Scaled contract manufacturing division, securing long-term agreements for over 12 million units
Expanded Sky Premium Life portfolio by 60 SKUs and accelerated global expansion, securing purchase orders for over 300,000 units across new markets
Advanced R&D pipeline, securing patented anticancer drugs, multiple AI-driven patent filings, and CCX0722 weight management product entering final development
Secured
$300 million financing facility to launch digital asset treasury strategyCEO
Greg Siokas increased ownership by over 3.3 million shares, reinforcing deep insider convictionStrong momentum continues into 2026 with record growth across all core segments and continued
U.S. expansion underway
Full Year 2025 Financial Highlights
Performance was marked by all-time high revenue, significant gross profit expansion, and margin improvement, driven by strong performance across core business segments, including scaling the contract manufacturing division at
Key Metric | FY 2025 | FY 2024 | Change | ||||||
(in $) | |||||||||
Revenue | 65,271,815 | 54,426,402 | +20% | ||||||
Gross Profit | 7,895,575 | 4,311,323 | +83% | ||||||
Gross Margin | 12.10% | 7.92% | +418 basis points | ||||||
Adjusted EBITDA | (3,361,385) | (3,438,975) | 2% improvement | ||||||
Adjusted Net Income (Loss) per Share | (0.12) | (0.65) | +82% | ||||||
Cash & Cash Equivalents | 3,459,893 | 315,105 | +998% | ||||||
Total Assets | 65,477,518 | 54,311,892 | +21% |
Income Statement
Revenue increased by 20% to
$65.27 million in FY 2025, compared to$54.43 million in FY 2024, representing the highest annual revenue in Company history and reflecting strong performance across all core divisions.Gross profit increased by 83% to
$7.90 million , compared to$4.31 million in FY 2024, driven by improved product mix, increased contribution from higher-margin divisions, and operational efficiencies.Gross margin expanded to 12.10%, compared to 7.92% in FY 2024, representing a 418-basis point improvement.
Total operating expenses increased to
$24.60 million , compared to$19.86 million in FY 2024, reflecting strategic investments in talent and new hires, including managerial, sales, and scientific personnel, corporate growth initiatives supporting global expansion, as well as extensive provisions for doubtful accounts.Excluding provisions for doubtful accounts and other non-cash items, operating expenses remained broadly in line with the prior year.
Total other income (expense), net, was (
$2.44 million ) in FY 2025, compared to ($0.64 million ) in FY 2024, largely reflecting non-cash items, including mark-to-market losses on digital assets, non-cash interest expense, and changes in the fair value of convertible notes.Net income (loss) was (
$19.14 million ), compared to ($16.18 million ) in FY 2024.Adjusted EBITDA improved to (
$3.36 million ), compared to ($3.44 million ) in FY 2024, driven by stronger gross profitability and adjustments for non-cash and non-recurring items.Adjusted net income (loss) was (
$5.98 million ), compared to ($4.45 million ) in FY 2024, primarily reflecting higher costs associated with business expansion and growth initiatives.Net income (loss) per share improved significantly, with reported net loss per share of (
$0.63 ) compared to ($1.17 ) in 2024, while adjusted net income (loss) per share improved to ($0.12 ) from ($0.65 ) in the prior year.
Balance Sheet
Total assets increased to
$65.48 million , compared to$54.31 million as ofDecember 31, 2024 , reflecting growth across core business segments and expanded operational scale, supported by the following key components:Property and equipment , net, totaled
$10.58 million , largely reflecting the Company's wholly owned real estate assets, including CosmoFarm's logistics center andCana Laboratories' manufacturing facilities.Cash and cash equivalents totaled
$3.46 million , compared to$0.32 million as ofDecember 31, 2024 , a more than tenfold increase.Digital assets totaled
$1.41 million , reflecting investments in Ethereum under the Company's treasury diversification strategy.Inventory increased to
$5.78 million , compared to$4.36 million , supporting expanded commercial activity and anticipated demand.Accounts receivable increased to
$22.07 million , compared to$14.71 million , reflecting increased business volumes and continued commercial expansion.Goodwill and intangible assets , net, totaled$7.57 million , representing investments in intellectual property, including acquired licenses for established pharmaceutical and nutraceutical products.Prepaid expenses and other current assets increased to
$6.54 million , compared to$4.89 million , reflecting strategic supplier prepayments and operational investments supporting growth and supply chain efficiency.
Total liabilities increased to
$47.05 million , compared to$29.78 million , primarily reflecting higher accounts payable, increased working capital requirements, and expanded credit facilities supporting business growth.Stockholders' equity totaled
$18.42 million , compared to$24.53 million as ofDecember 31, 2024 , with the decrease primarily reflecting extensive non-cash provisions for doubtful accounts.
CEO Statement
"2025 was the year
We delivered
At
We made bold strategic moves. We activated a
We ended the year with
I personally increased my ownership by over 3.3 million shares in 2025. I do not do that as a formality. I do that because I believe - with full conviction - that the intrinsic value of
2026 has started with strong momentum across all divisions, and we will provide updated guidance in the near term. To our shareholders: we hear you. We are executing for you. And the best chapters of this story are still ahead."
2025 Business Highlights
R&D and Product Innovation
Entered new nanotechnology R&D program to develop next-generation nutraceutical formulations with enhanced phytochemical efficacy
Advanced CCX0722 weight management solution into final development phase
Filed AI-driven patent application (Application Number N2039646) for allergic inflammation therapy
Advanced oncology pipeline with two new AI-driven patent filings (Application Numbers: N2039647 and N2039645) for gliomas and hematologic malignancies
Secured buy-out rights and exclusive licensing for two patented anticancer drugs for prostate, ovarian, and colorectal cancers valued at over
$24.5 million Filed AI-driven patent application (Application Number N2039644) targeting multiple sclerosis
Expanded Sky Premium Life nutraceutical portfolio with 60 new SKUs, increasing total offerings to over 150 products
Manufacturing and Operations
Expanded Cana Laboratories facility upgrade program to increase production capacitySigned five year contract manufacturing agreement with Pharmex for 1.5 million bottles of AMBITASOL antiseptic
Signed contract manufacturing agreement with Medical Pharmaquality for 3 million MYCOFAGYL pessaries annually
Secured 10-year contract manufacturing agreement with
Provident Pharmaceuticals totaling 8 million packs
Global Commercial Expansion
Commenced
U.S. operations supported by local manufacturing capabilitiesLaunched NOOR Collagen, projected to generate over
$12 million in revenue within 12 months and deliver approximately 75% gross margins
Sky Premium Life:
Received follow up order from
Pharmalink for 80,000 Sky Premium Life units in theUAE following sell out of the initial 130,000 unit orderLaunched Sky Premium Life in
Albania through partnership with Pharma Cell, securing an initial$300,000 orderExpanded Sky Premium Life into
Kuwait through exclusive distribution agreement with Diyar United, securing an initial order exceeding 65,000 unitsEntered
Oman through distribution agreement withScientific Pharmacy for Sky Premium Life, including an initial purchase order of 42,000 units
PCR Kits:
Expanded partnership with Virax Biolabs for avian influenza PCR kits, securing exclusive distribution rights across
Europe and the GCC
Strategic and Financial Milestones
Secured up to
$300 million financing facility to launch digital asset treasuryInitiated digital asset treasury strategy with
$2 million Ethereum investmentLaunched strategic partnership with Prime Ledger to tokenize intellectual property assets and enhance treasury strategy
Secured a
€2.2 million bond loan from a European bank on competitive terms, with an option to upsize, to support growth initiatives. The bond carries an interest rate of 2.95% plus the applicable 6-month Euribor.Regained compliance with Nasdaq minimum bid price requirement
CEO
Greg Siokas acquired more than 3.3 million shares in 2025, reinforcing alignment with shareholders
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
Twelve months ended | ||||||||
2025 | 2024 | |||||||
(in $) | ||||||||
GAAP - Figures | ||||||||
REVENUE | 65,271,815 | 54,426,402 | ||||||
GROSS PROFIT | 7,895,575 | 4,311,323 | ||||||
TOTAL OPERATING EXPENSES | (24,599,179 | ) | (19,856,153 | ) | ||||
GAIN (LOSS) FROM OPERATIONS | (16,703,604 | ) | (15,544,830 | ) | ||||
TOTAL OTHER INCOME (EXPENSE), NET | (2,441,394 | ) | (638,188 | ) | ||||
NET LOSS | (19,144,998 | ) | (16,183,018 | ) | ||||
NON-GAAP Figures* | ||||||||
ADJUSTED EBITDA | (3,361,385 | ) | (3,438,975 | ) | ||||
ADJUSTED NET INCOME (LOSS) | (5,984,020 | ) | (4,451,289 | ) | ||||
(*) See "Definitions of Non-GAAP Measures" and "Reconciliation of Non-GAAP Measures" sections herein for an explanation and reconciliations of non-GAAP measures used throughout this release.
Definitions of Non-GAAP Measures
We collect and analyse operating and financial data to evaluate the health of our business and assess our performance. In addition to Revenue, Income (Loss) from Operations and Net Income (Loss) under GAAP, we use: EBITDA, Adjusted EBITDA, and Adjusted Net Income (Loss). We have included these non-GAAP financial measures because they are key measures used by our management to evaluate our operating performance. Accordingly, we believe that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management team and Board of Directors. Therefore, these non-GAAP financial measures are presented here. Our calculation of these non-GAAP financial measures may differ from similarly titled non-GAAP measures, if any, reported by our peer companies. These non-GAAP financial measures should not be considered in isolation from, or as substitutes for, financial information prepared in accordance with GAAP.
Adjusted EBITDA
We define Adjusted EBITDA as income (loss) before income taxes, excluding (i) depreciation and amortization expense, (ii) interest (income) expense, net, (iii) non-cash interest expense, (iv) stock-based compensation, (v) non-recurring and extraordinary items, (vi) other (income) expense, net, (vii) gain (loss) on equity investments and extinguishment of debt, net, (viii) change in fair value of derivatives and convertible notes, (ix) gain (loss) on digital assets, (x) foreign currency transactions, net, (xi) provisions for doubtful accounts, (xii) other non-cash provisions, and (xiii) impairment charges.
We have included Adjusted EBITDA because it is a key measure used by our management team to evaluate our operating performance, generate future operating plans, and make strategic decisions. Accordingly, we believe that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management team and Board of Directors. In addition, it provides a useful measure for period-to-period comparisons of our business, as it removes the effect of certain non-cash expenses and non-recurring and extraordinary items.
For investors to better evaluate the Company's performance and compare results across reporting periods,
The presentation of the Company's non-GAAP financial measures is not meant to be considered in isolation or as a substitute for the Company's financial results prepared in accordance with GAAP, and the Company's non-GAAP measures may be different from non-GAAP measures used by other companies.
Adjusted Net Income (Loss)
We define Adjusted Net Income (Loss) as Adjusted EBITDA (see above) adding provision for income taxes and deducting interest expense.
Adjusted Net Income (Loss) has limitations as a financial measure, should be considered as supplemental in nature, and is not meant as a substitute for the related financial information prepared in accordance with GAAP.
Reconciliation of Non-GAAP Measures
Adjusted EBITDA & Adjusted Net Income (Loss)
The following table presents reconciliations of Adjusted EBITDA & Adjusted Net Income (Loss) to the most directly comparable GAAP financial measure for each of the periods indicated.
Twelve months ended | ||||||||
2025 | 2024 | |||||||
(in $) | ||||||||
INCOME (LOSS) BEFORE INCOME TAXES | (19,144,998 | ) | (16,183,018 | ) | ||||
Adjustments (add back): | ||||||||
Depreciation and amortization expense | 1,369,353 | 1,249,238 | ||||||
Interest (income) / expense, net | 1,899,872 | 1,012,314 | ||||||
Non-cash interest expense | 722,763 | - | ||||||
EBITDA | (15,153,010 | ) | (13,921,466 | ) | ||||
Non-recurring and extraordinary items | 2,732,767 | 3,926,891 | ||||||
Stock-based compensation | 2,312,241 | 1,689,712 | ||||||
Other (income) / expense, net | 233,443 | (86,737 | ) | |||||
(Gain) / loss on equity investments & debt extinguishment, net | (89,978 | ) | (2,470 | ) | ||||
Change in FV of derivatives & convertible notes | (177,362 | ) | - | |||||
Gain/(Loss) on digital assets | 588,916 | - | ||||||
Foreign currency transactions, net | (339,847 | ) | 121,530 | |||||
Provisions for Doubtful Accounts | 6,408,956 | 4,541,584 | ||||||
Other provisions (non-cash) | (40,296 | ) | - | |||||
Impairment charges | 162,785 | 291,980 | ||||||
ADJUSTED EBITDA | (3,361,385 | ) | (3,438,975 | ) | ||||
Interest expense | (2,622,635 | ) | (1,012,314 | ) | ||||
ADJUSTED NET INCOME (LOSS) | (5,984,020 | ) | (4,451,289 | ) | ||||
CONDENSED CONSOLIDATED BALANCE SHEET DATA
(in $) | (Audited) | (Unaudited) | (Audited) | |||||||||
ASSETS | ||||||||||||
Cash & cash equivalents | 3,459,893 | 4,633,660 | 315,105 | |||||||||
Inventory | 5,778,142 | 5,683,662 | 4,355,365 | |||||||||
Accounts receivable, prepaid expenses and other current assets | 28,662,583 | 25,952,190 | 19,618,932 | |||||||||
Property and equipment, net | 10,578,858 | 10,664,820 | 9,689,505 | |||||||||
7,569,695 | 7,960,633 | 7,756,534 | ||||||||||
Loans receivable | 3,633,839 | 7,666,483 | 6,946,749 | |||||||||
Other noncurrent assets | 5,794,508 | 6,931,310 | 5,629,702 | |||||||||
TOTAL ASSETS | 65,477,518 | 69,492,758 | 54,311,892 | |||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||
Accounts payable and accrued expenses | 17,412,973 | 15,198,777 | 12,648,882 | |||||||||
Other current liabilities | 6,047,940 | 5,505,549 | 3,564,569 | |||||||||
Lines of credit | 9,177,684 | 7,584,786 | 6,985,052 | |||||||||
Notes payable | 11,485,084 | 15,956,667 | 4,119,471 | |||||||||
Other non-current and finance/lease liabilities | 2,929,208 | 2,112,095 | 2,460,990 | |||||||||
Stockholders' and mezzanine equity | 18,424,629 | 23,134,885 | 24,532,929 | |||||||||
TOTAL LIABILITIES AND STOCKHOLDERS'/MEZZANINE EQUITY | 65,477,518 | 69,492,758 | 54,311,892 | |||||||||
About
Forward-Looking Statements
With the exception of the historical information contained in this news release, the matters described herein may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Words such as "believes," "expects," "anticipates," "intends," "projects," "estimates," "plans," and similar expressions, or future or conditional verbs such as "will," "should," "would," "may," and "could," generally identify forward-looking statements, although not all forward-looking statements contain these words. These statements involve risks and uncertainties that may individually or materially affect the matters discussed herein for a variety of reasons outside the Company's control, including, but not limited to: the Company's ability to raise sufficient financing to implement its business plan; the effectiveness of its digital asset strategies, including accumulation and yield-generating activities; the impact of the war in
Investor Relations Contact:
cosm@bdgcommunications.com
SOURCE:
View the original press release on ACCESS Newswire
Copyright 2026 ACCESS Newswire. All Rights Reserved., source
















