October 29, 2025
FY2025 2ndQuarter (Semi-annual) Consolidated Financial Results〔IFRS〕(April 1, 2025 through September 30, 2025)(English translation extracted from the original Japanese document)
Company Name: EXEDY Corporation Listing:Tokyo Stock Exchange
Code No.: 7278 URL: https://www.exedy.com Representative: Tetsuya Yoshinaga, Representative Director, President
Contact Person: Hiroshi Toyohara, Representative Director, Senior Executive Managing Officer, Executive General Manager of Corporate Strategy Promotion Headquarters
Telephone: +81-72-822-1152
Scheduled date to file semi-annual securities report: November 12, 2025 Scheduled Date to commence dividend payments: November 25, 2025 Preparation of supplementary material on Semi-annual Financial Results : Yes
Holding of Semi-annual financial results briefing: Yes (For Analysts and professional investors)
(Note: All amounts less than one million yen is rounded off)
Consolidated Financial Results for the 2nd Quarter of FY2025 (April 1, 2025 to September 30, 2025)
Consolidated Operating Results (cumulative) (Percentage of change from previous year)
Revenue
Operating Profit
Profit before Tax
Profit
Profit Attributable to Owners of Parent
Total
Comprehensive Income
Million Yen
%
Million Yen
%
Million Yen
%
Million Yen
%
Million Yen
%
Million Yen
%
FY2025 Q2
FY2024 Q2
148,149
153,799
(3.7)
1.7
10,812
11,337
(4.6)
76.3
10,206
9,785
4.3
21.2
7,136
6,735
5.9
14.1
6,276
6,304
(0.4)
17.4
8,878
5,820
52.5
(58.0)
Basic Earnings per Share
Diluted Earnings per Share
Yen
Yen
FY2025 Q2
171.71
-
FY2024 Q2
141.86
-
Consolidated Financial Position
Total Assets
Total Equity
Equity Attributable to Owners of Parent
Ratio for Equity Attributable to Owners of Parent
Million Yen
Million Yen
Million Yen
%
FY2025 Q2
FY2024
306,685
303,912
196,345
194,268
183,196
180,478
59.7
59.4
Annual Dividends per Share
1st Quarter
2nd Quarter
3rd Quarter
Fiscal Year-end
Total
Yen
Yen
Yen
Yen
Yen
FY2024
FY2025
-
-
100.00
150.00
-
150.00
250.00
FY2025 (Forecast)
-
150.00
300.00
Dividends
-
(Note) Revisions of dividend forecast from the most recently announced figures: None
FY2025 Consolidated Financial Forecast (April 1, 2025 to March 31, 2026)
(Percentage of change from previous year)
Revenue
Operating Profit
Income before Income Taxes
Profit Attributable to Owners of Parent
Basic Earnings Per Share
millions of yen
%
millions of yen
%
millions of yen
%
millions of yen
%
yen
FY2025
295,000
(4.7)
21,000
(3.9)
20,000
(2.0)
12,500
(1.9)
341.99
(Note) Revisions to the consolidated financial forecasts the most recently announced：Yes
Note : This document has been t ranslated f rom the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.
※ General Notes
Significant changes in the scope of consolidation during the period: None
Changes in Accounting Policies, Accounting Estimations
① Changes in accounting policies required by IFRS ：None
② Changes in accounting policies except ① ：None
③ Changes in accounting estimates ：None
(Note) For the details, refer to attachment p.11 “2. Semi-annual Consolidated Financial Statements and Principal Notes (5) Notes on Semi-annual Consolidated Financial Statements”
FY2025 Q2
48,593,736 shares
FY2024 Q4
48,593,736 shares
FY2025 Q2
12,042,617 shares
FY2024 Q4
11,963,329 shares
FY2025 Q2
36,550,362 sharesFY2024 Q2
44,440,493 sharesNumber of Outstanding Shares (Ordinary shares)
①Number of shares outstanding at the end of period (including treasury shares)
②Number of treasury shares at the end of period
③Average number of ordinary shares
outstanding during the period
(Note) The shares held within the ESOP trust accounts (FY2025 Q2: 60,600 shares, FY2024 Q4: 71,200 shares) are included in the number of Treasury Shares at the end of period. Furthermore, the shares held within the ESOP trust accounts are included in Treasury Shares that are deducted in the calculation of the average number of shares for the period. (FY2025 Q2 : 66,657 shares, FY2024 Q2 : 77,343 shares)
※ Semi-annual financial results reports are exempt from review conducted by certified public accountants or an audit firm.
※ Regarding the appropriate use of Financial forecasts and other information
The above forecast is based on the information available, or the assumptions which the company thinks reasonable as of the release of this report. Actual results might be different from the above estimates due to subsequent changes in circumstances.
Table of Contents of Attachments
Qualitative Information on Semi-annual Financial Results.…………………………………………………………… 2
Explanation of Operating Results… 2
Explanation of Financial Position. 3
Explanation of Forecast of Consolidated Financial Results and Other Forward-Looking Information… 3
Semi-annual Consolidated Financial Statements and Principal Notes… 4
Semi-annual Consolidated Statement of Financial Position… 4
Semi-annual Consolidated Statement of Income/Consolidated Statement of Comprehensive Income 6
Semi-annual Consolidated Statement of Changes in Equity 8
Semi-annual Consolidated Statement of Cash Flows… 10
Notes on Semi-annual Consolidated Financial Statements… 11
(Notes for Going Concern) 11
(Change of Accounting Policy) 11
(Change in Accounting Estimate) 11
(Segment Information) 11
Qualitative Information on Semi-annual Financial Results
Explanation of Operating Results
In the second quarter of the current consolidated cumulative period, the revenue decreased due to the impact of foreign exchange conversion due to the appreciation of the yen compared to the second quarter of the previous fiscal year and a decrease in orders at the AT business segment. In terms of profits, despite efforts to improve productivity through closing an unprofitable U.S. subsidiary in the previous fiscal year, Operating Profit decreased due to a decrease in revenue and an increase in labor costs.
Profit before Tax increased due to a decrease decrease in foreign exchange losses compared to the same period of the previous fiscal year, despite a decrease in Operating profit.
Interim income attributable to owners of the parent decreased, despite an increase in Profit before Tax, due to an increase in noncontrolling interests.
The results for the second quarter of the current consolidated cumulative period were, Revenue ¥ 148.1 billion (decreased by 3.7% from the same period of the previous fiscal year), Operating Profit ¥ 10.8 billion (decreased by 4.6% from the same period of the previous fiscal year), Profit before Tax ¥ 10.2 billion (increased by 4.3% from the same period of the previous fiscal year), Profit Attributable to Owners of the Parent was ¥6.3 billion (decreased by 0.4% from the same period of the previous fiscal year).
The summary by type of reportable segment is as follows.
[MT (Manual Automotive Drivetrain related business)]
Revenue was ¥36.5 billion (increased by 1.7% from the same period of the previous fiscal year). Segment profit was ¥5.9 billion (increased by 17.9% from the same period of the previous fiscal year) due to an increase in revenue and inventory reduction efforts.
[AT (Automatic Automotive Drivetrain related business)]
Revenue was ¥92.2 billion (decreased by 8.0% from the same period of the previous fiscal year). The segment profit was ¥6.1 billion (decreased by 0.0% from the same period of the previous fiscal year), mainly due to a decrease in revenue caused by a decline in orders received.
[TS (Industrial machine Drivetrain operations)]
Revenue was ¥6.4 billion (decreased by 9.6% from the same period of the previous fiscal year). Segment profit was ¥0.7 billion (decreased by 24.8% from the same period of the previous fiscal year), due to a decrease in revenue.
[Others]
Revenue was ¥13.0 billion (increased by 23.2% from the same period of the previous fiscal year). Segment loss was ¥0.5 billion (¥0.7 billion Segment profit in the same period of the previous fiscal year), due to an increase in R&D expenses, despite an increase in revenue from motorcycle clutches in the India-ASEAN region.
The summary by location is as follows. [Japan]
Revenue was ¥59.0 billion (decreased by 3.5% from the same period of the previous fiscal year). Operating Profit
was ¥3.2 billion (decreased by 47.9% from the same period of the previous fiscal year), due to a decrease in revenue and an increase in labor costs.
[Americas]
Revenue was ¥23.1 billion (decreased by 25.1% from the same period of the previous fiscal year). This was due to closing an unprofitable U.S. subsidiary in the previous fiscal year and the impact of foreign exchange conversion due to the appreciation of the yen. Operating Profit was ¥23 million (¥0.7 billion Operating Loss in the same period of the previous fiscal year) despite the effort to productivity improvements.
[Asia and Oceania]
Revenue was ¥60.2 billion (increased by 8.1% from the same period of the previous fiscal year). This was mainly due to an increase in orders, despite the impact of foreign exchange conversion due to the appreciation of the yen. Operating Profit was ¥6.9 billion (increased by 19.5% from the same period of the previous fiscal year) due to an increase in revenue.
[Others]
Revenue was ¥5.9 billion (decreased by 4.4% from the same period of the previous fiscal year). Operating Profit was ¥0.4 billion (increased by 15.2% from the same period of the previous fiscal year).
Explanation of Financial Position
In terms of the assets at the end of this second quarter consolidated accounting period, the total assets were
¥306.7 billion (¥303.9 billion at the end of the previous consolidated fiscal year), increased by ¥2.8 billion (0.9%) from the end of the previous fiscal year. The main contents are ¥2.3 billion increase in Cash and cash equivalents,
¥1.8 billion increase in Other financial assets, ¥0.6 billion increase in Investments in Equity Instruments, ¥0.6 billion increase Goodwill and Intangible assets, ¥1.6 billion decrease in Tangible fixed assets, and ¥0.8 billion decrease in Inventories.
Total liabilities were ¥110.3 billion (¥109.6 billion at the end of the previous consolidated fiscal year), increased by
¥0.7 billion (0.6%) from the end of the previous fiscal year. The main contents are ¥1.6 billion increase in Trade and other payables, ¥0.7 billion increase in Income taxes payable, and ¥1.4 billion decrease in corporate Bonds and borrowings.
Total equity was ¥196.3 billion (¥194.3 billion in the previous consolidated fiscal year), increased by ¥2.1 billion (1.1%) from the end of the previous fiscal year. The primary details are as follows; ¥0.4 billion decrease of treasury shares, ¥1.0 billion increase in Capital surplus, ¥1.3 billion increase in Other components of equity, ¥0.8 billion increase in Retained earnings (¥6.3 billion increase due to the Profit attributable to owners of the parent, and ¥5.5 billion decrease due to the Appropriation of surplus (dividend)) and ¥0.6 billion decrease in Non-controlling interests.
Explanation of Forecast of Consolidated Financial Results and Other Forward-Looking Information
As of today, the Company have revised the consolidated financial forecast for the fiscal year ending March 31, 2026, which was announced on April 24, 2025. For the details, please refer to the "Notice of Revision of Consolidated Financial Forecast" announced today.
This forecast is based on the premise that there will be no large-scale suspension of business activities or sharp exchange rate fluctuations. If these are expected, this forecast may be revised.
The exchange rate is assumed to be ¥146 per US dollar.
Semi-annual Consolidated Financial Statements and Principal Notes
Semi-annual Consolidated Statement of Financial Position
As of March 31, 2025 As of September 30, 2025
Millions of yen Millions of yen
Assets
Current assets
Cash and cash equivalents
68,160
70,476
Trade and other receivables
52,044
52,093
Other financial assets
2,722
4,476
Inventories
41,746
40,911
Other current assets
3,808
3,533
Total current assets
168,480
171,488
Non-current assets
Property, plant and equipment
107,754
106,152
Goodwill and intangible assets
3,677
4,266
Investments accounted for using equity method
1,825
1,846
Investments in Equity Instruments
5,020
5,632
Other financial assets
363
360
Deferred tax assets
14,642
14,568
Retirement benefit asset
1,431
1,446
Other non-current assets
721
927
Total non-current assets
135,432
135,197
Total assets
303,912
306,685
As of March 31, 2025 As of September 30, 2025
Millions of yen Millions of yen
Liabilities and equity Liabilities
Current liabilities
Bonds and borrowings
4,749
13,280
Trade and other payables
33,845
35,440
Other financial liabilities
675
696
Income taxes payable
1,192
1,903
Employee benefits accruals
2,592
2,614
Provisions
1,973
1,889
Other current liabilities
2,615
2,334
Total current liabilities
47,641
58,157
Non-current liabilities
Bonds and borrowings
51,543
41,586
Other financial liabilities
1,161
1,267
Retirement benefit liability
6,518
6,705
Deferred tax liabilities
24
19
Other non-current liabilities
2,757
2,605
Total non-current liabilities
62,003
52,182
Total liabilities
109,644
110,340
Equity
Share capital
8,284
8,284
Capital surplus
4,184
5,217
Treasury shares
(43,777)
(44,159)
Other components of equity
17,631
18,918
Retained earnings
194,155
194,937
Total equity attributable to owners of parent
180,478
183,196
Non-controlling interests
13,790
13,149
Total equity
194,268
196,345
Total liabilities and equity
303,912
306,685
Semi-annual Consolidated Statement of Income and Consolidated Statement of Comprehensive Income (Semi-annual Consolidated Statement of Income)
FY2024 2nd Quarter
(April 1, 2024 through
FY2025 2nd Quarter
(April 1, 2025 through
September 30, 2024)
September 30, 2025)
Millions of yen
Millions of yen
Revenue
153,799
148,149
Cost of sales
125,103
118,945
Gross profit
28,696
29,204
Selling, general and administrative expenses
17,689
18,660
Other income
717
471
Other expenses
388
202
Operating profit
11,337
10,812
Finance income
290
261
Finance costs
1,866
935
Share of profit of investments accounted for using
24
67
equity method
Profit before tax
9,785
10,206
Income tax expense
3,050
3,070
Profit
6,735
7,136
Profit attributable to
Owners of parent
6,304
6,276
Non-controlling interests
431
860
Profit
6,735
7,136
Earnings per share
Basic and diluted earnings per share 141.86 171.71
(Semi-annual Consolidated Statement of Comprehensive Income)
FY2024 2nd Quarter
(April 1, 2024 through
FY2025 2nd Quarter
(April 1, 2025 through
September 30, 2024)
September 30, 2025)
Millions of yen
Millions of yen
Profit
6,735
7,136
Other comprehensive income
Items that will not be reclassified to profit or loss Net change in fair value of equity instruments
(219)
100
designated as measured at fair value through
other comprehensive income
Total of items that will not be reclassified to profit
or loss
(219)
100
Items that may be reclassified to profit or loss Exchange differences on translation of foreign
(691)
1,649
operations
Share of other comprehensive income of
(6)
(7)
investments accounted for using equity method
Total of items that may be reclassified to profit or loss
(697)
1,642
Total other comprehensive income
(915)
1,743
Comprehensive income
5,820
8,878
Comprehensive income attributable to Owners of parent
4,792
7,562
Non-controlling interests
1,029
1,316
Comprehensive income
5,820
8,878
Semi-annual Consolidated Statement of Changes in Equity
Previous second quarter consolidated cumulative period (April 1, 2024 through September 30, 2024)
Equity attributable to owners of parent
Other components of equity Net change in
fair value of
Share capital Capital surplus Treasury shares
Exchange differences on translation of foreign operations
equity instruments designated as measured at fair value through other comprehensiv
Total
e income
Millions of yen
Millions of yen
Millions of yen
Millions of yen
Millions of yen
Millions of yen
Balance as of April 1, 2024
8,284
7,543
(3,682)
19,365
(1,091)
18,274
Profit for the period
-
-
-
-
-
-
Other comprehensive income
-
-
-
(1,294)
(219)
(1,512)
Comprehensive income
-
-
-
(1,294)
(219)
(1,512)
Purchase of treasury shares
-
(132)
(15,000)
-
-
-
Disposal of treasury shares
-
5
22
-
-
-
Dividends of surplus
-
-
-
-
-
-
Share-based remuneration transactions
-
-
-
-
-
-
Changes in ownership interest in subsidiaries
-
958
-
-
-
-
Obtaining of control of subsidiaries
-
-
-
-
-
-
Liquidation of consolidated subsidiaries
-
-
-
-
-
-
Transfer to retained earnings
-
-
-
-
-
-
Total transactions with owners
-
832
(14,978)
-
-
-
Total changes in equity
-
832
(14,978)
(1,294)
(219)
(1,512)
Balance as of September 30, 2024
8,284
8,374
(18,660)
18,071
(1,310)
16,762
Equity attributable to owners of
pa
Retained earnings
rent
Total
Non-controlling interests
Total
Millions of yen
Millions of yen
Millions of yen
Millions of yen
Balance as of April 1, 2024
188,129
218,548
14,991
233,539
Profit for the period
6,304
6,304
431
6,735
Other comprehensive income
-
(1,512)
597
(915)
Comprehensive income
6,304
4,792
1,029
5,820
Purchase of treasury shares
-
(15,132)
-
(15,132)
Disposal of treasury shares
-
27
-
27
Dividends of surplus
(2,818)
(2,818)
(1,769)
(4,587)
Share-based remuneration transactions
-
-
-
-
Changes in ownership interest in subsidiaries
-
958
(958)
-
Obtaining of control of subsidiaries
-
-
(76)
(76)
Liquidation of consolidated subsidiaries
-
-
-
-
Transfer to retained earnings
-
-
-
-
Total transactions with owners
(2,818)
(16,964)
(2,803)
(19,768)
Total changes in equity
3,486
(12,173)
(1,775)
(13,947)
Balance as of September 30, 2024
191,615
206,375
13,216
219,591
Current second quarter consolidated cumulative period (April 1, 2025 through September 30, 2025)
Equity attributable to owners of parent
Other components of equity Net change in
fair value of
Share capital Capital surplus Treasury shares
Exchange differences on translation of foreign operations
equity instruments designated as measured at fair value through other comprehensiv
Total
e income
Millions of yen
Millions of yen
Millions of yen
Millions of yen
Millions of yen
Millions of yen
Balance as of April 1, 2025
8,284
4,184
(43,777)
19,079
(1,448)
17,631
Profit for the period
-
-
-
-
-
-
Other comprehensive income
-
-
-
1,186
100
1,286
Comprehensive income
-
-
-
1,186
100
1,286
Purchase of treasury shares
-
(302)
(491)
-
-
-
Disposal of treasury shares
-
-
-
-
-
-
Dividends of surplus
-
-
-
-
-
-
Share-based remuneration transactions
-
1,335
108
-
-
-
Changes in ownership interest in
-
-
-
-
-
-
subsidiaries
Obtaining of control of subsidiaries
-
-
-
-
-
-
Liquidation of consolidated subsidiaries
-
-
-
-
-
-
Transfer to retained earnings
-
-
-
-
-
-
Total transactions with owners
-
1,033
(382)
-
-
-
Total changes in equity
-
1,033
(382)
1,186
100
1,286
Balance as of September 30, 2025
8,284
5,217
(44,159)
20,265
(1,347)
18,918
Equity attributable to owners of
pa
Retained earnings
rent
Total
Non-controlling interests
Total
Millions of yen
Millions of yen
Millions of yen
Millions of yen
Balance as of April 1, 2025
194,155
180,478
13,790
194,268
Profit for the period
6,276
6,276
860
7,136
Other comprehensive income
-
1,286
456
1,743
Comprehensive income
6,276
7,562
1,316
8,878
Purchase of treasury shares
-
(793)
-
(793)
Disposal of treasury shares
-
-
-
-
Dividends of surplus
(5,495)
(5,495)
(1,937)
(7,432)
Share-based remuneration transactions
-
1,443
-
1,443
Changes in ownership interest in subsidiaries
-
-
-
-
Obtaining of control of subsidiaries
-
-
8
8
Liquidation of consolidated subsidiaries
-
-
(28)
(28)
Transfer to retained earnings
-
-
-
-
Total transactions with owners
(5,495)
(4,844)
(1,957)
(6,801)
Total changes in equity
781
2,718
(641)
2,077
Balance as of September 30, 2025
194,937
183,196
13,149
196,345
Semi-annual Consolidated Statement of Cash Flows
FY2024 2nd Quarter
FY2025 2nd Quarter
(April 1, 2024 through
(April 1, 2025 through
September 30, 2024)
September 30, 2025)
Millions of yen
Millions of yen
Cash flows from operating activities
Profit before tax
9,785
10,206
Depreciation and amortization
7,178
6,665
Interest and dividend income
(287)
(256)
Interest expenses
319
395
Share of loss (profit) of investments accounted for
using equity method
(24)
(67)
Foreign exchange loss (gain)
41
12
Decrease (increase) in inventories
(2,029)
1,247
Decrease (increase) in trade and other receivables
(1,209)
298
Increase (decrease) in trade and other payables
725
833
Share-based payment expenses
—
1,399
Other
129
(298)
Subtotal
14,627
20,433
Interest and dividends received
338
292
Interest paid
(295)
(382)
Income taxes paid
(3,439)
(1,825)
Net cash provided by (used in) operating activities
11,231
18,518
Cash flows from investing activities
Payments into time deposits
(2,472)
(3,651)
Proceeds from withdrawal of time deposits
1,250
1,933
Purchase of property, plant and equipment
(3,341)
(3,420)
Proceeds from sale of property, plant and equipment
28
53
Purchase of intangible assets
(234)
(576)
Purchase of investment securities
(800)
(613)
Purchase of investments accounted for using equity method
(1,378)
—
Other
(190)
(194)
Net cash provided by (used in) investing activities
(7,138)
(6,469)
Cash flows from financing activities
Proceeds from short-term borrowings
1,312
2,009
Repayments of short-term borrowings
(2,549)
(2,028)
Proceeds from long-term borrowings
100
—
Repayments of long-term borrowings
(1,181)
(1,591)
Purchase of treasury shares
(15,190)
(926)
Dividends paid
(2,828)
(5,503)
Other
(2,093)
(2,305)
Net cash provided by (used in) financing activities
(22,429)
(10,344)
Effect of exchange rate changes on cash and cash
equivalents
483
611
Net increase (decrease) in cash and cash equivalents
(17,848)
2,315
Cash and cash equivalents at beginning of period
74,043
68,160
Cash and cash equivalents
56,195
70,476
Notes on Semi-annual Consolidated Financial Statements
(Notes for Going Concern)
Not applicable
(Change in Accounting Policy)
Not applicable
(Change in Accounting Estimate)
Not applicable
(Segment Information)
Overview of Reportable Segments
The reportable segments are components of business activities for which discrete financial information is available, and such information is regularly reviewed by the Company’s Board of Directors to make decisions about the allocation of resources and assess its performance.
The Company and its consolidated subsidiaries are mainly engaged in the manufacture and sale of automotive parts. From the aspects of function, technological specification and productive structure, the product lines of the Company are classified roughly into 3 group, "Manual Transmission Parts", "Automatic Transmission Parts" and “Industrial machine Drivetrain Parts”. The Company, in corporation with its consolidated subsidiaries, design business strategy and conduct business for these 3 product lines inside Japan and overseas. Accordingly, the reportable segments of the Company are composed of 3 segments, "MT (Manual Automotive Drivetrain related business)" which manufactures and sells Manual Transmission Parts, "AT (Automatic Automotive Drivetrain related business)" which manufactures and sells Automatic Transmission Parts and “TS (Industrial machine Drivetrain operations)” which manufactures and sells parts for construction machinery and industrial vehicles.
Information on Revenue, Profit and Loss by Segment and The Amount of Other Important Items Previous second quarter consolidated cumulative period (April 1, 2024 to September 30, 2024)
(Million Yen)
Reportable Segment
Other (Note 1)
Adjustments (Note 4)
Consolidated
MT
AT
TS
Total
Revenue
External Customers
35,903
100,184
7,124
143,211
10,588
-
153,799
Intersegments (Note 2)
143
279
29
451
2,712
(3,163)
-
Total
36,045
100,463
7,153
143,662
13,300
(3,163)
153,799
Segment Profit (Note 3)
4,985
6,075
965
12,026
674
(1,364)
11,337
Finance Income
290
Finance Costs
1,866
Share of profit of investments accounted for using equity method
24
Profit before Tax
9,785
(Note) 1. Others include businesses which is not part of any of the reportable segments, and contain clutches for motorcycle operation, transport operation, etc.
Amount of intersegments transactions is based on market price.
Segment profit is based on operating profit on Semi-annual consolidated income statement.
Elimination of intersegment transactions and corporate expenses are included in adjustments.
Current second quarter consolidated cumulative period (April 1, 2025 to September 30, 2025)
(Million Yen)
Reportable Segment
Other (Note 1)
Adjustments (Note 4)
Consolidated
MT
AT
TS
Total
Revenue
External Customers
36,501
92,158
6,444
135,103
13,046
-
148,149
Intersegments (Note 2)
107
189
18
315
2,709
(3,023)
-
Total
36,608
92,347
6,462
135,418
15,755
(3,023)
148,149
Segment Profit(Loss) (Note 3)
5,879
6,073
726
12,678
(506)
(1,360)
10,812
Finance Income
261
Finance Costs
935
Share of profit of investments accounted for using equity method
67
Profit before Tax
10,206
(Note) 1. Others include businesses which is not part of any of the reportable segments, and contain clutches for motorcycle operation, transport operation, etc.
Amount of intersegments transactions is based on market price.
Segment profit is based on operating profit on Semi-annual consolidated income statement.
Elimination of intersegment transactions and corporate expenses are included in adjustments.
Attachments
- Original document
- Permalink
Disclaimer
Exedy Corporation published this content on October 29, 2025, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on October 29, 2025 at 08:56 UTC.
