Consolidated Financial Results for the Third Quarter of the Fiscal Year Ending March 31, 2026 (U.S. GAAP) OMRON Corporation (6645)

Exchanges Listed: Tokyo

URL: https://www.omron.com/global/en/

Representative: Junta Tsujinaga, President and CEO

February 5, 2026

Contact: Toyoharu Tamoi, Executive Officer, Senior General Manager, Global Finance and Accounting HQ

Telephone: +81-75-344-7070

Start of Distribution of Dividends (scheduled): -

Preparation of Supplementary Materials for the Quarterly

Financial Results: Yes

Holding of Presentation of Quarterly Financial Results: Yes (for investors)

Note: This document has been translated from the Japanese original as a guide to non-Japanese investors and contains forward-looking statements that are based on managements' estimates, assumptions and projections at the time of publication. A number of factors could cause actual results to differ materially from expectations.

Note: Figures are rounded to the nearest million yen.

  1. Consolidated Financial Results for the Third Quarter of the Fiscal Year Ending March 31, 2026 (April 1, 2025 - December 31, 2025)

    1. Sales and Income (cumulative) (Percentages represent changes compared with the same period of the previous fiscal year.)

      Net sales

      Operating income

      Income before

      taxes

      income

      Net income attributable to shareholders

      Nine months ended

      Million yen

      %

      Million yen

      %

      Million yen

      %

      Million yen

      %

      December 31, 2025

      614,288

      6.0

      33,855

      (5.7)

      26,450

      65.5

      14,338

      99.6

      December 31, 2024

      579,698

      (4.7)

      35,904

      35.1

      15,985

      (49.2)

      7,183

      (8.5)

      Notes: Comprehensive income: Nine months ended December 31, 2025: JPY49,935 million (113.9% change); Nine months ended December 31, 2024: JPY23,343 million (-33.5% change)

      Net income per share attributable to OMRON shareholders, basic

      Net income per share attributable to OMRON shareholders, diluted

      Nine months ended

      Yen

      Yen

      December 31, 2025

      72.87

      -

      December 31, 2024

      36.47

      -

    2. Consolidated Financial Position

      Total assets

      Net assets

      Shareholders' equity

      Shareholders' equity ratio

      Million yen

      Million yen

      Million yen

      %

      December 31, 2025

      1,448,009

      972,332

      808,254

      55.8

      March 31, 2025

      1,361,790

      934,432

      771,885

      56.7

  2. Dividends

    Dividends per share

    First quarter-end

    First half-end

    Third quarter-end

    Fiscal year-end

    Total

    Fiscal year ended March 31, 2025 Fiscal year ending March 31, 2026

    Yen

    Yen

    Yen

    Yen

    Yen

    -

    -

    52.00

    52.00

    -

    -

    52.00

    104.00

    Fiscal year ending

    March 31, 2026 (projected)

    52.00

    104.00

    Note: Revisions since the most recently announced dividend forecast: No

  3. Projected Results for the Year Ending March 31, 2026 (April 1, 2025 - March 31, 2026)

(Percentages represent changes compared with the same period of the previous fiscal year.)

Net sales

Operating income

Income income

before taxes

Net income attributable to shareholders

Net income per share attributable to shareholders, basic

Million yen

%

Million yen

%

Million yen

%

Million yen

%

Yen

Full-year

855,000

6.6

60,000

11.0

52,500

81.0

29,000

78.2

147.40

Notes: Revisions since the most recently announced performance forecast: Yes

For more, see 1. Qualitative Information on Quarterly Financial Results (3) Description of Information on Outlook, Including Consolidated Performance Forecast on P.6 of the attached materials.

*Notes

  1. Significant changes in the scope of consolidation during the period: No New: - company (company name) Excluded: - company (company name)

  2. Application of simplified accounting methods and/or special accounting methods: No

  3. Changes in accounting policy

    1. Changes in accounting policy accompanying revision of accounting standards, etc.: No

    2. Changes in accounting policy other than (a) above: No

  4. Number of shares issued and outstanding

December 31, 2025

206,244,872

March 31, 2025

206,244,872

December 31, 2025

9,615,064

March 31, 2025

9,350,366

Nine months ended

December 31, 2025

196,770,940

Nine months ended

December 31, 2024

196,902,562

  1. Number of shares outstanding at period-end (including treasury stock)

  2. Treasury stock at period-end

  3. Average number of shares during the period (quarterly cumulative)

*Review by certified public accountants or an audit firm of the attached quarterly consolidated financial statements: No

*Commentary Regarding Appropriate Use of Projections of Results and Other Matters

  1. Projections of results and future developments are based on information available to the Company at the time of writing, as well as certain assumptions judged by the Company to be reasonable. Various risks, uncertainties and other factors could cause actual results to differ materially from these projections.

    For the assumptions that form the basis of the projected results and appropriate use, see 1. Qualitative Information on Quarterly Financial Results (3) Description of Information on Outlook, Including Consolidated Performance Forecast on P.6.

  2. The Company applies the single step method for presentation of its Consolidated Financial Statements based on U.S. GAAP. However, to facilitate comparison with other companies, operating income on the Consolidated Statements of Operations is presented by subtracting selling, general and administrative expenses and research and development expenses from gross profit. We do not deduct restructuring expenses, other income, net, income taxes, and share of loss (profit) of entities accounted for using equity method.

  3. The Company scheduled an investor meeting for Thursday, February 5, 2026.

The following abbreviations of business segment names are used in the attached materials. IAB: Industrial Automation Business

HCB: Healthcare Business

SSB: Social Systems, Solutions and Service Business DMB: Devices & Module Solutions Business

DSB: Data Solution Business

Table of Contents

  1. Qualitative Information on Quarterly Financial Results… P.2

    1. Overview of Results of Operations………………………………………………………………………………………… P.2

    2. Analysis of Financial Condition…………………………………………………………………………………………… P.6

    3. Description of Information on Outlook, Including Consolidated Performance Forecast………………………………… P.6

  2. Quarterly Consolidated Financial Statements and Notes ……………………………………………………………………… P.9

    1. Quarterly Consolidated Balance Sheets …………………………………………………………………………………… P.9

    2. Quarterly Consolidated Statements of Income and Quarterly Consolidated Statements of Comprehensive Income …….. P.11

    3. Consolidated Statements of Cash Flows…………………………………………………………………………………… P.13

    4. Notes Regarding Consolidated Financial Statements……………………………………………………………………… P.14 (Notes Regarding Assumptions of Going Concern)……………………………………………………………………… P.14 (Notes in the Event of Significant Changes in Shareholders' Equity) …………………………………………………… P.14 (Segment Information) …………………………………………………………………………………………………. P.15

  1. Qualitative Information on Quarterly Financial Results
    1. Overview of Results of Operations General Overview

      OMRON Group financial performance for the cumulative consolidated third quarter (April to December 2025) saw an increase in net sales year on year and a decrease in operating income. At the same time, both net sales and operating income results outperformed initial projections.

      Net sales in the Healthcare Business were lower year on year. However, net sales rose overall due to our steady capture of the firm demand related to generative AI, etc., in the Industrial Automation Business and Devices & Module Solutions Business.

      While net sales rose, operating income fell year on year due to lower gross profit margin, stemming from soaring raw materials prices, rising logistics costs, and the impact of the U.S. tariff policy, as well as investments for growth along our medium-term roadmap through fiscal 2030 (SF 2nd Stage), as announced on November 7, 2025.

      Income before income taxes and net income attributable to OMRON shareholders increased significantly compared to the same period in the previous fiscal year, when we posted one-time expenses related to headcount and capacity optimization.

      Financial results for the cumulative consolidated third quarter of fiscal 2025 were as follows.

      (Billions of yen, except exchange rate data and percentages)

      Nine months ended December 31, 2024

      Nine months ended December 31, 2025

      Change

      Net sales

      579.7

      614.3

      +6.0%

      Gross profit

      [% of net sales]

      261.7

      [45.1%]

      269.5

      [43.9%]

      +3.0%

      [-1.3pt]

      Operating income

      [% of net sales]

      35.9

      [6.2%]

      33.9

      [5.5%]

      -5.7%

      [-0.7pt]

      Income before income taxes

      16.0

      26.5

      +65.5%

      Net income attributable to OMRON

      shareholders

      7.2

      14.3

      +99.6%

      Average USD exchange rate (Yen)

      152.1

      148.6

      (3.5)

      Average EUR exchange rate (Yen)

      164.8

      170.6

      +5.8

      Average CNY exchange rate (Yen)

      21.1

      20.7

      (0.4)

      Results by Business Segment IAB (Industrial Automation Business)

      (Billions of yen, %)

      Nine months ended December 31, 2024

      Nine months ended December 31, 2025

      Change

      Sales to external customers

      266.0

      289.9

      +9.0%

      Operating income

      28.6

      28.5

      -0.2%

      Sales

      While global demand for capital investment in EV-related fields remained stagnant, demand related to generative AI continued to be solid, and we successfully captured the results of these investment trends. New products, released consistently since the previous fiscal year in each area to meet customer needs, also contributed to the increase.

      Operating Income

      While sales increased, operating income was flat year-on-year due to up-front investments for future growth, as well as the impact of rising costs for components and logistics, etc.

      HCB (Healthcare Business)

      (Billions of yen, %)

      Nine months ended December 31, 2024

      Nine months ended December 31, 2025

      Change

      Sales to external customers

      111.2

      108.1

      -2.8%

      Operating income

      14.1

      11.2

      -20.5%

      Sales

      Sales of mainstay blood pressure monitors in the third quarter (October to December 2025) were firm in Asia, Central and South America, and North America. As in the second quarter (July to September, 2025), sales rose in China year on year with the introduction of new products, despite the impact of sluggish consumption in that country.

      However, the decline in the first quarter (April to June, 2025) had a significant impact on sales for the cumulative consolidated third quarter of the current fiscal year, leading to a year-on-year decrease in sales for the segment.

      Operating Income

      Third quarter sales (October to December, 2025) rose year on year, helping operating income remain on par with the same period in the previous fiscal year amid the ongoing negative impact of U.S. tariff policy. As was the case with sales, operating income for the cumulative consolidated third quarter was significantly lower year on year, mainly due to the residual effects of weaker performance in the first quarter (April to June, 2025).

      SSB (Social Systems, Solutions and Service Business)

      (Billions of yen, %)

      Nine months ended December 31, 2024

      Nine months ended December 31, 2025

      Change

      Sales to external customers

      91.3

      90.3

      -1.2%

      Operating income

      5.6

      5.8

      +3.8%

      Note: Effective as of the consolidated third quarter, the financial results of Omron Digital Co., Ltd., which had been included under SSB, will be included under Eliminations & Corporate. This change reflects changes within the OMRON Group management structure. As a result, we have reclassified segment information results for the previous and current cumulative consolidated third quarters of the previous and current fiscal years to reflect this new management classification.

      Sales

      Demand for capital investment in the Public Transportation System Business remained stable. In the third quarter (October to December, 2025), the Energy Solutions Business sales experienced the impact of a temporary lull in demand in conjunction with the end of government subsidies, even while demand continued for captive consumption of renewable energy in the housing domain amid soaring energy prices. Due to these factors, sales were lower year on year.

      Operating Income

      Despite the decrease in net sales, operating income increased year on year as a result of cost reductions in manufacturing costs and price optimization efforts.

      DMB (Devices & Module Solutions Business)

      (Billions of yen, %)

      Nine months ended December 31, 2024

      Nine months ended December 31, 2025

      Change

      Sales to external customers

      78.2

      86.9

      +11.2%

      Operating income

      0.2

      2.1

      -

      Sales

      Sales to the consumer industry increased globally due to continued firm demand in the semiconductor-related industry (mainly related to generative AI) and the energy-related industry. Sales to the automobile industry remained flat year-on-year due to firm demand for motorcycles in Asia, in contrast to a decline in Europe stemming from revised preferential measures related to electric vehicles (EVs). As a result, sales increased significantly year on year.

      Operating Income

      Operating income increased year on year, despite the impact of higher raw materials prices, as net sales increased and we improved manufacturing fixed cost ratio significantly.

      DSB (Data Solution Business)

      (Billions of yen, %)

      Nine months ended December 31, 2024

      Nine months ended December 31, 2025

      Change

      Sales to external customers

      30.4

      36.7

      +20.7%

      Operating Income

      1.7

      2.7

      +58.2%

      Note: The Data Solution Business includes amortization of intangible assets (excluding goodwill) stemming from the consolidation of JMDC.

      Sales

      JMDC saw an increase in the number of IDs issued for the Pep Up health information platform. Transactions also continued to increase with pharmaceutical companies and insurance companies that use anonymous data originating from health insurance associations and medical institutions. As a result, sales increased significantly year on year.

      Operating Income

      Despite making steady investments for establishing the Data Solution Business, solid operating income reported by JMDC led to significant year-on-year growth in operating income.

    2. Analysis of Financial Condition

      Total assets as of the end of the consolidated third quarter amounted to JPY1,448.0 billion, an increase of JPY86.2 billion compared to the end of the previous consolidated fiscal year. This result was mainly due to an increase in inventories. Total liabilities amounted to JPY475.7 billion, an increase of JPY48.3 billion compared to the end of the previous fiscal year. This result was mainly due to an increase in short-term borrowings. Total net assets amounted to JPY972.3 billion, an increase of JPY37.9 billion compared to the end of the previous consolidated fiscal year. This result was mainly due to an increase in foreign currency translation adjustments. Shareholders' equity ratio was 55.8%, demonstrating an ongoing strong financial foundation.

      In terms of liquidity, cash on hand amounted to JPY155.2 billion. Further, we have signed commitment line agreements with financial institutions in the amount of JPY70.0 billion. We intend to maintain high credit ratings from ratings agencies as a long-term issuer, and we secure liquidity and funding capacity while maintaining our ability to raise funds and good relationships with financial institutions on a global basis.

    3. Description of Information on Outlook, Including Consolidated Performance Forecast Considering our outlook on the business environment for the fourth quarter, we anticipate that some businesses, such as the Industrial Automation Business, will perform better than expected, while the OMRON Group as a whole should experience performance firmly in line with the full-year performance forecast announced on November 7, 2025.

      We expect capital investment demand to continue to be sluggish in the Industrial Automation Business for electric vehicles; however, we project capital investment demand for generative AI-related will be firmer than anticipated originally. We expect demand to weaken for our Healthcare Business amid stagnant personal consumption in China, while the market environment in other areas should remain firm. We expect the Social Systems, Solutions and Service Business to see a temporary lull in demand in the renewable energy market and investments in the railroad industry. We expect the Devices & Module Solutions Business and Data Solution Business to continue to enjoy solid business environments.

      Even as we increase prices to minimize the impact of U.S. tariff policy on operating income, we expect raw materials costs and logistics costs to continue to rise. In addition, we intend to conduct investments for future growth as planned at the beginning of the fiscal year.

      In light of these circumstances, we revised the OMRON Group full-year consolidated performance forecast upward for net sales, leaving our forecast for operating income unchanged from the previous forecast.

      We expect income before income taxes to be lower than our previous forecast due to the revaluation of publicly listed shares held. At the same time, we have left net income attributable to OMRON shareholders unchanged from the previous forecast.

      We have set exchange rate assumptions for the fourth quarter and beyond to USD1 = JPY150, EUR1 = JPY175, and CNY1 = JPY21.5.

      The following describes our main expectations for the business environment in connection with each business segment for the fourth quarter.

      Industrial Automation Business

      In general, the market has recovered moderately compared with the previous year.

      We expect demand to continue to be sluggish for electric vehicles; however, we project capital investment demand for generative AI-related will be firmer than anticipated originally.

      Healthcare Business

      We expect the blood pressure monitor market to remain firm globally, but remain flat in China year on year.

      Social Systems, Solutions and Service Business

      We expect to see a temporary lull in demand in the renewable energy market and investments in the railroad industry.

      Devices & Module Solutions Business

      We expect the business environment to remain firm in general, in line with previous projections.

      Data Solution Business

      As projected, the business environment should continue to be firm, particularly in health big data business.

      Projected Consolidated Performance

      (Billions of yen, except percentages)

      Initial forecast

      Revised forecast (A)

      Change vs. initial forecast [% change]

      (Reference) Actual results for the prior fiscal year ended March 31,

      2025 (B)

      (Reference) Percentage change from the prior fiscal year

      (A/B-1)

      [ ] indicates change from the prior fiscal year

      Net sales

      845.0

      855.0

      +10.0

      [+1.2%]

      801.8

      +6.6%

      Operating income

      60.0

      60.0

      -

      [-]

      54.0

      +11.0%

      Income before income taxes

      54.5

      52.5

      (2.0)

      [-3.7%]

      29.0

      +81.0%

      Net income attributable to OMRON shareholders

      29.0

      29.0

      -

      [-]

      16.3

      +78.2%

      Net income per share attributable to OMRON shareholders (Yen)

      147.40

      147.40

      -

      82.63

      [+64.77]

      Average USD exchange rate (Yen)

      145.7

      149.0

      +3.3

      152.6

      [-3.7]

      Average EUR exchange rate (Yen)

      165.9

      171.7

      +5.8

      163.7

      [+8.0]

      Average CNY exchange rate (Yen)

      20.2

      20.9

      +0.8

      21.1

      [-0.2]

      Note: Projected average rate for the full year based on historical rates for the cumulative consolidated third quarter and assumed exchange rates for the fourth quarter.

      Forecasts by Business Segment

      (Billions of yen, except percentages)

      Initial forecast (Reclass ified) (A)

      Revised forecast (B)

      Change in forecast (B-A) [%]

      (Reference) Actual results for the prior fiscal year ended March 31, 2025

      (Reclassified) (C)

      (Reference) Percentage change from the prior fiscal year

      (B/C-1)

      IAB

      Sales to external customers

      386.0

      396.0

      +10.0

      [+2.6%]

      360.8

      +9.8%

      Operating income

      40.0

      41.5

      +1.5

      [+3.8%]

      36.3

      +14.4%

      HCB

      Sales to external customers

      140.0

      145.0

      +5.0

      [+3.6%]

      145.9

      -0.6%

      Operating income

      14.5

      15.0

      +0.5

      [+3.4%]

      17.5

      -14.2%

      SSB

      Sales to external customers

      150.0

      145.0

      (5.0)

      [-3.3%]

      143.4

      +1.1%

      Operating income

      20.0

      19.5

      (0.5)

      [-2.5%]

      15.3

      +27.1%

      DMB

      Sales to external customers

      115.0

      115.0

      -

      [-]

      105.4

      +9.1%

      Operating income

      4.0

      2.5

      (1.5)

      [-37.5%]

      0.3

      +717.0%

      DSB

      Sales to external customers

      51.0

      51.0

      -

      [-]

      42.7

      +19.3%

      Operating income

      5.0

      5.0

      -

      [-]

      2.8

      +76.7%

      Eliminations & Corporate

      Sales to external customers

      3.0

      3.0

      -

      [-]

      3.5

      -

      Operating income (loss)

      (23.5)

      (23.5)

      -

      [-]

      (18.2)

      -

      Consolidated

      Sales to external customers

      845.0

      855.0

      +10.0

      [+1.2%]

      801.8

      +6.6%

      Operating income

      60.0

      60.0

      -

      [-]

      54.0

      +11.0%

      Note: Effective as of the cumulative consolidated third quarter, the financial results of Omron Digital Co., Ltd., which had been included under SSB, will be included under Eliminations & Corporate. This change reflects changes within the OMRON Group management structure. In accordance with this change, results for the cumulative consolidated third quarter of the current fiscal year and the same period in the previous fiscal year have been presented using the classification method after the change, and have been incorporated into our revised forecast. The previous forecast and results for the previous period have also been reclassified.

  2. Quarterly Consolidated Financial Statements and Notes
    1. Quarterly Consolidated Balance Sheets

      (Millions of yen)

      As of

      March 31, 2025

      As of December 31, 2025

      Increase

      (decrease)

      %

      %

      ASSETS

      Current assets:

      539,336

      39.6

      585,227

      40.4

      45,891

      Cash and cash equivalents

      149,023

      155,201

      6,178

      Notes and accounts receivable-trade

      172,967

      160,605

      (12,362)

      Allowance for doubtful receivables

      (1,263)

      (1,414)

      (151)

      Inventories

      172,953

      204,821

      31,868

      Other current assets

      45,656

      66,014

      20,358

      Property, plant and equipment, net:

      135,077

      9.9

      140,922

      9.7

      5,845

      Investments and other assets:

      687,377

      50.5

      721,860

      49.9

      34,483

      Right-of-use assets under operating leases

      47,023

      51,625

      4,602

      Goodwill

      361,181

      374,004

      12,823

      Other intangible assets

      115,236

      126,134

      10,898

      Investments in and advances to affiliates

      15,799

      13,107

      (2,692)

      Investment securities

      41,114

      49,057

      7,943

      Leasehold deposits

      7,472

      7,741

      269

      Prepaid pension costs

      63,578

      64,469

      891

      Deferred income taxes

      27,503

      29,789

      2,286

      Other assets

      8,471

      5,934

      (2,537)

      Total assets

      1,361,790

      100.0

      1,448,009

      100.0

      86,219

      (Millions of yen)

      As of

      March 31, 2025

      As of December 31, 2025

      Increase

      (decrease)

      %

      %

      LIABILITIES

      Current liabilities

      233,283

      17.1

      277,316

      19.2

      44,033

      Notes and accounts payable-trade

      91,620

      107,054

      15,434

      Short-term debt

      20,372

      57,420

      37,048

      Accrued expenses

      45,270

      40,355

      (4,915)

      Income taxes payable

      6,705

      6,022

      (683)

      Short-term operating lease liabilities

      12,807

      13,877

      1,070

      Other current liabilities

      56,509

      52,588

      (3,921)

      Deferred income taxes

      16,273

      1.2

      15,147

      1.1

      (1,126)

      Termination and retirement benefits

      8,279

      0.6

      6,381

      0.4

      (1,898)

      Long-term debt

      119,088

      8.7

      122,349

      8.5

      3,261

      Long-term operating lease liabilities

      31,936

      2.4

      35,300

      2.4

      3,364

      Other long-term liabilities

      18,499

      1.4

      19,184

      1.3

      685

      Total liabilities

      427,358

      31.4

      475,677

      32.9

      48,319

      NET ASSETS

      Shareholders' equity

      771,885

      56.7

      808,254

      55.8

      36,369

      Common stock

      64,100

      4.7

      64,100

      4.4

      -

      Capital surplus

      100,161

      7.4

      99,720

      6.9

      (441)

      Legal reserve

      29,471

      2.2

      32,288

      2.2

      2,817

      Retained earnings

      550,485

      40.4

      551,781

      38.1

      1,296

      Accumulated other comprehensive income

      97,632

      7.2

      130,861

      9.1

      33,229

      Foreign currency translation adjustments

      88,186

      119,983

      31,797

      Pension liability adjustments

      9,446

      10,878

      1,432

      Treasury stock

      (69,964)

      (5.2)

      (70,496)

      (4.9)

      (532)

      Non controlling interests

      162,547

      11.9

      164,078

      11.3

      1,531

      Total net assets

      934,432

      68.6

      972,332

      67.1

      37,900

      Total liabilities and net assets

      1,361,790

      100.0

      1,448,009

      100.0

      86,219

    2. Quarterly Consolidated Statements of Income and Quarterly Consolidated Statements of Comprehensive Income (Quarterly Consolidated Statements of Income)

      (Millions of yen)

      Nine months ended

      December 31, 2024

      Nine months ended December 31, 2025

      Increase

      (decrease)

      %

      %

      Net sales

      579,698

      100.0

      614,288

      100.0

      34,590

      Cost of sales

      317,974

      54.9

      344,786

      56.1

      26,812

      Gross profit

      261,724

      45.1

      269,502

      43.9

      7,778

      Selling, general and administrative expenses

      193,296

      33.3

      197,098

      32.1

      3,802

      Research and development expenses

      32,524

      5.6

      38,549

      6.3

      6,025

      Operating income

      35,904

      6.2

      33,855

      5.5

      (2,049)

      Restructuring expenses

      22,330

      3.8

      7,420

      1.2

      (14,910)

      Other income, net

      (2,411)

      (0.4)

      (15)

      (0.0)

      2,396

      Income before income taxes

      15,985

      2.8

      26,450

      4.3

      10,465

      Income taxes

      6,892

      1.2

      8,522

      1.4

      1,630

      Share of loss (profit) of entities accounted for using equity method

      (153)

      (0.0)

      1,475

      0.2

      1,628

      Net income

      9,246

      1.6

      16,453

      2.7

      7,207

      Net income attributable to noncontrolling interests

      2,063

      0.4

      2,115

      0.4

      52

      Net income attributable to OMRON shareholders

      7,183

      1.2

      14,338

      2.3

      7,155

      (Quarterly Consolidated Statements of Comprehensive Income)

      (Millions of yen)

      Nine months ended

      December 31, 2024

      Nine months ended

      December 31, 2025

      Increase

      (decrease)

      Net income

      9,246

      16,453

      7,207

      Other comprehensive income, net of tax

      Foreign currency translation adjustments

      9,878

      32,050

      22,172

      Pension liability adjustments

      4,226

      1,432

      (2,794)

      Net losses on derivative instruments

      (7)

      -

      7

      Other comprehensive income

      14,097

      33,482

      19,385

      Comprehensive income

      23,343

      49,935

      26,592

      (Breakdown)

      Comprehensive income attributable to noncontrolling interests Comprehensive income attributable to OMRON shareholders

      2,164

      21,179

      2,368

      47,567

      204

      26,388

    3. Consolidated Statements of Cash Flows

      (Millions of yen)

      Nine months ended

      December 31, 2024

      Nine months ended December 31, 2025

      Ⅰ Operating Activities:

      1. Net income

      9,246

      16,453

      2. Adjustments to reconcile net income to net cash provided by operating

      activities:

      (1) Depreciation and amortization

      24,961

      25,044

      (2) Share of loss (profit) of entities accounted for using equity method

      (153)

      1,475

      (3) Gain on valuation of investment securities, net

      (719)

      (2,458)

      (4) Decrease in notes and accounts receivable - trade

      22,378

      20,496

      (5) Increase in inventories

      (17,205)

      (23,510)

      (6) Increase in notes and accounts payable - trade

      5,858

      12,297

      (7) Other, net

      (11,478)

      23,642

      (16,568)

      16,776

      Net cash provided by operating activities

      32,888

      33,229

      Ⅱ Investing Activities:

      1. Purchases of investment securities

      (1,761)

      (3,894)

      2. Capital expenditures

      (34,202)

      (35,399)

      3. Business and company acquisitions (net of cash acquired)

      (6,221)

      (8,950)

      4. Business and company sales (net of cash outlays)

      -

      (2,264)

      5. Increase in investments in and loans to affiliates, net

      (2,592)

      (1,008)

      6. Collection of loans receivable

      79

      1,337

      7. Other, net

      1,474

      336

      Net cash used in investing activities

      (43,223)

      (49,842)

      (Reference) Free cash flow

      (10,335)

      (16,613)

      Ⅲ Financing Activities:

      1. Increase in short-term debt with maturities of three months or less, net

      12,200

      35,250

      2. Proceeds from short-term debt with maturities longer than three months

      1,500

      1,160

      3. Repayments of short-term debt with maturities longer than three months

      (2,883)

      (1,210)

      4. Proceeds from long-term debt

      12,708

      5,745

      5. Repayments of long-term debt

      (3,958)

      (3,611)

      6. Purchase of treasury shares

      (8)

      (1,320)

      7. Dividends paid by OMRON Corporation

      (20,051)

      (20,051)

      8. Dividends paid to noncontrolling interests

      (1,466)

      (1,267)

      9. Other, net

      (243)

      313

      Net cash provided by (used in) financing activities

      (2,201)

      15,009

      Ⅳ Effect of Exchange Rate Changes on Cash and Cash Equivalents

      6,359

      7,782

      Net increase (decrease) in cash and cash equivalents

      (6,177)

      6,178

      Cash and cash equivalents at beginning of the period

      143,086

      149,023

      Cash and cash equivalents at end of the period

      136,909

      155,201

      Note: Free cash flow is cash flow from operating activities plus cash flow from investing activities.

    4. Notes Regarding Consolidated Financial Statements
(Notes Regarding Assumptions of Going Concern)

None applicable

(Notes in the Event of Significant Changes in Shareholders' Equity)

None applicable

(Segment Information) Operating Segment Information

ASC 280, "Segment Reporting," establishes the disclosure of information about operating segments in financial statements. Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the president and CEO, the Company's chief operating decision maker (CODM), in deciding how to allocate resources and in assessing performance. The CODM use segment income or loss to allocate resources to each segment and to assess comparison between plans and actual results in evaluating business performance of segments.

The Company discloses operating segment information in five operating segments: "IAB," "HCB," "SSB," "DMB," and "DSB". These segments are mainly separated based on the Companies' consideration of their nature of the products and the business standing in the group.

The primary products included in each segment are as follows:

  1. IAB: Industrial Automation Business

    ……Programmable controllers, motion controllers, sensing devices, industrial camera/code reader devices, inspection systems, safety devices and industrial robots

  2. HCB: Healthcare Business

    ……Digital blood pressure monitors, nebulizers, low-frequency therapy equipment, ECGs, oxygen concentrators, digital thermometers, body composition monitors, pedometers and activity meters, electric toothbrushes, massagers, blood glucose monitors, vascular screening devices, visceral fat monitors, remote patient monitoring systems and telemedicine service

  3. SSB: Social Systems, Solutions and Service Business

    ……Energy business (solar power generation, storage battery systems), railway station service systems, traffic and road management systems, card payment services, IoT (power protection, data protection) solutions and comprehensive maintenance service business

  4. DMB: Devices & Module Solutions Business

    ……Relays, switches, connectors, IoT communication modules, general sensors, amusement components and units, face recognition software, image sensing component and MEMS(Note)sensors

    Note: MEMS: Micro Electro Mechanical Systems

  5. DSB: Data Solution Business

    ……Data healthcare business, corporate health business, smart M&S (management service solutions) business, carbon neutral solutions business, data-based solutions business, and self-reliance support business

    The segment information is presented in accordance with accounting principles generally accepted in the United States of America.

    Revenues and expenses directly associated with specific segments are disclosed in the figures of each segment's operating results. Based on the Company's allocation method used by management to evaluate results of each segment, revenues and expenses not directly associated with specific segments are allocated to each segment or included in "Eliminations and Others."

    Segment income is presented as gross profit less selling, general and administrative expenses and research and development expenses. Restructuring expenses, other income, net, income taxes, share of loss (profit) of entities accounted for using equity method are not deducted.

    Business Segment Information

    Nine months ended December 31, 2024 (April 1, 2024 - December 31, 2024)

    (Millions of yen)

    IAB

    HCB

    SSB

    DMB

    DSB

    Total

    Eliminations and Others

    Consolidated

    Sales

    1. Sales to external customers

    266,012

    111,210

    91,344

    78,153

    30,436

    577,155

    2,543

    579,698

    2. Intersegment sales

    3,469

    247

    5,502

    27,556

    271

    37,045

    (37,045)

    -

    Total

    269,481

    111,457

    96,846

    105,709

    30,707

    614,200

    (34,502)

    579,698

    Materials costs

    34,538

    45,344

    26,818

    43,210

    624

    150,534

    1,416

    151,950

    Labor costs

    73,339

    19,809

    19,848

    27,450

    12,536

    152,982

    20,330

    173,312

    Other operating expenses

    133,002

    32,223

    44,574

    34,880

    15,869

    260,548

    (42,016)

    218,532

    Segment income

    28,602

    14,081

    5,606

    169

    1,678

    50,136

    (14,232)

    35,904

    Notes: 1. The value of intersegment transactions is in accordance with the value of transactions with external customers.

    1. The DSB includes amortization of intangible assets (excluding goodwill) stemming from the consolidation of JMDC.

    2. "Eliminations and Others" include not allocated expenses and eliminations of intersegment transactions and the head office divisions and others.

    3. Other operating expenses includes expenses included in selling, general and administrative expenses and research and

      development expenses and expenses other than materials costs and personnel expenses included in cost of sales.

    4. Effective as of the consolidated third quarter, the financial results of Omron Digital Co., Ltd., which had been included under SSB, will be included under Eliminations & Corporate. This change reflects changes within the OMRON Group management structure. As a result, we have reclassified segment information results for the previous consolidated cumulative consolidated third quarter to reflect this new management classification.

Nine months ended December 31, 2025 (April 1, 2025 - December 31, 2025)

(Millions of yen)

IAB

HCB

SSB

DMB

DSB

Total

Eliminations and Others

Consolidated

Sales

1. Sales to external customers

289,882

108,050

90,275

86,898

36,730

611,835

2,453

614,288

2. Intersegment sales

4,330

78

6,380

30,745

270

41,803

(41,803)

-

Total

294,212

108,128

96,655

117,643

37,000

653,638

(39,350)

614,288

Materials costs

43,188

45,648

24,961

46,479

1,044

161,320

267

161,587

Labor costs

74,671

18,570

20,134

27,321

14,277

154,973

19,954

174,927

Other operating expenses

147,815

32,718

45,742

41,770

19,025

287,070

(43,151)

243,919

Segment income

28,538

11,192

5,818

2,073

2,654

50,275

(16,420)

33,855

Notes: 1. The value of intersegment transactions is in accordance with the value of transactions with external customers.

  1. The DSB includes amortization of intangible assets (excluding goodwill) stemming from the consolidation of JMDC.

  2. "Eliminations and Others" include not allocated expenses and eliminations of intersegment transactions and the head office divisions and others.

  3. Other operating expenses includes expenses included in selling, general and administrative expenses and research and

    development expenses and expenses other than materials costs and personnel expenses included in cost of sales.

  4. Effective as of the consolidated third quarter, the financial results of Omron Digital Co., Ltd., which had been included under SSB, will be included under Eliminations & Corporate. This change reflects changes within the OMRON Group management structure. As a result, we have reclassified segment information results for the current consolidated cumulative consolidated third quarter to reflect this new management classification.

The reconciliations of total segment income to income before income taxes for the nine months ended December 31, 2024 and 2025 are as follows.

(Millions of yen)

Nine months ended December 31, 2024

Nine months ended December 31, 2025

Segment income

50,136

50,275

Restructuring expenses

22,330

7,420

Other income, net

(2,411)

(15)

Eliminations and Others

(14,232)

(16,420)

Income before income taxes

15,985

26,450

Attachments

  • Original document
  • Permalink

Disclaimer

Omron Corporation published this content on February 05, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on February 05, 2026 at 06:58 UTC.