BlackRock : Third Quarter 2025 Earnings Supplement

‌October 14, 2025

Q3 2025 Earnings Earnings Release Supplement ‌A broadly diversified business across clients, products and geographies

Assets Under Management of $13.5 trillion at September 30, 2025 Q3 2025 Base Fees and Securities Lending Revenue of $5.0 billion

Product Type

Client Type

Style

Region

Equity 55%

Equity 48%

Retail 9%

ETFs 39%

Retail 23%

ETFs 42%

Active 24%

ETFs 39%

Active 44%

Americas 68%

Americas 67%

Fixed Income 24%

Multi-Asset 9%

Alternatives 3%

Digital Assets 1% Curr & Comm 1%

Cash 7%

Fixed Income 20%

Multi-Asset

6%

Alternatives 17%

Digital Assets 1% Curr & Comm 2%

Cash

6%

Institutional 52%

Institutional 35%

Non-ETF

Index 30%

Cash 7%

ETFs 42%

Non-ETF

Index 8%

Cash 6%

EMEA 25%

Asia-Pacific 7%

EMEA 28%

Asia-Pacific 5%

AUM Base Fees AUM Base Fees AUM Base Fees AUM Base Fees

Base fees include investment advisory, administration fees and securities lending revenue. Base fees and AUM by region data are based on client domicile.

6%

(2)%

‌Total BlackRock

Net flows

($ in billions)

(1)%

0%

1%

3%

3%

3%

3%

0%

Retail Long-term

4%

1%

3%

1%

3%

1%

3%

1%

5%

3%

6%

4%

6%

6%

6%

7%

8%

Long-term Cash

$221

$281

$205

$7

$6

$7

$10

$5

$2

$(4)

$(9)

$13

$34

$3

$15

$96 $57

$33

$76

$82

$30

$51

$63

$46

$171

$68

$22

$84

$1

$83

$160

$201

$61

$81

$(13) Q3 2023

Q4 2023

$(19) Q1 2024

Q2 2024

Q3 2024

Q4 2024

Q1 2025

Q2 2025

Q3 2025

Q3 2023

Q4 2023

Q1 2024

Q2 2024

Q3 2024

Q4 2024

Q1 2025

Q2 2025

Q3 2025

ETFs Long-term Institutional Long-term

7%

6%

8%

8%

11%

11%

11%

11%

12%

3%

1%

(1)%

(2)%

0%

2%

1%

1%

0%

$153

Institutional Active Institutional Index

$143

$107

$88

$97

$83

$85

$67

$29

$29 $28

$(1)

$8

$(2) $27

$25

$8

$7

$(36)

$(24)

$15

$(13)

$22

$(14)

$(35)

$(46)

$(48)

Q3

2023

Q4

2023

Q1

2024

Q2

2024

Q3

2024

Q4

2024

Q1

2025

Q2

2025

Q3

2025

Q3

2023

Q4

2023

Q1

2024

Q2

2024

Q3

2024

Q4

2024

Q1

2025

Q2

2025

Q3

2025

LTM organic asset growth rate (%) LTM organic base fee growth rate (%)

LTM organic asset growth rate measures rolling last twelve months net flows over beginning of period assets. Beginning in the first quarter of 2025, BlackRock updated the presentation of the Company's AUM line items. In addition, beginning in the first quarter of 2025, BlackRock updated the presentation of net flows to separately disclose realizations, which represent return of capital/return on investments. Realizations in prior periods have not been recast. LTM organic base fee growth rate is calculated by dividing net new base fees earned on net asset inflows for the LTM period by the base fee run-rate at the beginning of the period. Totals may not add due to rounding.

‌Profitability

($ in millions, except per share data)

Operating Income and Margin, as adjusted Net Income and EPS, as adjusted

44.1%

42.3% 41.6% 42.2%

43.2% 43.3%

$2,621

$2,326

$2,128

$2,032 $2,099

$1,691 $1,716 $1,775

$1,881

45.8% 45.5%

44.6%

$11.93

$12.05

$11.46

$11.55

$10.91

$11.30

$10.36

$9.66 $9.81

$1,874

$1,883 $1,907

$1,715

$1,642

$1,550

$1,451 $1,473

$1,770

Q3 2023

Q4 2023

Q1 2024

Q2 2024

Q3 2024

Q4 2024

Q1 2025

Q2 2025

Q3 2025

Q3 2023

Q4 2023

Q1 2024

Q2 2024

Q3 2024

Q4 2024

Q1 2025

Q2 2025

Q3 2025

Operating Income, as adjusted Operating Margin, as adjusted Net Income, as adjusted EPS, as adjusted

Beginning in the third quarter of 2025, net income and EPS, as adjusted, assumes all outstanding Class B-2 common units of BlackRock Saturn Subco, LLC ("Subco Units"), a consolidated subsidiary of BlackRock, have been exchanged in accordance with their terms on a one-for-one basis into common stock of BlackRock. Accordingly, the noncontrolling interest related to these Subco Units has been included as part of net income, as adjusted. For further information and reconciliations to GAAP, see page 10 of this Earnings Release Supplement, notes (1) through (3) to the condensed consolidated statements of income and supplemental information in the current Earnings Release, as well as previously filed Form 10-Ks, 10-Qs and 8-Ks.

‌Capital management

(amounts in millions, except per share data)

Share repurchases and weighted-average

diluted common shares, as adjusted

Dividends per share

157.0(1) 156.6 156.3

150.5 150.2 150.1 149.7 149.6

165.2(2)

$5.10 $5.10 $5.10 $5.10

$5.00 $5.00

$5.21 $5.21 $5.21

$500

$375 $375 $375

$375 $375 $375 $375 $375

Q3 2023

Q4 2023

Q1 2024

Q2 2024

Q3 2024

Q4 2024

Q1 2025

Q2 2025

Q3 2025

Q3 2023

Q4 2023

Q1 2024

Q2 2024

Q3 2024

Q4 2024

Q1 2025

Q2 2025

Q3 2025

Share repurchases(3) Weighted-average diluted common

shares, as adjusted

1. Q4 2024 weighted-average diluted common shares, as adjusted include the impact of 6.9 million shares issued as part of the consideration for the acquisition of Global Infrastructure

   Management, LLC ("GIP") in October 2024 (the "GIP Transaction").

2. Q3 2025 weighted-average diluted common shares, as adjusted include the impact of approximately 8.5 million Subco Units issued as part of the consideration for the acquisition of HPS Investment Partners ("HPS") in July 2025 (the "HPS Transaction"). Weighted-average diluted common shares, as adjusted, assumes all outstanding Subco Units have been exchanged in accordance with their terms on a one-for-one basis into common stock of BlackRock.

3. Amounts above exclude repurchases of employee tax withholdings related to employee stock transactions.

For further information and reconciliations to GAAP, see page 10 of this Earnings Release Supplement, notes (1) through (3) to the condensed consolidated statements of income and supplemental information in the current Earnings Release, as well as previously filed Form 10-Ks, 10-Qs and 8-Ks.

‌Major market indices and exchange rates

Spot			% Change 9/30/2025 vs.			Average		% Change Q3 2025 vs.
	9/30/2024	6/30/2025	9/30/2025	6/30/2025	9/30/2024	Q3 2024	Q2 2025	Q3 2025	Q2 2025	Q3 2024
Equity Indices
Domestic
S&P 500	5,762	6,205	6,688	8%	16%	5,545	5,730	6,426	12%	16%
Global
MSCI Barra World Index	3,723	4,026	4,307	7%	16%	3,581	3,739	4,151	11%	16%
MSCI Europe Index	195	213	219	3%	12%	189	202	215	6%	14%
MSCI AC Asia Pacific Index	195	203	221	9%	13%	183	190	211	11%	15%
MSCI Emerging Markets Index	1,171	1,223	1,346	10%	15%	1,092	1,140	1,273	12%	17%
S&P Global Natural Resources	5,618	5,465	5,977	9%	6%	5,416	5,237	5,733	9%	6%
BLK Equity Index(1)				9%	17%				11%	17%

Fixed Income Index

Barclays U.S. Aggregate Bond Index 2,258 2,277 2,323

2% 3%

2,217 2,241 2,292

2% 3%

Foreign Exchange Rates

GBP to USD	1.34	1.37	1.34	(2)%	-%	1.30	1.34	1.35	1%	4%
EUR to USD	1.11	1.18	1.17	(1)%	5%	1.10	1.13	1.17	4%	6%

Source: Bloomberg

(1) Revenue weighted composite index is calculated by BlackRock to approximate the impact of market fluctuations on BlackRock's equity base fees. The index is derived from publicly available market indices that represent applicable AUM benchmarks for each equity portfolio, as selected by BlackRock. The performance information for each equity portfolio used to calculate the index may be substantially different from that shown. Index does not include portfolios that do not have an applicable market index. Index does not reflect BlackRock's investment performance, and is not indicative of past or future results.

‌Quarterly revenue

($ in millions)

1%

5

75%

%

8%

8% 3%

Base fees

Percentage Change	Year-over-Year		Sequential
Base fees	25	%	13	%
Securities lending revenue	36	%	19	%
Performance fees	33	%	449	%
Tech services & subscription revenue	28	%	3	%
Distribution fees	10	%	11	%
Advisory & other revenue	45	%	38	%
Total	25	%	20	%

Securities lending revenue

Performance fees

Tech services & subscription revenue

Distribution fees

Advisory & other revenue

Q3 2025 compared to Q3 2024 Q3 2025 compared to Q2 2025

$1,312 $1,086

$962

$128

$5,197

$560

$5,423

$112 $54 $32 $24 $6,509 $422 $35 $32 $21 $16 $6,509

Q3 Base fees Performance

Tech

Securities

Distribution

Advisory Q3

Q2 Base fees Performance Distribution

Securities

Advisory

Tech Q3

2024

fees

services & subscription revenue

lending revenue

fees

& other revenue

2025

2025

fees

fees

lending

revenue

& other

revenue

services &

subscription revenue

2025

‌Quarterly investment advisory, administration fees and securities lending revenue

($ in millions)

Q3 2025 compared to Q3 2024 Q3 2025 compared to Q2 2025

$1,016 $592

$54

$39

$77

$55

$288

$418 (1)

$4,030

$32

$32

$27

$26

$21 $14 $5,046

$154 (2) $50

$40

$196

$4,454

$35 $26 $20 $4 $5,046

Q3 2024

Private Markets

ETFs EQ

Digital Assets,

Non-ETF

Index

Cash ETFs FI

Liquid Alts

Active Multi-

Active FI

Active EQ

Q3 2025

Q2 2025

ETFs EQ

Private Markets

Active EQ

Non-ETF

Index

Active Multi-

Digital Assets,

ETFs FI

Active FI

Liquid Alts

Cash Q3 2025

Commodities & Multi-Asset ETFs

Asset

Asset Commodities

& Multi-Asset ETFs

1. Includes approximately $215 million and $205 million of fees related to the GIP Transaction and HPS Transaction, respectively.

2. Includes approximately $205 million of fees related to the HPS Transaction.

Beginning in the first quarter of 2025, BlackRock reclassified the presentation of the Company's investment advisory, administration fees and securities lending revenue line items to align with the updated presentation of the Company's AUM line items. Such line items have been reclassified for 2024 to conform to this new presentation. See page 11 of Exhibit 99.2 to the Current Report on Form 8-K furnished on April 11, 2025 for the reclassified presentation of the 2024 investment advisory, administration fees and securities lending revenue line items.

‌Quarterly expense, as adjusted

($ in millions)

43%

10%

All other comp. & benefits

30%

17%

Percentage Change	Year-over-Year		Sequential
Employee comp. & benefits	33	%	26	%
Sales, asset & account	21	%	9	%
General & administration	18	%	7	%
Total	27	%	17	%

Performance fee related comp.

Sales, asset & account

General & administration

Q3 2025 compared to Q3 2024 Q3 2025 compared to Q2 2025

$819 $564

$521 $3,888

$423 $3,888

$200

$98

$3,069

$99

$3,324

$42

Q3	General &	Sales, asset	Employee	Q3	Q2	General &	Sales, asset	Employee	Q3
2024	administration	& account	comp. &	2025	2025	administration	& account	comp. &	2025
			benefits					benefits

For information and reconciliations of as adjusted items to GAAP, see page 10 of this Earnings Release Supplement, notes (1) through (3) to the condensed consolidated statements of income and supplemental information in the current Earnings Release, as well as previously filed Form 10-Ks, 10-Qs and 8-Ks.

‌Alternatives at BlackRock

($ in billions)

Client Assets Fee-Paying AUM

$663

26 12

196

40

$334

11

27

37

43

52

76

182

98

88

109

$526

⬤ Multi-alternatives

26 9

34

110

36

39

97

76

88

108

142

27 7

32

⬤ Real estate

$305

⬤ Private credit

⬤ Private equity

⬤ Infrastructure

⬤ Liquid alternatives

Q3 2024 Q3 2025

Definitions:

Q3 2024 Q3 2025

⬤ Liquid credit

Client Assets: Alternative assets at BlackRock across reported AUM and non-fee-paying committed capital, co-investments and market related gains on invested assets. Fee-Paying AUM: Assets reported in BlackRock's AUM. Includes both invested capital and committed capital that is fee-paying in its commitment stage.

Private Credit: Primarily represents direct lending, opportunistic and venture debt strategies. It does not include private credit assets across infrastructure and real estate debt, as well as assets in private placements and multi-strategy credit funds, which are reported within fixed income and multi-asset.

Liquid Alternatives: Includes hedge funds and hedge fund solutions (funds of funds).

Liquid Credit: Active liquid credit strategies (such as high yield, bank loans, and collateralized loans) included in fixed income AUM.

Totals may not add due to rounding.

‌Reconciliation between GAAP and as adjusted

(in millions)

Operating Income

2023 2024 2025

Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3

GAAP	$ 1,637	$ 1,585		$ 1,693	$ 1,800	$ 2,006	$ 2,075		$ 1,698	$ 1,731	$ 1,955
Non-GAAP expense adjustments	54	131		82	81	122	251		334	368	666
As Adjusted	$ 1,691	$ 1,716		$ 1,775	$ 1,881	$ 2,128	$ 2,326		$ 2,032	$ 2,099	$ 2,621

Nonoperating Income (Expense)

GAAP	$ 171	$ 342		$ 220	$ 214	$ 259	$ 28		$ 65	$ 521	$ 42
Non-GAAP adjustments	13	(143)		(81)	(49)	(69)	11		10	(117)	(148)
As Adjusted	$ 184	$ 199		$ 139	$ 165	$ 190	$ 39		$ 75	$ 404	$ (106)

Net Income

GAAP	$ 1,604	$ 1,375		$ 1,573	$ 1,495	$ 1,631	$ 1,670		$ 1,510	$ 1,593	$ 1,323
Non-GAAP adjustments	38	76		(100)	55	84	204		260	290	584
As Adjusted	$ 1,642	$ 1,451		$ 1,473	$ 1,550	$ 1,715	$ 1,874		$ 1,770	$ 1,883	$ 1,907

Weighted-Average Diluted Common Shares

GAAP	150.5	150.2		150.1	149.7	149.6	157.0		156.6	156.3	156.9
Non-GAAP adjustment	-	-		-	-	-	-		-	-	8.3
As Adjusted	150.5	150.2		150.1	149.7	149.6	157.0		156.6	156.3	165.2

Non-GAAP adjustments related to operating income, nonoperating income (expense) and net income include amounts related to (i) net impact of compensation expense and hedge (gain) loss on deferred cash compensation plans, (ii) amortization and impairment of intangible assets, (iii) acquisition-related compensation costs, (iv) acquisition-related transaction costs, (v) contingent consideration fair value adjustments, (vi) net income (loss) attributable to noncontrolling interests - consolidated sponsored investment products, (vii) a reduction of indemnification asset, (viii) restructuring charges, (ix) income tax matters, as applicable and (x) noncontrolling interest - Subco Units. The non-GAAP adjustment related to weighted-average diluted common shares assumes all outstanding Subco Units have been exchanged in accordance with their terms on a one-for-one basis into common stock of BlackRock. For further information and reconciliation between GAAP and as adjusted items, see notes (1) through (3) to the condensed consolidated statements of income and supplemental information in the current Earnings Release, as well as previously filed Form 10-Ks, 10-Qs and 8-Ks.

‌Important notes

This presentation, and other statements that BlackRock may make, may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act, with respect to BlackRock's future financial or business performance, strategies or expectations. Forward-looking statements are typically identified by words or phrases such as "trend," "potential," "opportunity," "pipeline," "believe," "comfortable," "expect," "anticipate," "current," "intention," "estimate," "position," "assume," "outlook," "continue," "remain," "maintain," "sustain," "seek," "achieve," and similar expressions, or future or conditional verbs such as "will," "would," "should," "could," "may" and similar expressions.

BlackRock cautions that forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time and may contain information that is not purely historical in nature. Such information may include, among other things, projections and forecasts. There is no guarantee that any forecasts made will come to pass. Forward-looking statements speak only as of the date they are made, and BlackRock assumes no duty to and does not undertake to update forward-looking statements. Actual results could differ materially from those anticipated in forward-looking statements and future results could differ materially from historical performance.

BlackRock has previously disclosed risk factors in its Securities and Exchange Commission reports. These risk factors and those identified elsewhere in this presentation, among others, could cause actual results to differ materially from forward-looking statements or historical performance and include: (1) the introduction, withdrawal, success and timing of business initiatives and strategies; (2) changes and volatility in political, economic or industry conditions, the interest rate environment, foreign exchange rates or financial and capital markets, which could result in changes in demand for products or services or in the value of assets under management; (3) the relative and absolute investment performance of BlackRock's investment products; (4) BlackRock's ability to develop new products and services that address client preferences; (5) the impact of increased competition; (6) the impact of recent or future acquisitions or divestitures, including the acquisitions of GIP, Preqin Holding Limited and HPS (collectively, the "Transactions"); (7) BlackRock's ability to integrate acquired businesses successfully, including the Transactions; (8) the unfavorable resolution of legal proceedings; (9) the extent and timing of any share repurchases; (10) the impact, extent and timing of technological changes and the adequacy of intellectual property, data, information and cybersecurity protection; (11) the failure to effectively manage the development and use of artificial intelligence; (12) attempts to circumvent BlackRock's operational control environment or the potential for human error in connection with BlackRock's operational systems; (13) the impact of legislative and regulatory actions and reforms, supervisory or enforcement actions of government agencies and governmental scrutiny relating to BlackRock; (14) changes in law and policy and uncertainty pending any such changes; (15) any failure to effectively manage conflicts of interest; (16) damage to BlackRock's reputation; (17) increasing focus from stakeholders regarding environmental and social-related matters; (18) geopolitical unrest, terrorist activities, civil or international hostilities, and other events outside BlackRock's control, including the Middle East conflicts, wars, global trade tensions, tariffs, natural disasters and health crises, which may adversely affect the general economy, domestic and local financial and capital markets, specific industries or BlackRock; (19) climate-related risks to BlackRock's business, products, operations and clients; (20) the ability to attract, train and retain highly qualified professionals; (21) fluctuations in the carrying value of BlackRock's economic investments; (22) the impact of changes to tax legislation, including income, payroll and transaction taxes, and taxation on products, which could affect the value proposition to clients and, generally, the tax position of BlackRock; (23) BlackRock's success in negotiating distribution arrangements and maintaining distribution channels for its products; (24) the failure by key third-party providers to fulfill their obligations to BlackRock; (25) operational, technological and regulatory risks associated with BlackRock's major technology partnerships; (26) any disruption to the operations of third parties whose functions are integral to BlackRock's exchange-traded funds platform; (27) the impact of BlackRock electing to provide support to its products from time to time and any potential liabilities related to securities lending or other indemnification obligations; and (28) the impact of problems, instability or failure of other financial institutions or the failure or negative performance of products offered by other financial institutions.

This presentation also includes non-GAAP financial measures. You can find our presentations on the most directly comparable GAAP financial measures calculated in accordance with GAAP and our reconciliations on page 10 of this Earnings Release Supplement, our current Earnings Release dated October 14, 2025, and BlackRock's other periodic reports, which are available on BlackRock's website at https://www.blackrock.com.