‌Condensed Interim Consolidated Financial Statements For the Three Months ended March 31, 2026 and 2025 (Expressed in thousands of US dollars)

(Unaudited)

‌TABLE OF CONTENTS

Notice of no auditor review of Condensed Interim Consolidated Financial Statements 3

Condensed Interim Consolidated Statements of Financial Position 4

Condensed Interim Consolidated Statements of Comprehensive Income 5

Condensed Interim Consolidated Statements of Cash Flows 6

Condensed Interim Consolidated Statements of Changes in Shareholders' Equity 7

Notes to the Condensed Interim Consolidated Financial Statements 8

Notice of no auditor review of condensed interim consolidated financial statements

Pursuant to National Instrument 51-102, Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor.

The accompanying unaudited condensed interim consolidated financial statements of Santacruz Silver Mining Ltd. for the three months ended March 31, 2026, have been prepared by and are the responsibility of the Company's management.

The Company's independent auditor has not performed a review of these financial statements in accordance with the standards established by the Chartered Professional Accountants of Canada for a review of interim financial statements by an entity's auditor.

May 14, 2026

Note

March 31,

2026

December 31,

2025

$

$

ASSETS

Current

Cash and cash equivalents

4

42,651

44,267

Marketable securities

20

16,432

16,662

Trade and other receivables

5

94,260

88,399

Inventories

6

54,823

57,517

Prepaid expenses and deposits

7,806

14,055

215,972

220,900

Marketable securities

20

5,800

5,800

Trade and other receivables

5

41,624

36,249

Mineral properties, plant and equipment

7

159,672

160,558

Goodwill

7

15,466

15,466

Deferred income tax asset

19

8,456

6,798

Total assets

446,990

445,771

LIABILITIES

Current

Trade payables and accrued liabilities

8

42,714

47,402

Loans payable

10

48,627

50,642

Current income taxes payable

18

35,767

49,470

Other liabilities

11

12,234

8,876

Decommissioning and restoration provision

12

729

822

140,071

157,212

Trade payables and accrued liabilities

8

6,606

7,167

Consideration payable

9

19,278

20,243

Loans payable

10

215

1,344

Other liabilities

11

16,290

20,541

Decommissioning and restoration provision

12

29,947

35,194

Deferred income tax liability

18

25,279

25,012

Total liabilities

237,686

266,713

SHAREHOLDERS' EQUITY

Share capital

13

147,394

146,166

Equity reserves

13

7,225

6,677

Retained earnings

54,685

26,215

Total shareholders' equity

209,304

179,058

Total liabilities and shareholders' equity

446,990

445,771

‌Subsequent event (note 10(d))

Approved and authorized for issue on behalf of the Board of Directors on May 14, 2026:

"Arturo Préstamo Elizondo"

"Larry Okada"

Director

Director

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

‌Three months ended March 31,

Note

2026

2025

$

$

Revenues

14

127,529

70,314

Mine operating costs

Cost of sales

15

(77,363)

(37,878)

Depreciation, depletion and amortization

7

(7,297)

(4,577)

Gross profit

42,869

27,859

General and administrative expenses

16

(7,598)

(4,920)

Share-based compensation expense

13

(529)

(159)

Operating income

34,742

22,780

Other income

17

3,125

143

Foreign exchange gain

7,042

6,234

Income before tax

44,909

29,157

Income tax expense

18

(16,439)

(19,706)

Net income for the period

28,470

9,451

Other comprehensive income that may be reclassified subsequently to net income or loss: Unrealized gain (loss) on marketable securities

(230)

-

Currency translation differences

850

321

Comprehensive income for the period

29,090

9,772

Net income per share:

Basic

23

0.31

0.11

Diluted

23

0.30

0.11

Weighted average number of common shares:

Basic

23

92,176,513

88,963,885

Diluted

23

94,092,385

88,963,885

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

Three months ended March 31,

Note

2026

2025

$

$

Net income for the period

28,470

9,451

Items not affecting cash:

Depreciation, depletion and amortization

7

7,297

4,577

Other income

24

265

2,260

Share-based compensation expense

21

529

159

Foreign exchange gain

(5,537)

(22,245)

Income tax expense

18

16,439

19,706

Operating cash flows before non-cash working capital

47,463

13,908

Changes in non-cash working capital:

Trade and other receivables

5

(10,720)

49,970

Inventories

6

2,694

(4,209)

Prepaid expenses and deposits

6,249

1,022

Trade payables and accrued liabilities

8

(5,249)

(9,098)

Current income taxes payable

18

(31,533)

(31,818)

Other liabilities

11

(87)

(17,148)

Decommissioning and restoration provision

12

(43)

3,662

Net cash generated by operating activities

8,774

6,289

Investing activities:

Expenditures on mineral properties, plant and equipment

7

(9,858)

(7,275)

Proceeds on disposition of mineral properties, plant and equipment

7

-

430

Purchases of marketable securities

20

(7,050)

-

Proceeds from maturities of marketable securities

20

7,050

-

Payment of consideration payable for acquisition of Sinchi Wayra

9

-

(10,000)

Net cash used in investing activities

(9,858)

(16,845)

Financing activities:

Proceeds from exercise of options

13

627

-

Proceeds from loans payable

10

24,347

33,555

Repayments of loans payable

10

(24,611)

(25,352)

Lease payments on plant and equipment

11

(834)

(837)

Net cash used in financing activities

(471)

7,366

Effect of exchange rate on changes in cash

(61)

(4)

Net change in cash and cash equivalents

(1,616)

(3,194)

Cash and cash equivalents - beginning of the period

4

44,267

35,721

Cash and cash equivalents - end of the period

42,651

32,527

Cash paid during the period for:

Interest expense

487

213

Income taxes

36,031

19,237

Supplemental cash flow information (Note 24)

‌Operating activities:

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

SANTACRUZ SILVER MINING LTD. Condensed Interim Consolidated Statements of Changes in Shareholders' Equity For the Three Months ended March 31, 2026 and 2025 (Unaudited)

(Expressed in thousands of US dollars, except number of shares)

Share Capital

Equity reserves

Shares

Amount

Share-based compensation

reserve

Contributed

surplus

Accumulated

other comprehensive

loss

Total equity reserves

Retained earnings (deficit)

Total shareholders'

equity

#

$

$

$

$

$

$

$

Balance, December 31, 2024

88,963,885

139,080

9,269

1,949

(2,944)

8,274

(16,007)

131,347

Share-based compensation expense

-

-

159

-

-

159

-

159

Comprehensive income

-

-

-

-

322

322

9,451

9,773

Balance, March 31, 2025

88,963,885

139,080

9,428

1,949

(2,622)

8,755

(6,556)

141,279

Balance, December 31, 2025

91,962,128

146,166

7,946

1,949

(3,218)

6,677

26,215

179,058

Shares issued from exercise of options

459,820

1,159

(532)

-

-

(532)

-

627

Shares issued from vesting of RSUs

68,751

69

(69)

-

-

(69)

-

-

Share-based compensation expense

-

-

529

-

-

529

-

529

Comprehensive income

-

-

-

-

620

620

28,470

29,090

Balance, March 31, 2026

92,490,699

147,394

7,874

1,949

(2,598)

7,225

54,685

209,304

‌The accompanying notes are an integral part of the condensed interim consolidated financial statements.

  1. ‌NATURE OF OPERATIONS

    Santacruz Silver Mining Ltd. (the "Company" or "Santacruz") was incorporated pursuant to the Business Corporations Act of British Columbia on January 24, 2011. The Company's registered office is located at 1111 West Hastings Street, 15th Floor, Vancouver, British Columbia, Canada V6E 2J3. The Company is listed for trading on the TSX Venture Exchange ("TSX-V") under the symbol "SCZ" and on the Nasdaq Capital Market ("NASDAQ") under the symbol "SCZM".

    The Company is engaged in the operation, acquisition, exploration and development of mineral properties in Latin America, with a primary focus on silver and zinc, but also including lead and copper. The company also generates sales revenue from ore processing that come from the sale of metal concentrates obtained from processing ore purchased from third-party miners in Bolivia.

    As at March 31, 2026, the Company had interests in, including mining concession rights, to the following:

    • Sinchi Wayra S.A. ("Sinchi Wayra"), Sociedad Minero Metalurgico Reserva Ltda. and Sociedad Minera Illapa S.A. ("Illapa") which consist of the following mineral properties and businesses located in Bolivia: the producing Tres Amigos and Colquechaquita mines, collectively the ("Caballo Blanco Group"); the producing Bolivar and Porco mines held under a net operating cash flow interest agreement with Corporación Minera de Bolivia ("COMIBOL"), a Bolivian state-owned entity; the Soracaya exploration project ("Soracaya Project"); the Reserva mine and the San Lucas ore sourcing and trading business ("San Lucas Group");

    • The producing Zimapan mine located in Mexico held by Compañía Minera Zilar Mendi SA de C.V ("Zilar Mendi").

  2. ‌BASIS OF PRESENTATION

    These unaudited condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard ("IAS") 34, "Interim Financial Reporting" which is part of IFRS Accounting Standards ("IFRS® Accounting Standards") as issued by the International Accounting Standards Board ("IASB"). Because these statements have been prepared in accordance with IAS 34, certain disclosures included in the annual financial statements have been condensed or omitted. These unaudited condensed consolidated interim financial statements should be read in conjunction with the audited annual consolidated financial statements for the year ended December 31, 2025.

    These unaudited condensed interim consolidated financial statements were approved by the Board of Directors of the Company on May 14, 2026.

    References made throughout the consolidated financial statements to "US dollar" or "USD" are to United States dollars, "C$" or "CAD" are to Canadian dollars, "MXN" are to Mexican pesos, "BOB" are to Bolivian bolivianos. All references are in thousands, unless otherwise noted.

    On December 10, 2025 the Company consolidated its issued and outstanding common shares on the basis of one post-consolidated common share for every four pre-consolidated common shares. The number of issued and outstanding shares, options, warrants, DSUs, RSUs and PSUs, and any per share amounts in these financial statements have been retrospectively restated in notes 10, 13, and 23 for all periods presented unless otherwise stated.

  3. ‌MATERIAL ACCOUNTING POLICIES

The accounting policies applied in the preparation of these unaudited condensed consolidated interim financial statements are consistent with those applied and disclosed in the Company's audited consolidated financial statements for the year ended December 31, 2025 and reflect all the adjustments necessary for fair presentation in accordance with IFRS for the interim periods presented.

  1. MATERIAL ACCOUNTING POLICIES (continued) New IFRS accounting standards and pronouncements - not yet adopted IFRS 18: Presentation and Disclosure in Financial Statements

    In April 2024, the IASB issued IFRS 18: Presentation and Disclosure of Financial Statements ("IFRS 18"), which replaces

    IAS 1: Presentation of Financial Statements. IFRS 18 introduces a specified structure for the income statement by requiring income and expenses to be presented into the three defined categories of operating, investing and financing, and by specifying certain defined totals and subtotals. Where company-specific measures related to the income statement are provided, IFRS 18 requires companies to disclose explanations around these measures, which are referred to as management-defined performance measures. IFRS 18 also provides additional guidance on principles of aggregation and disaggregation which apply to the primary financial statements and the notes. IFRS 18 will not affect the recognition and measurement of items in the financial statements, nor will it affect which items are classified in other comprehensive income and how these items are classified. Some of the requirements in IAS 1 are moved to IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors and IFRS 7 Financial Instruments: Disclosures. The IASB also made minor amendments to IAS 7 Statement of Cash Flows and IAS 33 Earnings per Share in connection with the new standard.

    The standard is effective for reporting periods beginning on or after January 1, 2027, including for interim financial statements. Retrospective application is required, and early application is permitted. The Company is currently assessing the effect of this new standard to its financial statements.

    New IFRS accounting standards and pronouncements -adopted

    Amendments to IFRS 9: Financial Instruments and IFRS 7: Financial Instruments: Disclosures

    In May 2024, the IASB issued amendments to update classification and measurement requirements in IFRS 9: Financial Instruments, and related disclosure requirements in IFRS 7: Financial Instruments: Disclosures. The IASB clarified the recognition and derecognition date of certain financial assets and liabilities, and amended the requirements related to settling financial liabilities using an electronic payment system. It also clarified how to assess the contractual cash flow characteristics of financial assets in determining whether they meet the solely payments of principal and interest criterion, including financial assets that have environmental, social and corporate governance (ESG)-linked features and other similar contingent features. The IASB added disclosure requirements for financial instruments with contingent features that do not relate directly to basic lending risks and costs and amended disclosures relating to equity instruments designated at fair value through other comprehensive income. The amendments are effective for annual periods beginning on or after January 1, 2026 with early application permitted. The Company has adopted the amendments with no material impact to the current reporting period.

    The preparation of the financial statements in conformity with IFRS requires management to select accounting policies and make estimates and judgments that may have a material impact on the financial statements. Estimates are continuously evaluated and are based on management's experience and expectations of future events that are believed to be reasonable under the circumstances. Actual outcomes may differ from these estimates. The Company's critical accounting judgments and estimates have been consistently applied with those presented in Note 4 of the audited annual consolidated financial statements for the years ended December 31, 2025, and 2024.

  2. ‌CASH AND CASH EQUIVALENTS

    A summary of the Company's cash and cash equivalents is as follows:

    March 31,

    2026

    December 31,

    2025

    $

    $

    Cash

    41,925

    41,607

    Cash equivalents

    726

    2,660

    Total

    42,651

    44,267

  3. ‌TRADE AND OTHER RECEIVABLES

    A summary of the Company's trade and other receivables is as follows:

    March 31,

    2026

    December 31,

    2025

    $

    $

    Trade receivables

    31,117

    20,371

    COMIBOL contract prepayment

    1,838

    1,995

    COMIBOL initial investment period CAPEX receivable (note 5(a))

    2,341

    2,540

    Uncertain income tax position receivable (note 18(c))

    8,624

    9,356

    VAT receivable

    48,199

    51,817

    Other receivables

    2,141

    2,320

    Balance, current portion

    94,260

    88,399

    COMIBOL initial investment period CAPEX receivable (note 5(a))

    13,084

    13,653

    VAT receivable

    26,071

    20,127

    Other receivables

    2,469

    2,469

    Balance, non-current portion

    41,624

    36,249

    135,884

    124,648

    1. COMIBOL initial investment period CAPEX receivable

      The COMIBOL initial investment period CAPEX receivable is a reimbursement of 22.5% of a pre-defined amount of capital investments made by the Company from 2012 to 2019 in the Illapa Joint Operation. The refundable amount becomes available for the Company to offset against amounts due to COMIBOL for its 55% interest in the operation over seven years from 2020 to 2026. If the joint operation does not produce sufficient positive cash flows, COMIBOL can defer payment until cash flows are positive at which point the amounts receivable can be used to reduce the amount due to COMIBOL for its 55% share of the interest in the operation. If the operation does not generate enough positive cash flows to offset amounts due, the outstanding amount receivable will be paid by COMIBOL at the end of the agreement. The classification between current and non-current has been made based upon management's best estimate of when the receivable will be used to offset future payments to COMIBOL for its 55% interest.

      The timing of the cash flows will vary depending on the operational results from the joint operation and how much is payable to COMIBOL for their 55% interest in the operation. Depending on estimates and actual results each period the asset will be revalued to reflect the timing of the expected cash flows and will be discounted using the same effective rate at acquisition resulting in recognizing a gain or loss on the re-estimation of cash flows related the CAPEX receivable.

  4. ‌INVENTORIES

    A summary of the Company's inventories is as follows:

    March 31,

    2026

    December 31,

    2025

    $

    $

    Mineralized material stockpiles

    17,933

    11,983

    Concentrate inventory

    21,190

    30,172

    Supplies inventory

    15,700

    15,362

    Total

    54,823

    57,517

    During the three months ended March 31, 2026, the inventory recognized as cost of sales was $77,363 (2025 -$37,878), which includes production costs directly attributable to the inventory production process.

    During the three months ended March 31, 2026, the Company recognized through cost of sales a net realizable value write-off of inventory for $nil (2025 - $nil).

  5. ‌MINERAL PROPERTIES, PLANT AND EQUIPMENT

    A summary of the Company's Mineral Properties, Plant and Equipment is as follows:

    Depletable mineral

    properties

    Exploration and evaluation

    Plant and equipment

    Total

    $

    $

    $

    $

    Cost

    Balance, December 31, 2024

    115,721

    12,189

    115,807

    243,717

    Additions

    9,212

    -

    21,407

    30,619

    Change in decommissioning and restoration costs (note 12)

    3,006

    -

    -

    3,006

    Disposals

    (3,244)

    -

    (3,758)

    (7,002)

    Adjustments

    2,071

    -

    2,017

    4,088

    Balance, December 31, 2025

    126,766

    12,189

    135,473

    274,428

    Additions

    3,546

    -

    6,312

    9,857

    Change in decommissioning and restoration costs (note 12)

    (3,467)

    -

    -

    (3,467)

    Disposals

    -

    -

    (1,578)

    (1,578)

    Balance, March 31, 2026

    126,845

    12,189

    140,207

    279,240

    Accumulated depreciation and impairment

    Balance, December 31, 2024

    50,013

    -

    48,971

    98,984

    Depletion, depreciation and amortization

    7,199

    -

    14,378

    21,577

    Disposals

    (3,245)

    -

    (3,446)

    (6,691)

    Adjustments

    (513)

    -

    513

    -

    Balance, December 31, 2025

    53,454

    -

    60,416

    113,870

    Depletion, depreciation and amortization

    2,500

    -

    4,797

    7,297

    Disposals

    (20)

    -

    (1,578)

    (1,598)

    Balance, March 31, 2026

    55,934

    -

    63,635

    119,569

    Cost as at December 31, 2025

    126,766

    12,189

    135,473

    274,428

    Accumulated depreciation and impairment

    53,454

    -

    60,416

    113,870

    Carrying value - December 31, 2025

    73,312

    12,189

    75,057

    160,558

    Cost as at March 31, 2026

    126,845

    12,189

    140,207

    279,240

    Accumulated depreciation and impairment

    55,934

    -

    63,635

    119,568

    Carrying value - March 31, 2026

    70,911

    12,189

    76,572

    159,672

    As at March 31, 2026, the Company's plant and equipment included right-of-use assets with a carrying amount of $47 for leased mining equipment (December 31, 2025 - $2,926). Depreciation on the right of use assets for the three months ended March 31, 2026 was $69 (December 31, 2025 - $509).

    A summary of the Company's Goodwill and allocation to each CGU is as follows:

    March 31,

    2026

    December 31,

    2025

    $

    $

    Caballo Blanco Group (Tres Amigos mine)

    2,963

    2,963

    San Lucas Group

    12,503

    12,503

    Goodwill

    15,466

    15,466

  6. ‌TRADE PAYABLES AND ACCRUED LIABILITIES

    A summary of the Company's trade payables and accrued liabilities is as follows:

    March 31,

    2026

    December 31,

    2025

    $

    $

    Trade payables

    27,820

    34,541

    COMIBOL contract obligations (note 8(a))

    6,606

    7,167

    Accrued liabilities

    14,894

    12,861

    Balance, end of period

    49,320

    54,569

    Less: current portion

    (42,714)

    (47,402)

    Non-current portion

    6,606

    7,167

    1. COMIBOL contract obligations

      COMIBOL contract obligations represent the Company's obligation to pay its portion of committed funding related to the investment of inventories and fixed assets made prior to 2013 under the previous contract of $4,322, and COMIBOL's share of the VAT receivable of $2,284 (all of which classified as non-current).

  7. ‌CONSIDERATION PAYABLE

    On March 18, 2022, the Company acquired 100% ownership of Sinchi Wayra and Illapa (the "Acquisition") from Glencore plc ("Glencore") under the terms and conditions outlined in the Share Purchase Agreement ("SPA"). The SPA was amended on October 3, 2024 by entering into a definitive omnibus agreement.

    The following table summarizes the consideration payable to Glencore under the omnibus agreement:

    March 31,

    2026

    December 31,

    2025

    $

    $

    Contingent value rights (note 9(b))

    19,278

    20,243

    Balance, end of period

    19,278

    20,243

    Less: current portion

    -

    -

    Non-current portion

    19,278

    20,243

    1. Base purchase price

      The base purchase price was to pay up to $80,000 in cash to Glencore in eight equal annual instalments of $10,000 each (the "Base Purchase Price" or "BPP") with the first payment being made on or before November 1, 2025. The base purchase price obligation had an option to accelerate the payment of the outstanding balance reducing it to $40,000 if exercised prior to November 1, 2025. On September 4, 2025 the Company exercised the acceleration option and fully settled the base purchase price liability for $40,000.

    2. Contingent value rights & additional payments

The Company granted a contingent value right (the "CVR") to Glencore whereby the Company will pay Glencore a monthly payment of $1,333 (the "CVR Payment"), subject to a total cap of $77,700 (the "Valuation Cap"), in the event that in any calendar month after the date the parties enter into the Term Sheet, the average London Metal Exchange ("LME") spot price of zinc (or the highest open hedge price if the Hedging Option (as defined below) has been exercised) in the calendar month is at least $3,850 per tonne (the "Base Price"). The CVR Payment will increase by $83 for each increase of $100 per tonne above the Base Price and up to a price of $5,049.99 per tonne.

  1. CONSIDERATION PAYABLE (continued)

    In addition to the CVR Payment, in the event the average LME spot price of zinc (or the highest open hedge price if the Hedging Option has been exercised) in a calendar month is at least $5,050 per tonne (the "Additional Payment Price"), the CVR Payment will increase by $83 for each increase of $100 per tonne above the Additional Payment Price and the Company will pay Glencore a monthly payment of $83 as a Bonus Payment that will increase by $83 for each increase of

    $100 per tonne above the Additional Payments Price. The Bonus Payment is not considered as part of the CVR Payment.

    Upon the occurrence of the monthly average zinc LME spot price exceeding the Base Price, Glencore can require the Company to hedge a limited amount of zinc production from its Bolivian mining operations (so long as the hedging price would exceed the Base Price) subject to certain conditions (the "Hedging Option").

    The CVR and Additional Payments will be effective from the date of the omnibus agreement until the earlier of December 31, 2032 and the date the Valuation Cap is reached. The Additional Payments and the Hedging Option will terminate once the Company is no longer obligated to make CVR Payments.

    The fair value at the initial recognition of the CVR was calculated using a Monte Carlo Simulation with key inputs and assumptions including the zinc spot price ($2,974 per tonne), the expected price of zinc in each year until December 31, 2032, the market risk-free rate and credit spread and the volatility and variability of historical zinc prices.

    The Company performed a valuation exercise as at March 31, 2026 and determined a fair value of the CVR of $19,278 (December 31, 2025 - $20,243). The gain on change in fair value attributed to the CVR was $965 for the three months ended March 31, 2026 (2025 - loss of $359), which is recorded as an other expense (Note 17).

    The following table summarizes the details of the consideration payable to Glencore:

    BPP

    (a)

    CVRs

    (b)

    Total

    $

    $

    $

    Balance, December 31, 2024

    34,625

    10,158

    44,783

    Loss on change in fair value of consideration payable

    5,375

    10,085

    15,460

    Payment of base purchase price obligation

    (40,000)

    -

    (40,000)

    Balance, December 31, 2025

    -

    20,243

    20,243

    Less: current portion

    -

    -

    -

    Non-current portion

    -

    20,243

    20,243

    Balance, December 31, 2025

    -

    20,243

    20,243

    Gain on change in fair value of consideration payable

    -

    (965)

    (965)

    Balance, March 31, 2026

    -

    19,278

    19,278

    Less: current portion

    -

    -

    -

    Non-current portion

    -

    19,278

    19,278

  2. ‌LOANS PAYABLE

    A summary of the Company's loans payable is as follows:

    Bank facilities

    (a)

    Trafigura loan facility (b)

    Other loans payable (c)

    Promissory loan payable

    (d)

    Total

    $

    $

    $

    $

    $

    Balance, December 31, 2024

    14,791

    4,034

    744

    -

    19,569

    Proceeds advanced

    44,279

    -

    16,993

    11,684

    72,956

    Interest expense

    1,223

    336

    -

    569

    2,128

    Foreign exchange loss or gain

    3,797

    -

    5,270

    (160)

    8,907

    Repayment with cash

    (32,595)

    (1,848)

    (17,131)

    -

    (51,574)

    Balance, December 31, 2025

    31,495

    2,522

    446

    17,523

    51,986

    Less: Current portion

    (31,495)

    (1,412)

    (212)

    (17,523)

    (50,642)

    Non-current portion

    -

    1,110

    234

    -

    1,344

    Balance, December 31, 2025

    31,495

    2,522

    446

    17,523

    51,986

    Proceeds advanced

    24,341

    -

    6

    -

    24,347

    Interest expense

    610

    47

    -

    218

    875

    Foreign exchange gain

    (2,588)

    -

    (35)

    (1,132)

    (3,755)

    Repayment with cash

    (13,518)

    (2,569)

    (52)

    (8,472)

    (24,611)

    Balance, March 31, 2026

    40,340

    -

    365

    8,137

    48,842

    Less: Current portion

    (40,340)

    -

    (150)

    (8,137)

    (48,627)

    Non-current portion

    -

    -

    215

    -

    215

    1. ‌Bank facilities

      The Company has a secured credit facility denominated in Bolivian Bolivianos with Banco BISA S.A. of BOB 55,000 ($6,064), which is comprised of 1) a revolving credit facility of BOB 48,800 ($5,380) for the financing of mining operations and working capital with a fixed interest rate between 6.0% and 10.00% per annum; and 2) a "loan guarantee" credit facility of BOB 6,200 ($684) for the purpose of providing collateral to the Bolivian government for VAT refunds collected prior to the completion of the audit process by the Bolivian tax authority. In Bolivia, companies have the option to receive VAT refunds in advance of the audit process being completed if a loan guarantee for the refund amount is provided. The BOB 55,000 ($6,064) total credit facility is secured by certain real estate assets in Bolivia.

      The BOB 48,800 ($5,380) revolving credit facility for working capital purposes can be drawn down at BOB 3,480 ($384) increments and automatically rolls over at maturity once fully repaid. As at March 31, 2026, BOB 48,720 ($5,372) (December 31, 2025 - BOB 48,720 ($5,828)), was drawn down from this credit facility.

      As at March 31, 2026, BOB 1,377 ($152) of the BOB 6,200 ($684) loan guarantee credit facility was used to provide collateral to the Bolivian government on VAT refunds received (December 31, 2025 - BOB 1,703 ($204)).

      On April 24, 2025, Sociedad Minera Illapa S.A. obtained a 360-day bank loan from Banco BISA S.A. with a fixed interest rate of 6.0% per annum. The facility is secured by a standby letter of credit guarantee issued by Stifel Bank where the marketable securities are held as collateral (refer to note 20). As at March 31, 2026, the loan amount outstanding was BOB 90,500 ($9,978) (December 31, 2025 - BOB 90,500 ($10,825)).

      The Company also has an unsecured revolving credit facility for working capital requirements and a loan guarantee with Banco de Crédito de Bolivia S.A. for a total of BOB 48,020 ($5,294). The credit facility has a weighted average fixed interest rate of 10.00% per annum and the weighted average interest rate on the loan guarantee facility is 2.0%.

      As at March 31, 2026, BOB 50,078 ($5,521) (December 31, 2025 - BOB 50,078 ($5,990)) was drawn down on the credit facility and $208 (December 31, 2025 - $nil) was used on the loan guarantee. The credit facility has varying maturity dates between April and August 2026.

      10. LOANS PAYABLE (continued)

      The loan guarantee is used for the purpose of providing collateral to the Bolivian government for VAT refunds collected prior to the completion of the audit process by the Bolivian tax authority. All credit facilities are denominated in Bolivian Bolivianos.

      On March 31, 2025, Sociedad Minera Illapa S.A. obtained 180-day bank loan outstanding for BOB 45,962 ($5,498) from Banco de Crédito de Bolivia S.A. with a fixed interest rate of 6.00% per annum. The facility is secured by a standby letter of credit guarantee issued by Stifel Bank where the company holds some of its USD cash balances from sales revenues (refer to note 20). On March 16, 2026, the loan rolled over for an additional 180 calendar days for an amount of BOB 45,962 ($5,067) with a fixed interest rate of 10%.

      On February 14, 2026 the Company obtained an unsecured 6 month working capital term loan for BOB 17,150 ($1,891) with a fixed interest rate of 10.0% with repayment of interest and principal at the end of the term from Banco Mercantil Santa Cruz S.A.

      On March 17, 2026, the Company received a working capital term loan from Banco BISA S.A. for BOB 14,000 ($1,544). The loan term is 180 calendar days and due on September 13, 2026. The loan is unsecured and has a fixed interest rate of 10%.

      On March 31, 2026, the Company obtained an additional working capital term loan from Banco BISA S.A. for BOB 69,986 ($7,716). The loan term is 360 calendar days and due on March 26, 2027. The loan is unsecured and has a fixed interest rate of 10%.

    2. ‌Trafigura loan facility

      On April 23, 2021, in connection with the acquisition of Zimapan, Trafigura Mexico, S.A. de C.V. ("Trafigura") loaned the Company $17,616 under a new loan facility ("Trafigura Loan Facility").

      The Trafigura Loan Facility is secured by a first charge over all Zimapan Mine assets and all other material rights and properties owned by Zilar Mendi.

      In the third quarter of 2024, the Company entered into a new amended and restated agreement to settle the outstanding principal amount of $4,156. The amended agreement has the same annual interest rate as the original agreement (1-month SOFR + 6.5%) and is for a period of 36 months, ending on October 31, 2027. The loan is repayable in monthly installments of principal plus accrued interest for the respective period.

      On January 29, 2026, the Company made an early payment to settle the remaining balance of the loan facility, fully extinguishing the liability.

      1. ‌LOANS PAYABLE (continued)
    3. Other loans payable

      In the fourth quarter of 2022, the Company entered into contracts to sell trucks and machinery for net proceeds of

      $1,310. The Company subsequently leased the trucks and machinery back from the counterparty for a period of five years at a financing charge of 10.0% per annum and is required to make quarterly lease payments plus accrued interest. As the contracts provide the Company the right to repurchase the trucks and machinery at the end of the term for their residual value of 1%, the Company has an irrevocable right to repurchase the assets, and control of the assets did not transfer to the counterparty. Hence, these contracts are accounted for as financing transactions in accordance with IFRS 9 - Financial Instruments, rather than as sale and leaseback transactions under IFRS 16 - Leases. In accordance with IFRS 9, these contracts were recorded as a financial liability at amortized cost using the effective interest rate method. As at March 31, 2026, the financial liability was $362 (December 31, 2025 - $446).

      During December 2025, Sociedad Minera Illapa S.A. received BOB 20,000 ($2,392) from Banco BISA S.A. to cover payroll costs. The loan term is 180 calendar days and due on June 15, 2026. The loan is unsecured and has a fixed annual nominal rate of 10%.

    4. ‌Promissory notes

      The San Lucas Promissory Notes Issuance program allows the Company to issue up to BOB 140,000 ($16,746) in the Bolivian stock market (Bolsa Boliviana de Valores). On February 20, 2025, the Company completed its first offering of BOB 70,000 ($7,718), the notes were denominated in Bolivian Bolivianos and had a 6.50% interest rate and a maturity date of February 15, 2026. On February 27, 2026, the Company repaid the notes settling the liability in full.

      On August 8, 2025, the Company completed a second offering of BOB 70,000 ($7,718) in promissory notes under its San Lucas Promissory Notes Issuance program. The notes under the second offering have an interest rate of 7.00% and a maturity date of June 15, 2026 and are unsecured.

      On April 8, 2026, the Company completed its third offering of BOB 70,000 ($7,718). The notes have an annual interest rate of 10.8168%, mature on March 22, 2027, and are unsecured.

      In accordance with IFRS 9, these contracts were recorded as a financial liability at amortized cost using the effective interest rate method. The promissory notes require that San Lucas maintain a current ratio greater than 1.15, a debt service ratio greater than 1.5, and that the debt to equity ratio not exceed 1.85. The Company is fully compliant with all financial covenants stipulated as at March 31, 2026.

    5. ‌Bonds

On December 30, 2024, the Financial System Supervisory Authority (ASFI) authorized the San Lucas Bonds Program. The San Lucas Bonds program allows the Company to issue up to $40,000 of unsecured bonds in the Bolivian Stock market (Bolsa Boliviana de Valores), the bonds can be denominated in USD or Bolivian Bolivianos. As at March 31, 2026, no bonds have been issued under the program.

  1. ‌OTHER LIABILITIES

    A summary of the Company's other liabilities is as follows:

    March 31,

    2026

    December 31,

    2025

    $

    $

    Post Employment Benefits (note 11(a))

    12,283

    12,608

    Lease liability

    61

    867

    Other taxes payable (note 11(b))

    8,738

    5,106

    Long-term portion of current income taxes payable

    541

    713

    Participation payable to COMIBOL for interest in joint operation (note 11(c))

    5,045

    8,873

    Other liabilities

    1,856

    1,250

    Balance, end of the period

    28,524

    29,417

    Less: current portion

    (12,234)

    (8,876)

    Non-current portion

    16,290

    20,541

    1. ‌Post-employment benefits

      ‌As at March 31, 2026, the Company recognized a provision of $2,018 ($1,933 as at December 31, 2025) for payments that must be made to employees upon termination of employment which is required by Mexican labour legislation. A provision of $10,265 ($9,694 as at December 31, 2025) has been recognized in Bolivia which entitles employees to receive a payment after five years of employment, if the employee resigns or is terminated before the 5-year period they are entitled to receive the amount accrued at the time of separation. Based on expected employee turnover, these provisions are considered non-current.

    2. Other taxes payable

      Other taxes payable includes amounts payable to the Mexican and Bolivian tax authorities for miscellaneous taxes such as payroll taxes, withholding taxes, VAT payables and income taxes from prior periods which are being paid under an installment plan.

    3. ‌Participation payable to COMIBOL for interest in joint operation

      The net participation payable to COMIBOL is derived from the Illapa Joint Operation. The Company is solely responsible for 100% of certain transactions specified in the agreement and such transactions are recorded as liabilities where there is a net amount payable to COMIBOL.

  2. ‌DECOMMISSIONING AND RESTORATION PROVISION

    The Company has an obligation to undertake decommissioning, restoration, rehabilitation and environmental work when environmental disturbance is caused by the development and ongoing production of a mining operation. Movements in decommissioning liabilities during the three months ended March 31, 2026 and 2025 are allocated as follows:

    Bolivar

    Porco

    Caballo

    Blanco Group

    San Lucas Group

    Zimapan

    Total

    $

    $

    $

    $

    $

    $

    Balance, December 31, 2024

    3,666

    6,256

    7,543

    3,006

    5,205

    25,676

    Change in estimate

    813

    1,113

    570

    399

    111

    3,006

    Reclamation work performed

    (20)

    (7)

    (72)

    (30)

    -

    (129)

    Accretion

    250

    423

    698

    286

    490

    2,147

    Foreign exchange gain

    443

    655

    2,445

    1,104

    669

    5,316

    Balance, December 31, 2025

    5,152

    8,440

    11,184

    4,765

    6,475

    36,016

    Less: current portion

    (84)

    (15)

    (650)

    (73)

    -

    (822)

    Non-current portion

    5,068

    8,425

    10,534

    4,692

    6,475

    35,194

    Balance, December 31, 2025

    5,068

    8,425

    10,534

    4,692

    6,475

    35,194

    Change in estimate

    (183)

    (296)

    (1,846)

    (728)

    (415)

    (3,468)

    Reclamation work performed

    (1)

    (1)

    (20)

    (20)

    -

    (42)

    Accretion

    126

    206

    261

    109

    141

    843

    Foreign exchange gain

    (473)

    (777)

    (1,006)

    (429)

    12

    (2,673)

    Balance, March 31, 2026

    4,621

    7,572

    8,573

    3,697

    6,213

    30,676

    Less: current portion

    (82)

    (19)

    (565)

    (63)

    -

    (729)

    Non-current portion

    4,539

    7,553

    8,008

    3,634

    6,213

    29,947

    A provision for decommissioning liabilities is estimated based on current regulatory requirements and is recognized at the present value of such costs. The expected timing of cash flows in respect of the provision is based on the estimated life of the Company's mining operations.

    Decommissioning and restoration provisions - March 31, 2026

    Bolivar

    Porco

    Caballo Blanco Group

    San Lucas Group

    Zimapan

    Undiscounted uninflated estimated cash flow

    $4,243

    $6,924

    $7,747

    $3,242

    $9,798

    Discount rate

    10.3%

    10.3%

    10.7%

    10.7%

    8.9%

    Inflation rate

    17.4%

    17.4%

    17.4%

    17.4%

    3.6%

    Decommissioning and restoration provisions - December 31, 2025

    Bolivar

    Porco

    Caballo Blanco Group

    San Lucas Group

    Zimapan

    Undiscounted uninflated estimated cash flow

    $4,248

    $6,925

    $7,829

    $3,250

    $9,791

    Discount rate

    10.2%

    10.2%

    9.9%

    9.6%

    8.7%

    Inflation rate

    20.2%

    20.2%

    20.2%

    20.2%

    3.6%

  3. ‌SHARE CAPITAL
    1. ‌Authorized share capital

      The Company is authorized to issue an unlimited number of common shares without par value.

    2. ‌Issued - share capital

      During the three months ended March 31, 2026, the Company issued 68,751 common shares from the vesting of RSUs and issued 459,820 common shares from the exercise of options for proceeds of $627. During the three months ended March 31, 2025, the Company issued $-nil common shares.

    3. ‌Stock options

On November 25, 2025 at the Company's annual general meeting, shareholders re-approved the omnibus equity incentive plan (the "Omnibus Incentive Plan"). Pursuant to the Omnibus Incentive Plan, the Company may grant options, RSUs, PSUs, and DSUs to directors, officers, employees, management company employees, and consultants of the Company and its subsidiaries. The maximum number of shares available for issuance under the Omnibus Incentive Plan is limited to 10% of the issued and outstanding common shares.

Pursuant to the Omnibus Incentive Plan, options granted have a maximum term of ten years and the vesting provisions of options granted are at the discretion of the Board of Directors. Options are non-transferrable and the exercise price of the options shall be determined by the Board of Directors at the time the options are granted but in no event shall be lower than the discounted market price permitted by the TSX-V.

The following is a summary of the Company's stock options granted, exercised and cancelled for the three months ended March 31, 2026 and for the year ended December 31, 2025:

Number of stock

options

Weighted average

exercise price

#

C$

Balance, December 31, 2024

3,612,500

1.84

Granted

862,500

4.40

Exercised

(2,663,544)

1.94

Cancelled

(54,166)

3.54

Balance, December 31, 2025

1,757,290

2.89

Granted

45,000

17.18

Exercised

(470,834)

2.17

Balance, March 31, 2026

1,331,456

3.63

As at March 31, 2026, the Company had the following stock options outstanding:

Options outstanding

Options exercisable

Grant Date

Date of expiry

Number of

options

Weighted average exercise

price

Weighted average remaining

years

Number of

options

Weighted average exercise

price

Weighted average remaining

years

C$

C$

May 07, 2021

May 7, 2026

250,000

1.88

0.10

250,000

1.88

0.10

August 1, 2024

August 01, 2029

327,083

1.60

3.34

181,250

1.60

3.34

October 16, 2024

October 16, 2029

18,750

1.64

3.55

18,750

1.64

3.55

June 26, 2025

June 26, 2030

690,623

4.40

4.24

140,628

4.40

4.24

February 27, 2026

February 27, 2031

45,000

17.18

4.92

-

-

-

Balance, March 31, 2026

1,331,456

3.63

3.26

590,628

2.39

2.19

During the three months ended March 31, 2026, the Company recognized share-based compensation expense of $292 (2025

- $50) based on the fair value of the options granted in the current and prior years.

13. SHARE CAPITAL (continued)

The weighted average assumptions used in the Black-Scholes option pricing model were as follows:

Assumption

Based on

2026

2025

Risk-free rate (%)

Yield curves on Canadian government zero-coupon bonds with a remaining term equal to the stock options' expected life

2.62%

2.83%

Expected life (years)

Expiry term of the options

5 years

5 years

Expected volatility (%)

Historical volatility of the Company's share price

91.86%

89.86%

Dividend yield (%)

Annualized dividend rate as of the date of grant

Nil

nil

The weighted average closing share price on the date of the option exercises for the three months ended March 31, 2026 was $14.12 per share (year ended December 31, 2025 - C$8.58).

  1. ‌Restricted Share Units (RSU)

    RSUs are non-transferrable awards for service which upon vesting and settlement entitle the recipient to receive cash or common shares of equivalent value at the discretion of the Company. The choice of settlement method is at the Company's sole discretion and the RSUs have been accounted for assuming they will be settled through equity. Vesting conditions for RSUs are set by the Board of Directors.

    The following is a summary of the Company's RSUs for the three months ended March 31, 2026 and for the years ended December 31, 2025 and December 31, 2024:

    Number of RSUs

    outstanding

    Weighted average

    fair value

    C$

    Balance, December 31, 2024

    206,250

    1.38

    Granted

    238,750

    3.92

    Vested

    (148,334)

    2.74

    Balance, December 31, 2025

    296,666

    2.74

    Granted

    39,000

    13.55

    Vested

    (68,751)

    1.38

    Balance, March 31, 2026

    266,915

    4.67

    As at March 31, 2026, the Company had the following RSUs outstanding:

    Grant Date

    Vesting Date

    Number of

    RSUs

    outstanding

    Weighted average fair

    value

    Weighted

    average years until vesting

    C$

    August 1, 2024

    March 31, 2027

    68,749

    1.38

    1.00

    June 26, 2025

    June 26, 2026

    79,586

    3.92

    0.24

    June 26, 2025

    June 26, 2027

    79,580

    3.92

    1.24

    January 05, 2026

    January 05, 2027

    13,000

    13.55

    0.77

    January 05, 2026

    January 05, 2028

    13,000

    13.55

    1.77

    January 05, 2026

    January 05, 2029

    13,000

    13.55

    2.77

    Balance, March 31, 2026

    266,915

    4.67

    0.96

    During the three months ended March 31, 2026, the Company recognized share-based compensation expense of $148 (2025 - $73) related to RSUs.

    13. SHARE CAPITAL (continued)
  2. ‌Deferred Share Units (DSU)

    DSUs are non-transferrable awards that become payable upon termination of service of the participant. Vesting conditions for DSUs are set by the Board of Directors. Upon settlement, DSUs entitle the recipient to receive cash or common shares of an equivalent value at the discretion of the Company. Timing of settlement after vesting occurs at the discretion of the participant and communicated to the Company by the participant in writing at least fifteen days prior to the designated day, or an earlier date as the participant and the Company pay agree. If no notice is given by the participant for a designated day, the DSUs shall be payable on the first anniversary of the date on which the participant's termination of service, or any earlier period on which the DSUs vest, at the sole discretion of the participant.

    The following is a summary of the Company's DSUs for the three months ended March 31, 2026 and year ended December 31, 2025:

    Number of DSUs

    outstanding

    Weighted average

    fair value

    C$

    Balance, December 31, 2024

    -

    -

    Granted

    168,750

    1.38

    Balance, December 31, 2025

    168,750

    1.38

    Balance, March 31, 2026

    168,750

    1.38

    As at March 31, 2026, the Company had the following DSUs outstanding:

    Grant Date

    Vesting Date

    Number of

    DSUs

    outstanding

    Weighted average fair

    value

    Weighted average years until

    vesting

    #

    C$

    years

    August 1, 2024

    August 1, 2025

    168,750

    1.38

    0.00

    Balance, March 31, 2026

    168,750

    1.38

    0.00

    During the three months ended March 31, 2026, the Company recognized share-based compensation expense of $nil (2025 - $41) related to DSUs.

  3. ‌Performance Share Units (PSU)

PSUs are non-transferrable awards that will vest and become payable upon the attainment of performance criteria within a certain period, the criteria and the evaluation of performance in relation to the criteria is determined by the Board of Directors. PSUs are settled through cash or the issuance of common shares of equivalent value at the discretion of the Company. The choice of settlement method is at the Company's sole discretion.

The following is a summary of the Company's PSUs for the three months ended March 31, 2026 and the years ended December 31, 2025 and December 31, 2024:

Number of PSUs

outstanding

Weighted average

fair value

C$

Balance, December 31, 2024

250,000

1.38

Granted

125,000

3.92

Vested

(200,000)

1.38

Cancelled

(50,000)

1.38

Balance, December 31, 2025

125,000

3.92

Granted

125,000

3.92

Balance, March 31, 2026

125,000

3.92

  1. SHARE CAPITAL (continued)

    As at March 31, 2026, the Company had the following PSUs outstanding:

    Grant Date

    Vesting Date

    Number of

    PSUs

    outstanding

    Weighted average fair

    value

    Weighted average years

    until vesting

    C$

    June 26, 2025

    June 26, 2026

    125,000

    3.92

    0.24

    Balance, March 31, 2026

    125,000

    3.92

    0.24

    During the three months ended March 31, 2026, the Company recognized share-based compensation expense of $89 (2025 - $36) related to PSUs.

  2. ‌REVENUES

    The Company's sales revenue is generated from the following significant components:

    Three months ended March 31,

    2026

    2025

    $

    $

    Sales revenue from mining operations (note 14(a))

    68,601

    52,491

    Sales revenue from ore processing (note 14(b))

    58,928

    17,823

    127,529

    70,314

    1. Sales revenue from mining operations

      Sales revenue comes from the sale of metal concentrates which primarily contain silver and zinc but also includes lead and copper. All sales revenue from mining operations is generated from concentrate sales derived from ore that was extracted from the Company's mineral properties. To generate revenues from the Company's mineral properties, the Company is responsible and incurs costs for the operation, acquisition, exploration and development of those properties.

    2. Sales revenue from ore processing

      Sales revenue from ore processing comes from the San Lucas feed sourcing business located in Bolivia. The feed sourcing business generates revenue from the sale of metal concentrates derived from ore purchased from third-party miners. Third-party miners are paid based upon the metal content of the ore provided and the prevailing metal prices at the time of purchase. After purchasing the ore, the Company assumes full ownership of the ore and is responsible for the processing and sale of the final product which is metal concentrates. The San Lucas ore sourcing and trading business operates under a margin-based business model that maintains contribution margins by aligning ore purchase costs with its metallurgical content and optimizes mill capacity utilization.

  3. ‌COST OF SALES

    Cost of sales excluding depletion, depreciation and amortization are costs that directly relate to production and generation of revenues at the operating segments. Significant components of cost of sales are comprised of the following:

    Three months ended March 31,

    2026

    2025

    $

    $

    Consumables and materials

    4,045

    2,367

    Energy

    1,054

    716

    Insurance

    955

    825

    Mining and plant maintenance costs

    23,044

    16,828

    Other costs

    (939)

    (258)

    Production costs

    28,159

    22,278

    Transportation and other selling costs

    3,645

    3,936

    Mining royalty expense(1)

    3,162

    1,348

    Finished goods inventory changes

    (290)

    1,262

    Cost of sales - mining operations

    34,676

    28,824

    Purchased ore costs

    42,839

    5,950

    Ore processing costs(2)

    9,571

    3,468

    Finished goods inventory changes

    (9,723)

    (364)

    Cost of sales - ore processing

    42,687

    9,054

    77,363

    37,878

    (1) Mining royalty expense includes a 1% royalty on silver revenue payable to the Mexican government and mining royalties payable to the Bolivian government based upon 5% zinc and 6% silver gross sales revenue from Bolivian mining operations.

    ‌(2) Purchased ore costs are the amounts paid to third-party miners for the purchase of ore from mineral properties not owned by the Company which is then processed and sold by the Company to generate sales revenue (refer to note 14(b)). The amount paid to third-party miners is based upon the ore's metal content and prevailing metal prices at the time of purchase.

  4. GENERAL AND ADMINISTRATIVE EXPENSES

    A summary of the Company's general and administrative expenses is as follows:

    Three months ended March 31,

    2026

    2025

    $

    $

    Corporate administration

    1,204

    812

    Professional fees

    901

    703

    Salaries and benefits

    3,226

    1,760

    Tax penalties and inflation charges

    2,267

    1,645

    7,598

    4,920

  5. ‌OTHER INCOME

    A summary of the Company's other income is as follows:

    Three months ended March 31,

    2026

    2025

    $

    $

    Accretion of decommissioning provisions (note 12)

    (843)

    (381)

    Accretion of receivable from COMIBOL (note 5(a))

    516

    452

    Financing charge on leases

    (28)

    (134)

    Gain (loss) on change in fair value of consideration payable

    965

    (1,945)

    Interest expense, carrying and finance charges

    (875)

    (251)

    Interest income

    377

    316

    Other income

    3,013

    2,086

    3,125

    143

  6. ‌INCOME TAX
    1. ‌Income tax expense

      A summary of the Company's income tax expense is as follows:

      Three months ended March 31,

      2026

      2025

      $

      Current tax expense

      17,867

      8,042

      Deferred tax (recovery)

      (1,428)

      11,664

      Income tax expense

      16,439

      19,706

      A summary of the Company's reconciliation of income taxes at statutory rates for the three months ended March 31, 2026 and 2025, is as follows:

      Three months ended March 31,

      2026

      2025

      $

      $

      Income before income taxes

      44,909

      29,157

      Combined federal and provincial statutory income tax rates

      27%

      27%

      Income tax expense (recovery) at statutory rates

      12,125

      7,872

      Permanent differences

      (1,652)

      (12,798)

      Change due to differences in tax rates

      3,748

      10,734

      Inflation adjustment

      (416)

      (17)

      Change due to foreign translation

      1,898

      12,716

      Deferred tax assets not recognized

      631

      (261)

      Mexico mining royalty tax

      1,898

      187

      Tax effect of investment in subsidiaries

      (255)

      1,273

      Impact of change in accounting estimate

      (979)

      -

      Other

      (559)

      -

      Income tax expense (recovery)

      16,439

      19,706

      18. INCOME TAX EXPENSE (continued)
    2. ‌Deferred taxes

      The significant components of the Company's deferred tax assets are as follows:

      March 31,

      2026

      December 31,

      2025

      $

      $

      Trade and other receivables

      2,438

      1,916

      Other liabilities

      7,595

      5,871

      Mineral properties, plant and equipment

      1,654

      12

      Decommissioning and restoration provision

      2,391

      2,671

      Non-capital losses

      1,776

      2,706

      Mining tax

      2,147

      616

      Other

      524

      187

      Deferred tax assets

      18,525

      13,979

      The significant components of the Company's deferred tax liabilities are as follows:

      March 31,

      2026

      December 31,

      2025

      $

      $

      Mineral properties, plant and equipment

      (22,279)

      (22,570)

      Investment in subsidiaries

      (1,661)

      (1,916)

      Inventories

      (2,493)

      (1,444)

      Trade payables and accrued liabilities

      (2,735)

      (22)

      COMIBOL initial investment period CAPEX receivable

      (3,277)

      (3,565)

      Mining tax

      (322)

      -

      Other

      (2,581)

      (2,676)

      Deferred tax liabilities

      (35,348)

      (32,193)

      The following table reconciles the deferred tax assets and liabilities to the Consolidated Statements of Financial Position:

      March 31,

      2026

      December 31,

      2025

      $

      $

      Deferred tax assets

      8,456

      6,798

      Deferred tax liabilities

      (25,279)

      (25,012)

      (16,823)

      (18,214)

      Deferred tax assets and liabilities that are probable to be utilized are offset if they relate to the same taxable entity and same taxation authority. Future potential tax deductions that do not offset deferred tax liabilities are considered to be deferred tax assets.

      As at March 31, 2026, the Company had unrecognized capital losses of approximately $49,321 (December 31, 2025 - $48,424) that arose in Canada, the capital losses can be carried forward indefinitely.

      As at March 31, 2026, the Company had unrecognized inflationary adjustments on its investments in subsidiaries of $26,141 (December 31, 2025 - $21,315) that arose in Bolivia, the amount can be utilize upon sale of subsidiaries.

      As at March 31, 2026 the Company has unrecognized taxable temporary differences of $85,300 (December 31, 2025 -

      $87,100) for taxes that would be payable on the unremitted earnings of certain subsidiaries of the Company.

      1. INCOME TAX EXPENSE (continued)
    3. ‌Bolivia uncertain income tax position relating to tax year 2017

As part of the acquisition of the Bolivian operations, the Company assumed potential pre-acquisition income tax liabilities related to Bolivia's 2017 tax year. The potential liability is from different tax positions regarding the deductibility of decommissioning and restoration provisions, depreciation of mineral properties, plant and equipment, undeclared income, and non-deductible expenses in the determination of the Bolivian current income tax.

As the matter relates to income tax, and there was uncertainty over whether the relevant authorities will accept the current tax treatment under the Bolivian tax law, management concluded that it meets the definition of an uncertain tax treatment within the scope of IAS 12 - Income Taxes and IFRIC 23 - Uncertainty over Income Tax Treatments. In accordance with IFRIC 23, an entity shall consider whether it is probable (more likely than not) that a taxation authority will accept an uncertain tax treatment. If an entity concludes it is probable that a taxation authority will accept an uncertain tax treatment, the entity shall determine the taxable income or loss consistent with the tax treatment applied in its income tax filings.

In 2023, the Bolivian tax authorities issued the tax reassessment of 132,559 BOB ($14,615), which included tax interest and penalties. The Company and the Bolivian tax authorities agreed on a financing arrangement ("financing arrangement") by making an initial deposit of 40,479 BOB ($4,462) (which represented 35% of the total balance) in the second quarter of 2023, and monthly instalments for the remaining balance of 75,175 BOB ($8,288) were payable over five years until June 2028.

The Company successfully challenged the Bolivian tax authorities' decision through legal proceedings with the Supreme Court of Justice and the Constitutional Court in Bolivia. On January 7, 2025 the Supreme Court of Justice ruled in favor of the Company by issuing sentence 188/2025 which nullified the previous rulings in favor of the tax authority and requires the tax authority issue a new assessment that is legally compliant. The tax authority appealed the decision during the second quarter of 2025, but the appeal was denied in October 2025. When the tax authority issues a new assessment updated for the items addressed by the court ruling management will determine whether or not to accept the new assessment or challenge it again. Management has concluded that the matter has been resolved, accordingly, the Company believes there is no current tax liability and has not recognized an expense or any liability related to this matter as at March 31, 2026.

Pursuant to the Sinchi Wayra and Illapa acquisition agreements, Glencore has agreed to indemnify the Company for up to a maximum of $25,000, in aggregate, for all claims and liabilities arising from the acquisition. Such indemnification would, subject to such cap and certain conditions, extend to income tax liabilities. In the unlikely event that the Company exhausts all avenues and receives an unfavourable ruling, the Company is indemnified by the acquisition agreements and would not be liable for any income tax liability up to $25,000.

As at March 31, 2026, the Company has remitted tax instalments totaling $8,624 inclusive of interest and penalties to the Bolivian tax authorities based on the financing arrangement mentioned in the third paragraph above. As the Company believes the current tax owing related to this matter is $nil and the amounts paid will ultimately be refunded to the Company, the total payment made to date of $8,624 has been recognized as "trade and other receivables" (Note 5). On February 27, 2026, the Company filed a formal refund request with the tax authority requesting the refund of the amounts paid. Due to the current legal status of the proceedings, management expects to receive the full amount and no valuation allowance has been recognized.

  1. ‌CAPITAL MANAGEMENT

    The Company's objective when managing its capital is to maintain its ability to continue as a going concern while at the same time maximizing the growth of its business and providing returns to its shareholders. The Company's capital structure consists of shareholders' equity (comprising issued capital plus equity reserves plus retained earnings) with a shareholders' equity of

    $209,304 as at March 31, 2026 (December 31, 2025 - $179,058).

    The Company manages its capital structure and makes adjustments based on changes to its economic environment and the risk characteristics of the Company's assets. The Company's capital requirements are effectively managed based on the Company having a thorough reporting, planning and forecasting process to help identify the funds required to ensure the Company is able to meet its operating and growth objectives.

    The Company is not subject to any externally imposed capital requirements with the exception of compliance with covenants for the San Lucas Promissory Notes Issuance program (note 10(d)).

  2. ‌FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

The carrying amounts of the Company's financial assets and financial liabilities by category are as follows:

March 31, 2026

Amortized cost

FVTPL

FVTOCI

Total

$

$

$

$

Financial assets

Cash and cash equivalents

42,651

-

-

42,651

Marketable securities

-

-

22,232

22,232

Trade and other receivables

21,872

31,117

-

52,989

64,523

31,117

22,232

117,872

Financial liabilities

Trade payables and accrued liabilities

49,320

-

-

49,320

Consideration payable

-

19,278

-

19,278

Loans payable

48,842

-

-

48,842

Other liabilities

19,245

-

-

19,245

117,407

19,278

-

136,685

December 31, 2025

Financial assets

Cash and cash equivalents

44,267

-

-

44,267

Marketable securities

-

-

22,462

22,462

Trade and other receivables

22,977

20,371

-

43,348

67,244

20,371

22,462

110,077

Financial liabilities

Trade payables and accrued liabilities

54,569

-

-

54,569

Consideration payable

-

20,243

-

20,243

Loans payable

51,986

-

-

51,986

Other liabilities

23,598

-

-

23,598

130,153

20,243

-

150,396

The categories of the fair value hierarchy that reflect the inputs to valuation techniques used to measure fair value are as follows:

Level 1: Quoted prices in active markets for identical assets or liabilities; Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly; and Level 3: Inputs for the asset or liability based on unobservable market data.

The carrying values of cash and cash equivalents, other receivables, and trade payables and accrued liabilities approximate their fair values because of their short-term nature.

20. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT (continued)

Marketable securities consist of US treasury notes and US treasury bills which are held as part of the Company's cash position and liquidity management strategy. The marketable securities are measured at fair value using level 1 inputs, the unrealized gain/loss is recorded as other comprehensive income and once the securities are sold or mature the corresponding gain/loss is recorded as other income/expense.

The securities are held with Stifel which uses a portion of the holdings as collateral for the Standby Letters of Credit that were issued to Banco BISA and Banco Credito de Bolivia (see note 10(a)). Although the securities held can be readily converted to cash, they are restricted to the extent that the amounts serve as collateral. The Standby Letter of credit issued to Banco BISA is for $10,000 and expires on May 26, 2026. The standby letter of credit issued to Banco Credito de Bolivia is for $5,800 and expires on March 26, 2026, and automatically renews each year. Since the standby letter of credit to Banco Credito de Bolivia will renew indefinitely, the amount held as collateral has been classified as non-current.

Trade receivables are measured at fair value using Level 2 inputs. The fair value of trade receivables is measured based on inputs other than quoted prices for the underlying commodity prices (silver, lead, zinc, copper) to which the receivable relates as the trade receivables are provisionally priced at the time of sale.

The fair value of the loans payable for disclosure purposes is determined using discounted cash flows based on the expected amounts and timing of future cash flows discounted using a market rate of interest adjusted for appropriate credit risk.

Consideration payable, comprised of contingent value rights (see note 9(b)), is measured at fair value using Level 3 inputs. The fair value is calculated using a Monte Carlo Simulation with key inputs and assumptions including the zinc spot price, the expected price of zinc in each year until December 31, 2032, the market risk-free rate and credit spread and the volatility and variability of historical zinc prices.

The levels in the fair value hierarchy into which the Company's financial assets and liabilities that are measured and recognized on the consolidated statements of financial position at fair value on a recurring basis were categorized as follows:

March 31, 2026

December 31, 2025

Level 1

Level 2

Level 3

Level 1

Level 2

Level 3

$

$

$

$

$

$

Assets

Marketable securities

22,232

-

-

22,462

-

-

Trade and other receivables

-

31,117

-

-

20,371

-

22,232

31,117

-

22,462

20,371

-

Liabilities

Consideration payable

-

-

19,278

-

-

20,243

-

-

19,278

-

-

20,243

The Company's trade receivables arose from provisional concentrate sales and are valued using quoted market prices based on the forward London Metal Exchange for silver, zinc and lead and the London Bullion Market Association P.M. fix for silver.

The methodology and assessment of inputs for determining the fair value of financial assets and liabilities as well as the levels of hierarchy for the Company's financial assets and liabilities measured at fair value remains unchanged from that at December 31, 2025.

The Company has exposure to risks of varying degrees of significance which could affect its ability to achieve its strategic objectives for growth and shareholder returns. The Company's Board of Directors has overall responsibility for the establishment and oversight of the Company's risk management framework and reviews the Company's policies on an ongoing basis.

20. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT (continued)

Credit risk

Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations and arises principally from the Company's trade receivables.

The Company has concentrate contracts to sell the zinc, lead and copper concentrates produced by all of the Company's mines. Concentrate contracts are a common business practice in the mining industry. The terms of the concentrate contracts may require the Company to deliver concentrate that has a value greater than the payment received at the time of delivery, thereby introducing the Company to credit risk of the buyers of concentrates. Should any of these counterparties not honour purchase arrangements, or should any of them become insolvent, the Company may incur losses for products already shipped and be forced to sell its concentrates on the spot market or it may not have a market for its concentrates and therefore its future operating results may be materially adversely impacted. At March 31, 2026, the Company had receivable balances associated with buyers of its concentrates of $31,117 (December 31, 2025 - $20,371). The Company's concentrate is sold to well-known and well-established international concentrate buyers.

The following financial assets represent the maximum credit risk to the Company:

March 31,

2026

December 31,

2025

$

$

Cash and cash equivalents

42,651

44,267

Marketable securities

22,232

22,462

Trade and other receivables

52,990

43,348

Management constantly monitors and assesses the credit risk resulting from its concentrate sales, trading counterparties and customers. With the exception to the above, the Company believes it is not exposed to significant credit risk.

Liquidity risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they come due. The Company manages its liquidity risk by continuously monitoring forecasted and actual cash flows. The Company has in place a rigorous planning and budgeting process to help determine the funds required to support the Company's normal operating requirements on an ongoing basis and its expansion plans. The Company strives to maintain sufficient liquidity to meet its short-term business requirements, taking into account its anticipated cash flows from operations, its holdings of cash and marketable securities, and its committed loan facilities.

In the normal course of business, the Company enters into contracts that give rise to commitments for future minimum payments. The following tables summarize the remaining contractual maturities of the Company's financial liabilities and operating and capital commitments on an undiscounted basis at March 31, 2026:

<1

year

1 - 2

years

2 - 5

years

>5

years

Total

$

$

$

$

$

Trade payables and accrued liabilities

42,714

6,606

-

-

49,320

Consideration payable - CVR & additional payments

2,319

5,372

11,927

6,840

26,458

Loans payable

48,627

215

-

-

48,842

Lease payments

39

35

35

-

109

93,699

12,228

11,962

6,840

124,729

  1. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT (continued)

    Currency risk

    The Company reports its financial statements in USD; however, the Company operates in jurisdictions that utilize other currencies. As a consequence, the financial results of the Company's operations as reported in USD are subject to changes in the value of the USD relative to local currencies. Since the Company's sales are denominated in USD and a portion of the Company's operating costs and capital spending are in local currencies, the Company is negatively impacted by strengthening local currencies relative to the USD and positively impacted by the inverse.

    The sensitivity of the Company's net income to changes in the exchange rate between the US dollar and the Bolivian boliviano, the Mexican peso and the Canadian dollar, would be as follows: a 1% change in the US dollar exchange rate relative to the Bolivian boliviano would change the Company's net income by approximately $178, a 1% change in the US dollar exchange rate relative to the Mexican peso would change the Company's net income by approximately $146, and a 1% change in the US dollar exchange rate relative to the Canadian dollar would change the Company's net Income by approximately ($37).

    The Company's financial assets and liabilities as at March 31, 2026 are denominated in Canadian dollars, US dollars, Bolivian bolivianos and Mexican pesos and translated to US dollars as follows:

    CAD

    BOB

    USD

    MXN

    Total

    $

    $

    $

    $

    $

    Financial assets

    Cash and cash equivalents

    1,486

    24,181

    15,866

    1,118

    42,651

    Marketable securities

    -

    -

    22,232

    -

    22,232

    Trade and other receivables

    34

    20,752

    32,110

    93

    52,989

    1,520

    44,933

    70,208

    1,211

    117,872

    Financial liabilities

    Trade payables and accrued liabilities

    254

    29,566

    3,769

    15,731

    49,320

    Consideration payable

    -

    -

    19,278

    -

    19,278

    Loans payable

    -

    48,842

    -

    -

    48,842

    Other liabilities

    -

    10,265

    6,901

    2,079

    19,245

    254

    88,673

    29,948

    17,810

    136,685

    Net financial assets (liabilities)

    1,266

    (43,740)

    40,260

    (16,599)

    (18,813)

    Interest rate risk

    Interest rate risk is the risk that the fair values and future cash flows of the Company will fluctuate because of changes in market interest rates. The Company monitors its exposure to interest rates and has not entered into any derivative contracts to manage this risk. As at March 31, 2026, the Company's exposure to interest rate risk on interest bearing liabilities is limited to its consideration payable, debt facilities and lease liabilities. Based on the Company's interest rate exposure at March 31, 2026, a change of 1% increase or decrease of market interest rate would impact the Company's income or loss by approximately $489.

    Price risk

    Metal price risk is the risk that changes in metal prices will affect the Company's income or the value of its related financial instruments. The Company derives its revenue from the sale of silver, zinc, lead and copper. The Company's sales are directly dependent on metal prices that have shown significant volatility and are beyond the Company's control. Consistent with the Company's mission to provide equity investors with exposure to changes in precious metal prices, the Company's current policy is to not hedge the price of precious metal.

  2. ‌RELATED PARTY TRANSACTIONS AND KEY MANAGEMENT COMPENSATION

    The Company's related parties include its subsidiaries, joint arrangements and key management personnel. During its normal course of operation, the Company enters into transactions with its related parties for goods and services. All related party transactions for the three months ended March 31, 2026 and 2025, have been disclosed in these consolidated financial statements.

    These transactions are in the normal course of operations and are measured at the exchange amount, which is the amount of consideration established and agreed to by the parties.

    Remuneration of key management personnel

    Key management includes directors of the Company, the COO, the CFO, the CEO and Executive Chairman, and other members of key management. Compensation to key management personnel was as follows:

    Three months ended March 31,

    2026

    2025

    $

    $

    Management and consulting fees

    695

    682

    Share-based compensation

    395

    149

    1,090

    831

    Of the $695 in management and consulting fees incurred with related parties during the three months ended March 31, 2026,

    ‌$57 (2025 - $56) was related to directors' fees and $638 (2025 - $626) was related to management fees.

  3. SEGMENT INFORMATION

The Company has identified its operating segments based on the internal reports that are reviewed and used by the chief executive officer and the executive management team, collectively the chief operating decision maker ("CODM"), in assessing performance and in determining the allocation of resources. The Company primarily manages its business by looking at individual producing and developing resource projects as well as the aggregate of the exploration and evaluation properties and typically segregate these projects between production, development, and exploration.

Operating segments

Management has identified 5 reportable operating segments: the Bolivar mine and processing plant, the Porco mine and processing plant, the Caballo Blanco Group which includes the Tres Amigos, Colquechaquita mines and the Don Diego processing plant, the San Lucas Group which includes the Reserva mine and San Lucas feed sourcing business, Zimapan mine and processing plant, and Corporate and Other activities.

The Bolivar and Porco segment revenues, cost of sales, capital expenditures, total assets and total liabilities are presented on 100% basis even though the assets, liabilities, sales and expenses are recorded at 45% in the consolidated balance sheet and statement of comprehensive income because the Company's interest meets the definition of a joint operation in accordance with IFRS 11 Joint Arrangements. The Illapa Joint Operations elimination column in the tables below shows the removal of COMIBOL's 55% interest in Illapa's operating results and assets and liabilities.

Under the Association Agreement, Illapa S.A. is the designated operator and holds exclusive, comprehensive responsibility for all technical, financial, labor, legal, and commercial aspects of the operations. The Agreement grants Illapa full control over the mining production chain, including the exclusive right to commercialize concentrates in both domestic and international markets and to manage all related commercial processes. Because the Company is responsible for overseeing all of the operations, the CODM evaluates the performance of the segment on a 100% gross basis.

  1. SEGMENT INFORMATION (continued)

    Three months ended March 31, 2025

    Bolivar

    Porco

    Caballo Blanco

    Group

    Zimapan

    San Lucas

    Group

    Illapa Joint Operation eliminations(1)

    Total

    Country

    Bolivia

    Bolivia

    Bolivia

    Mexico

    Bolivia

    Bolivia

    $

    $

    $

    $

    $

    $

    $

    Revenues from mining operations

    21,319

    10,186

    15,107

    23,206

    -

    (17,327)

    52,491

    Mine operating costs

    Production costs

    (8,247)

    (5,401)

    (5,660)

    (16,807)

    -

    6,895

    (29,220)

    Depletion and amortization

    (2,323)

    (1,341)

    (1,957)

    (1,117)

    -

    2,633

    (4,105)

    (10,570)

    (6,742)

    (7,617)

    (17,924)

    -

    9,528

    33,325

    Gross profit - mining operations

    10,749

    3,444

    7,490

    5,282

    -

    (7,799)

    19,166

    Revenues from ore processing

    -

    -

    -

    -

    17,823

    -

    17,823

    Ore processing operating costs

    Purchased ore & conc. costs

    -

    -

    -

    -

    (5,586)

    -

    (5,586)

    Ore processing costs

    -

    -

    -

    -

    (3,072)

    -

    (3,072)

    Depletion and amortization

    -

    -

    -

    -

    (472)

    -

    (472)

    -

    -

    -

    -

    (9,130)

    -

    (9,130)

    Gross profit - ore processing

    -

    -

    -

    -

    8,693

    -

    8,693

    Total revenues

    21,319

    10,186

    15,107

    23,206

    17,823

    (17,327)

    70,314

    Total cost of sales

    (8,247)

    (5,401)

    (5,660)

    (16,807)

    (8,658)

    6,895

    (37,878)

    Total depletion and amortization

    (2,323)

    (1,341)

    (1,957)

    (1,117)

    (472)

    2,633

    (4,577)

    Gross profit - total

    10,749

    3,444

    7,490

    5,282

    8,693

    (7,799)

    27,859

    1. ‌Revenues, operating costs and gross profit mining operations and ore processing:

      Three months ended March 31, 2026

      Bolivar

      Porco

      Caballo Blanco

      Group

      Zimapan

      San Lucas

      Group

      Illapa Joint

      Operation eliminations(1)

      Total

      Country

      Bolivia

      Bolivia

      Bolivia

      Mexico

      Bolivia

      Bolivia

      $

      $

      $

      $

      $

      $

      $

      Revenues from mining operations

      21,029

      10,003

      24,487

      38,766

      -

      (17,068)

      77,217

      Mine operating costs

      Production costs

      (12,709)

      (6,090)

      (9,358)

      (16,819)

      -

      9,604

      (35,372)

      Depletion and amortization

      (4,409)

      (1,507)

      (2,035)

      (2,437)

      -

      3,698

      (6,690)

      (17,118)

      (7,597)

      (11,393)

      (19,256)

      -

      13,302

      (42,062)

      Gross profit - mining operations

      3,911

      2,406

      13,094

      19,510

      -

      (3,766)

      35,155

      Revenues from ore processing

      -

      -

      -

      -

      50,312

      -

      50,312

      Ore processing operating costs

      Purchased ore & conc. costs

      -

      -

      -

      -

      (33,116)

      -

      (33,116)

      Ore processing costs

      -

      -

      -

      -

      (8,875)

      -

      (8,875)

      Depletion and amortization

      -

      -

      -

      -

      (607)

      -

      (607)

      -

      -

      -

      -

      (42,598)

      -

      (42,598)

      Gross profit - ore processing

      -

      -

      -

      -

      7,714

      -

      7,714

      Total revenues

      21,029

      10,003

      24,487

      38,766

      50,312

      (17,068)

      127,529

      Total cost of sales

      (12,709)

      (6,090)

      (9,358)

      (16,819)

      (41,991)

      9,604

      (77,363)

      Total depletion and amortization

      (4,409)

      (1,507)

      (2,035)

      (2,437)

      (607)

      3,698

      (7,297)

      Gross profit - total

      3,911

      2,406

      13,094

      19,510

      7,714

      (3,766)

      42,869

      1. SEGMENT INFORMATION (continued)

        Caballo Blanco

        San Lucas

        Corporate

        Illapa Joint Operation

        As at December 31, 2025

        Bolivar

        Porco

        Group

        Zimapan

        Group

        and other

        eliminations(1)

        Total

        Country

        Bolivia

        Bolivia

        Bolivia

        Mexico

        Bolivia

        Bolivia

        $

        7$

        $

        $

        $

        $

        $

        $

        Capital expenditures

        11,184

        1,887

        5,097

        15,602

        3,895

        -

        (7,046)

        30,619

        Total assets

        138,287

        88,393

        136,936

        66,534

        74,026

        26,687

        (85,092)

        445,771

        Total liabilities

        (56,573)

        (39,876)

        (133,428)

        (42,714)

        (4,405)

        (20,502)

        30,785

        (266,713)

    2. ‌Capital expenditures, total assets and total liabilities by operating segment:

As at March 31, 2026

Bolivar

Porco

Caballo Blanco

Group

Zimapan

San Lucas

Group

Corporate and other

Illapa Joint Operation

eliminations(1)

Total

Country

Bolivia

Bolivia

Bolivia

Mexico

Bolivia

Bolivia

$

$

$

$

$

$

$

$

Capital expenditures

3,843

509

2,177

5,275

447

-

(2,393)

9,858

Total assets

142,200

84,370

115,603

85,193

77,944

25,408

(83,728)

446,990

Total liabilities

(54,954)

(35,390)

(103,706)

(46,951)

(6,531)

(19,339)

29,185

(237,686)

‌c) Revenues by operating segment,

product and ma

jor custome

rs

Three months ended March 31, 2026

Bolivar

Porco

Caballo Blanco

Group

San Lucas

Group

Zimapan

Total

Country

Bolivia

Bolivia

Bolivia

Bolivia

Mexico

$

$

$

$

$

$

Silver

11,238

3,347

14,953

32,572

24,071

86,181

Zinc

9,946

7,278

9,811

19,392

10,166

56,593

Lead

225

93

1,130

2,555

2,034

6,037

Copper

-

-

-

-

3,839

3,839

Illapa joint operation 55% interest

(11,566)

(5,502)

-

-

-

(17,068)

Provisional pricing adjustments

629

(11)

(380)

(1,350)

2,760

1,648

Smelting and refining costs

(1,009)

(704)

(1,027)

(2,857)

(4,104)

(9,701)

Sales to external customers

9,463

4,501

24,487

50,312

38,766

127,529

Three months ended March 31, 2025

Bolivar

Porco

Caballo Blanco

Group

San Lucas

Group

Zimapan

Total

Country

Bolivia

Bolivia

Bolivia

Bolivia

Mexico

$

$

$

$

$

$

Silver

12,076

4,696

6,585

6,612

11,520

41,489

Zinc

10,516

5,891

9,313

11,015

10,281

47,016

Lead

490

518

693

865

2,355

4,921

Copper

-

-

-

-

2,228

2,228

Illapa joint operation 55% interest

(11,725)

(5,602)

-

-

-

(17,327)

Provisional pricing adjustments

169

87

10

(100)

1,615

1,781

Smelting and refining costs

(1,932)

(1,006)

(1,494)

(569)

(4,793)

(9,794)

Sales to external customers

9,594

4,584

15,107

17,823

23,206

70,314

During the three months ended March 31, 2026 and 2025, the Company had two customers. One customer in Bolivia accounted for 70% of the total sales revenue for the three months ended March 31, 2026 (2025 - 67%). The other customer in Mexico accounted for 30% of the total sales revenue for the three months ended March 31, 2026 (2025 - 33%).

  1. ‌EARNINGS PER SHARE

    Earnings per share for the Company was calculated based on the following:

    Three months ended March 31,

    2026

    2025

    $

    $

    Net income for the period

    28,470

    9,451

    Weighted average number of shares outstanding

    92,176,513

    88,963,885

    Earnings per share - basic

    0.31

    0.11

    Three months ended March 31,

    2026

    2025

    $

    $

    Net income for the period

    28,470

    9,451

    Weighted average number of shares outstanding

    92,176,513

    88,963,885

    Incremental shares from options, RSUs, DSUs, and PSUs

    1,915,872

    -

    Earnings per share - diluted

    0.30

    0.11

    Earnings per share is based on the weighted average number of common shares of the Company outstanding during the period. The diluted earnings per share reflects the potential dilution of common share equivalents, such as outstanding share options, RSUs, DSUs and PSUs in the weighted average number of common shares outstanding during the period, if dilutive.

    The following securities could potentially dilute basic earnings per share in the future, but were not included in the computation of diluted earnings per share because they were anti-dilutive:

    2026

    2025

    Stock options

    45,000

    -

    45,000

    -

  2. ‌SUPPLEMENTAL CASH FLOW INFORMATION

A summary of the Company's non-cash other income is as follows:

Three months ended March 31,

2026

2025

$

$

Accretion of decommissioning provision (note 12)

843

381

Accretion of COMIBOL initial investment CAPEX receivable (note 5(a))

(516)

(452)

Finance charges on leases

28

134

(Gain) loss on change in fair value of consideration payable

(965)

1,945

Interest expense, carrying and finance charges (note 10)

875

252

265

2,260

Other non-cash transactions not included in the table above are disclosed elsewhere in the notes to the consolidated financial statements.

Attachments

  • Original document
  • Permalink

Disclaimer

Santacruz Silver Mining Ltd. published this content on May 16, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on May 16, 2026 at 00:02 UTC.