Growing Together

Q1 2026

Conference Call

May 8, 2026

Cover O

o/s new photo





ption



Operational highlights

32.7% YoY increase in home health care ADV from continued strong organic growth and the acquisition of Closing the Gap

6.0% YoY increase in SGP customer base LTC occupancy stable YoY at 97.5%

AFFO/share (basic)(1) up 55.9% YoY to $0.276 TTM Payout ratio 41%(2)

Subsequent to Q1

Completed the acquisition of CBI Home Health ($570M)

Completed inaugural offering of senior unsecured notes ($450M at 4.345% due April 2031)

Financial highlights

Adjusted EBITDA

Q1

2026

Q1

2025

Reported

$52.9M

$35.6M

+48.5%

Excluding out-of-period items(1)

$44.2M

$29.0M

+52.2%

Divisional NOI Margins

Excluding out-of-period items(1)

Q1

2026

Q1

2025

Home health care

13.3%

10.3%

+300 bps

Long-term care

10.3%

9.4%

+90 bps

Managed services

54.6% 53.4% +120 bps

  1. Excluding the impact of out-of-period items, refer to slides 16 and 17 for details



  2. Payout ratio based on trailing twelve months (TTM) ended March 31, 2026, adjusted for the

    impact of out of period items (refer to slide 16 for details) 3

    Q1 highlights

    Adjusted EBITDA, excluding out-of-period items, increased by 52.2% to $44.2M

    $478M

    Revenue(1)

    (TTM July 31, 2025)



    $61.9M

    Adjusted EBITDA(1)

    (TTM July 31, 2025)



    • $570 million acquisition closed April 1, 2026

    • Advances Extendicare's services focused strategy

    • Highly complementary to ParaMed, with substantial presence in Western Canada and the potential for significant synergies

      ~10M Hours Annual Volume (2024A)



      ~8.5k Team Members



    • Enhances Extendicare's ability to deliver innovative care models including hospital to home programs and specialized community services

    • The acquisition creates the largest home health care platform in Canada

    • Funded with $200 million common share issuance in December 2025, and an upsized credit facility



  1. CBI Home Health results on a standalone basis for the twelve months ended July 31, 2025, adjusted for estimated lease accounting adjustments of $5.5M, net of Extendicare

    Quality of Earnings (QoE) EBITDA adjustments of $3.3M (further details can be found in Extendicare's Q4 2025 MD&A and in the press release issued on November 19, 2025 4

    announcing the acquisition of CBI Home Health, as filed on SEDAR+ at https://www.sedarplus.com and on Extendicare's website at https://www.Extendicare.com)

    Closed CBI Home Health acquisition

    Creates a national home health care platform









    Upgrading our portfolio quality, driving management fee growth

    Seven LTC homes (1,728 new beds) under construction in Axium JV to replace 1,375 Class C beds

    On track to open two new LTC homes in 2026

    Pipeline of 17 projects representing more than

    ~3,700 beds replacing ~1,600 Class C beds

    Redevelopment funded via capital-efficient JV strategy

    Sold the vacated West End Villa Class C home for

    $12.1M in February

    Anticipate the sale of the Sudbury 320-bed project into the Axium JV in Q2

    • Beauclaire (320-beds, Ottawa)

    • Forest Trail (256-beds, Peterborough)

    Redevelopment projects

    # of beds

    # Class C beds replaced

    Expected opening

    Estimated development costs (1)

    ($ millions)

    Forest Trail (Peterborough)

    256

    172

    Q3-26

    104.9

    Beauclaire (Ottawa)

    320

    303

    Q2-26

    121.4

    Orleans (Ottawa)

    256

    240

    Q1-27

    103.3

    St. Catharines

    256

    152

    Q1-27

    106.4

    Port Stanley

    128

    60

    Q1-27

    52.7

    London

    192

    170

    Q2-27

    77.7

    Sudbury

    320

    278

    Q1-29

    125.9

    1,728

    1,375

    692.3

    1. Development costs are defined on an IFRS basis (which includes the cost of land, hard construction and soft development costs, furniture, fixtures and equipment,

      financing costs and capitalized interest costs during construction), net of any capital development government grant receivable on substantial completion of construction, 5

      if applicable

      Building for the future

      Two new homes opening in 2026; recycled capital from sale of legacy Class C home in Q1

      Financial Review Q1 2026



      • Out-of-period items recognized in Q1 2026(1) consisted of retro funding in LTC and home health, partially offset by retro wage adjustments in home health, which added $8.7M to NOI compared to

        $6.6M in Q1 2025

      • Q1 revenue up $90.6M; up $92.0M excluding out-of-period items, driven primarily by organic volume growth and the acquisition of Closing the Gap and the acquisition of 9 LTC homes, partially offset by the closure of West End Villa following the new home opening in Axium JV

      • Q1 NOI up $18.8M; up $16.7M excluding out-of-period items, reflecting revenue growth partially offset by higher operating costs and the NOI contribution from the 9-home LTC acquisition

      • Q1 AFFO/basic share $0.343, reflecting increased after-tax earnings partially offset by an unfavourable change in the adjustment for non-cash share-based compensation

      • Excluding out-of-period items, AFFO/basic share(1) improved by 56% to $0.276 per share

Q1 2026 vs Q1 2025

Revenue

NOI

$465.2M +$90.6M

+24.2%

Adjusted EBITDA

$69.0M +$18.8

+37.4%

Net earnings

$52.9M +$17.3M

+48.5%

AFFO/basic share

$40.7M +$25.7

+171.0%

Payout ratio

$0.343 +$0.108

+46.0%

37%

Reported



(1) Refer to slides 16 and 17 for details and the impact of out-of-period items 7

Consolidated results

Q1 2026

  • Q1 revenue up $47.2M; up $56.5M excluding out-of-period items(2), reflecting a 32.7% increase in ADV, driven by organic growth and the acquisition of Closing the Gap in Q2 2025

  • Q1 NOI up $8.9M; up $12.0M excluding out-of-period items(2), reflecting revenue growth, partially offset by higher

    15%

    10%

    5%

    0%

    12.6%

    ADV and Adjusted NOI Margin %(1)

    11.3% 10.4% 10.3%



    13.5% 13.6% 13.2% 13.3%

    45,000

    40,000

    35,000

    30,000

    25,000

    wages and benefits

  • Q1 NOI margin(2) of 13.3%, up 300 bps from 10.3% in Q1 2025, with higher volumes and scalable technology platform driving efficiency gains in back-office support functions

Q2-24 Q3-24 Q4-24 Q1-25 Q2-25 Q3-25 Q4-25 Q1-26

Revenue

Q1 2026

$205.4M

+29.8%

NOI

Q1 2026

$27.9M

+46.5%

margin

13.6%

+160 bps

Average daily volume ("ADV")

Q1 2026

41,936

+32.7%

ADV Adjusted NOI Margin



  1. Adjusted NOI margins excluding out-of-period retroactive bill rate increases ($4.4M in Q4 2024, $11.0M in Q1 2025 and $1.7M in Q1 2026), retroactive compensation costs ($11.0M in Q1 2025 and $0.9M in Q1 2026), and workers' compensation rebates of $3.9M in Q1 2025 and $5.5M in Q4 2025

  2. Refer to slides 16 and 17 for details and the impact of out-of-period items 8

Home health care

Strong organic growth and acquisition of Closing the Gap driving 78.9% increase in Q1 NOI

  • Q1 revenue up $45.8M; up $37.9M(2) excluding out-of-period items, reflecting the contribution from the 9-home LTC acquisition (+$32.5M), funding increases and timing of spend, partially offset by the closure of West End Villa following the opening of Extendicare Crossing Bridge in Axium JV

  • Q1 NOI up $11.0M; up $5.8M to $24.3M(2) excluding out-of-

    15%

    10%

    5%

    11.3%

    11.4%

    NOI Margin %(1)



    11.6% 11.8% 10.9%

    10.0% 9.4%

    10.3%

    period items, reflecting the 9-home LTC acquisition (+$3.5M), funding increases, timing of spend and improved preferred occupancy, partially offset by higher operating costs and the closure of West End Villa

  • Q1 adjusted NOI margin(2) of 10.3%; up 90 bps from 9.4% in Q1 2025

    1. Adjusted NOI margins exclude out-of-period funding ($4.1M in Q2 2024, $1.8M in Q3 2024, $1.9M in Q4 2024 and $7.9M in Q1 2026), workers' compensation rebates ($2.7M in Q1 2025 and $2.9M in Q4 2025) and retroactive union wage adjustments of $4.5M in Q4 2025

    2. Refer to slides 16 and 17 for details and the impact of out-of-period items

    Q2-24 Q3-24 Q4-24 Q1-25 Q2-25 Q3-25 Q4-25 Q1-26

    As reported Adjusted to exclude out-of-period items

    Revenue

    Q1 2026

    $243.5M

    +23.2%

    NOI

    Q1 2026

    $32.2M

    +52.0%

    margin

    13.2%

    +250 bps

    Average occupancy

    Q1 2026

    97.5%

    -



    9

    Long-term care

    Growth driven by the LTC acquisition in 2025 and funding increases

  • Q1 revenue down $2.4M, largely driven by Revera's sale of its 30 Class C LTC homes (9 to Extendicare and 21 to a third party) in Q2 2025, partially offset by organic growth in SGP clients and management fees from newly opened homes in Axium JV

  • Q1 NOI down $1.1M on decline in revenue and change in mix of Assist consulting and other services

  • Q1 NOI margins remain within the expected 50-55% range

  • Q1 SGP beds up 6.0% from Q1 2025

175,000

150,000

125,000

100,000

75,000

SGP (3rd party and JV beds)



Revenue

Q1 2026

$16.2M

-12.9%

NOI

Q1 2026

$8.9M

-11.0%

margin

54.6%

+120 bps

Management contract beds

Third party Joint venture

2,351

3,886

-38.6%

SGP 3rd party & joint venture beds

Beds

157,072

+6.0%

Q2-24 Q3-24 Q4-24 Q1-25 Q2-25 Q3-25 Q4-25 Q1-26



10

Managed services

Extendicare Assist and SGP

6.0% organic growth in SGP clients offset by loss of Revera management contracts in 2025

Closed CBI Acquisition

(April 1, 2026)

Issued $450M Senior Unsecured Notes (Morningstar DBRS: BBB stable)

(April 14, 2026)

Source and Use (in millions)

Sources

Source and Use (in millions)

Sources

Equity Issuance (net of fees)

$ 191.5

Delayed Draw Term Loan

$ 154.5

Revolver Draw

$ 153.7

Cash & Cash Equivalents

$ 82.5

Total Sources of Funds

$ 582.2

4.345% April 2031 Senior Unsecured Notes $ 450.0

Total Sources of Funds $ 450.0

Uses

Uses

Repayment of Delayed Draw Term Loan Partial Repayment of Revolving Facility

$ 327.7

$ 100.0

Purchase Price

$ 572.6

Financing Fees

$ 2.0

Transaction & Financing Fees

$ 9.6

General Corporate Purposes and financing fees

$ 20.3

Total Uses of Funds

$ 582.2

Total Uses of Funds

$ 450.0

Concurrent with the Senior Unsecured Note offering, amended senior secured credit facility to a $250 million senior unsecured revolving facility, maturing April 2029



Inaugural $450M Senior Unsecured Note Offering

CBI Acquisition provided the catalyst to issue BBB stable senior unsecured notes

As at March 31, 2026

Cash

Available Revolving Facility

Long-term debt(1)

Reported

$321M

$154M

$366M

Pro forma(3)

~$67M

$161M

$714M

Debt Metrics(1) 10.0x 10.6x

38.6%

7.4x

37.0%

7.9x

31.4%

26.0%

25.5%

4.2x4.0x

2.6x

2.3x

2.1x

1.9x



2022 2023 2024 2025 TTM Q1-26

TTM interest coverage Debt/Adjusted EBITDA Debt/GBV

Debt maturities as at March 31, 2026(2)

($ millions)

Subsequent to Q1, capital structure changes improve maturity profile and cost of capital

2026 2027 2028 2029 2030 Thereafter

  • ~$161M(3) available on new $250M senior unsecured revolving credit facility

    166.3

    Delayed draw term loan fully repaid subsequent to Q1 with proceeds from Senior Unsecured Note proceeds

    Mortgage/loan principal at maturity Mortgage amortization

    Lease liabilities

    Delayed draw term loan

    43.1

    44.0

    6.5 2.5 6.9

    7.2 2.9

    6.7 2.2

    7.1 1.8 12.1 6.6 1.5

    7.9

    5.2

  • Improved maturity profile with unsecured revolving facility maturity extended to April 2029 and 5-year $450M senior unsecured notes maturing in April 2031

  • Pro forma Debt to Adjusted EBITDA(4) is estimated to be

~2.8x(4) reflecting the CBI Acquisition and the full-year impact of the 2025 transactions

(4) Pro forma Debt to Adjusted EBITDA based on Extendicare's pro forma Adjusted EBITDA for the trailing twelve months ended March 31, 2026 plus the annualized impact of the Closing the Gap and LTC Transactions and

$61.9 million of pro forma Adjusted EBITDA for CBI Home results on a standalone basis for the twelve months ended July 31, 2025, adjusted for estimated lease accounting adjustments of $5.5M, net of Extendicare Quality of Earnings (QoE) EBITDA adjustments of $3.3M (further details can be found in Extendicare's Q4 2025 MD&A and in the press release issued on November 19, 2025 announcing the acquisition of CBI Home Health, as filed

  1. Debt includes current portion of long-term debt and letters of credit drawn on the revolving credit facility; excludes deferred financing costs

  2. Debt maturities exclude letters of credit drawn on the revolving credit facility

  3. Pro forma cash, pro forma available revolving credit facility and pro forma long-term debt based on Extendicare's as at March 31, 2026 results, including letters of credit drawn on the revolving credit facility and excluding deferred financing costs, reflecting the impact of the CBI acquisition closed April 1, 2026 and the Notes Offering closed April 14, 2026 as outlined on Slide 11. Further details can be found in Extendicare's Q4 2025 MD&A as filed on SEDAR+ at https://www.sedarplus.com

    on SEDAR+ at https://www.sedarplus.com and on Extendicare's website at https://www.extendicare.com) and the impact of the CBI acquisition closed April 1, 2026 and the Notes Offering closed April 14, 2026 on the pro forma longterm debt as outlined on Slide 11.



    12

    Strong liquidity and credit metrics

    ~$211M of available liquidity pro forma CBI acquisition and senior unsecured note offering



    Building new LTC homes to address the rising demand for long-term care

    Enhancing home health services to ease health care system strain

    • Seniors aged 85+ increasing at ~4% per year(1)

    • LTC waitlist of more than 50,000(2) in Ontario(2)

    • Need >200,000 new LTC beds in Canada by 2035(3)

    • ParaMed's care volumes grew organically by more than 12%(4) in 2025; following 10% growth in 2024

    • Home care volume growth outpacing seniors' population growth to bridge LTC shortfall

    Canadian population aged 85+

    3x

    3.0

    2.5

    2.0

    (millions)

    1.5

    1.0

    0.5

    0.0

    2x

    2.70

1.61

0.86

2006 2011 2016 2021 2026 2031 2036 2041 2046 2051

Observed Projected

  1. Source: Statistics Canada, Table 17-10-0057-01, Projected population as of July 1, 2025, released January 2026



  2. Source: Ontario Ministry of Long-Term Care Client Profile Database (CPRO), September 2025

  3. The Conference Board of Canada; Sizing Up the Challenge; Meeting the Demand for Long-Term Care, November 2017

  4. Before the impact of Closing the Gap 13

Meeting the needs of a growing demographic

Continued demand for long-term care and home health care

Appendix

o/s new photos

Q4-25 deck





Direct care for seniors

NOI contribution by segment(1)

Long-term care

59

Long-term care homes owned



TTM Q1 2026 Adjusted NOI(1) $244.5M

$35.8M

services 14.7%

Managed

41.3%

Home health care

$100.9M

44.1%

Long-term care

$107.8M

Home health care

14.5M

Home health care hours(4)



Managed services Geographically diversified operations(2)

Management & consulting

40

Homes under contract

Group purchasing

157K

Third-party & JV beds served

Province

ON

AB

MB

BC

QC

Other

Total

LTC homes owned

39

14

6

-

-

-

59

- beds

5,660

1,514

973

-

-

-

8,147

Home health care hours delivered (TTM 000's)

12,884

429

-

-

-

581

13,894

Assist and JV beds under management contract(3)

5,259

-

978

-

-

-

6,237

SGP 3rd party & JV beds served

58,682

19,721

2,140

31,457

35,911

9,161

157,072



Positioned for

GROWTH

High growth business model to expand home health care services and build new LTC homes through capital efficient JV with Axium to generate managed services revenue



  1. TTM Q1 2026 adjusted NOI excludes out-of-period items, refer to slide 16 for details and the impact

  2. Figures as at March 31, 2026

  3. Represents 40 homes, including 28 operational LTC homes owned in the joint ventures with Axium in which the Company has a 15% managed interest 15

  4. Annualized volumes based on 9-month volumes ending March 31, 2026

Services-focused growth

Services represent ~56% of adjusted NOI on a TTM Q1 2026

Impact of out-of-period items on Revenue, NOI, Adjusted EBITDA, AFFO and AFFO/basic share

Impact on:

Q1

2026

Q1

2025

Change

TTM Q1

2026

Revenue

Long-term care

$7.9M

-

$7.9M

$5.0M

Home health care

$1.7M

$11.0M

$(9.3)M

-

NOI and Adjusted EBITDA

Long-term care

$7.9M

$2.7M

$5.2M

$5.6M

Home health care

$0.8M

$3.9M

$(3.1)M

$5.5M

AFFO

$6.4M

$4.8M

$1.6M

$8.8M

AFFO/basic share(1)

$0.067

$0.058

$0.009

$0.092

  • Q1 2026 results impacted by out-of-period funding and costs

    • LTC recognized $7.9M of out-of-period funding

    • Home health care recognized $1.7M of retroactive funding and offsetting costs $0.9M, for a net impact of $0.8M

  • Q1 2025 results impacted by out-of-period funding, costs and workers' compensation rebates

    • Home health care recognized $11.0M of retroactive funding and offsetting one-time costs Q1 2025 in connection with the 4% rate increase announced in Q4 2024

    • LTC and home health care recognized workers' compensation rebates of $2.7M and $3.9M, respectively

  • TTM Q1 2026 results impacted by out-of-period funding and costs and workers compensation rebates

    • LTC recognized $5.0M of out-of-period funding, offset by

      $2.3M of retroactive union wage adjustments

    • LTC and home health care recognized workers' compensation rebates in Q4-25 of $2.9M and $5.5M, respectively



(1) TTM Q1 2026 AFFO/basic share computed using Q1 2026 weighted average shares of 95.371 million 16

Adjustments to revenue, NOI, EBITDA and AFFO

Three and twelve months ended March 31, 2026

Long-term care NOI and margin(1)

Q1 2026

Q1 2025

Change

$24.3M

$18.5M

+31.4%

10.3%

9.4%

+90 bps

Average occupancy

97.5%

97.5%

-

Home health care NOI and margin(1)

Q1 2026

Q1 2025

Change

$27.1M

$15.2M

+78.9%

13.3%

10.3%

+300 bps

Average daily volume

41,936

31,603

+32.7%

Managed services NOI and margin

Q1 2026

Q1 2025

Change

$8.9M

$10.0M

-11.0%

54.6%

53.4%

+120 bps

SGP 3rd party & joint venture beds at period end

157,072

148,209

+6.0%



(1) Refer to slide 16 for details and the impact of out-of-period items

17

Adjusted NOI by division(1)

Three months ended March 31, 2026



Attention: This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original document
  • Permalink

Disclaimer

Extendicare Inc. published this content on May 08, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on May 08, 2026 at 14:52 UTC.