Burke & Herbert Financial Services Corp. (Nasdaq: BHRB)
Acquisition of
LINKBANCORP, Inc. (Nasdaq: LNKB)1
December 18, 2025
Disclaimer
Additional Information and Where to Find It
In connection with the proposed transaction, BHRB will file a registration statement on Form S-4 with the SEC to register the shares of BHRB common stock to be issued in connection with the proposed transaction. The registration statement will include a joint proxy statement of BHRB and LNKB, which also constitutes a prospectus of BHRB, that will be sent to shareholders of BHRB and shareholders of LNKB seeking certain approvals related to the proposed transaction. Each of BHRB and LNKB may file with the SEC other relevant documents concerning the proposed transaction. This presentation does not constitute an offer to sell or a solicitation of an offer to buy any securities or a solicitation of any vote or approval, nor shall there be any offer or sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offer of securities shall be made except by means of a prospectus meeting the requirements of the Securities Act of 1933, as amended. INVESTORS AND SHAREHOLDERS OF BHRB AND LNKB AND THEIR RESPECTIVE AFFILIATES ARE URGED TO READ, WHEN AVAILABLE, THE REGISTRATION STATEMENT ON FORM S-4, THE JOINT PROXY STATEMENT/PROSPECTUS TO BE INCLUDED WITHIN THE REGISTRATION STATEMENT ON FORM S-4 AND ANY OTHER RELEVANT DOCUMENTS FILED OR TO BE FILED WITH THE SEC IN CONNECTION WITH THE PROPOSED TRANSACTION, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THOSE DOCUMENTS, BECAUSE THEY WILL CONTAIN
IMPORTANT INFORMATION ABOUT BHRB, LNKB AND THE PROPOSED TRANSACTION. Investors and shareholders will be able to obtain a free copy of the registration statement, including the joint proxy statement/prospectus, as well as other relevant documents filed with the SEC containing information about BHRB and LNKB, without charge, at the SEC's website https://www.sec.gov. Copies of documents filed with the SEC by BHRB will be made available free of charge in the "Investor Relations" section of BHRB's website, https://www.burkeandherbertbank.com, under the heading "Financials." Copies of documents filed with the SEC by LNKB will be made available free of charge in the "Investor Relations" section of LNKB's website, https://www.linkbank.com, under the heading "Financials." The information on BHRB's or LNKB's respective websites is not, and shall not be deemed to be, a part of this communication or incorporated into other filings either company makes with the SEC.
Participants in Solicitation
BHRB, LNKB, and certain of their respective directors and executive officers may be deemed to be participants in the solicitation of proxies from shareholders of BHRB and shareholders of LNKB in respect of the proposed transaction under the rules of the SEC. Information regarding BHRB's directors and executive officers is available in its definitive proxy statement, which was filed with the SEC on March 31, 2025, and certain other documents filed by BHRB with the SEC. Information regarding LNKB's directors and executive officers is available in its definitive proxy statement, which was filed with the SEC on April 17, 2025, and certain other documents filed by LNKB with the SEC. Other information regarding the participants in the solicitation of proxies in respect of the proposed transaction and a description of their direct and indirect interests, by security holdings or otherwise, will be contained in the joint proxy statement/prospectus related to the proposed transaction and other relevant materials to be filed with the SEC. Free copies of these documents, when available, may be obtained as described in the preceding paragraph.
Pro Forma Forward-Looking Data
Neither BHRB's nor LNKB's independent registered public accounting firms have studied, reviewed or performed any procedures with respect to the pro forma forward-looking financial data for the purpose of inclusion in this presentation, and, accordingly, neither have expressed an opinion or provided any form of assurance with respect thereto for the purpose of this presentation. These pro forma forward-looking financial data are for illustrative purposes only and should not be relied on as necessarily being indicative of future results. The assumptions and estimates underlying the pro forma forward-looking financial data are inherently uncertain and are subject to a wide variety of significant business, economic and competitive risks and uncertainties that could cause actual results to differ materially from those contained in the prospective financial information, including those in the "Forward-Looking Statements" disclaimer on slide 2 of this presentation. Pro forma forward-looking financial data is inherently uncertain due to a number of factors outside of BHRB's and LNKB's control. Accordingly, there can be no assurance that the prospective results are indicative of future performance of the combined company after the proposed transaction or that actual results will not differ materially from those presented in the pro forma forward-looking financial data. Inclusion of pro forma forward-looking financial data in this presentation should not be regarded as a representation by any person that the results contained in the prospective financial information will be achieved.
3
Overview of LINKBANCORP, Inc. Transaction
$11.0B Assets | $8.0B Gross Loans HFI | Scaling Our Mid-Atlantic Franchise (1) $9.1B $1.0B $1.4B Deposits TCE Market Cap | 100+ Branches | 6 State Footprint |
Attractive Financial Impact (2) ~18% 3.2 yrs ~25% 2027 EPS Accr. TBV Earnback IRR |
Peer Leading Performance (2) ~1.5% ~18% Est. 2027 ROAA Est. 2027 ROATCE |
The combination of BHRB & LNKB will solidify our position as a high-performingMid-Atlantic community bank, enhancing our presence in DE, MD, and VA and expanding into PA
Morgantown
BHRB
LNKB
Pennsylvania
Allentown
Harrisburg
Martinsburg
Maryland
Washington D.C.
West Virginia
Huntington Charleston
Moorefield
Delaware
Lexington
Harrisonburg
Kentucky
Virginia
Bluefield
Richmond
Source: S&P Capital IQ Pro and FactSet Research Systems; Market data as of 12/17/2025
4
Excludes purchase accounting adjustments and transaction related expenses; Financial data as of or for the quarter ended 9/30/2025; Branch and geographic data per FDIC annual deposit survey as of 6/30/2025
Includes purchase accounting adjustments and transaction related expenses; Based on BHRB and LNKB consensus earnings estimate s; Assumes cost savings phased-in 100% in 2027 and a Q2 2026 close; Earnback reflects crossover method; IRR targets an 8.5% TCE/TA ratio and assumes an 8.5x exit multiple; See page 9 for additional transaction assumptions
Strategic Rationale
Strategically Compelling
Creates an $11B Mid-Atlantic community bank with a growing regional footprint
Deepens our presence in existing markets while expanding into demographically and culturally consistent Pennsylvania markets
Compatible high-touch, relationship-based commercial focus and long-term relationships with LNKB
management minimizes integration risk
+ Financially Attractive
Meaningful EPS accretion with limited contribution from accretable yield / non-cash items IRR of approximately 25%
Builds on our existing peer-leading profitability
Leverages our infrastructure build and $10B asset threshold preparedness with limited Durbin impact
Maintains Capital Strength and Flexibility5
Includes purchase accounting adjustments and transaction related expenses; See page 9 for transaction assumptions
LINKBANCORP, Inc. (LNKB)
Company Highlights
Annapolis (5)
Overview of New Regions (1)
$594M
Gross Loans
$733M
Deposits
7
Banking
Offices
#3 #2
Dauphin: Cumberland:
HHI Growth in PA Pop. Growth in PA
Harrisburg (2) | ||
Organized in 2018 and headquartered in Camp Hill, PA, LNKB is a premier Mid-Atlantic community bank serving clients throughout Central and SE Pennsylvania, Maryland, Delaware and Virginia
24 full-service branches and 4 LPOs in attractive markets
$219M
Gross Loans
$328M
Deposits
2
Banking Offices
3.8%
Projected Pop. Growth
99th
Percentile
'26 HHI Nationwide
Delaware Valley (3)
A relationship-oriented business model drives a growing core deposit base, strong loan growth and consistent profitability
Growing professional services core deposit generation team
Regional model showcasing high-quality leadership and talent
$286M
Gross Loans
$148M
Deposits
2
Banking Offices
>1M
Combined Population
3rd
Largest PA MSA(4)
Financial Snapshot (Quarter Ended 9/30/2025)
throughout the organization
Lancaster & York (4) | ||
$3.1B
Total Assets
3.75%
NIM
1.03%
ACL / Loans
$2.5B
Gross Loans
10.3%
ROE
0.05%
NCOs / Avg. Loans
$2.7B
Total Deposits
1.04%
ROA
0.77%
NPAs / Assets
$287M
Gross Loans
$21M
Deposits
1
Banking Office
9.3%
Projected HHI Growth
98th
Percentile
'26 HHI Nationwide
Source: S&P Capital IQ Pro, LNKB filings and LNKB management; Financial data as of or for the quarter ended 9/30/2025 unless otherwise specified
Deposit data as of 6/30/2025, projected growth rates estimated from 2026 to 2031 and demographic data per S&P Capital IQ Pro; Loan data as of 9/30/2025 per LNKB management
Cumberland, Dauphin, Northumberland and Schuylkill counties
6
Chester county
Lancaster and York counties; Population and population rankings shown on a combined basis
Anne Arundel county
Pro Forma Loan and Deposit Composition
BHRB
LNKB
Pro Forma (1)
Loans
42% NOO CRE
$5.6B20%
Residential R.E.
2%
Consumer &
Other
7%
Construction
30% NOO CRE
$2.5B
19%
Residential R.E.
1%
Consumer &
Other
6%
Construction
38% NOO CRE
$8.0B20%
Residential R.E.
2%
Consumer & Other
7%
Construction
9%
Multifamily
11% OO CRE
10%
C&I
10%
Multifamily
21% OO CRE
13%
C&I
9%
Multifamily
14%
OO CRE
11%
C&I
Yield on Loans: 6.26%
Yield on Loans: 6.76%
Yield on Loans: 6.61%
Deposits
26% MMDA &
Savings
8%
Retail Time 10%
Jumbo Time
25% MMDA &
8%
Retail Time
18%
Jumbo Time
25%
MMDA &
Savings
8%
Retail Time 12% Jumbo Time
$6.4B21%
NIB Demand
Savings
$2.7B24%
NIB Demand
$9.1B22%
NIB Demand
35%
IB Demand
25%
IB Demand
33%
IB Demand
Cost of Deposits: 1.87%
Cost of Deposits: 2.17%
Cost of Deposits: 1.96%
7
Source: S&P Capital IQ Pro, BHRB and LNKB filings; Financial data as of or for the quarter ended 9/30/2025 Note: Totals may not sum due to rounding
Note: C&I includes agricultural and farmland loans; Jumbo time deposits greater than $100k and retail time deposits less than $100k per S&P Capital IQ Pro
Excludes purchase accounting adjustments
Transaction Overview
Structure and Exchange Ratio
100% stock consideration
0.1350x of a BHRB share for each LNKB share
Pro forma ownership: ~75% BHRB and ~25% LNKB
Transaction Value (1)
Implied price per LNKB share: $9.38
Aggregate transaction value: $354.2 million
Transaction Multiples
Recent Transactions (3)
Price / TBV: 1.51x
Price / 2026E EPS: 11.7x
Price / TBV: 1.52x
Price / 2026E EPS: 9.7x (2)
Price / 2027E EPS: 8.3x (2)
Board & Management
2 directors from LNKB to join the BHRB Board of Directors
Andrew Samuel to become Senior Advisor to Burke & Herbert Bank and Burke & Herbert Bank Director
Carl Lundblad (EVP) and Brent Smith (PA Market Leader) to join the Burke & Herbert Bank executive management team
Significant insider ownership; directors holding 30.2% of LNKB's outstanding shares have entered into voting and support agreements
in conjunction with the transaction
Timing and Approvals
Anticipated closing in Q2 2026
Subject to BHRB and LNKB shareholder approvals and required regulatory approvals
Source: S&P Capital IQ Pro, FactSet Research Systems, BHRB and LNKB management; Financial data as of or for the quarter ended 9/30/2025
8
Based on BHRB's closing stock price of $69.45 as of 12/17/2025 and LNKB's current outstanding shares on a fully diluted transaction basis; LNKB RSUs and RSAs will receive BHRB common stock and LNKB options and warrants will be converted to BHRB equivalent options and warrants
LNKB estimates per FactSet Consensus
Includes select announced nationwide bank and thrift transactions between $150 million and $500 million since 1/1/2025; Data per S&P Capital IQ Pro or transaction investor presentations; Reflects median values
Key Assumptions
Earnings Assumptions
BHRB's earnings per Street consensus estimates through 2027
LNKB's earnings per Street consensus estimates through 2027
Assumes 45% reduction in combined interchange revenue starting in 2H 2027
Cost Savings
37.5% of LNKB annual non-interest expense
75% phased-in in 2026 and 100% thereafter
Merger Expenses
$41.3 million of after-tax one-time merger expenses
Fully reflected in pro forma TBV at closing
Loan Credit Mark
Gross credit mark on Loans HFI equal to $35.7 million, or 1.5% of LNKB's total loans (1.4x existing ACL)
Gross credit mark on Unfunded Commitments equal to $3.2 million
Net impact of $1.0 million; Assumes reversal of $2.2 million current LNKB ACL on unfunded commitments
Assumes elimination of bifurcated PCD / Non-PCD accounting treatment per recent FASB accounting standards update
Other
Purchase Accounting Marks
(pre-tax)
Loan portfolio write-down of $37.6 million accreted straight-line over 4 years
Net of existing accretable marks associated with LNKB's prior acquisitions
HTM securities portfolio write-down of $1.0 million accreted straight-line over 8 years
Time deposit write-down of $0.2 million amortized straight-line over 1 year
Subordinated debt write-up of $3.5 million across four outstanding issuances accreted over 7 years
Long-term borrowings write-up of $0.1 million accreted straight-line over 1 year
AOCI
After-tax AOCI of approximately $3.0 million is accreted back into earnings straight-line over 8 years
Other Assumptions
$45.1 million core deposit intangible amortized sum of the years digits over 7 years
Pre-tax cost of cash of 4.00%
Assumes marginal tax rate of 21.0%
9
Thorough Due Diligence Effort
External and internal review of LNKB loan portfolio
Credit Diligence Summary
Third party and internal resources utilized for loan review, re-rating the
commercial loan portfolio under BHRB's internal risk rating guidelines
File review supplemented with third party CECL model specialists for full credit
mark validation
10 internal and external participants in mutual, reverse loan review focused on largest commercial relationships (>90% coverage) and criticized and classified assets
Full review of all other key operational areas and business lines of LNKB
7BHRB internal participants
~75%Coverage of Large Relationships (>$5M)
63rdParty participants
>90%Penetration of classified assets
Internal diligence efforts supplemented by external advisors and valuation experts
BHRB's management team has extensive prior due diligence and merger integration experience, including the successful integration of its MOE with Summit Financial Group, Inc. which closed in May 2024
The modeled credit mark of ~1.5% is based on a conservative review of credit ratings under BHRB's ratings methodology where 50% of reviewed credits experienced risk-rating migration, primarily within pass rating categories
Thorough diligence process with participation from third party advisors focusing on all key functional areas:Commercial Banking | Retail Banking & Consumer Lending | Credit & Loan Review | Risk Management | Compliance & Audit | Finance, Accounting & Tax | |||||
Treasury | Technology | Operations | Marketing | Human Resources | Legal |
10
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
Attachments
- Original document
- Permalink
Disclaimer
Burke & Herbert Financial Services Corp. published this content on December 18, 2025, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on December 18, 2025 at 21:27 UTC.

















