‌Interim Q3 2025

INTERIM REPORT Q3 2025 1



‌TABLE OF CONTENT
  1. Highlights

  2. Financials

  3. Summary

  4. Q&A

INTERIM REPORT Q3 2025

2



‌Highlights Q3 2025 - Group

11,7%

Good organic growth, improved profitability and strong cashflow

MSEK 12 000

10 000

8 000

6 000

4 000

2 000

0

10,4%

9 726

5 979

Net sales and EBITA, excl. IAC*, %

11,3%

11,4%

9 493

8 491

  • Sales at 9 726 MSEK (9 493), an increase of 2% (+8%, excl. FX)

    • Organic growth +5%

    • Acquisition +3%

    • FX -6%

      Q3 22 Q4 22 Q1 23 Q2 23 Q3 23 Q4 23 Q1 24 Q2 24 Q3 24 Q4 24 Q1 25 Q2 25 Q3 25

      Net sales EBITA, excl. IAC, %

      • EBITA at 1 133 MSEK (1 084), corresponding to a growth of 5%

        (+11%, excl. FX)

        • Record Q3 EBITA margin at 11,7% (11,4)

      Organic growth, %

      20

      15

      2 000

      1 500

      Operating cash flow, MSEK

  • Strong operating cash flow at 1 617 MSEK (1 231), driven by a continued improvement in tied-up working capital vs. LY

  • Earnings per share of 1,44 SEK (1,30), an increase of 11%

    10

    5

    19

    0

    -5

    Q3 Q4

    22 22

    Q1 Q2

    23 23

    -4

Q3 Q4

23 23

Q1 Q2

24 24

3

Q3 Q4

24 24

5

Q1 Q2 Q3

25 25 25

1 000

500

0

-500

307

Q3 Q4

22 22

Q1 Q2

23 23

1 084

Q3 Q4

23 23

Q1 Q2

24 24

1 231

Q3 Q4 Q1

24 24 25

1 617

Q2 Q3

25 25

  • The acquisition of Airwave, a market-leading HVAC distributor in the Baltics with annual sales of ~600 MSEK

  • Launching strategic consolidation program in Q4 2025

* Excl. items affecting comparability (IAC)

INTERIM REPORT Q3 2025 3



‌Launching strategic consolidation program

A strategic consolidation program will be launched in Q4 2025

  • Program to accelerate efficiency and improve customer service levels in selected markets

    • Consolidation of warehousing and back-office structures

    • Europe main focus, following years of acquisitions

    • Technology investment already done in warehouse automation and digital solutions supporting the customer service levels and efficiencies

  • Expected annualized savings of ~100 MSEK

    • Full effect at the end of Q2 2026

  • Related one-off costs of ~150 MSEK

    • Recognized in Q4 2025 as items affecting comparability

    • Q4 cash effect of ~50 MSEK

      INTERIM REPORT Q3 2025 4



      ‌Highlights Q3 2025 - Group
      • Good organic growth across all product segments

        MSEK 10 500

        9 000

        7 500

        6 000

        4 500

        3 000

        1 500

        0

        Organic sales per product segment

        5%

        6%

        4%

        4%

        61%

        Sales split

        32%

        7%

      • Product segment HVAC, good organic growth of 6%

        • Good sales growth across our divisions

      • OEM segment, organic growth of 4%

        • Negatively affected by slower market activity for larger projects in APAC

          • However, we noted a strong increase in the quoting activities and expect increased activity going forward

        • Our green OEM companies, SCM Frigo and Fenagy, continued to show strong double-digit development

          Commercial and industrial refrigeration

          OEM HVAC Total

          Q3 2024 Q3 2025

          Commercial & Industrial Refrigeration OEM HVAC

          • SCM Frigo secured another CO2project in the US

          • Fenagy secured orders in Germany, Sweden and Poland

  • Commercial & Industrial Refrigeration, organic growth of 4%

    INTERIM REPORT Q3 2025 5



    ‌Highlights Q3 2025 - Division EMEA

    MSEK

    Q3 25

    Q3 24

    Change, %

    9M 25

    9M 24

    Net sales

    5 922

    5 499

    7,7

    17 684

    15 885

    Organic change, %

    5,2

    3,5

    Change through acquisition, %

    5,9

    10,5

    Currency effect, %

    -3,4

    -2,7

    Change total, %

    7,7

    11,3

    EBITA

    711

    659

    7,9

    2 055

    1 825

    EBITA margin, %

    12,0

    12,0

    11,6

    11,5

    Stable quarter with continued double-digit growth in the HVAC segment

    • Division EMEA reported YoY growth of 11%, excl. FX

      • Stable growth in the larger regions in West Europe

      • Continued strong development in our green OEM companies

      • Strong demand and growth in the Africa and UK regions

      • Solid growth in our own brands as well as acquisitions

MSEK 7 000

Net sales and EBITA, %

MSEK 7 000

Reported sales per product segment, excl. FX

  • Our green OEM companies, SCM Frigo and Fenagy,

    continues to expand geographically

    • SCM Frigo secured another CO2project in the US

    • Fenagy secured orders in Germany, Sweden and Poland

      6 000

      5 000

      4 000

      3 000

      2 000

      1 000

      0

      12,0%

5 268

12,0%

5 499

12,0%

5 922

6 000

5 000

4 000

3 000

4%

2 000

1 000

0

18%

7%

11%

  • Stable EBITA margin, in line with last year

  • The acquisition of Airwave was announced after the quarter

    Q3 23 Q4 23 Q1 24 Q2 24 Q3 24 Q4 24 Q1 25 Q2 25 Q3 25

    Net sales EBITA, %

    Commercial and industrial refrigeration

    OEM HVAC Total

    Q3 2024 Q3 2025

    INTERIM REPORT Q3 2025 6



    ‌Highlights Q3 2025 - Division APAC

    MSEK

    Q3 25

    Q3 24

    Change, %

    9M 25

    9M 24

    Net sales

    1 460

    1 575

    -7,3

    4 505

    4 660

    Organic change, %

    3,2

    3,7

    Change through acquisition, %

    0,3

    1,0

    Currency effect, %

    -10,7

    -8,1

    Change total, %

    -7,3

    -3,3

    EBITA

    137

    131

    4,4

    462

    438

    EBITA margin, %

    9,4

    8,3

    10,2

    9,4

    Continued strong EBITA margin development

    • Slower sales growth in the quarter (+3%, excl. FX) - remained negatively impacted by lower market activity for larger projects

    • HVAC continues to grow well and taking market share

    • Slower activity in the OEM segment due to the absence of larger projects

      • However, we noted a strong increase in the quoting activities and expect increased activity going forward

        MSEK 2 000

        1 800

        1 600

        1 400

        7,6%

1 200

1 000

800

314

600 1

400

200

0

Net sales and EBITA, %

9,4%

8,3%

460

575

1 1

MSEK 2 000

1 800

1 600

1 400

1 200

1 000

800

600

400

200

0

Reported sales per product segment, excl. FX

3%

7%

0%

0%

  • The improved EBITA margin is driven by ongoing focus on accessories and comprehensive HVAC solutions with higher margins

  • During the quarter, our operations in New Zealand commissioned a refrigerant decanting facility

    • Important step towards achieving a sustainable refrigerant model

      Q3 23 Q4 23 Q1 24 Q2 24 Q3 24 Q4 24 Q1 25 Q2 25 Q3 25

      Net sales EBITA, %

      Commercial and industrial refrigeration

      OEM HVAC Total

      Q3 2024 Q3 2025

      INTERIM REPORT Q3 2025 7



      ‌Highlights Q3 2025 - Division North America

      MSEK

      Q3 25

      Q3 24

      Change, %

      9M 25

      9M 24

      Net sales

      2 362

      2 428

      -2,7

      6 690

      6 361

      Organic change, %

      6,3

      5,1

      Change through acquisition, %

      -

      5,8

      Currency effect, %

      -9,0

      -5,7

      Change total, %

      -2,7

      5,2

      EBITA

      333

      332

      0,2

      837

      838

      EBITA margin, %

      14,1

      13,7

      12,5

      13,2

      US transition to A2L refrigerants is now largely complete

      MSEK 3 000

      Net sales and EBITA, %

      MSEK 2 700

      Reported sales per product segment, excl. FX

  • Organic sales growth in the quarter of 6%

    • Continued execution of our strategic initiatives

      • The establishment of our new branches continues to develop well

      • Steady progress in our commercial refrigeration and parts strategies

      • Our recently launched own brand continued to perform well during the quarter

    • The regulatory transition to lower GWP refrigerants is now largely complete

      13,6%

2 500

2 000

1 500

924

1 000 1

500

0

2 400

13,7%

14,1%

2 100

1 800

1 500

362

428

1 200

2 2

900

600

300

0

6%

5%

12%

  • The improved EBITA margin demonstrates the impact of our strategic priorities

  • We expect an active Q4 in terms of acquisitions, with a good pipeline

Q3 23 Q4 23 Q1 24 Q2 24 Q3 24 Q4 24 Q1 25 Q2 25 Q3 25

Net sales EBITA, %

Commercial and industrial refrigeration

HVAC Total

Q3 2024 Q3 2025

INTERIM REPORT Q3 2025 8



‌Financials Q3 2025 - Sales development, %

%

2

4

50

5

12

12

15

16

31

36

38

42

46

55

50

45

40

35

30

25

20

15

10

5

0

Q3 22 Q4 22 Q1 23 Q2 23 Q3 23 Q4 23 Q1 24 Q2 24 Q3 24 Q4 24 Q1 25 Q2 25 Q3 25

Of which organic growth

5,0

2,0

4,3

6,3

2,7

2,2

-4,1

-4,1

-4,4

1,7

14,5

17,9

18,6

INTERIM REPORT Q3 2025

9



‌Financials Q3 2025 - EBITA* development

11,9

12,2

11,3

11,4

11,7

9,5

9,5

9,2

9,4

1 148

1 238

1 084

1 133

959

832

721

733

810

MSEK 1 300

1 200

1 100

1 000

900

800

700

600

500

400

300

200

100

0

Q3 23 Q4 23 Q1 24 Q2 24 Q3 24 Q4 24 Q1 25

%

13

12

11

10

9

8

7

6

5

4

3

Q2 25 Q3 25

EBITA EBITA %

* Excluding items affecting comparability

INTERIM REPORT Q3 2025 10



‌Financials Q3 2025

Sales growth 2%

Organic growth 5%

EBITA

(change in EBITA, %)

5%

EPS change

(change in %)

11%

INTERIM REPORT Q3 2025 11



‌Financials Q3 2025 - P&L

MSEK

Q3 2025

Q3 2024

Change, %

9M 2025

9M 2024

Change, %

Sales

9 726

9 493

2%

28 805

26 854

7%

EBITA

1 133

1 084

5%

3 204

2 966

8%

EBITA margin, %

11,7%

11,4%

11,1%

11,0%

EBIT

1 079

1 033

4%

3 041

2 815

8%

Net financial income/expense

-128

-153

-386

-432

Tax

-214

-215

-643

-580

Net profit

736

666

11%

2 012

1 802

12%

Earnings per share, SEK

1,44

1,30

11%

3,94

3,50

13%

INTERIM REPORT Q3 2025 12



‌Financials Q3 2025 - Earnings per share

SEK 4,0

+13%

3,50

3,5

3,0

2,5

2,0

1,5

+11%

3,94

1,0

0,5

1,44

0,0

1,30

Q3 24 Q3 25 9M 24 9M 25

INTERIM REPORT Q3 2025 13



‌Financials Q3 2025 - Operating cash flow

MSEK 2 400

2 200

2 000

1 800

1 600

1 400

479

-67

-144

14

1 200

1 000

800

600

1 336

1 617

400

200

0

EBITDA Working capital

CapEx

Leasing

Other Q3 25

INTERIM REPORT Q3 2025 14



‌Financials Q3 2025 - Operating cash flow

1 810

1 617

1 084

1 231

1 298

582

354

445

635

MSEK 2 000

1 500

1 000

500

0

-500

Q3 23 Q4 23 Q1 24 Q2 24 Q3 24 Q4 24 Q1 25 Q2 25 Q3 25

INTERIM REPORT Q3 2025 15



‌Financials Q3 2025 - Net debt

Net debt Net debt / EBITDA* excl. leasing and pension

MSEK

Q3 25

Q3 24

LTM EBITDA excl. IAC

4 825

4 446

LTM EBITDA impact of leasing (IFRS 16)

-680

-635

LTM EBITDA excl. leasing (IFRS 16) and IAC

4 145

3 812

Net debt

9 022

10 085

Of which

Pension debt

131

114

Leasing liabilities, according to IFRS 16

2 200

2 296

Net debt excl. pension and leasing liabilities

6 691

7 675

Net debt / EBITDA*

1,87

2,27

Net debt / EBITDA* excl. leasing and pension

1,61

2,01

2,6

2,4

2,2

2,0

1,8

1,6

1,4

1,2

1,0

0,8

0,6

0,4

0,2

0,0

2,1

1,9

2,0

1,8

1,8

1,9

1,7

1,6

1,6

Q3 23 Q4 23 Q1 24 Q2 24 Q3 24 Q4 24 Q1 25 Q2 25 Q3 25

* Excluding items affecting comparability

INTERIM REPORT Q3 2025 16



‌Summary Q3

Q3 - Good organic growth, improved profitability and strong cash flow

  • Total sales growth of 8%, excl. FX (organic +5%)

  • EBITA growth of 11%, excl. FX, with a record Q3 EBITA margin at 11,7% (11,4)

  • Strong operating cash flow of 1 617 MSEK (1 231)

  • Earnings per share of 1,44 SEK (1,30), an increase of 11%

  • The acquisition of Airwave was announced after the quarter

  • Launching strategic consolidation program in Q4 2025

    Continued solid foundation for long term growth

  • Continued good long-term tailwinds supporting our business - Sustainability, Electrification and Regulation

  • The strong global business model (45 countries) and product mix continues to drive market share and good performance in a flat market

  • US transition to A2L refrigerants in HVAC is now largely complete

  • The US platform continues to build up very well, and trends and activity supports our long-term growth ambitions

    • Refrigeration expansion, private label continues expand as transactional brand, new branches driving market share and strategic agreements to drive growth with our partners

  • The acquisition pipeline is strong across the globe, and we expect good activity for the rest of the year and into 2026

  • Good balance sheet position to continue to expand our business

INTERIM REPORT Q3 2025 17



‌Q&A

INTERIM REPORT Q3 2025 18



‌Thank you

INTERIM REPORT Q3 2025 19



Attachments

Disclaimer

Beijer Ref AB published this content on October 24, 2025, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on October 24, 2025 at 06:38 UTC.