sold decreased $8.4 million, or 18%, in the second fiscal
quarter of 2020, and decreased $5.2 million or 6% in the first six months of
fiscal 2020 compared to the corresponding period of fiscal 2019.  The primary
reason for the decrease is due to the reduction in sales. Material costs
decreased $10.5 million in the second fiscal quarter and decreased $10.9 million
in the first six months of fiscal 2020 compared to the corresponding periods in
fiscal 2019 on lower sales volume and lower material costs incurred in the
production of a new Class 8 truck mirror.  We have successfully transitioned all
components to more favorable pricing from new suppliers.  In addition, raw
material costs have decreased year-over-year, hot-rolled steel decreased 7%,
cold-rolled steel decreased 6%, aluminum decreased 12%, copper decreased 4%,
zinc decreased 25% while scrap iron increased 5%.  Also favorably impacting the
second fiscal quarter and first half of fiscal 2020 were lower freight costs of
$0.8 million in the second quarter of fiscal 2020, a 48% reduction over the
second fiscal quarter of 2019 and lower freight costs of $1.4 million in the
first six months of fiscal 2020, a 40% reduction over the first six months of
fiscal 2019, due to the elimination of certain supplier quality issues and
expedited shipping costs.  Lower production levels resulted in the
under-absorption of operating costs in the amount of $0.4 million during the
second quarter and $0.3 million in the first six months of fiscal 2020 compared
to the corresponding periods in fiscal 2019.




         20

  Table of Contents




Finally, the Company paid tariff costs on China-sourced products of
approximately $0.6 million in the second quarter of fiscal 2020 compared to $0.3
million incurred in the second quarter of fiscal 2019, and $1.8 million for the
first six months of fiscal 2020 compared to $0.5 million in the first six months
of fiscal 2019, all of which have been recovered through price increases.



Gross margin as a percent of sales was 22% in the second quarter and 23% in the
first six months of fiscal 2020 compared to 24% in the second quarter and first
six months of fiscal 2019.



Product development expense decreased $1.4 million, or 65%, in the second
quarter and decreased $2.9 million or 65% in the first six months of 2020
compared to the corresponding periods of 2019.  The reduction in this expense
relates to the closure of the Velvac Road-iQ development operation in
Bellingham, Washington, which took place in the second quarter of fiscal 2019, a
strategic decision that we made to adopt a leaner approach to the development of
new vision products.



Selling and administrative expense decreased $0.1 million, or 1%, in the second
quarter and increased $1.4 million or 8% in the first six months of fiscal 2020
compared to the corresponding periods of fiscal 2019, primarily as a result of
the inclusion of Big 3 Precision in the 2020 period. The most significant factor
contributing to the overall increase was payroll and payroll related expenses of
$0.8 million and amortization expense related to the acquisition of $1.2 million
in the first six months of fiscal 2020.



Excluding Big 3 Precision, selling and administrative expenses decreased 22% in the second quarter and decreased 12% for the first six months of the 2020 compared to the corresponding periods of 2019.





Restructuring costs of $0.3 million incurred in the second quarter of fiscal
2020 related to the divestiture of Canadian Commercial Vehicles Corporation in
the second quarter of fiscal 2020, compared to restructuring costs of $1.8
million during the second quarter of fiscal 2019, which were related to the
discontinuance of our Road iQ development operations based in Bellingham,
Washington and the relocation costs of our Composite Panels Technologies
division in Salisbury, North Carolina to the Canadian Commercial Vehicle
division located in Kelowna, British Columbia.



Goodwill impairment loss of $4.0 million was incurred in the second quarter of
2020.  The Company determined that it was more likely than not that the
estimated fair value of one of its 12 reporting units (Greenwald Industries) was
below its carrying amount.  The factors that led to this determination included
additional competition, industry movement away from legacy products and intense
competition in new mobile payment apps.  This fundamental shift in lower cost
payment systems away from the higher cost electronic smart card payment systems
resulted in the carrying value of Greenwald exceeded its fair value. As a
result, an independent valuation was conducted which estimated that the carrying
value exceeded the fair value by approximately $4.0 million. Management has
recognized this non-cash impairment charge in the second fiscal quarter of 2020.



Interest expense increased $0.3 million in the second quarter and $0.9 million
for the first six months of 2020 compared to the comparable periods of fiscal
2019 as a result of increased debt related to our acquisition of Big 3 Precision
in August 2019.



Other income decreased $0.2 million in the second quarter and remained the same
in the first six months of fiscal 2020 compared to the corresponding periods of
fiscal 2019 due to a favorable return on our pension plan assets and a onetime
sale-leaseback transaction gain in the first quarter of fiscal 2020.



Net income / loss for the second quarter of fiscal 2020 was as follows, the
Company incurred a net loss of $1.9 million, or $0.30 per diluted share compared
to income of $2.5 million, or $0.40 per diluted share, for the comparable period
in fiscal 2019.  In the first six months of fiscal 2020 net income was $1.0
million, or $0.16 per diluted share, compared to $4.1 million, or $0.65 per
diluted share, for the comparable period in fiscal 2019.  During the second
quarter of fiscal 2020, the Company had a significant non-recurring goodwill
impairment loss of $4.0 million.



A more detailed analysis of the Company's results of operations and financial condition follows:






         21

  Table of Contents




Results of Operations



The following table shows, for the periods indicated, selected line items from the condensed consolidated statements of operations as a percentage of net sales, by segment for the period indicated:





                                                Three Months Ended June 27, 2020
                                      Industrial       Security        Metal
                                       Hardware        Products       Products       Total
Net sales                                   100.0 %        100.0 %        100.0 %     100.0 %
Cost of products sold                        77.0 %         69.2 %        112.2 %      78.0 %
Gross margin                                 23.0 %         30.8 %        -12.2 %      22.0 %

Product development expense                   0.3 %          5.9 %            -         1.5 %

Selling and administrative expense           16.2 %         18.0 %        

12.0 %      16.3 %
Goodwill impairment loss                        -           36.0 %            -         8.2 %
Restructuring costs                           0.8 %            -              -         0.6 %
Operating profit (loss)                       5.7 %        -29.1 %        -24.2 %      -4.6 %




                                                Three Months Ended June 29, 2019
                                      Industrial       Security        Metal
                                       Hardware        Products       Products       Total
Net sales                                   100.0 %        100.0 %        100.0 %     100.0 %
Cost of products sold                        76.3 %         68.3 %         88.0 %      75.6 %
Gross margin                                 23.7 %         31.7 %         12.0 %      24.4 %

Product development expense                   4.2 %          3.7 %            -         3.5 %

Selling and administrative expense           12.8 %         16.5 %         

7.9 %      13.1 %
Restructuring costs                           4.7 %            -              -         2.9 %
Operating profit                              2.0 %         11.5 %          4.1 %       4.9 %




The following table shows the change in sales and operating profit by segment
for the second quarter of fiscal 2020 compared to the second quarter of fiscal
2019 (dollars in thousands):



                           Industrial      Security        Metal
                            Hardware       Products      Products        Total
Net sales                 $     (3,619 )   $  (5,389 )   $  (3,599 )   $ (12,607 )

Volume                           -15.3 %       -34.1 %       -49.0 %       -24.4 %
Prices                             1.5 %         0.7 %         0.5 %         1.1 %
New products                       4.2 %         0.7 %         0.2 %         2.8 %
                                  -9.6 %       -32.7 %       -48.3 %       -20.5 %

Operating profit (loss)   $      1,180     $  (5,140 )   $  (1,242 )   $  (5,202 )
                                 157.9 %      -270.2 %      -401.4 %      -175.8 %





         22

  Table of Contents




The following table displays selected line items from the condensed consolidated
statements of operations as a percentage of net sales, by segment, for the
periods indicated:



                                                 Six Months Ended June 27, 2020
                                      Industrial       Security        Metal
                                       Hardware        Products       Products       Total
Net sales                                   100.0 %        100.0 %        100.0 %     100.0 %
Cost of products sold                        76.7 %         69.0 %        103.5 %      77.4 %
Gross margin                                 23.3 %         31.0 %         -3.5 %      22.6 %

Product development expense                   0.2 %          5.7 %            -         1.3 %
Selling and administrative expense           15.6 %         18.0 %        

10.6 %      15.6 %
Goodwill impairment loss                        -           17.1 %                      3.5 %
Restructuring costs                           0.3 %            -              -         0.3 %
Operating profit (loss)                       7.2 %         -9.8 %        -14.1 %       1.9 %




                                                 Six Months Ended June 29, 2019
                                      Industrial       Security        Metal
                                       Hardware        Products       Products       Total
Net sales                                   100.0 %        100.0 %        100.0 %     100.0 %
Cost of products sold                        76.6 %         69.6 %         89.7 %      76.4 %
Gross margin                                 23.4 %         30.4 %         10.3 %      23.6 %

Product development expense                   4.2 %          4.0 %            -         3.6 %

Selling and administrative expense           13.1 %         17.2 %         

7.7 %      13.5 %
Restructuring costs                           3.5 %                                     2.2 %
Operating profit                              2.6 %          9.2 %          2.6 %       4.3 %




The following table displays the change in net sales and operating profit by
segment for the first six months of fiscal 2020 compared to the first six months
of fiscal 2019 (dollars in thousands):



                           Industrial      Security        Metal
                            Hardware       Products      Products       Total
Net sales                 $      5,214     $  (7,687 )   $  (5,691 )   $ (8,164 )

Volume                             3.0 %       -26.1 %       -39.3 %       -9.7 %
Prices                             1.3 %         0.8 %         0.6 %        1.1 %
New products                       2.6 %         0.6 %         1.4 %        1.9 %
                                   6.9 %       -24.7 %       -37.3 %       -6.7 %

Operating profit (loss)   $      3,803     $  (5,169 )   $  (1,750 )   $ (3,116 )
                                 188.7 %      -179.8 %      -434.7 %      -58.9 %





         23

  Table of Contents




Industrial Hardware Segment



Net sales in the Industrial Hardware segment decreased 10% in the second quarter
and increased 7% in the first six months of fiscal 2020 compared to the
corresponding periods of fiscal 2019.  Excluding Big 3 Precision, sales would
have decreased 42% in the second quarter from $34.5 million to $21.9 million and
decreased 26% for the first six months of fiscal 2020 from $75.9 million to
$55.9 million compared to the corresponding periods of fiscal 2019.  Increased
sales into the military market were not sufficient to offset a sales reduction
to the distribution, Class 8 truck, and aftermarket truck parts markets in the
first six months of fiscal 2020.  Sales were affected in the second quarter when
certain of our customers closed operations due to actions taken to help stop the
spread of COVID-19.  Sales of new products contributed 4.2% in the second
quarter and 2.6% in the first six months of fiscal 2020.  New products include
numerous mirror assemblies, compression latches, a handle and finger pull
assembly, a mount plate latch and hospital beds frames for use in field
hospitals established due to COVID-19.



Cost of products sold decreased 9% in the second quarter and increased 7% in the
first six months of fiscal 2020 compared to the corresponding periods of fiscal
2019.  Excluding Big 3 Precision, cost of products sold would have decreased by
38% in the second quarter from $27.8 million to $17.1 million and decreased 26%
in the first six months of fiscal 2020 from $58.1 million to $42.8 million
compared to the corresponding periods of fiscal 2019.  Material costs decreased
29% or $5.5 million in the second quarter and 10% or $4.0 million in the first
six months of fiscal 2020 due to lower sales volume and lower material costs
incurred in producing a new Class 8 truck mirror that was awarded in 2018.  Many
of the components sourced during the first six months of fiscal 2019 were at
higher than normal material cost.  As of the second quarter of fiscal 2020, all
components have been sourced to more favorable suppliers and costs have
normalized.  Also impacting the second quarter were more favorable freight
costs, which were down 49% or $0.9 million in the second quarter and down 40% or
$1.4 million in the first six months of fiscal 2020 compared to the
corresponding periods of fiscal 2019 due to non-recurring expedited shipping
costs.



Finally, we experienced tariff costs on China-sourced products of approximately
$0.3 million in the second quarter of fiscal 2020 compared to $0.3 million in
the second quarter of fiscal 2019 and for the first six months of fiscal 2020 we
experienced $1.1 million in tariff costs compared to $0.4 million in the first
six months of fiscal 2019 all of which have been recovered through price
increases.



Restructuring costs decreased in the second quarter of fiscal 2020 to $0.3
million related to severance pay in the sale of Canadian Commercial Vehicles
Corporation in the second quarter of fiscal 2020 compared to restructuring costs
of $1.8 million during the second quarter of fiscal 2019, and for the first six
months restructuring costs were $0.3 million and $2.6 million for fiscal 2020
and fiscal 2019, respectively. The costs incurred in fiscal 2019 were related to
the discontinuance of our Road iQ development operations based in Bellingham,
Washington and the relocation cost of our Composite Panels Technologies division
in Salisbury, North Carolina to the Canadian Commercial Vehicle division located
in Kelowna, British Columbia.



Gross margin as a percentage of net sales in the second quarter and first six
months of fiscal 2020 was comparable to the corresponding periods of fiscal

2019
of 23%.



Product development expense decreased by $1.5 million in the second quarter and
decreased by $3.0 million for the first six months of fiscal 2020 compared to
the corresponding periods of fiscal 2019 due primarily to the closure of the
Velvac Road-iQ development operation in Bellingham, Washington in the second
quarter of fiscal 2019, as we adopted a leaner approach to the development

of
new vision products.



Selling and administrative expense increased 15% in the second quarter and
increased 27% for the first six months of fiscal 2020 compared to the
corresponding periods of fiscal 2019 due primarily to the inclusion of Big 3
Precision.  Excluding Big 3 Precision, selling and administrative expense
decreased 24% in the second quarter of fiscal 2020 from $4.8 million to $3.8
million and decreased 15% for the first six months of the fiscal 2020 from $9.9
million to $8.8 million compared to the corresponding periods of fiscal 2019.
Excluding Big 3 Precision, payroll and payroll-related expense decreased by $0.6
million, or 24%, in the second quarter of fiscal 2020 and decreased $0.9
million, or 16%, in the first six months of fiscal 2020 compared to the
corresponding periods of fiscal 2019.




         24

  Table of Contents




Security Products Segment



Net sales in the Security Products segment decreased 33% in the second quarter
and decreased 25% in the first six months of fiscal 2020 compared to the
corresponding periods of fiscal 2019.  The sales decline was due to lower demand
across the majority of the markets we serve including distribution, industrial,
vehicular accessories and commercial laundry, as well as continued business
closures in the second quarter of fiscal 2020 due to the COVID-19 pandemic.

Net


sales of existing products decreased 34%, while price increases and sales of new
products contributed 1% in the second quarter of fiscal 2020 period.  New
product sales included a canopy lock assembly, a handle assembly and a crossbar
lock assembly.



Cost of products sold decreased 32% in the second quarter of fiscal 2020 and
decreased 25% in the first six months of fiscal 2020 compared to the
corresponding periods of fiscal 2019, primarily as a result of lower sales
volume and the mix of products sold.  Raw materials decreased 41% or $3.2
million in the second quarter and decreased 31% or $4.5 million in the first six
months of fiscal 2020 compared to the corresponding periods of fiscal 2019.
Payroll and payroll related expenses decreased 17% or $0.4 million in the second
quarter and decreased 16% or $0.8 million in the first six months of fiscal 2020
compared to the corresponding periods of fiscal 2019.



We experienced tariff costs on China-sourced products of approximately $0.3
million in the second quarter of fiscal 2020 compared to $0.1 million in the
second quarter of fiscal 2019 and for the first six months of fiscal 2020 we
experienced $0.7 million in tariff costs compared to $0.1 million in the first
six months of fiscal 2019 all of which have been recovered through price
increases.



Gross margin as a percentage of net sales was 31% in the second quarter and for
the first six months of fiscal 2020 compared to 32% in the second quarter and
30% in the first six months of fiscal 2019.



Product development expense as a percentage of net sales was 6% in the second
quarter and first six months of fiscal 2020 compared to 4% in the corresponding
periods of fiscal 2019.  This increase reflects a continuation in the
development of a Bluetooth locking system, a new cable lock system, continued
development of GPay, a multi-pay reader and an electronic drop.



Selling and administrative expenses decreased 26% in the second quarter and
decreased 21% in the first six months of fiscal 2020, compared to the
corresponding periods of fiscal 2019.  The most significant driver of this
reduction was decreased payroll and payroll related costs, which were offset by
an increase in our bad debt reserve in the amount of $152,000 related to a
customer that filed for Chapter 11 bankruptcy during the first quarter of fiscal
2020.


Goodwill impairment loss of $4.0 million was incurred in the second quarter of
fiscal 2020.  The Company determined that it was more likely than not that the
estimated fair value of one of its 12 reporting units (Greenwald Industries) was
below its carrying amount.  The factors that led to this determination included
additional competition, industry movement away from legacy products and intense
competition in new mobile payment apps.  This fundamental shift in lower cost
payment systems away from the higher cost electronic smart card payment systems
resulted in our belief that the carrying value of Greenwald exceeded its fair
value. As a result, an independent valuation was conducted.  The valuation
estimated that the carrying value exceeded the fair value by approximately $4.0
million. Management has recognized this non-cash impairment charge in the second
quarter of fiscal 2020.



Metal Products Segment



Net sales in the Metal Products segment decreased 48% in the second quarter and
decreased 37% in the first six months of fiscal 2020 compared to the
corresponding periods of fiscal 2019.  Sales of our mining products decreased by
56%, while sales of industrial casting products decreased by 36%, in the second
quarter of fiscal 2020, and mining products declined 39% and industrial castings
declined 35% for the first six months of fiscal 2020, compared to the
corresponding periods of fiscal 2019.  Mining sales in the second quarter and
the first six months of fiscal 2020 were impacted by a combination of growing
renewable energy capacity and extremely low natural gas prices which led
utilities to cut back on coal usage in addition to COVID-19, which forced many
mine closures resulting in further loss of sale.  Sales of industrial castings
in the second quarter and first six months of fiscal 2020 were negatively
impacted by the loss of a customer who had temporarily sourced products from us
during 2019 due to a fire at its facility in 2018 that temporarily shut down
production of product that would otherwise have been sourced internally.




         25

  Table of Contents




Cost of products sold decreased 34% in the second quarter and decreased 28% for
the first six months of fiscal 2020 compared to the corresponding periods of
fiscal 2019, as a result of lower sales volume.  Raw materials decreased 72% or
$1.0 million in the second quarter and decreased 60% or $1.7 million in the
first six months of fiscal 2020 compared to the corresponding periods of fiscal
2019.  Payroll and payroll related expenses decreased 35% or $0.9 million in the
second quarter and decreased 27% or $1.4 million in the first six months of
fiscal 2020 compared to the corresponding periods of fiscal 2019.



Gross margin as a percentage of net sales was a negative 12% in the second
quarter and a negative 4% for the first six months of fiscal 2020 compared to
12% and 10% in the corresponding periods of fiscal 2019.  Due to the high fixed
operating cost structure of operating a foundry and the severe reduction in
sales productive capacity could not be consumed resulting in the negative gross
margin.



Selling and administrative expenses decreased 21% in the second quarter and
decreased 13% for the first six months of fiscal 2020 compared to the
corresponding periods of fiscal 2019.  The most significant driver of this
reduction was payroll and payroll-related costs which decreased 33% or $$0.1
million in the second quarter and decreased 25% or $0.2 million in the first six
months of fiscal 2020 compared to the corresponding periods of fiscal 2019.

Liquidity and Sources of Capital





The Company generated approximately $7.4 million of cash from operations during
the first six months of fiscal 2020 compared to approximately $8.7 million
during the first six months of fiscal 2019.  The cash flows in the first six
months of the fiscal 2020 were comparable to the first six months of the fiscal
2019 period.  Cash flow from operations coupled with cash at the beginning of
the 2020 fiscal year was sufficient to fund capital expenditures, debt service,
and dividend payments.



Additions to property, plant and equipment were approximately $1.2 million for
the first six months of fiscal 2020 and $1.3 million for the first six months of
fiscal 2019.  As of June 27, 2020, there were approximately $0.2 million of
outstanding commitments for capital expenditures.



The following table shows key financial ratios at the end of each specified
period:



                                              Second        Second        Year
                                              Quarter       Quarter       End
                                               2020          2019         2019
Current ratio                                      3.8           3.5        3.6

Average days' sales in accounts receivable          55            49       

51


Inventory turnover                                 3.2           3.8       

4.2


Total debt to shareholders' equity                93.4 %        22.3 %    

93.7 %



The following table shows important liquidity measures as of the balance sheet date for each specified period (in millions):





                                                   Second          Second          Year
                                                   Quarter         Quarter          End
                                                    2020            2019           2019
Cash and cash equivalents

  - Held in the United States                    $      13.7     $      

4.9 $ 9.0


  - Held by a foreign subsidiary                         6.3            

8.8           9.0
                                                        20.0            13.7          18.0

Working capital                                         82.3            71.0          83.0
Net cash provided by operating activities                7.4             8.7          23.0
Change in working capital impact on net
cash(used) in operating activities                      (0.9 )          (0.8 )        (0.3 )
Net cash provided (used) in investing
activities                                               0.7            (1.3 )       (85.8 )
Net cash (used) in financing activities                 (5.6 )          (7.6 )       (67.0 )





         26

  Table of Contents




Inventories of $55.9 million represent an increase of 2% as of June 27, 2020 as
compared to $54.6 million at the end of fiscal year 2019.  Inventories increased
13% in the first six months of fiscal 2020, as compared to $49.3 at the end of
the first six months of fiscal 2019.  This was primarily due to the acquisition
of Big 3 Precision.  Accounts receivable, less allowances were $33.6 million as
of June 27, 2020, as compared to $37.9 million at 2019 fiscal year end and $32.1
million at the end of the first six months of fiscal 2019.



Cash, cash flow from operating activities and funds available under the
revolving credit portion of the Credit Agreement are expected to be sufficient
to cover future foreseeable working capital requirements.  However, based on
current macroeconomic conditions resulting from the uncertainty caused by
COVID-19, the Company cannot provide any assurances of the availability of
future financing or the terms on which it might be available. In addition, the
interest rate on borrowings under the Credit Agreement varies based on our
senior net leverage ratio, and the Credit Agreement requires us to maintain a
senior net leverage ratio not to exceed 4.25 to 1 and a fixed charge coverage
ratio to be not less than 1.25 to 1. A decrease in earnings due to responses to
contain the spread of COVID-19 or the resulting harm to the financial condition
of our customers or economic conditions generally, or an increase in
indebtedness incurred to offset such a decrease in earnings, would have a
negative impact on our senior net leverage ratio and our fixed charge coverage
ratio, which in turn would increase the cost of borrowing under the Credit
Agreement and could cause us to fail to comply with the covenants under our
Credit Agreement.



Off-Balance Sheet Arrangements





As of the end of the fiscal quarter ended June 27, 2020, the Company does not
have any transactions, arrangements, obligations (including contingent
obligations), or other relationships with unconsolidated entities or other
persons, as described by Item 303(a)(4) of Regulation S-K, that have or are
reasonably likely to have a material current or future impact on the Company's
financial condition, results of operations, liquidity, capital expenditures,
capital resources or significant components of revenues or expenses.



Non-GAAP Financial Measures



The non-GAAP financial measures we provide in this report should be viewed in
addition to, and not as an alternative for, results prepared in accordance
U.S.
GAAP.



To supplement the consolidated financial statements prepared in accordance with
U.S. GAAP, we have presented Adjusted EPS and Adjusted EBITDA, which are
considered non-GAAP financial measures.  The non-GAAP financial measures
presented may differ from similarly titled non-GAAP financial measures presented
by other companies, and other companies may not define these non-GAAP financial
measures in the same way.  These measures are not substitutes for their
comparable GAAP financial measures, such as net sales, net income (loss),
diluted earnings (loss) per common share, or other measures prescribed by U.S.
GAAP, and there are limitations to using non-GAAP financial measures.  We also
present certain results "excluding Big 3 Precision" because we believe this
allows for better comparability to the corresponding prior year period.



Adjusted EPS is defined as diluted earnings (loss) per share excluding, when
they occur, the impacts of impairment losses and restructuring expenses.  We
believe that Adjusted EPS provides important comparability of underlying
operational results, allowing investors and management to access operating
performance on a consistent basis.



Adjusted EBITDA is defined as net income (loss) from continuing operations
before interest expense, provision for (benefit from) income taxes, and
depreciation and amortization.  In addition to these adjustments, we exclude,
when they occur, the impacts of impairment losses and restructuring expenses.
Adjusted EBITDA is a tool that can assist management and investors in comparing
our performance on a consistent basis by removing the impact of certain items
that management believes do not directly reflect our underlying operations.





         27

  Table of Contents



Reconciliation of earnings (loss) per share from GAAP to Non-GAAP financial measure

For the Three and Six Months ended June 27, 2020





                          Three Months Ended                             

Six Months Ended


                 June 27, 2020          June 29, 2019          June 27, 2020          June 29, 2019

Net Income
(Loss) as
reported per
generally
accepted
accounting
principles
(GAAP)          $    (1,888,782 )      $     2,529,773        $     1,007,036        $     4,100,733

Earnings
(Loss) Per
Share as
reported
under
generally
accepted
accounting
principles
(GAAP):
Basic           $         (0.30 )      $          0.41        $          0.16        $          0.66
Diluted         $         (0.30 )      $          0.40        $          0.16        $          0.65

Adjustments
for one-time
expenses
Goodwill
impairment
loss (A)        $    (3,109,980 )                             $    (2,993,906 )

Restructuring
costs           $      (217,560 )(B)   $    (1,381,857 )(C)   $      (209,440 )(B)   $    (2,024,438 )(C)(D)
                $    (3,327,540 )      $    (1,381,857 )      $    (3,203,346 )      $    (2,024,438 )

Adjusted Net
Income
(related to
one-time
expenses);
(Non-GAAP)      $     1,438,758        $     3,911,630        $     4,210,382        $     6,125,171

Adjusted
Earnings per
share
(related to
one-time
expenses);
(Non-GAAP)
Basic           $          0.23        $          0.63        $          0.68        $          0.98
Diluted         $          0.23        $          0.62        $          0.68        $          0.98



A) Goodwill impairment B) Cost incurred on disposition of Canadian Commercial Vehicles Corporation C) Cost incurred on closure of Road IQ in Bellingham, Washington D) Cost incurred on the relocation of Composite Panels Technology







         28

  Table of Contents



Reconciliation of EBITDA from GAAP to Non-GAAP financial measure

For the Three and Six Months ended June 27, 2020 and June 29, 2019





                         Three Months Ended                          Six Months Ended
                 June 27, 2020         June 29, 2019         June 27, 2020       June 29, 2019

Net
Income(loss)
as reported
per generally
accepted
accounting
principles
(GAAP)          $    (1,888,782 )     $     2,529,773       $     1,007,036

$ 4,100,733

Interest


expense                 606,553               261,618             1,434,217

            554,158

Provision for
(benefit
from) income

taxes                  (543,061 )             754,725               339,521

1,239,458

Depreciation

and


amortization          1,994,468               952,515             4,050,250

2,391,314

Goodwill
impairment
loss                  4,002,548 (A)                               4,002,548

Restructuring                                                              

2,635,987


costs                   280,000 (B)         1,799,293 (C)           280,000                     (C),(D)

Transaction
costs                    17,182                                      17,182

Adjusted
EBITDA          $     4,468,908       $     6,297,924       $    11,130,754
$    10,921,650




A) Goodwill impairment

B) Cost incurred on disposition of Canadian Commercial Vehicles Corporation

C) Cost incurred on closure of Road IQ in Bellingham, Washington

D) Cost incurred on the relocation of Composite Panels Technology

© Edgar Online, source Glimpses