INVESTOR PRESENTATION

Third Quarter 2025



October 2025

THIRD QUARTER 2025 RESULTS

DELIVERING PROGRESS AMID CONTINUED INDUSTRY HEADWINDS

  • Consolidated sales decreased 19% to $130.9 million.

  • Branded Spirits sales declined 3% as another quarter of solid growth in our premium plus portfolio was offset by

    lower mid and value portfolio sales, as expected.

  • Distilling Solutions sales declined by 43%, yet both quarterly and year-to-date sales and gross profit results exceeded our expectations, supported by stronger aged whiskey sales and better than anticipated impact of our proactive partnership approach with customers.

  • Ingredient Solutions sales increased 9%; however, both quarterly sales and gross profits were pressured by lower production volumes and higher costs associated with the disposal of waste starch streams, commercialization of a large new textured protein customer, and outage of a key piece of equipment.

  • Adjusted EBITDA and adjusted EPS decreased by 29% and 34% to $32.3 million and $0.85, respectively.

  • Year to date operating cash flows increased 26% to $92.5 million.

  • Our net debt leverage ratio remained relatively stable at 1.8x as of September 30, 2025.

  1. Note: All comparisons are on a year-over-year basis except where otherwise noted. See appendix for GAAP to non-GAAP reconciliations.

    QUARTERLY RESULTS AHEAD OF OUR EXPECTATIONS

    PROACTIVE CUSTOMER PARTNERSHIP, BRAND FOCUS, AND DISCIPLINED PRODUCTIVITY EFFORTS MITIGATED LOWER BROWN GOODS SALES AND OPERATIONAL INEFFICIENCIES

    Consolidated Sales

    (Quarter Ended 9/30/2025)

    $MM

    Change vs Prior Year

    $MM

    %

    Branded Spirits

    $60.7

    $(1.9)

    (3)%

    Distilling Solutions

    40.9

    (31.0)

    (43)

    Ingredient Solutions

    29.3

    2.4

    9

    MGP Ingredients

    $130.9

    $(30.6)

    (19)%

    Consolidated Gross Profit

    (Quarter Ended 9/30/2025)

    $MM

    Change vs Prior Year

    $MM

    %

    Branded Spirits

    $32.2

    $(0.2)

    (1)%

    Distilling Solutions

    14.2

    (14.4)

    (50)

    Ingredient Solutions

    3.0

    (1.7)

    (36)

    MGP Ingredients

    $49.4

    $(16.4)

    (25)%

  2. Note: Totals may not match due to rounding. All comparisons are on a year-over-year basis.

THIRD QUARTER ADJUSTED EPS BRIDGE

Third Quarter Adjusted EPS(1)

$1.29

$0.02 $0.02 $0.02

($0.48) ($0.02)

$0.85

Adjusted Basic and

Operating income

Interest expense, net

Other income

Weighted average

Effective tax rate

Adjusted Basic and

Diluted EPS Q3 2024

(expense), net

shares outstanding

diluted EPS Q3 2025

5

1 Items are net of tax based on the effective tax rate for the base year (2024) Note: See appendix for GAAP to non-GAAP reconciliations



BRANDED SPIRITS

ANOTHER QUARTER OF ABOVE-CATEGORY PREMIUM PLUS GROWTH DRIVEN BY PENELOPE'S CONTINUED MOMENTUM

Branded Spirits

(Quarter ended 9/30/2025)

$MM

Change vs Prior Year

$MM

%

Premium plus

$32.1

$1.0

3%

Mid

14.8

0.1

-

Value

8.2

(1.9)

(19)

Other

5.6

(1.1)

(16)

Sales

$60.8

$(1.9)

(3)%

Gross Profit

$32.2

$(0.2)

(1)%

Gross Margin

53.0%

1.2 pp

6

Note: Totals may not match due to rounding. All comparisons are on a year-over-year basis. PP: Percentage points



FOCUSED ON OUR BIGGEST GROWTH OPPORTUNITIES

PENELOPE HAS BECOME ONE OF THE FASTEST GROWING AMERICAN WHISKEY PREMIUM PLUS BRANDS



13W

#1

F A S T E S T

G R O W I N G B R A N D *

+96%

*13 Week Y/Y

Industry Premium Plus American Whiskey: -4%

*13 Week Y/Y



26W

#1

F A S T E S T

G R O W I N G B R A N D *

+94%

*26 Week Y/Y

Industry Premium Plus American Whiskey: -2%

*26 Week Y/Y



52W

#2

F A S T E S T

G R O W I N G B R A N D *

+58%

*52 Week Y/Y

Industry Premium Plus American Whiskey: -2%

*52 Week Y/Y

*NIELSEN sales dollars for period ending 10/04/2025



CONSUMER CENTRIC INNOVATION



READY- TO- DRINK

Bourbon-based RTD's combining trending flavors like citrus, peach, and blackberry to appeal to new consumers**

+19%

*52 Week Y/Y

'I think Penelope may have just made the best pre-made Old Fashioned on the market.' Review: Call Me Old Fashioned

'This is so delicious. I'm happy I'm off work

tomorrow. And it's only 24 bucks!.'

Review: One Big Pikey



BUILDING A ROBUST PIPELINE OF NEW PRODUCT INNOVATION ACROSS FOCUS BRANDS

LUXURY AMERICAN WHISKEY +7%

Consumers continue to seek out higher-quality, more exclusive products, with premium product

fferings within the

duct launches in the

cting a consumer lity, more exclusive

umer interest in premiu

um claims among alcohol by 12.5% since 2023, ref de and seek out higher-q

products

m o

pro le ua

There is ongoing cons

spirits category. Premi

US have increased willingness to upgra

launches in the US up 12.5% since 2023**

*52 Week Y/Y

'There's a lot there. I get four different flavors in one sip. It's really remarkable. If you see it in the market - grab it!'

Review: The Bourbon Fool

'This bourbon has bourbon of the year potential. 9.1 out of 10 which would tie it for one of the top reviews of the year.'

Review: Whiskey Weather

'At $100, it delivers a rewarding experience that justifies the price. Were it not limited release, this is the kind of bottle that could easily earn a permanent spot on the shelf.' Review: Drinkhacker

*Nielsen sales dollars for period ending 10/04/2025; RTD Category and American Whiskey Category | **Mintel Interest in Spirit-Based RTD Cocktails Report Dec. 2023 & Alcoholic Beverage Occasions-US-2024 Report

DISTILLING SOLUTIONS

SEGMENT PERFORMANCE BETTER THAN EXPECTATIONS REFLECTING AGED WHISKEY SALES AND DISCIPLINED PRICING

Distilling Solutions (Quarter ended 9/30/2025)

$MM

Change vs Prior Year

$MM

% Change

Brown goods

$28.5

$(28.6)

(50)%

Warehouse services

8.1

(0.2)

(3)

White goods and other co-products

4.3

(2.2)

(34)

Sales

$40.9

$(31.0)

(43)%

Gross Profit

$14.2

$(14.4)

(50)%

Gross Margin

34.7%

(5.1) pp

9

Note: Totals may not match due to rounding. All comparisons are on a year-over-year basis. PP: Percentage points

INGREDIENT SOLUTIONS

SEGMENT SALES AND GROSS PROFIT PRESSURED BY HIGHER WASTE STARCH DISPOSAL COSTS AND UNANTICIPATED DOWNTIME

Ingredient Solutions (Quarter ended 9/30/2025)

$MM

Change vs Prior Year

$MM

%

Specialty wheat starches

$17.0

$0.8

5%

Specialty wheat proteins

8.9

1.2

15

Commodity wheat starches

2.3

(0.3)

(11)

Commodity wheat proteins

1.0

0.6

159

Biofuel and other

0.1

0.1

n/a

Sales

$29.3

$2.4

9%

Gross Profit

$3.0

$(1.7)

(36)%

Gross Margin

10.3%

(7.3) pp

10 Note: Totals may not match due to rounding. All comparisons are on a year-over-year basis. PP: Percentage points

Attention: This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original document
  • Permalink

Disclaimer

MGP Ingredients Inc. published this content on October 29, 2025, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on October 29, 2025 at 11:49 UTC.