Consolidated Financial Results for the Three Months Ended March 31, 2026 [IFRS Accounting Standards]

May 12, 2026

Company name: Kao Corporation Tokyo Stock Exchange in Japan Stock code: 4452 (URL: https://www.kao.com/global/en/investor-relations/library/results/) Representative: Yoshihiro Hasebe, President and CEO

Contact person: Yoshimasa Minegishi, Vice President, Financial Controllers, Global

Telephone: +81-3-3660-7111

Scheduled commencement date for dividend payments: -Preparation of supplementary material on financial results: Yes

Financial results information meeting: Yes (for institutional investors and analysts)

(Amounts less than one million yen are rounded)

  1. Consolidated financial results for the three months ended March 31, 2026 (from January 1, 2026 to March 31, 2026)
    1. Consolidated operating results (Percentages indicate year-on-year changes)

      Net sales

      Operating income

      Income before income taxes

      Net income

      Three months ended

      Millions of yen

      Millions of yen

      Millions of yen

      Millions of yen

      March 31, 2026

      March 31, 2025

      413,224

      389,857

      6.0

      6.6

      44,903

      30,899

      45.3

      -

      45,980

      31,574

      45.6

      27.5

      31,312

      23,005

      36.1

      32.8

      Net income attributable to owners of the parent

      Comprehensive income

      Basic earnings per share

      Diluted earnings per share

      Three months ended March 31, 2026

      March 31, 2025

      Millions of yen

      30,999

      22,850

      35.7

      38.7

      Millions of yen

      43,812

      (4,557)

      -

      -

      Yen

      68.53

      49.19

      Yen

      -

      -

      Note: Due to early adoption of IFRS 18 "Presentation and Disclosure in Financial Statements" (hereafter, "IFRS 18") in the three months ended March 31, 2026, operating income for the three months ended March 31, 2025, is presented as a retrospectively adjusted figure reflecting the change in accounting policy, and year-on-year change for the same period is not presented due to this retrospective adjustment.

    2. Consolidated financial position

      Total assets

      Total equity

      Equity attributable to owners of the parent

      Ratio of equity attributable to owners

      of the parent to total assets

      Equity attributable to owners of the

      parent per share

      As of

      March 31, 2026

      December 31, 2025

      Millions of yen

      1,831,159

      1,875,054

      Millions of yen

      1,103,069

      1,094,700

      Millions of yen

      1,072,464

      1,064,077

      58.6

      56.7

      Yen

      2,371.02

      2,352.49

  2. Dividends

    Annual cash dividends per share

    1st quarter end

    2nd quarter end

    3rd quarter end

    Fiscal year end

    Total

    Yen

    Yen

    Yen

    Yen

    Yen

    Fiscal year ended December 31, 2025

    -

    77.00

    -

    77.00

    154.00

    Fiscal year ending December 31, 2026

    -

    Fiscal year ending December 31, 2026 (Forecast)



    78.00

    -

    39.00

    -

    Notes:

    1. Revisions to the most recently announced forecast of cash dividends: None

    2. At a meeting of the Board of Directors held on February 5, 2026, Kao Corporation resolved to conduct a share split at a ratio of two shares for each share of ordinary share, with June 30, 2026, as the record date and July 1, 2026, as the effective date. The forecast year-end dividend per share for the fiscal year ending December 31, 2026, shown above is presented on a post-share split basis. The forecast of total annual cash dividends per share for the fiscal year ending December 31, 2026, has not been presented as the implementation of the share split makes a simple aggregation of the second quarter-end dividend and the year-end dividend impracticable. If the share split were not taken into account, the forecast year-end dividend per share for the fiscal year ending December 31, 2026, would be 78.00 yen, and total annual cash dividends per share would be 156.00 yen.

  3. Forecast of consolidated operating results for the fiscal year ending December 31, 2026 (from January 1, 2026 to December 31, 2026)

    (Percentages indicate year-on-year changes)

    Net Sales

    Operating income

    Income before income taxes

    Net income attributable to owners of the parent

    Basic earnings per share

    Fiscal year ending December 31, 2026

    Millions of

    yen

    1,750,000

    3.6

    Millions of

    yen

    182,000

    11.3

    Millions of

    yen

    185,000

    8.9

    Millions of

    yen

    130,000

    8.3

    Yen

    143.70

    Notes:

    1. Revisions to the most recently announced forecast of consolidated operating results: None

    2. The Kao Group early adopted IFRS 18 in the three months ended March 31, 2026, and year-on-year changes in operating income and income before income tax are presented as percentages calculated based on retrospectively adjusted amounts due to the application of this Standard.

    3. Basic earnings per share shown above are presented on a post-share split basis, as described in "2. Dividends." If the share split were not taken into account, basic earnings per share would be 287.41 yen.

  4. Others
    1. Significant changes in the scope of consolidation during the period: None Newly included: - companies (Company name) -

      Excluded: - companies (Company name) -

    2. Changes in accounting policies and changes in accounting estimates

      1. Changes in accounting policies required by IFRS Accounting Standards : None

      2. Changes in accounting policies due to reasons other than 1) : Yes

        For details, please refer to page 17, "Changes in Accounting Policies" in "2. Condensed Consolidated Financial Statements and Notes, (6) Notes to Condensed Consolidated Financial Statements. "

      3. Changes in accounting estimates : None

    3. Number of issued shares (ordinary shares)

      1. Total number of issued shares at the end of the period (including treasury shares)

        As of March 31, 2026

        453,600,000 shares

        As of December 31, 2025

        453,600,000 shares

      2. Number of treasury shares at the end of the period

        As of March 31, 2026

        1,279,117 shares

        As of December 31, 2025

        1,281,444 shares

      3. Average number of shares outstanding during the period

Three months ended March 31, 2026

452,319,033 shares

Three months ended March 31, 2025

464,484,565 shares

Review of the Japanese-language originals of the attached condensed consolidated financial statements by certified public accountants or an audit firm: None Explanation regarding the appropriate use of forecast of operating results and other special items

(Caution regarding forward-looking statements, etc.)

Forward-looking statements such as earnings forecasts and other projections contained in this release are based on information available at the time of disclosure and assumptions that management believes to be reasonable, and do not constitute guarantees of future performance. Actual results may differ materially from expectations due to various factors.

Please refer to page 9, "1. Qualitative Information on Financial Results for the Three Months Ended March 31, 2026, (3) Description of Information on Outlook, Including Forecasts of Consolidated Results" for the suppositions that form the assumptions for earnings forecasts and cautions concerning the use of earnings forecasts.

Contents of Attachments

1. Qualitative Information on Financial Results for the Three Months Ended March 31, 2026 …………

2

(1) Description of Operating Results …………………………………………………………………………………

2

(2) Description of Financial Position …………………………………………………………………………………

8

(3) Description of Information on Outlook, Including Forecasts of Consolidated Results ……………

9

2. Condensed Consolidated Financial Statements and Notes …………………………………………………

10

(1) Condensed Consolidated Statement of Financial Position ………………………………………………

10

(2) Condensed Consolidated Statement of Income ……………………………………………………………

12

(3) Condensed Consolidated Statement of Comprehensive Income ………………………………………

13

(4) Condensed Consolidated Statement of Changes in Equity ………………………………………………

14

(5) Condensed Consolidated Statement of Cash Flows ………………………………………………………

16

(6) Notes to Condensed Consolidated Financial Statements …………………………………………………

17

(7) Note regarding Assumption of Going Concern ………………………………………………………………

22

  1. Qualitative Information on Financial Results for the Three Months Ended March 31, 2026
    1. Description of Operating Results

      Note: Changes and comparisons are all with the same period a year earlier unless otherwise noted. Like-for-like growth rates below exclude the effect of translation of local currencies into Japanese yen. Growth by volume includes changes due to differences in product mix.

      As the Kao Group early adopted IFRS 18 "Presentation and Disclosure in Financial Statements" in the three months ended March 31, 2026, operating income for the three months ended March 31, 2025, has been retrospectively revised in accordance with this change in accounting policy.

      (Billions of yen, except operating margin and per share amounts)

      Three months ended March 31

      2026

      2025

      Growth

      Net sales

      413.2

      389.9

      6.0%

      Like-for-like: 2.5%

      Operating income

      44.9

      30.9

      45.3%

      Operating margin (%)

      10.9

      7.9

      -

      Income before income taxes

      46.0

      31.6

      45.6%

      Net income

      31.3

      23.0

      36.1%

      Net income attributable to owners of the parent

      31.0

      22.8

      35.7%

      Basic earnings per share (Yen)

      68.53

      49.19

      39.3%

      The global economy remains uncertain amid rising energy prices, disruptions in global supply chains, and heightened geopolitical tensions in the Middle East. The Japanese economy has maintained a moderate recovery trend driven mainly by domestic demand, supported by continued wage increases and government measures to address rising prices. However, inflationary pressures are intensifying, and personal consumption remains weak.

      Household and personal care products and cosmetics in Japan are the Kao Group's key markets, and during the period from January to March 2026, the household and personal care products market grew compared with the same period a year earlier according to both retail sales performance and consumer purchasing survey data. In the cosmetics market, retail sales performance increased, but consumer purchasing survey data indicate that domestic demand decreased compared with the same period a year earlier.

      Under these conditions, the Kao Group has been working to transform earning power into sustainable growth while ensuring the achievement of its Mid-term Plan 2027 ("K27") and building a foundation for step-change growth thereafter.

      Net sales increased 6.0% compared with the same period a year earlier to 413.2 billion yen. Currency translation accounted for a 3.5% increase and net sales increased 2.5% on a like-for-like basis (breakdown of the increase: 1.8% increase by volume, 0.7% increase by price). Operating income was

      44.9 billion yen, an increase of 14.0 billion yen. Although operating income decreased in the Chemical Business, operating income increased overall, driven by strong performance in the Global Consumer Care Business, particularly in Japan. In addition, the Kao Group sold land as part of logistics optimization, and recognized a gain on sale of 11.5 billion yen from the sale. Income before income taxes was 46.0 billion yen, an increase of 14.4 billion yen. Net income was 31.3 billion yen, an increase of 8.3 billion yen.

      The main exchange rates used for translating the financial statement items (income and expenses) of foreign consolidated subsidiaries and associates were as shown below.

      U.S. dollar

      156.81 (152.65)

      Euro

      183.57 (160.48)

      Chinese yuan

      22.64 (20.98)

      First quarter Jan. - Mar.

      Note: Figures in parentheses represent the exchange rates for the same period a year earlier.

      Summary of Segment Information

      Consolidated Results by Segment

      Three months ended March 31

      Net sales

      Operating income

      2025

      (Billions of yen)

      2026

      (Billions of yen)

      Growth (%)

      Like-for-like (%)

      2025

      2026

      Change (Billions of yen)

      (Billions of yen)

      Operating margin (%)

      (Billions of yen)

      Operating margin (%)

      Fabric and Home Care Products

      84.1

      88.3

      5.0

      4.1

      14.5

      17.3

      17.0

      19.2

      2.5

      Sanitary Products

      40.3

      40.7

      0.8

      (1.6)

      2.2

      5.5

      2.6

      6.4

      0.4

      Hygiene Living Care Business

      124.5

      129.0

      3.6

      2.3

      16.7

      13.4

      19.6

      15.2

      2.8

      Health Beauty Care Business

      97.9

      106.5

      8.8

      5.3

      6.7

      6.9

      7.9

      7.4

      1.2

      Cosmetics Business

      58.3

      62.9

      7.9

      5.0

      (0.6)

      (1.0)

      2.1

      3.3

      2.7

      Business Connected Business

      8.2

      8.5

      3.1

      2.9

      (0.1)

      (1.2)

      0.1

      1.1

      0.2

      Global Consumer Care Business

      288.9

      306.8

      6.2

      3.9

      22.8

      7.9

      29.6

      9.7

      6.8

      Chemical Business

      112.0

      118.3

      5.6

      (0.5)

      8.1

      7.2

      3.6

      3.0

      (4.5)

      Total

      400.9

      425.1

      6.0

      2.6

      30.9

      -

      33.2

      -

      2.4

      Elimination and Reconciliation

      (11.0)

      (11.9)

      -

      -

      0.0

      -

      11.7

      -

      11.6

      Consolidated

      389.9

      413.2

      6.0

      2.5

      30.9

      7.9

      44.9

      10.9

      14.0

      (Remainder of page intentionally left blank)

      Consolidated Net Sales Composition

      (Billions of yen)

      Three months ended March 31

      Japan

      Asia

      Americas

      Europe

      Consolidated

      Fabric and Home Care Products

      2025

      2026

      72.7

      78.0

      10.7

      9.6

      0.8

      0.7

      -

      -

      84.1

      88.3

      Growth (%)

      7.3

      (10.3)

      (6.2)

      -

      5.0

      Like-for-like (%)

      7.3

      (16.0)

      (17.6)

      -

      4.1

      Sanitary Products

      2025

      2026

      16.9

      16.6

      23.5

      24.0

      -

      -

      -

      -

      40.3

      40.7

      Growth (%)

      (1.6)

      2.5

      -

      -

      0.8

      Like-for-like (%)

      (1.6)

      (1.6)

      -

      -

      (1.6)

      Hygiene Living Care Business

      2025

      2026

      89.6

      94.7

      34.1

      33.6

      0.8

      0.7

      -

      -

      124.5

      129.0

      Growth (%)

      5.7

      (1.5)

      (6.2)

      -

      3.6

      Like-for-like (%)

      5.7

      (6.1)

      (17.6)

      -

      2.3

      Health Beauty Care Business

      2025

      2026

      47.2

      50.8

      9.0

      9.6

      27.0

      30.3

      14.6

      15.7

      97.9

      106.5

      Growth (%)

      7.6

      7.1

      12.2

      7.4

      8.8

      Like-for-like (%)

      7.6

      1.9

      8.2

      (5.4)

      5.3

      Cosmetics Business

      2025

      2026

      39.7

      41.7

      10.6

      12.6

      1.8

      1.8

      6.2

      6.8

      58.3

      62.9

      Growth (%)

      4.9

      18.7

      0.5

      10.2

      7.9

      Like-for-like (%)

      4.9

      10.6

      (2.3)

      (2.0)

      5.0

      Business Connected Business

      2025

      2026

      8.2

      8.3

      0.0

      0.2

      -

      -

      -

      -

      8.2

      8.5

      Growth (%)

      1.4

      314.6

      -

      -

      3.1

      Like-for-like (%)

      1.4

      284.5

      -

      -

      2.9

      Global Consumer Care Business

      2025

      2026

      184.7

      195.4

      53.8

      56.0

      29.6

      32.8

      20.8

      22.5

      288.9

      306.8

      Growth (%)

      5.8

      4.2

      11.0

      8.3

      6.2

      Like-for-like (%)

      5.8

      (1.3)

      6.9

      (4.4)

      3.9

      Chemical Business

      2025

      2026

      34.7

      36.2

      30.1

      33.5

      21.4

      21.7

      25.8

      26.8

      112.0

      118.3

      Growth (%)

      4.4

      11.2

      1.7

      3.9

      5.6

      Like-for-like (%)

      4.4

      4.0

      (4.4)

      (9.2)

      (0.5)

      Elimination of intersegment

      2025

      2026

      (9.3)

      (10.2)

      (0.9)

      (0.8)

      (0.1)

      (0.1)

      (0.8)

      (0.8)

      (11.0)

      (11.9)

      Consolidated

      2025

      2026

      210.1

      221.5

      83.0

      88.7

      50.9

      54.5

      45.9

      48.6

      389.9

      413.2

      Growth (%)

      5.4

      6.8

      7.1

      5.9

      6.0

      Like-for-like (%)

      5.4

      0.7

      2.1

      (7.0)

      2.5

      Notes:

      1. Figures for the Global Consumer Care Business present sales to external customers and figures for the Chemical Business include sales to the Global Consumer Care Business in addition to external customers. Sales by geographic region are classified based on the location of the sales recognized.

      2. The percentage of sales outside Japan to total net sales was 46.4% compared with 46.1% in the same period a year earlier.

      Analysis of Change in Net Sales Compared with the Same Period a Year Earlier

      Change (%)

      Currency Translation (%)

      Like-for-Like

      (%)

      By Volume (%)

      By Price (%)

      Fabric and Home Care Products

      5.0

      0.8

      4.1

      1.0

      3.2

      Sanitary Products

      0.8

      2.4

      (1.6)

      (0.3)

      (1.3)

      Hygiene Living Care Business

      3.6

      1.3

      2.3

      0.6

      1.7

      Health Beauty Care Business

      8.8

      3.5

      5.3

      5.1

      0.2

      Cosmetics Business

      7.9

      2.9

      5.0

      4.0

      1.0

      Business Connected Business

      3.1

      0.2

      2.9

      2.9

      -

      Global Consumer Care Business

      6.2

      2.3

      3.9

      2.9

      1.0

      Chemical Business

      5.6

      6.1

      (0.5)

      (0.5)

      (0.0)

      Total

      6.0

      3.5

      2.5

      1.8

      0.7

      Note: Chemical Business sales include intersegment transactions.

      Global Consumer Care Business

      Sales increased 6.2% compared with the same period a year earlier to 306.8 billion yen. Currency translation accounted for a 2.3% increase and sales increased 3.9% on a like-for-like basis (breakdown of the increase: 2.9% increase by volume, 1.0% increase by price).

      Globally, market conditions remained challenging, reflecting rising raw material and distribution costs due to the Middle East situation, as well as increasing consumer frugality. In Japan, the sales environment also remained severe, as consumers became more selective amid continued price increases. Under these conditions, the Kao Group ensured stable supply by leveraging its globally flexible procurement and production network. In addition, the Group expanded global sales in focus businesses and offered high-value-added products, primarily in Japan, while implementing selling price increases in line with added value.

      In Japan, sales increased 5.8% to 195.4 billion yen.

      In Asia, sales increased 4.2% to 56.0 billion yen. On a like-for-like basis, sales decreased 1.3%.

      In the Americas, sales increased 11.0% to 32.8 billion yen. On a like-for-like basis, sales increased 6.9%. In Europe, sales increased 8.3% to 22.5 billion yen. On a like-for-like basis, sales decreased 4.4%.

      Operating income increased 6.8 billion yen compared with the same period a year earlier to 29.6 billion yen due to the contribution of increased sales volume and improved earning power.

      Note: The Kao Group's Global Consumer Care Business consists of the Hygiene Living Care Business, the Health Beauty Care Business, the Cosmetics Business, and the Business Connected Business.

      Hygiene Living Care Business

      Sales increased 3.6% compared with the same period a year earlier to 129.0 billion yen. Currency translation accounted for a 1.3% increase and sales increased 2.3% on a like-for-like basis (breakdown of the increase: 0.6% increase by volume, 1.7% increase by price).

      Sales of fabric and home care products increased 5.0% to 88.3 billion yen. Currency translation accounted for a 0.8% increase and sales increased 4.1% on a like-for-like basis (breakdown of the increase: 1.0% increase by volume, 3.2% increase by price).

      Sales of fabric care products increased substantially. In Japan, laundry detergents contributed to increased sales and market share expansion, due in part to market growth and the effect of selling price increases for high-value-added products.

      Sales of home care products increased. Strong sellers in Japan included CuCute dishwashing detergent.

      Operating income for fabric and home care products increased 2.5 billion yen to 17.0 billion yen.

      Sales of sanitary products increased 0.8% to 40.7 billion yen. Currency translation accounted for a 2.4% increase and sales decreased 1.6% on a like-for-like basis (breakdown of the decrease: 0.3% decrease by volume, 1.3% decrease by price).

      Sales of Laurier sanitary napkins increased. Sales grew in China and other countries due to the full-scale start of globally integrated operations and progress in loyalty marketing. Sales of Merries baby diapers decreased due to aggressive competition in Asia, among other factors.

      Operating income for sanitary products was 2.6 billion yen, an increase of 0.4 billion yen.

      Operating income for the Hygiene Living Care Business increased 2.8 billion yen compared with the same period a year earlier to 19.6 billion yen.

      Health Beauty Care Business

      Sales increased 8.8% compared with the same period a year earlier to 106.5 billion yen. Currency translation accounted for a 3.5% increase and sales increased 5.3% on a like-for-like basis (breakdown of the increase: 5.1% increase by volume, 0.2% increase by price).

      Sales of skin care products increased substantially. Sales increased in Japan, with growth centered on UV care and other products. Sales also increased in the Americas, driven by an increase in transactions with major retail chains for UV care products and new products from the JERGENS skin care brand.

      Sales of hair care products increased substantially. In Japan, high premium hair care brands melt and

      THE ANSWER contributed significantly to the increase. Sales of professional hair care products (formerly

      products for hair salons) in the Americas and Europe decreased as GOLDWELL was impacted by factors including an economic downturn in Europe.

      Sales of personal health products increased due to strong sales of PureOra oral care products, among other products.

      Operating income increased 1.2 billion yen compared with the same period a year earlier to 7.9 billion yen.

      Cosmetics Business

      Sales increased 7.9% compared with the same period a year earlier to 62.9 billion yen. Currency translation accounted for a 2.9% increase and sales increased 5.0% on a like-for-like basis (breakdown of the increase: 4.0% increase by volume, 1.0% increase by price).

      Sales in Japan increased, with the contribution of the six focus brands, including the Curél derma care brand, the KATE makeup brand, and new products from the SOFINA iP skin care brand. Sales in Asia also increased due to the growth of Curél in China and the KANEBO prestige skincare and makeup brand and KATE in Thailand, a market where the Kao Group is focusing its efforts, as well as increased sales of other brands. In Europe, although the Kao Group stepped up its rollout of Curél, sales decreased due to the impact of a market slowdown.

      Operating income increased 2.7 billion yen compared with the same period a year earlier to 2.1 billion yen.

      Business Connected Business

      Sales increased 3.1% compared with the same period a year earlier to 8.5 billion yen. Currency translation accounted for a 0.2% increase and sales increased 2.9% on a like-for-like basis (breakdown of the increase: 2.9% increase by volume, no increase or decrease by price).

      Sales of commercial-use hygiene products increased. Increased demand resulted in steady sales of kitchen cleaning agents and cleaning products in the food service and nursing care sectors, as well as guest room amenities in the lodging and leisure sector.

      Operating income increased 0.2 billion yen compared with the same period a year earlier to 0.1 billion yen.

      Chemical Business

      Sales increased 5.6% compared with the same period a year earlier to 118.3 billion yen. Currency translation accounted for a 6.1% increase and sales decreased 0.5% on a like-for-like basis (breakdown of the decrease: 0.5% decrease by volume, 0.0% decrease by price).

      In oleo chemicals, sales decreased due to the impact of inventory adjustments by customers outside Japan, despite the contribution from selling price adjustments implemented in response to rising prices for fat and oil raw materials.

      In consumer care chemicals, sales increased as demand remained firm, with the additional contribution from selling price adjustments implemented in response to rising prices for fat and oil raw materials.

      In performance chemicals, sales increased, supported by demand in key application areas, despite regional differences in demand.

      In information materials, sales decreased due to the impact of a decline in demand for toner and toner binders, although demand remained firm in the semiconductor-related, hard disk, and other target sectors.

      Operating income decreased 4.5 billion yen compared with the same period a year earlier to 3.6 billion yen due to shrinking profit margins caused by a delay in selling price adjustments in response to rising raw material prices, mainly for oleo chemicals, and a slowdown in demand in Europe and other regions.

    2. Description of Financial Position Consolidated Financial Position

      (Billions of yen, except per share amounts)

      December 31,

      March 31,

      Incr./(Dcr.)

      2025

      2026

      Total assets

      1,875.1

      1,831.2

      (43.9)

      Total liabilities

      780.4

      728.1

      (52.3)

      Total equity

      1,094.7

      1,103.1

      8.4

      Ratio of equity attributable to owners of the parent

      56.7%

      58.6%

      -

      to total assets

      Equity attributable to owners of the parent per

      2,352.49

      2,371.02

      18.53

      share (Yen)

      Bonds and borrowings 131.7

      132.2

      0.5

      Total assets decreased 43.9 billion yen from December 31, 2025, to 1,831.2 billion yen. The principal decrease in assets was a 48.4 billion yen decrease in cash and cash equivalents.

      Total liabilities decreased 52.3 billion yen from December 31, 2025, to 728.1 billion yen. The principal decreases in liabilities were a 16.3 billion yen decrease in income tax payables and a 15.6 billion yen decrease in other current liabilities.

      Total equity increased 8.4 billion yen from December 31, 2025, to 1,103.1 billion yen. The principal increases in equity were net income totaling 31.3 billion yen and exchange differences on translation of foreign operations totaling 12.3 billion yen. The principal decrease in equity was dividends totaling 35.6

      billion yen.

      The ratio of equity attributable to owners of the parent to total assets was 58.6% compared with 56.7% at December 31, 2025.

    3. Description of Information on Outlook, Including Forecasts of Consolidated Results

    The Kao Group has been working to transform earning power into sustainable growth while ensuring the achievement of its Mid-term Plan 2027 ("K27") and building a foundation for step-change growth thereafter. Business results for the three months ended March 31, 2026, exceeded its plan.

    However, escalating tensions in the Middle East are expected to create an uncertain business environment, reflecting a slowdown in the global economy, rising raw material and international supply chain costs, and increased risks in raw material procurement. Under these circumstances, the Kao Group will mitigate the impact by leveraging its global procurement and production network, implementing selling price pass-through, and switching to alternative raw materials. Accordingly, there is no change to the consolidated earnings forecast announced on February 5, 2026.

    The main exchange rates used in the forecast of consolidated results are one U.S. dollar to 150 yen, one euro to 175 yen, and one Chinese yuan to 21.0 yen.

    (Remainder of page intentionally left blank)

  2. Condensed Consolidated Financial Statements and Notes
    1. Condensed Consolidated Statement of Financial Position

      Kao Corporation and Consolidated Subsidiaries As of March 31, 2026

      (Millions of yen)

      December 31, 2025

      March 31, 2026

      Change

      Assets

      Current assets

      Cash and cash equivalents

      323,282

      274,840

      (48,442)

      Trade and other receivables

      245,286

      241,581

      (3,705)

      Inventories

      292,366

      300,297

      7,931

      Other financial assets

      10,925

      8,768

      (2,157)

      Income tax receivables

      5,469

      6,682

      1,213

      Other current assets

      26,906

      36,323

      9,417

      Subtotal

      904,234

      868,491

      (35,743)

      Non-current assets held for sale

      1,658

      1,716

      58

      Total current assets

      905,892

      870,207

      (35,685)

      Non-current assets

      Property, plant and equipment

      443,080

      438,410

      (4,670)

      Right-of-use assets

      113,218

      110,081

      (3,137)

      Goodwill

      231,071

      233,845

      2,774

      Intangible assets

      79,471

      78,548

      (923)

      Investments accounted for using the equity method

      15,616

      14,686

      (930)

      Other financial assets

      29,639

      29,276

      (363)

      Deferred tax assets

      43,303

      42,324

      (979)

      Other non-current assets

      13,764

      13,782

      18

      Total non-current assets

      969,162

      960,952

      (8,210)

      Total assets

      1,875,054

      1,831,159

      (43,895)

      (Millions of yen)

      December 31, 2025

      March 31, 2026

      Change

      Liabilities and equity

      Liabilities

      Current liabilities

      Trade and other payables

      270,149

      261,997

      (8,152)

      Bonds and borrowings

      26,059

      51,626

      25,567

      Lease liabilities

      20,878

      21,083

      205

      Other financial liabilities

      7,623

      971

      (6,652)

      Income tax payables

      31,824

      15,508

      (16,316)

      Provisions

      1,362

      1,019

      (343)

      Contract liabilities

      43,342

      41,430

      (1,912)

      Other current liabilities

      116,958

      101,380

      (15,578)

      Total current liabilities

      518,195

      495,014

      (23,181)

      Non-current liabilities

      Bonds and borrowings

      105,599

      80,577

      (25,022)

      Lease liabilities

      90,606

      87,563

      (3,043)

      Other financial liabilities

      6,543

      6,869

      326

      Retirement benefit liabilities

      36,686

      35,577

      (1,109)

      Provisions

      6,934

      6,905

      (29)

      Deferred tax liabilities

      10,829

      10,894

      65

      Other non-current liabilities

      4,962

      4,691

      (271)

      Total non-current liabilities

      262,159

      233,076

      (29,083)

      Total liabilities

      780,354

      728,090

      (52,264)

      Equity

      Share capital

      85,424

      85,424

      -

      Capital surplus

      106,398

      106,541

      143

      Treasury shares

      (5,125)

      (5,109)

      16

      Other components of equity

      160,759

      172,872

      12,113

      Retained earnings

      716,621

      712,736

      (3,885)

      Equity attributable to owners of the parent

      1,064,077

      1,072,464

      8,387

      Non-controlling interests

      30,623

      30,605

      (18)

      Total equity

      1,094,700

      1,103,069

      8,369

      Total liabilities and equity

      1,875,054

      1,831,159

      (43,895)

    2. Condensed Consolidated Statement of Income

      Kao Corporation and Consolidated Subsidiaries Three months ended March 31, 2026

      (Millions of yen)

      Three months ended

      March 31, 2025

      Three months ended

      March 31, 2026

      Change

      Notes

      Net sales

      1

      389,857

      413,224

      23,367

      Cost of sales

      (241,879)

      (254,526)

      (12,647)

      Gross profit

      147,978

      158,698

      10,720

      Selling, general and administrative expenses

      2

      (117,772)

      (126,433)

      (8,661)

      Other operating income

      4,448

      16,648

      12,200

      Other operating expenses

      (3,755)

      (4,010)

      (255)

      Operating income

      1

      30,899

      44,903

      14,004

      Share of profit in investments

      accounted for using the equity method

      999

      1,145

      146

      Other investment income and expenses

      (510)

      1,362

      1,872

      Income before financing and income taxes

      31,388

      47,410

      16,022

      Financial income

      1,091

      5

      (1,086)

      Financial expenses

      (905)

      (1,435)

      (530)

      Income before income taxes

      31,574

      45,980

      14,406

      Income taxes

      (8,569)

      (14,668)

      (6,099)

      Net income

      23,005

      31,312

      8,307

      Attributable to:

      Owners of the parent

      22,850

      30,999

      8,149

      Non-controlling interests

      155

      313

      158

      Net income

      23,005

      31,312

      8,307

      Earnings per share

      Basic (Yen)

      49.19

      68.53

      Diluted (Yen)

      -

      -

    3. Condensed Consolidated Statement of Comprehensive Income

      Kao Corporation and Consolidated Subsidiaries Three months ended March 31, 2026

      (Millions of yen)

      Three months ended

      March 31, 2025

      Three months ended

      March 31, 2026

      Change

      Net income

      23,005

      31,312

      8,307

      Other comprehensive income

      Items that will not be reclassified to profit or loss:

      Net gain (loss) on revaluation of financial assets measured at fair value

      through other comprehensive income

      (287)

      (342)

      (55)

      Remeasurements of defined benefit plans

      (28)

      -

      28

      Share of other comprehensive income of investments accounted for using the equity method

      (159)

      462

      621

      Total of items that will not be reclassified to profit or loss

      (474)

      120

      594

      Items that may be reclassified subsequently to profit or loss:

      Exchange differences on translation of foreign operations

      (26,803)

      12,276

      39,079

      Share of other comprehensive income of investments accounted for using the equity method

      (285)

      104

      389

      Total of items that may be reclassified subsequently to profit or loss

      (27,088)

      12,380

      39,468

      Other comprehensive income, net of taxes

      (27,562)

      12,500

      40,062

      Comprehensive income

      (4,557)

      43,812

      48,369

      Attributable to:

      Owners of the parent

      (2,884)

      43,057

      45,941

      Non-controlling interests

      (1,673)

      755

      2,428

      Comprehensive income

      (4,557)

      43,812

      48,369

    4. Condensed Consolidated Statement of Changes in Equity

      Kao Corporation and Consolidated Subsidiaries

      Three months ended March 31, 2025 (Millions of yen)

      Equity attributable to owners of the parent

      Other components of equity

      Share capital

      Capital surplus

      Treasury shares

      Exchange differences on translation of foreign operations

      Net gain (loss) on derivatives designated as cash flow hedges

      Net gain (loss) on revaluation of financial assets measured at fair value through other comprehensive

      income

      January 1, 2025

      85,424

      106,256

      (5,924)

      124,321

      6

      7,912

      Net income

      -

      -

      -

      -

      -

      -

      Other comprehensive income

      (25,257)

      (2)

      (447)

      Comprehensive income

      -

      -

      -

      (25,257)

      (2)

      (447)

      Disposal of treasury shares

      -

      0

      0

      -

      -

      -

      Purchase of treasury shares

      -

      -

      (2)

      -

      -

      -

      Share-based payment transactions

      -

      187

      -

      -

      -

      -

      Dividends

      -

      -

      -

      -

      -

      -

      Transfer from other

      components of equity to retained earnings

      -

      -

      -

      -

      -

      11

      Total transactions with the owners

      187

      (2)

      11

      March 31, 2025

      85,424

      106,443

      (5,926)

      99,064

      4

      7,476

      Equity attributable to owners of the parent

      Other components of equity

      Non-controlling interests

      Remeasurements of defined benefit

      plans

      Retained earnings

      Total equity

      Total

      Total

      January 1, 2025

      -

      132,239

      748,781

      1,066,776

      32,059

      1,098,835

      Net income

      -

      -

      22,850

      22,850

      155

      23,005

      Other comprehensive income

      (28)

      (25,734)

      (25,734)

      (1,828)

      (27,562)

      Comprehensive income

      (28)

      (25,734)

      22,850

      (2,884)

      (1,673)

      (4,557)

      Disposal of treasury shares

      -

      -

      -

      0

      -

      0

      Purchase of treasury shares

      -

      -

      -

      (2)

      -

      (2)

      Share-based payment transactions

      -

      -

      -

      187

      -

      187

      Dividends

      -

      -

      (35,300)

      (35,300)

      (1,178)

      (36,478)

      Transfer from other components of equity to retained earnings

      28

      39

      (39)

      -

      -

      -

      Total transactions with the owners

      28

      39

      (35,339)

      (35,115)

      (1,178)

      (36,293)

      March 31, 2025

      -

      106,544

      736,292

      1,028,777

      29,208

      1,057,985

      Three months ended March 31, 2026 (Millions of yen)

      Equity attributable to owners of the parent

      Other components of equity

      Share capital

      Capital surplus

      Treasury shares

      Exchange differences on translation of foreign operations

      Net gain (loss) on derivatives designated as cash flow hedges

      Net gain (loss) on revaluation of financial assets measured at fair value through other comprehensive

      income

      January 1, 2026

      85,424

      106,398

      (5,125)

      150,503

      6

      10,250

      Net income

      -

      -

      -

      -

      -

      -

      Other comprehensive income

      11,938

      120

      Comprehensive income

      -

      -

      -

      11,938

      -

      120

      Disposal of treasury shares

      -

      (18)

      19

      -

      -

      -

      Purchase of treasury shares

      -

      -

      (3)

      -

      -

      -

      Share-based payment transactions

      -

      161

      -

      -

      -

      -

      Dividends

      -

      -

      -

      -

      -

      -

      Transfer from other components of equity to retained earnings

      -

      -

      -

      -

      -

      55

      Total transactions with the owners

      143

      16

      55

      March 31, 2026

      85,424

      106,541

      (5,109)

      162,441

      6

      10,425

      Equity attributable to owners of the parent

      Other components of equity

      Non-controlling interests

      Remeasurements of defined benefit

      plans

      Retained earnings

      Total equity

      Total

      Total

      January 1, 2026

      -

      160,759

      716,621

      1,064,077

      30,623

      1,094,700

      Net income

      -

      -

      30,999

      30,999

      313

      31,312

      Other comprehensive income

      12,058

      12,058

      442

      12,500

      Comprehensive income

      -

      12,058

      30,999

      43,057

      755

      43,812

      Disposal of treasury shares

      -

      -

      (0)

      1

      -

      1

      Purchase of treasury shares

      -

      -

      -

      (3)

      -

      (3)

      Share-based payment transactions

      -

      -

      -

      161

      -

      161

      Dividends

      -

      -

      (34,829)

      (34,829)

      (773)

      (35,602)

      Transfer from other components of equity to retained earnings

      -

      55

      (55)

      -

      -

      -

      Total transactions with the owners

      55

      (34,884)

      (34,670)

      (773)

      (35,443)

      March 31, 2026

      -

      172,872

      712,736

      1,072,464

      30,605

      1,103,069

    5. Condensed Consolidated Statement of Cash Flows

      Kao Corporation and Consolidated Subsidiaries Three months ended March 31, 2026

      (Millions of yen)

      Three months ended

      March 31, 2025

      Three months ended

      March 31, 2026

      Cash flows from operating activities

      Operating income

      30,899

      44,903

      Depreciation and amortization

      21,485

      22,307

      (Gains) losses on sale and disposal of property, plant and equipment, and intangible assets

      450

      (11,207)

      (Increase) decrease in trade and other receivables

      11,257

      5,797

      (Increase) decrease in inventories

      (19,522)

      (5,710)

      Increase (decrease) in trade and other payables

      (8,348)

      (6,713)

      Increase (decrease) in retirement benefit liabilities

      (975)

      (1,125)

      Increase (decrease) in provisions

      (1,517)

      (391)

      Other

      (36,258)

      (33,526)

      Cash flows from operating activities before income taxes

      (2,529)

      14,335

      Income taxes paid

      (17,360)

      (31,092)

      Net cash flows from operating activities

      (19,889)

      (16,757)

      Cash flows from investing activities

      Payments into time deposits

      (1,917)

      (1,880)

      Proceeds from withdrawal of time deposits

      1,913

      3,800

      Purchase of property, plant and equipment

      (11,086)

      (13,396)

      Proceeds from sale of property, plant and equipment

      46

      14,114

      Purchase of intangible assets

      (2,237)

      (1,421)

      Interest received

      911

      734

      Dividends received

      2,618

      3,364

      Other

      24

      93

      Net cash flows from investing activities

      (9,728)

      5,408

      Cash flows from financing activities

      Increase (decrease) in short-term borrowings

      -

      556

      Proceeds from long-term borrowings

      10,000

      -

      Repayments of long-term borrowings

      (10,002)

      (2)

      Repayments of lease liabilities

      (5,473)

      (5,789)

      Interest paid

      (657)

      (963)

      Dividends paid to owners of the parent

      (34,740)

      (34,313)

      Dividends paid to non-controlling interests

      (471)

      (773)

      Other

      (10)

      (2)

      Net cash flows from financing activities

      (41,353)

      (41,286)

      Net increase (decrease) in cash and cash equivalents

      (70,970)

      (52,635)

      Cash and cash equivalents at the beginning of the period

      357,713

      323,282

      Effect of exchange rate changes on cash and cash equivalents

      (8,026)

      4,193

      Cash and cash equivalents at the end of the period

      278,717

      274,840

    6. Notes to Condensed Consolidated Financial Statements Changes in Accounting Policies Early Adoption of IFRS 18 "Presentation and Disclosure in Financial Statements"

      The Kao Group early adopted IFRS 18 "Presentation and Disclosure in Financial Statements" (issued in April 2024; hereafter, "IFRS 18") in the three months ended March 31, 2026. The Kao Group has applied the Standard retrospectively in accordance with the transitional provisions, and has also restated the comparative information in accordance with IFRS 18.

      In the first year of applying IFRS 18, entities are required to disclose a reconciliation for each line item in the consolidated statement of income for the immediately preceding comparative period, showing the restated amounts presented applying this Standard and the amounts previously presented applying IAS 1, "Presentation of Financial Statements" (hereafter, "IAS 1").

      The reconciliation of each line item in the condensed consolidated statement of income for the three months ended March 31, 2025 is as follows.

      Three months ended March 31, 2025 (Millions of yen)

      IAS 1

      Reclassification

      IFRS 18

      Accounts

      Amounts

      Amounts

      Notes

      Accounts

      Net sales

      389,857

      -

      389,857

      Net sales

      Cost of sales

      (241,879)

      -

      (241,879)

      Cost of sales

      Gross profit

      147,978

      -

      147,978

      Gross profit

      Selling, general and administrative expenses

      (117,772)

      -

      (117,772)

      Selling, general and administrative expenses

      Other operating income

      4,448

      -

      4,448

      Other operating income

      Other operating expenses

      (3,470)

      (285)

      (3,755)

      (1)

      Other operating expenses

      Operating income

      31,184

      (285)

      30,899

      Operating income

      999

      999

      (2)

      Share of profit in investments accounted for using the equity method

      (510)

      (510)

      (1),(3)

      Other investment income

      and expenses

      204

      31,388

      Income before financing and income taxes

      Financial income

      1,076

      15

      1,091

      (1),(3)

      Financial income

      Financial expenses

      (1,685)

      780

      (905)

      (1)

      Financial expenses

      Share of profit in investments accounted for using the equity

      method

      999

      (999)

      -

      (2)

      Income before income taxes

      31,574

      -

      31,574

      Income before income taxes

      Income taxes

      (8,569)

      -

      (8,569)

      Income taxes

      Net income

      23,005

      -

      23,005

      Net income

      Notes on the Reconciliation of Income and Expenses for the First Three Months of the Previous Fiscal Year (January 1, 2025 to March 31, 2025)

      1. Reclassification of Foreign Exchange Differences

        Under IAS 1, foreign exchange differences were presented within financial expenses. Under IFRS 18, they are classified and presented within the operating, investing, or financing categories.

      2. Reclassification of Share of Profit in Investments Accounted for Using the Equity Method

        Under IFRS 18, the share of profit in investments accounted for using the equity method is presented within the investing category.

      3. Reclassification of Other Investment Income and Expenses

        Under IAS 1, interest and dividend income was presented within financial income. Under IFRS 18, it is presented as other investment income and expenses.

        1. Segment Information

          1. Summary of Reportable Segments

            The Kao Group's reportable segments are the components of the Kao Group for which discrete financial information is available and are regularly reviewed by the Board of Directors in deciding how to allocate resources and in assessing their performance. Net sales and operating income are the key measures used by the Board of Directors to evaluate the performance of each segment.

            The Kao Group is organized on the basis of five businesses: the four business areas that constitute the Global Consumer Care Business (the Hygiene Living Care Business, the Health Beauty Care Business, the Cosmetics Business, and the Business Connected Business) and the Chemical Business. In each business, the Kao Group plans comprehensive business strategies and carries out business activities on a global basis.

            Accordingly, the Kao Group has five reportable segments: the Hygiene Living Care Business, the Health Beauty Care Business, the Cosmetics Business, the Business Connected Business, and the Chemical Business.

            The Kao Group early adopted IFRS 18 in the three months ended March 31, 2026. The Kao Group has applied the Standard retrospectively in accordance with the transitional provisions, and has also restated the comparative information in accordance with IFRS 18.

            Major products by reportable segment are as follows:

            Reportable segments

            Major products

            Global Consumer Care Business

            Hygiene Living Care Business

            Fabric care products

            Laundry detergents, fabric treatments

            Home care products

            Kitchen cleaning products, house cleaning products,

            paper cleaning products

            Sanitary products

            Sanitary napkins, baby diapers

            Health Beauty Care Business

            Skin care products

            Soaps, facial cleansers, body cleansers, UV care

            products

            Hair care products

            Shampoos, conditioners, hair styling agents, hair

            coloring agents, men's products

            Personal health

            products

            Bath additives, oral care products, thermo products

            Cosmetics

            Business

            Cosmetics

            Counseling cosmetics, self-selection cosmetics

            Business

            Connected Business

            Commercial-use

            hygiene products, life care products

            Commercial-use hygiene products, life care products

            Chemical Business

            Oleo chemicals

            Oleochemicals, fat and oil derivatives

            Consumer care

            chemicals

            Surfactants and blending products, fragrances

            Performance chemicals

            Water-reducing admixture for concrete, casting sand binders, plastics additives, process chemicals

            for various industries

            Information materials

            Toners/Toner binders, inkjet ink colorants, ink, fine polishing agents and cleaner for hard disk,

            materials and process chemicals for semiconductor

          2. Sales and Results of Reportable Segments

            Three months ended March 31, 2025

            (Millions of yen)

            Reportable segments Global Consumer Care Business

            Hygiene

            Health

            Business

            Chemical

            Reconciliation1 Consolidated

            Living Care Beauty Care Cosmetics

            Connected

            Subtotal

            Business Total

            Business

            Business

            Business

            Business

            Net sales

            124,468

            97,863

            58,298

            8,241

            288,870

            100,987

            389,857

            -

            389,857

            -

            -

            -

            -

            -

            11,027

            11,027

            (11,027)

            -

            124,468

            97,863

            58,298

            8,241

            288,870

            112,014

            400,884

            (11,027)

            389,857

            16,726

            6,741

            (568)

            (96)

            22,803

            8,065

            30,868

            31

            30,899

            999

            Sales to customers Intersegment sales and transfers2

            Total net sales

            Operating income (loss)

            Share of profit in investments accounted for using

            the equity method

            Other investment

            income and

            expenses

            (510)

            Income before

            financing and income

            31,388

            taxes

            Financial income

            1,091

            Financial expenses

            (905)

            Income before income taxes

            Notes:

            1. The operating income (loss) reconciliation of 31 million yen includes income and corporate expenses not allocated to reportable segments, as well as elimination of intersegment inventory transactions.

            2. Intersegment sales and transfers are mainly calculated based on market price and manufacturing cost.

              31,574

              Three months ended March 31, 2026

              Reportable segments

              (Millions of yen)

              Global Consumer Care Business

              Hygiene

              Health

              Business

              Chemical

              Reconciliation1 Consolidated

              Living Care Beauty Care Cosmetics

              Connected

              Subtotal

              Business Total

              Business

              Business

              Business

              Business

              Net sales

              Sales to customers 128,972 106,470 62,887 8,496 306,825 106,399 413,224 - 413,224

              Intersegment sales

              and transfers2 - - - - - 11,863 11,863 (11,863) -

              Total net sales 128,972 106,470 62,887 8,496 306,825 118,262 425,087 (11,863) 413,224

              Operating income (loss)

              Share of profit in investments accounted for using the equity method Other investment income and expenses

              Income before financing and income taxes

              19,551 7,915 2,085 93 29,644 3,602 33,246 11,657 44,903

              1,145

              1,362

              47,410

              Financial income 5

              Financial expenses (1,435)

              Income before income taxes

              45,980

              Notes:

              1. The operating income (loss) reconciliation of 11,657 million yen includes income and corporate expenses not allocated to reportable segments, as well as elimination of intersegment inventory transactions.

              2. Intersegment sales and transfers are mainly calculated based on market price and manufacturing cost.

        2. Selling, General and Administrative Expenses

        Selling, general and administrative expenses consist of the following:

        (Millions of yen)

        Three months ended March 31, 2025

        Three months ended March 31, 2026

        Selling expenses

        Advertising

        16,669

        19,100

        Sales promotion

        12,442

        14,211

        Employee benefits

        27,579

        28,976

        Depreciation

        1,495

        1,507

        Amortization

        765

        830

        Other selling expenses

        7,697

        9,241

        Total selling expenses

        66,647

        73,865

        General and administrative expenses

        Employee benefits1

        16,637

        17,890

        Depreciation1

        2,346

        2,553

        Amortization1

        2,145

        2,331

        Research and development1

        16,086

        15,563

        Other general and administrative expenses

        13,911

        14,231

        Total general and administrative expenses

        51,125

        52,568

        Total

        117,772

        126,433

        Note:

        1. Employee benefits, depreciation, and amortization related to research and development activities are included in research and development.

    7. Note regarding Assumption of Going Concern

None applicable.

Attachments

  • Original document
  • Permalink

Disclaimer

Kao Corporation published this content on May 12, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on May 12, 2026 at 07:03 UTC.