INTERIM REPORT Q3 2025 1
TABLE OF CONTENT
Highlights
Financials
Summary
Q&A
INTERIM REPORT Q3 2025
2
Highlights Q3 2025 - Group
11,7%
Good organic growth, improved profitability and strong cashflow
MSEK 12 000
10 000
8 000
6 000
4 000
2 000
0
10,4%
9 726
5 979
Net sales and EBITA, excl. IAC*, %
11,3%
11,4%
9 493
8 491
Sales at 9 726 MSEK (9 493), an increase of 2% (+8%, excl. FX)
Organic growth +5%
Acquisition +3%
FX -6%
Q3 22 Q4 22 Q1 23 Q2 23 Q3 23 Q4 23 Q1 24 Q2 24 Q3 24 Q4 24 Q1 25 Q2 25 Q3 25
Net sales EBITA, excl. IAC, %
EBITA at 1 133 MSEK (1 084), corresponding to a growth of 5%
(+11%, excl. FX)
Record Q3 EBITA margin at 11,7% (11,4)
Organic growth, %
20
15
2 000
1 500
Operating cash flow, MSEK
Strong operating cash flow at 1 617 MSEK (1 231), driven by a continued improvement in tied-up working capital vs. LY
Earnings per share of 1,44 SEK (1,30), an increase of 11%
10
5
19
0
-5
Q3 Q4
22 22
Q1 Q2
23 23
-4
Q3 Q4
23 23
Q1 Q2
24 24
3
Q3 Q4
24 24
5
Q1 Q2 Q3
25 25 25
1 000
500
0
-500
307
Q3 Q4
22 22
Q1 Q2
23 23
1 084
Q3 Q4
23 23
Q1 Q2
24 24
1 231
Q3 Q4 Q1
24 24 25
1 617
Q2 Q3
25 25
The acquisition of Airwave, a market-leading HVAC distributor in the Baltics with annual sales of ~600 MSEK
Launching strategic consolidation program in Q4 2025
* Excl. items affecting comparability (IAC)
INTERIM REPORT Q3 2025 3
Launching strategic consolidation program
A strategic consolidation program will be launched in Q4 2025
Program to accelerate efficiency and improve customer service levels in selected markets
Consolidation of warehousing and back-office structures
Europe main focus, following years of acquisitions
Technology investment already done in warehouse automation and digital solutions supporting the customer service levels and efficiencies
Expected annualized savings of ~100 MSEK
Full effect at the end of Q2 2026
Related one-off costs of ~150 MSEK
Recognized in Q4 2025 as items affecting comparability
Q4 cash effect of ~50 MSEK
INTERIM REPORT Q3 2025 4
Highlights Q3 2025 - GroupGood organic growth across all product segments
MSEK 10 500
9 000
7 500
6 000
4 500
3 000
1 500
0
Organic sales per product segment
5%
6%
4%
4%
61%
Sales split
32%
7%
Product segment HVAC, good organic growth of 6%
Good sales growth across our divisions
OEM segment, organic growth of 4%
Negatively affected by slower market activity for larger projects in APAC
However, we noted a strong increase in the quoting activities and expect increased activity going forward
Our green OEM companies, SCM Frigo and Fenagy, continued to show strong double-digit development
Commercial and industrial refrigeration
OEM HVAC Total
Q3 2024 Q3 2025
Commercial & Industrial Refrigeration OEM HVAC
SCM Frigo secured another CO2project in the US
Fenagy secured orders in Germany, Sweden and Poland
Commercial & Industrial Refrigeration, organic growth of 4%
INTERIM REPORT Q3 2025 5
Highlights Q3 2025 - Division EMEAMSEK
Q3 25
Q3 24
Change, %
9M 25
9M 24
Net sales
5 922
5 499
7,7
17 684
15 885
Organic change, %
5,2
3,5
Change through acquisition, %
5,9
10,5
Currency effect, %
-3,4
-2,7
Change total, %
7,7
11,3
EBITA
711
659
7,9
2 055
1 825
EBITA margin, %
12,0
12,0
11,6
11,5
Stable quarter with continued double-digit growth in the HVAC segment
Division EMEA reported YoY growth of 11%, excl. FX
Stable growth in the larger regions in West Europe
Continued strong development in our green OEM companies
Strong demand and growth in the Africa and UK regions
Solid growth in our own brands as well as acquisitions
MSEK 7 000
Net sales and EBITA, %
MSEK 7 000
Reported sales per product segment, excl. FX
Our green OEM companies, SCM Frigo and Fenagy,
continues to expand geographically
SCM Frigo secured another CO2project in the US
Fenagy secured orders in Germany, Sweden and Poland
6 000
5 000
4 000
3 000
2 000
1 000
0
12,0%
5 268
12,0%
5 499
12,0%
5 922
6 000
5 000
4 000
3 000
4%
2 000
1 000
0
18%
7%
11%
Stable EBITA margin, in line with last year
The acquisition of Airwave was announced after the quarter
Q3 23 Q4 23 Q1 24 Q2 24 Q3 24 Q4 24 Q1 25 Q2 25 Q3 25
Net sales EBITA, %
Commercial and industrial refrigeration
OEM HVAC Total
Q3 2024 Q3 2025
INTERIM REPORT Q3 2025 6
Highlights Q3 2025 - Division APACMSEK
Q3 25
Q3 24
Change, %
9M 25
9M 24
Net sales
1 460
1 575
-7,3
4 505
4 660
Organic change, %
3,2
3,7
Change through acquisition, %
0,3
1,0
Currency effect, %
-10,7
-8,1
Change total, %
-7,3
-3,3
EBITA
137
131
4,4
462
438
EBITA margin, %
9,4
8,3
10,2
9,4
Continued strong EBITA margin development
Slower sales growth in the quarter (+3%, excl. FX) - remained negatively impacted by lower market activity for larger projects
HVAC continues to grow well and taking market share
Slower activity in the OEM segment due to the absence of larger projects
However, we noted a strong increase in the quoting activities and expect increased activity going forward
MSEK 2 000
1 800
1 600
1 400
7,6%
1 200
1 000
800
314
600 1
400
200
0
Net sales and EBITA, %
9,4%
8,3%
460
575
1 1
MSEK 2 000
1 800
1 600
1 400
1 200
1 000
800
600
400
200
0
Reported sales per product segment, excl. FX
3%
7%
0%
0%
The improved EBITA margin is driven by ongoing focus on accessories and comprehensive HVAC solutions with higher margins
During the quarter, our operations in New Zealand commissioned a refrigerant decanting facility
Important step towards achieving a sustainable refrigerant model
Q3 23 Q4 23 Q1 24 Q2 24 Q3 24 Q4 24 Q1 25 Q2 25 Q3 25
Net sales EBITA, %
Commercial and industrial refrigeration
OEM HVAC Total
Q3 2024 Q3 2025
INTERIM REPORT Q3 2025 7
Highlights Q3 2025 - Division North AmericaMSEK
Q3 25
Q3 24
Change, %
9M 25
9M 24
Net sales
2 362
2 428
-2,7
6 690
6 361
Organic change, %
6,3
5,1
Change through acquisition, %
-
5,8
Currency effect, %
-9,0
-5,7
Change total, %
-2,7
5,2
EBITA
333
332
0,2
837
838
EBITA margin, %
14,1
13,7
12,5
13,2
US transition to A2L refrigerants is now largely complete
MSEK 3 000
Net sales and EBITA, %
MSEK 2 700
Reported sales per product segment, excl. FX
Organic sales growth in the quarter of 6%
Continued execution of our strategic initiatives
The establishment of our new branches continues to develop well
Steady progress in our commercial refrigeration and parts strategies
Our recently launched own brand continued to perform well during the quarter
The regulatory transition to lower GWP refrigerants is now largely complete
13,6%
2 500
2 000
1 500
924
1 000 1
500
0
2 400
13,7%
14,1%
2 100
1 800
1 500
362
428
1 200
2 2
900
600
300
0
6%
5%
12%
The improved EBITA margin demonstrates the impact of our strategic priorities
We expect an active Q4 in terms of acquisitions, with a good pipeline
Q3 23 Q4 23 Q1 24 Q2 24 Q3 24 Q4 24 Q1 25 Q2 25 Q3 25
Net sales EBITA, %
Commercial and industrial refrigeration
HVAC Total
Q3 2024 Q3 2025
INTERIM REPORT Q3 2025 8
Financials Q3 2025 - Sales development, %
%
2
4
50
5
12
12
15
16
31
36
38
42
46
55
50
45
40
35
30
25
20
15
10
5
0
Q3 22 Q4 22 Q1 23 Q2 23 Q3 23 Q4 23 Q1 24 Q2 24 Q3 24 Q4 24 Q1 25 Q2 25 Q3 25
Of which organic growth
5,0
2,0
4,3
6,3
2,7
2,2
-4,1
-4,1
-4,4
1,7
14,5
17,9
18,6
INTERIM REPORT Q3 2025
9
Financials Q3 2025 - EBITA* development
11,9
12,2
11,3
11,4
11,7
9,5
9,5
9,2
9,4
1 148
1 238
1 084
1 133
959
832
721
733
810
MSEK 1 300
1 200
1 100
1 000
900
800
700
600
500
400
300
200
100
0
Q3 23 Q4 23 Q1 24 Q2 24 Q3 24 Q4 24 Q1 25
%
13
12
11
10
9
8
7
6
5
4
3
Q2 25 Q3 25
* Excluding items affecting comparability
INTERIM REPORT Q3 2025 10
Financials Q3 2025
Sales growth 2%
Organic growth 5%
EBITA
(change in EBITA, %)
5%
EPS change
(change in %)
11%
INTERIM REPORT Q3 2025 11
Financials Q3 2025 - P&L
MSEK | Q3 2025 | Q3 2024 | Change, % | 9M 2025 | 9M 2024 | Change, % |
Sales | 9 726 | 9 493 | 2% | 28 805 | 26 854 | 7% |
EBITA | 1 133 | 1 084 | 5% | 3 204 | 2 966 | 8% |
EBITA margin, % | 11,7% | 11,4% | 11,1% | 11,0% | ||
EBIT | 1 079 | 1 033 | 4% | 3 041 | 2 815 | 8% |
Net financial income/expense | -128 | -153 | -386 | -432 | ||
Tax | -214 | -215 | -643 | -580 | ||
Net profit | 736 | 666 | 11% | 2 012 | 1 802 | 12% |
Earnings per share, SEK | 1,44 | 1,30 | 11% | 3,94 | 3,50 | 13% |
INTERIM REPORT Q3 2025 12
Financials Q3 2025 - Earnings per share
SEK 4,0
+13%
3,50
3,5
3,0
2,5
2,0
1,5
+11%
3,94
1,0
0,5
1,44
0,0
1,30
Q3 24 Q3 25 9M 24 9M 25
INTERIM REPORT Q3 2025 13
Financials Q3 2025 - Operating cash flow
MSEK 2 400
2 200
2 000
1 800
1 600
1 400
479
-67
-144
14
1 200
1 000
800
600
1 336
1 617
400
200
0
EBITDA Working capital
CapEx
Leasing
Other Q3 25
INTERIM REPORT Q3 2025 14
Financials Q3 2025 - Operating cash flow
1 810
1 617
1 084
1 231
1 298
582
354
445
635
MSEK 2 000
1 500
1 000
500
0
-500
Q3 23 Q4 23 Q1 24 Q2 24 Q3 24 Q4 24 Q1 25 Q2 25 Q3 25
INTERIM REPORT Q3 2025 15
Financials Q3 2025 - Net debt
Net debt Net debt / EBITDA* excl. leasing and pension
MSEK | Q3 25 | Q3 24 | |
LTM EBITDA excl. IAC | 4 825 | 4 446 | |
LTM EBITDA impact of leasing (IFRS 16) | -680 | -635 | |
LTM EBITDA excl. leasing (IFRS 16) and IAC | 4 145 | 3 812 | |
Net debt | 9 022 | 10 085 | |
Of which | |||
Pension debt | 131 | 114 | |
Leasing liabilities, according to IFRS 16 | 2 200 | 2 296 | |
Net debt excl. pension and leasing liabilities | 6 691 | 7 675 | |
Net debt / EBITDA* | 1,87 | 2,27 | |
Net debt / EBITDA* excl. leasing and pension | 1,61 | 2,01 | |
2,6
2,4
2,2
2,0
1,8
1,6
1,4
1,2
1,0
0,8
0,6
0,4
0,2
0,0
2,1
1,9
2,0
1,8
1,8
1,9
1,7
1,6
1,6
Q3 23 Q4 23 Q1 24 Q2 24 Q3 24 Q4 24 Q1 25 Q2 25 Q3 25
* Excluding items affecting comparability
INTERIM REPORT Q3 2025 16
Summary Q3
Q3 - Good organic growth, improved profitability and strong cash flow
Total sales growth of 8%, excl. FX (organic +5%)
EBITA growth of 11%, excl. FX, with a record Q3 EBITA margin at 11,7% (11,4)
Strong operating cash flow of 1 617 MSEK (1 231)
Earnings per share of 1,44 SEK (1,30), an increase of 11%
The acquisition of Airwave was announced after the quarter
Launching strategic consolidation program in Q4 2025
Continued solid foundation for long term growth
Continued good long-term tailwinds supporting our business - Sustainability, Electrification and Regulation
The strong global business model (45 countries) and product mix continues to drive market share and good performance in a flat market
US transition to A2L refrigerants in HVAC is now largely complete
The US platform continues to build up very well, and trends and activity supports our long-term growth ambitions
Refrigeration expansion, private label continues expand as transactional brand, new branches driving market share and strategic agreements to drive growth with our partners
The acquisition pipeline is strong across the globe, and we expect good activity for the rest of the year and into 2026
Good balance sheet position to continue to expand our business
INTERIM REPORT Q3 2025 17
Q&A
INTERIM REPORT Q3 2025 18
Thank you
INTERIM REPORT Q3 2025 19
Attachments
- Original document
- Permalink
Disclaimer
Beijer Ref AB published this content on October 24, 2025, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on October 24, 2025 at 06:38 UTC.

















