Fiscal year 2025 Second Quarter
Financial Results Explanator y Materials
February 13, 2026
Agenda
Contents
- Introduction P.3
- Summary of Second Quarter Financial Results for Fiscal Year 2025 P.11
- Details of Second Quarter Financial Results for Fiscal Year 2025 P.14
- Fiscal Year 2025 Full-Year Financial Results forecast P.19
- Supplementary Material P.21
Notes
The numerical targets and forecasts presented in this document reflect the judgment of our company based on information currently available and involve potential risks and uncertainties. Therefore, the reader should note that actual business performance may differ significantly from the projections made herein due to changes in various factors.
Air Water Inc.'s financial statements are prepared in accordance with "IFRS"(International
Financial Reporting Standards).
© 2025 AIR WATER INC. All Rights Reserved. 2
Ⅰ. Introduction3
© 2026 AIR W ATER INC. All Rights Reserved.
As announced in our press release dated February 12, 2026, entitled "Notice Concerning
the Receipt of the Investigation Report of the Special Investigating Committee (as of February 9, 2026)," the investigation conducted by the Special Investigating Committee revealed that, in addition to the fact that inappropriate accounting treatments had been carried out within our Group, the involvement of top management and members of the
management team was recognized in part.
we extend our deepest apologies to our shareholders, investors, and all stakeholders for
the great inconvenience and concern that we have caused
We take seriously the cause analysis and recommendations set forth in the
4
investigation report, and, as our most important management priority, we will implement recurrence prevention measures with unwavering determination and work together as an entire company to restore public trust.
Background
Regarding the Investigation by the Special Investigating Committee
July 2025 | Improper accounting related to inventories (deferral of loss recognition) was identified at a consolidated subsidiary. |
October 9, 2025 | A Special Investigating Committee composed of external experts was established. |
November 13, 2025 | A Management Reform Committee was established. |
November 14, 2025 | Approval was obtained for an extension of the deadline for submission of the semiannual report (announcement of results for the second quarter of the fiscal year ending March 2026 was postponed). |
December 3, 2025 | The Chairman of the Board resigned. |
February 6, 2026 | The Company disclosed the summary of financial results for the third quarter of the fiscal year ending March 2026 more than 45 days after the quarter-end. |
February 12, 2026 | The Company received the investigation report of the Special Investigating Committee (as of February 9). |
February 13, 2026 | The semiannual report was submitted (the accounting auditor's review resulted in a "qualified conclusion"). |
Establishment of the Special Investigating Committee
Composition
Chairperson: Masatoshi Obara (Attorney-at-law; Partner, Kikkawa Law Office; Former President of the Osaka Bar Association; Former Vice President of the Japan Federation of Bar Associations)
Member: Wataru Nakamori (Attorney-at-law; Partner, Kitahama Law Office)
Member: Mamoru Honda (Certified Public Accountant; Partner, PwC Risk Advisory LLC)
Scope of Investigation
Investigation of the facts
Investigation into the existence of similar matters
Assessment of the impact amount
Identification of root causes and recommendations for recurrence prevention measures
Other matters deemed necessary by the Committee
5
Summary of Findings from the Investigation Report of the
9
Summary of Investigation Results
as of February
Company Name | Summary |
Nippon Helium | Since fiscal year 2019, losses related to helium raw materials were intentionally understated. Repeated deferral of loss recognition for unrecorded losses resulted in the recognition of overstated inventories that did not actually exist. |
Air Water Ecoloca | In addition to the occurrence of inventory discrepancies and the avoidance of loss recognition after their discovery, a substantial number of improper accounting practices were identified, including the overstatement of sales. |
Air Water Mechatronics | Loss recognition for stagnant inventories was not approved, and proposals were made to defer losses by spreading them over subsequent periods. In addition, accruals for bonuses were avoided, resulting in the deferral of expense recognition related to bonus payments. Furthermore, multiple cases were identified in which sales were recorded without sufficient confirmation of the inspection conditions agreed with customers. |
Air Water Inc. Plant Gas Division | With respect to impairment processing for items expected to be disposed of, loss recognition for inventories with no prospect of use was deferred by returning approval requests for loss recognition. |
Air Water Safety Service | It was revealed that non-existent work-in-progress inventories were recorded on the books. Although immediate loss recognition was required, the deferral of loss recognition was tolerated. In addition, in its power business division, fraudulent revenue recognition was carried out by abusing the percentage-of-completion method. |
Others | At the Company and a significant number of Group companies, various improper accounting treatments were carried out with the objective of inflating sales and profits. These included the overstatement of inventories, deferral of asset impairment losses, premature revenue recognition, inflation of consolidated sales through the use of unnecessary intermediaries, avoidance of provisions, and capitalization of expenditures lacking asset substance to adjust profit or loss. |
Special Investigating Committee (as of February 9)
6
Prior-Period Adjustments (Planned)
Adjustments (Planned) Based on the Investigation by the Special
Investigating Committee and the Company's Voluntary Review
(Unit: Billion yen)
Prior-Period Adjustments (Planned))*1 | |||
Revenue | Special Investigating Committee | ▲25.7 | |
Voluntary Review*2 | ▲41.0 | ||
Total | ▲66.7 | ||
Operating profit | Special Investigating Committee | ▲7.6 | |
Voluntary Review※2 | Impairment of property, plant and equipment and goodwill | ▲12.2 | |
Other | ▲13.3 | ||
Subtotal | ▲25.5 | ||
Total | ▲33.2 | ||
* 1 : Prior-period adjustments will be made over multiple fiscal years.
* 2 : The voluntar y review also includes items such as impairment of property, plant and equipment and goodwill, as well as the consolidation impact of non -consolidated subsidiaries.
7
Regarding Recurrence Prevention Measures
1.Reform of Corporate Culture | ・A fundamental reform of the corporate culture that places the highest priority on compliance and aims to foster a sound, open, and integrity-driven environment that encourages appropriate conduct. ・The appropriate setting of performance targets and the elimination of excessive performance pressure ・A fundamental strengthening of education and training, including ethics and accounting literacy ・Enhancement of the internal whistleblowing system |
2.Governance Reform | ・Strengthening of the supervisory function of the Board of Directors ・Strengthening of the audit function of the Audit & Supervisory Board ・Strengthening the role of the Nomination and Remuneration Committee |
3.Rebuilding of the Management Infrastructure and Internal Control | ・The establishment of executive officers responsible for management and finance ・The strengthening of the functions of the management departments, centered on the accounting department ・The rebuilding of internal control systems from a Group-wide perspective ・The strengthening of the internal audit function |
4.Review of Group-wide Strategy (Business Portfolio) | ・The redefinition of core competencies ・The selection and concentration of businesses ・The reorganization and optimization of Group companies |
In order to undertake fundamental reforms with real effectiveness, we have established four key items as recurrence prevention measures and will implement them with unwavering determination.
8
Future Action
Future Schedule
From March 2026 onward
・Disclosure of disciplinary actions against the relevant parties
・Implementation of recurrence prevention measures, verification of their effectiveness, and consideration of additional measures
・Restatement of prior-period securities reports, financial results summaries, and internal control reports
・Completion of the investigation by the Special Investigating Committee (receipt of the final investigation report)
・Announcement of third quarter financial results for the fiscal year ending March 2026
May 2026
・Announcement of full-year financial results for the fiscal year ending March, 2026
We will continue to fully cooperate with the investigation by the Special Investigating Committee, including matters that remain outstanding, while aiming for the early completion of the investigation and taking steps toward the early normalization of our financial results announcements. In order to restore public trust, we will
disclose the status of our recurrence prevention measures in a timely and appropriate manner. 9
By leveraging irreplaceable global resources such as "air" and "water," we contribute to people's daily lives and industries through indispensable products and services.
The Group will return once again to this founding principle, with each member of management and every employee thinking independently, acting with integrity, and transforming ourselves into a company guided by the highest ethical standards.
United as one company, we will carry out fundamental reforms with unwavering determination and rebuild ourselves into a valuable enterprise that achieves sound and sustainable growth.
10
Ⅱ. Summary of Second Quarter© 202 6 AIR W ATER INC. All Rights Reserved.
Financial Results for Fiscal Year 202511
Main points of the Second quarter financial results for Fiscal Year 2025(Unit: Billion yen)
FY24 1-2Q
Before Revision
FY24 1-2Q
After Revision
FY25 1-2Q
Increase/decrease
Amount
YoY
Revenue
508.0
504.6
516.6
+12.0
102.4%
Operating profit
32.0
27.6
▲5.4
▲33.1
-
Profit before income taxes
31.2
26.8
▲17.6
▲44.4
-
© 2026 AIR W ATER INC. All Rights Reserved.
(Impact on Financial Performance from Major Non-Recurring Items)
Revenue
Impairment
losses on fixed
assets and goodwill
-
-
▲37.8
Profit before
income taxes
Finance costs
-
-
▲12.0
Major Non-Recurring Items
Impairment losses on fixed assets and goodwill
India: 10.2 billion Yen ・ North America (Industrial Gases): JPY 6.4 billion Yen
North America (Cryogenic Equipment): 2.3 billion Yen・ UPS: JPY 7.1 billion・A&F-related: 3.1 billion Yen, etc.
Finance Cost
Losses on Overseas Hydrogen-Related Investments 12
Revision to Financial Forecasts
(Unit: Billion yen) | FY25 Full-Year Initial Forecast | FY25 Full-Year Revised Forecast | Increase/decrease | |
Amount | YoY | |||
Revenue | 1,150.0 | 1,150.0 | - | - |
Operating profit | 84.0 | 14.0 | ▲70.0 | ▲83.3% |
Profit before income taxes | 81.0 | 0 | ▲81.0 | ▲100.0% |
(Impact on Financial Performance from Major Non-Recurring Items)
© 2026 AIR W ATER INC. All Rights Reserved.
Revenue | Impairment losses on fixed assets and goodwill* | - | ▲37.8 |
Inventory-related | - | ▲3.7 | |
Business Withdrawal | - | ▲6.6 | |
Investigation-related Costs | - | ▲13.5 | |
Profit before income taxes | Finance Costs | - | ▲12.0 |
* Including the consolidation impact of non-consolidated subsidiaries
* The annual dividend forecast remains unchanged at JPY 75 per share.
13
Ⅲ. Details of Second Quarter
© 202 6 AIR W ATER INC. All Rights Reserved.
Financial Results for Fiscal Year 202514
Second Quarter Financial Results for Fiscal Year 2025
Consolidated Statement of Income(Unit: Billion yen) | FY2024 1-2Q | FY2025 1-2Q | Increase/decrease | |
Amount | YoY | |||
Revenue | 504.6 | 516.6 | +12.0 | 102.4% |
Cost of sales | ▲394.9 | ▲400.2 | ▲5.3 | |
Gross profit | 109.7 | 116.4 | +6.7 | 106.1% |
Selling, general and administrative expenses | ▲83.0 | ▲87.0 | ▲4.0 | |
Other operating income and expenses | ▲2.3 | ▲37.2 | ▲34.9 | |
Share of profit of investments accounted for using the equity method | 3.1 | 2.3 | ▲0.8 | |
Operating profit | 27.6 | ▲5.4 | ▲33.1 | - |
Finance income and costs | ▲0.8 | ▲12.2 | ▲11.4 | |
Profit before income taxes | 26.8 | ▲17.6 | ▲44.4 | - |
Income taxes | ▲9.4 | ▲4.0 | +5.5 | |
Loss from discontinued operations | ▲0.0 | - | +0.0 | |
Profit | 17.3 | ▲21.6 | ▲38.9 | - |
Owners of parent | 17.2 | ▲21.2 | ▲38.4 | - |
Non-controlling interests | 0.2 | ▲0.4 | ▲0.6 | |
© 2026 AIR W ATER INC. All Rights Reserved.
Operating profit margin | 5.5% | - |
Basic net earnings per share for the quarter | 75.18 Yen | 92.42 Yen |
* Basic earnings per share for the quarter are calculated based on the average number of issued shares during the period.
15
The figures for each period reflect adjustments based on the results of the investigation conducted by the Special Investigating Committee and the Company's voluntary review.
The investigation is currently ongoing, and the figures may be subject to further revision.
Second Quarter Financial Results for Fiscal Year 2025
Revenue & Operating profit by segment© 2026 AIR W ATER INC. All Rights Reserved.
(Unit: Billion yen)
Group | Revenue | Operating profit | |||||||
FY24 1-2Q | FY25 1-2Q | Amount | YoY | FY24 1-2Q | FY25 1-2Q | Amount | YoY | ||
Digital & Industry | 165.1 | 160.0 | ▲5.1 | 96.9% | 13.8 | ▲16.7 | ▲30.5 | ▲120.8% | |
Energy Solutions | 38.4 | 39.8 | +1.4 | 103.7% | 2.1 | ▲0.4 | ▲2.5 | ▲16.7% | |
Health & Safety | 114.5 | 121.9 | +7.4 | 106.5% | 3.0 | 7.3 | +4.2 | 238.9% | |
Agriculture & Foods | 87.8 | 89.2 | +1.4 | 101.6% | 4.4 | 1.4 | ▲3.0 | 31.8% | |
Other | 98.8 | 105.8 | +6.9 | 107.0% | 3.4 | 2.4 | ▲1.0 | 70.1% | |
Adjustment* | - | - | - | - | 0.8 | 0.6 | ▲0.3 | 68.5% | |
Total | 504.6 | 516.6 | +12.0 | 102.4% | 27.6 | ▲5.4 | ▲33.1 | ▲19.7% | |
* Adjustment: Elimination of intersegment transactions and profit or loss of the Company's Head Office divisions that are not allocated to each reporting segment.
FY2025 2Q
+6.9 516.6
5,046
+74
Segment composition ratio
Digital & Industry
Energy Solutions
Health & Safety
Agriculture & Foods
Other
Adjustment
18%
20%
Revenue
516.6
Billion yen
23%
31%
8%
+14
+69
5,166
504.6
▲51
+14
+1.4
▲5.1
+7.4 +1.4
FY24 2Q D&I ES H&S A&F Other FY25 2Q
16
The figures for each period reflect adjustments based on the results of the investigation conducted by the Special Investigating Committee and the Company's voluntary review.
The investigation is currently ongoing, and the figures may be subject to further revision.
Second Quarter Financial Results for Fiscal Year 2025
(単位 :
億円 )
Consolidated statement of financial position(Unit: Billion yen) | End of March 2025 | End of September 2025 | Increase/decrease | ||
Amount | YoY | ||||
Current assets | 447.9 | 411.5 | ▲36.3 | 91.9% | |
Non-current assets | 778.4 | 741.9 | ▲36.5 | 95.3% | |
Total assets | 1,226.2 | 1,153.4 | ▲72.8 | 94.1% | |
Current liabilities | 332.4 | 297.4 | ▲35.0 | 89.5% | |
Non-current liabilities | 401.5 | 396.5 | ▲5.0 | 98.8% | |
Total liabilities | 733.9 | 693.9 | ▲40.0 | 94.6% | |
Total equity | 492.3 | 459.5 | ▲32.9 | 93.3% | |
Total liabilities and equity | 1,226.2 | 1,153.4 | ▲72.8 | 94.1% | |
Equity attributable to owners of the parent | 472.9 | 444.7 | |||
Interest-bearing liabilities | 446.4 | 423.7 | |||
Equity ratio attributable to owners of the parent | 38.6% | 38.6% | |||
Net D/E ratio | 0.79Times | 0.81Times | |||
© 2026 AIR W ATER INC. All Rights Reserved.
*"Net interest-bearing liabilities" ÷"Equity attributable to owners of the parent"
17
The figures for each period reflect adjustments based on the results of the investigation conducted by the Special Investigating Committee and the Company's voluntary review.
The investigation is currently ongoing, and the figures may be subject to further revision.
Second Quarter Financial Results for Fiscal Year 2025
Cash flow status(Unit: Billion yen) | FY2024. 1-2Q | FY2025. 1-2Q | Increase/ decrease |
Operating cash flows [(1)] | 48.0 | 44.6 | ▲3.4 |
Investment cash flows [(2)] | ▲36.8 | ▲32.3 | +4.5 |
Financial cash flows [(3)] | ▲20.5 | ▲22.2 | ▲1.7 |
Total cash flows [(1)+(2)+(3)] | ▲9.3 | ▲9.9 | ▲0.6 |
Cash and cash equivalents at the end of the period | 58.8 | 63.8 | +5.0 |
Free cash flows [(1)+(2)] | 11.2 | +12.3 | +1.0 |
© 2026 AIR W ATER INC. All Rights Reserved.
18
The figures for each period reflect adjustments based on the results of the investigation conducted by the Special Investigating Committee and the Company's voluntary review.
The investigation is currently ongoing, and the figures may be subject to further revision.
© 202 6 AIR W ATER INC. All Rights Reserved.
Ⅲ. Fiscal Year 2025 Full-Year Financial Results forecast19
Fiscal Year 2025 Full-Year Financial Results forecast
Fiscal Year 2025 full-year financial results forecast(Unit: Billion yen) | FY2024 (After Revision) | FY2025 (Revised Forecast) | Increase/decrease | FY2025 (Initial Forecast) | ||
Amount | YoY | |||||
Revenue | 1,061.1 | 1,150.0 | +88.9 | 108.4% | 1,150.0 | |
Operating profit | 61.3 | 14.0 | ▲47.3 | 22.8% | 84.0 | |
Profit before income taxes | 59.8 | 0.0 | ▲59.8 | - | 81.0 | |
Profit attributable to owners of the parent | 37.7 | ▲10.0 | ▲47.7 | ▲26.5 | 53.0 | |
Operating profit margin | 5.7% | - |
Basic earnings per share | 214.57 Yen | ▲43.63 Yen |
Annual dividend | 75.00 Yen | 75.00 Yen |
© 2026 AIR W ATER INC. All Rights Reserved.
20
The figures for each period reflect adjustments based on the results of the investigation conducted by the Special Investigating Committee and the Company's voluntary review.
The investigation is currently ongoing, and the figures may be subject to further revision.
Ⅳ. Supplementary Material
21
© 202 6 AIR W ATER INC. All Rights Reserved.
Supplementary Material
Main business activities by segmentGroup | Unit | Business |
Digital & Industry | Industrial Gases | Industrial gases (oxygen, nitrogen, argon, carbonic acid, hydrogen, helium and others) and related equipment and construction |
Gas Products | On-site gas supply for steel manufacturers | |
Digital | Gas supply for semiconductor manufacturers, special gases and chemicals, related equipment, functional chemicals, basic chemicals, etc. | |
Global & Engineering | Industrial gases (India and North America), industrial gas-related equipment, engineering and high-power uninterrupted power supplies (UPS) | |
Energy Solutions | Energy Solutions | LP gas, kerosene, LP gas-related equipment |
Green Innovation | Carbonic acid, hydrogen, LNG-related equipment, development of businesses related to low carbon and decarbonization | |
Health & Safety | Medical Products | Medical gases, medical equipment, home care、SPD(centralized management of medical materials and pharmaceuticals in hospitals) and sterilization |
Safety Services | Hospital facility construction, gas fire extinguishing equipment and respirators | |
Home Health Care | Hygiene materials、OEM contracts for aerosols and cosmetics、injection needles | |
Dental Care | Dental materials | |
Agriculture & Foods | Agriculture | Vegetable processing、Vegetable processing, wholesaling, farm-fresh market、Agricultural Machinery |
Foods | Ham and delicatessen products, frozen vegetables and sweet | |
Beverage | OEM contract manufacturing of beverages, manufacturing and sales of our own beverages | |
Other | Sea water | Salt, environment and woody biomass power generation (Ako City, Hyogo and Kanda machi, Fukuoka)、Magnesia |
Logistics | Transport, food distribution, medical and environmental distribution and designing and modifying vehicle bodies | |
Electricity | Woody biomass-fired power plant (Iwaki City, Fukushima) | |
Specialized Trading Company | Electronics-related specialized trading companies | |
Other | Construction work |
© 2025 AIR W ATER INC. All Rights Reserved.
* Businesses that changed on 2 Q are underlined. 22
Supplementary Material
Number of consolidated companies
End of March 2025 | End of September 2025 | Increase/decrease | |
Consolidated subsidiaries* | 159 | 156 | Decrease of 3 companies |
Equity method affiliates | 51 | 52 | Increase of 1 company |
Total | 210 | 208 | Decrease of 2 companies |
* The number of consolidated subsidiaries include only companies which Air Water directly consolidates. Affiliated companies consolidated by consolidated subsidiaries are excluded from this number. Consolidated companies listed above include joint operations.
© 2026 AIR W ATER INC. All Rights Reserved.
Major newly consolidated companies in Second quarter of FY2025
In the Digital & Industry segment, the number of overseas operating companies decreased by 2. In addition, one company in the Energy Solutions segment was merged and integrated.
Furthermore, as of the end of March 2025 and the end of September 2025,certain non-consolidated
subsidiaries were included in the scope of consolidation.
23
Attachments
- Original document
- Permalink
Disclaimer
AIR WATER Inc. published this content on February 17, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on February 17, 2026 at 04:31 UTC.

















