MANAGEMENT DISCUSSION AND ANALYSIS

For the year ended September 30, 2025 and 2024

As at December 29, 2025

DISCLAIMER

The following Management's Discussion & Analysis ("MD&A") of the financial condition and results of the operations of Sol Strategies, Inc. (the "Company" or "Sol Strategies") constitutes management's review of the factors that affected the Company's financial and operating performance for the years ended September 30, 2025 and September 30, 2024. All information in this MD&A is given as of the years ended September 30, 2025 and 2024, unless otherwise indicated. All dollar figures are stated in Canadian dollars, unless otherwise indicated.

This MD&A has been prepared in compliance with the requirements of Form 51-102F1, in accordance with National Instrument 51-102 - Continuous Disclosure Obligations. This MD&A should be read in conjunction with the audited financial statements for the years ended September 30, 2025, and 2024 together with the notes thereto. In the opinion of management, all adjustments (which consist only of normal recurring adjustments) considered necessary for a fair presentation have been included. The results for the year ended September 30, 2025 (the "Fiscal Year") are not necessarily indicative of the results that may be expected for any future period.

For the purposes of preparing this MD&A, management considers the materiality of information. Information is considered material if: (i) such information results in, or would reasonably be expected to result in, a significant change in the market price or value in the common shares of SOL Strategies' ("Common Shares"); or (ii) there is a substantial likelihood that a reasonable investor would consider it important in making an investment decision; or (iii) it would significantly alter the total mix of information available to investors. Management evaluates materiality with reference to all relevant circumstances, including potential market sensitivity.

The words "we," "our," "us," "Company" and "SOL Strategies" refer to SOL Strategies, Inc. together with its management and/or

employees of the Company (as the context may require).

These documents, along with additional information about SOL Strategies, are available under the Company's profile at

https://www.sedar.com.

CAUTION REGARDING FORWARD-LOOKING STATEMENTS

This MD&A contains certain forward-looking information and forward-looking statements, as defined in applicable securities laws (collectively referred to herein as "forward-looking statements"). These statements relate to future events or the Company's future performance. All statements other than statements of historical fact are forward-looking statements. Often, but not always, forward-looking statements can be identified by the use of words such as "plans," "expects," "is expected," "budget," "scheduled," "estimates," "continues," "forecasts," "projects," "predicts," "intends," "anticipates" or "believes," or variations of, or the negatives of, such words and phrases, or state that certain actions, events or results "may," "could," "would," "should," "might" or "will" be taken, occur or be achieved. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results to differ materially from those anticipated in such forward-looking statements. The forward-looking statements in this MD&A speak only as of the date of this MD&A or as of the date specified in such statement. These forward-looking statements may include, but are not limited to, statements relating to:

  • Our expectations regarding our revenue, expenses, operations, and future operational and financial performance;

  • Our cash flows;

  • Popularity, adoption, and rate of adoption of cryptocurrencies;

  • The rise of Solana's increasing market share in the asset tokenization market;

  • Our future growth plans and acquisition strategies;

  • Our ability to stay in compliance with laws and regulations or the interpretation or application thereof that currently apply

    or may become applicable to our business both in Canada, the United States (the "U.S.") and internationally;

  • Our expectations with respect to the application of laws and regulations and the interpretation or enforcement thereof and our ability to continue to carry on our business as presently conducted or proposed to be conducted;

  • The reliability, stability, performance and scalability of our infrastructure and technology;

  • Our ability to attract new customers and maintain existing customers;

  • Our ability to attract and retain personnel;

  • Our expectations with respect to advancement in our technologies;

  • Our competitive position and our expectations regarding competition; and

  • Regulatory developments and the regulatory environments in which we operate.

    Forward-looking statements are based on certain assumptions and analysis made by us in light of our experience and perception

    of historical trends, current conditions and expected future developments and other factors we believe are appropriate. Forward-looking statements are also subject to risks and uncertainties which include:

  • Decline in the cryptocurrency market or general economic conditions;

  • Regulatory uncertainty and risk, including changes in laws or the interpretation or application or enforcement thereof and the obtaining of regulatory approvals;

  • We are subject to an extensive and highly evolving and uncertain regulatory landscape and any adverse changes to, or our failure to comply with, any laws and regulations, or regulatory interpretation of such laws and regulations, could adversely affect our brand, reputation, business, operating results, and financial condition;

  • In connection with such laws and regulations or regulatory interpretation thereof, a particular crypto asset's or product offering's status as a "security" in any relevant jurisdiction is subject to a high degree of uncertainty and if we are unable to properly characterize a crypto asset or product offering, we may be subject to regulatory scrutiny, investigations, fines, and other penalties, and our business, operating results, and financial condition may be adversely affected;

  • Risks related to managing our growth;

  • Our dependence on customer growth;

  • The future development and growth of crypto is subject to a variety of factors that are difficult to predict and evaluate. If crypto does not grow as we expect, our business, operating results, and financial condition could be adversely affected;

  • Regulatory risk, including changes in laws or the interpretation or application thereof and the obtaining of regulatory approvals;

  • Technology and infrastructure risks;

  • Cybersecurity risks;

  • Fluctuations in quarterly operating results;

  • Competition in our industry and markets;

  • Our reliance on key personnel;

  • Our reliance on third party service providers;

  • Exchange rate fluctuations;

  • Risks related to terrorism, geopolitical crisis, or widespread outbreak of an illness or other health issue; and

  • Risks associated with acquisitions and the integration of the acquired businesses;

Inherent in forward-looking statements are risks, uncertainties, and other factors beyond SOL Strategies' ability to predict or control. Readers are cautioned that the above does not contain an exhaustive list of the factors or assumptions that may affect the forward-looking statements and that the assumptions underlying such statements may prove to be incorrect. Actual results and developments are likely to differ, and may differ materially, from those expressed or implied by the forward-looking statements contained in this MD&A.

Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the Company's actual results, performance, or achievements to be materially different from any of its future results, performance or achievements expressed or implied by forward-looking statements. Moreover, we operate in a competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties, and assumptions, the future events and trends discussed in this document may not occur and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements. All forward-looking statements herein are qualified by this cautionary statement. Accordingly, readers should not place undue reliance on forward-looking statements. Readers are cautioned that past performance is not indicative of future performance and current trends in the business and demand for crypto assets may not continue and readers should not put undue reliance on past performance and current trends. The Company undertakes no obligation to update publicly or otherwise revise any forward-looking statements whether as a result of new information or future events or otherwise, except as may be required by law. If the Company does update one or more forward-looking statements, no inference should be drawn that it will make additional updates with respect to those or other forward-looking statements, unless required by law.

DESCRIPTION OF BUSINESS

SOL Strategies, Inc. is a publicly listed company incorporated in Canada under the legislation of the Province of Ontario. The registered office of the Company is located at 217 Queen St W #401, Toronto, ON M5V 0R2. Since February 4, 2019, the Company's Common Shares have traded on the Canadian Securities Exchange ("CSE") under the symbol "HODL."

In July 2024,, the Company pivoted its strategy to focus on the Solana blockchain ecosystem, leveraging its high-performance infrastructure and scalability. This strategic shift included becoming the first public company to focus on Solana ("SOL") as a core

balance sheet asset and operating high-performance validators on the Solana network1. The Company's mission is to not only grow the Solana on its balance sheet but to operate secure validators that leverage Solana's unmatched speed, throughput, and ecosystem to deliver long-term value for both users and investors. The Company is committed to developing unique technologies and operating verticals within the Solana Economy and also optimizing staking efficiency and accessibility, further strengthening Solana's position as a leading blockchain for institutional and enterprise applications. The Company rebranded from Cypherpunk Holdings, Inc. to SOL Strategies, Inc. on September 9, 2024.

The year ending September 30, 2025, represented the first full year that SOL Strategies, Inc. ("SOL Strategies" or the "Company") operated under its new strategy, acquiring three validators during the year to bring its total to four, and expanding its Solana holdings through its fund-raising efforts. The Company is one of the largest Solana validator businesses2 which allows the Company to grow its Solana treasury at a faster pace and lower cost than competitors. The Company operates four validators on the Solana network and generates revenue through validator commission fees and staking rewards on its SOL treasury holdings. Building on our conviction that decentralized technologies will power the next generation of financial infrastructure, we executed across multiple fronts-validator expansion, strategic acquisitions, product development, capital markets innovation, and institutional alignment. The results are not only financial in nature; they signal a maturing business that is now firmly positioned as a leader at the intersection of blockchain innovation and institutional-grade infrastructure3.

During the year, the Solana ecosystem grew as activity on the blockchain continues to grow significantly and places Solana as the most active blockchain4. As one of the largest validator operators the Company continues to build essential tools, including realtime on-chain reporting, advanced staking analytics, and a non-custodial staking platform, while also supporting core development and testnet operations.

FINANCIAL & OPERATIONAL EXECUTION:

Since adopting our Solana-focused strategy in 2024, the Company has continued to execute on its mission to build best-in-class blockchain infrastructure. As of September 30, 2025:

  • Major Validator Expansion: The strategic acquisition of Laine's validator operations in March 2025 resulted in a material increase in our staked assets under delegation. Solana delegated to our validator operations grew from 101,200 SOL at September 30, 2024 to 2.25 million SOL by the fiscal year ended September 30, 2025.
  • Major Revenue Expansion. Due to the pivot of the Company in July 2024, the Company expanded its Revenue generated from its validator operations to over $10mm from under $300k which is significant growth year over year.
  • Strategic Financing Foundation: The Company announced the potential for over USD$525 million in new capital commitments to accelerate its Solana-focused strategy. This includes a USD$500 million convertible note facility with an affiliate of ATW Partners-the first digital asset financing structure dedicated exclusively to acquiring and staking SOL. The Company issued an initial USD$20 million tranche in May 2025, with up to USD$480 million available in follow-on drawdowns, subject to conditions. In addition, the Company completed a CAD$30 million private placement with ParaFi Capital and amended its unsecured revolving credit facility with former chairman Antanas Guoga, increasing it from CAD$10 million to CAD$25 million. Additionally, since the end of the last quarter, the Company filed a preliminary base shelf prospectus with the OSC with a maximum offering size of USD$150 million. Together, all these instruments provide flexible, institutional-grade financing to support continued growth.
  • SOL Treasury Growth: The Company's Solana (SOL) holdings increased from 100,763 SOL as of September 30, 2024, to

    435,159 SOL and 52,182 JitoSOL as of September 30, 2025.

    • SOL Acquired: The Company purchased 309,634 SOL for total consideration of CAD$74.9 million reflecting an average price of approximately CAD$242 per token
    • SOL Dispositions: The Company sold 15,698 SOL at an average sale price of CAD$298 per token
      1. https://www.jito.network/stakenet/steward/

      2. https://solanabeach.io/validators (Laine + SOL Strategies + Orangefin + Cogent validators) = 34th largest out of 1000+ validators.

      3. ‌SOL Strategies holds ISO 27001, SOC 2 Type 1 & Type 2, and SOC 1 Type 1 & Type 2 certifications.

      4. ‌Solana Achieves Record Throughput Exceeding 100,000 TPS (https://cointelegraph.com/news/solana-taps-100k-tps-stress-test-dev).

        • Staking Rewards: The Company earned 19,651 SOL in staking reward at an average price of CAD$242 per token
        • Validator Rewards: Through its core validator operations, the Company earned 23,625 SOL validator rewards at an average price of CAD$241 per token (Note: Excludes validator rewards earned in other cryptocurrencies and validator income earned in fiat)
        • Expenses paid in Cryptocurrencies: The Company used 2,577 SOL to pay expenses with a value of CAD$226per token
  • Bitcoin Divestment: In alignment with our Solana-native thesis, the Company reduced its Bitcoin holdings from 56.25 BTC as of September 30, 2024, to nil BTC as of September 30, 2025. KEY GROWTH PILLARS
    • Capital-Efficient Treasury Compounding: Our Validator commission revenue continues to grow, accelerating treasury growth organically without the need for additional capital investment The additional rewards earned through the Company's validator operations enables the Company to compound treasury holdings at roughly twice organic the rate of other staking only treasury peers. This allows us to grow our SOL per Share on an accelerated basis.
    • Dual Revenue Streams: The Company has 2 distinct revenue streams. We stake our own SOL treasury (earning ~7% annually) and operate validators with over 2.2 million SOL delegated to them at September 30, 2025, of which 1.8 million SOL is delegated by third parties. The Company's validation income is the equivalent of an additional 366,000 SOL added to the treasury, an additional 84% (see Treasury SOL Equivalent of Validator Operations below).
    • Robust Liquidity Position: As of December 29, 2025, the Company maintains over $103 million in liquidity, reflecting cash and cryptocurrency investments. This financial strength enables the Company to acquire additional SOL for staking, further build out validator infrastructure, and continue investing in technological innovation within the Solana ecosystem. Our ability to deploy capital dynamically in response to market conditions ensures we remain agile and opportunistic across cycles. The Company's expected yield on staked SOL remains competitive, with published rates between 7-9% APY, according to publicly available data from Stakewiz.com.
    • Scalable, High-Margin Infrastructure: The Company operates a scalable and efficient validator network with minimal incremental costs. This high-margin business model generates reliable recurring revenue and positions the Company as a critical infrastructure provider within Solana's expanding ecosystem.
    • Technology Innovation: At the core of SOL Strategies' mission is a commitment to building intelligent, intuitive, and scalable staking tools. From real-time yield calculators to seamless wallet integrations, our proprietary suite of products-including the widely used Stakewiz.com platform and our non-custodial staking mobile app-enhance user experience and drive organic growth. The Company continues to invest in next-generation infrastructure that supports institutional and retail participation in the Solana ecosystem.
    • Institutional-Grade Security and Compliance: Maintaining the highest standards in compliance and cybersecurity is central to the Company's operating philosophy. The Company completed SOC 1 and SOC 2 Type I audits, alongside the already existing ISO 27001 certification, reflecting the firm's proactive approach to meeting institutional expectations. These frameworks are designed to ensure secure, transparent, and reliable operations-critical for gaining and maintaining trust among institutional stakeholders and regulatory bodies alike.

    As the first publicly traded company in North America solely focused on the Solana blockchain, SOL Strategies is at the intersection of traditional capital markets and decentralized infrastructure. We are not only offering exposure to the Solana ecosystem, we are actively operationalizing it. Through our expanding validator network, growing treasury, proprietary software platforms, and institutional partnerships, we provide a differentiated and compliant pathway for investors to participate in the future of digital finance.

    The acceleration of institutional interest in digital assets, coupled with macro-level shifts toward programmable, tokenized finance, provides an opportunity for SOL Strategies to be a critical enabler of this market transition5. Our infrastructure supports the practical deployment of real-world asset tokenization, next-generation DeFi, and on-chain financial primitives that will power tomorrow's capital markets.

    By combining disciplined execution, forward-looking capital allocation, and close alignment with Solana's ecosystem growth, we are committed to building the premier platform for institutional grade blockchain infrastructure. Our long-term goal remains unchanged: to create enduring value for our shareholders while helping architect the decentralized financial rails of the future.

    VALIDATOR OPERATIONS AND STAKING REVENUE

    SOL Strategies earns income through the operation of validator nodes and by staking its own SOL tokens alongside those delegated by third-party participants. These activities constitute the core of our infrastructure revenue model:

  • Validator Acquisition and Growth: The Company has acquired and operates multiple high-performance validators. As of September 30, 2025, 2.25 million SOL with a value of CAD$653 million, were staked at the Company's Validators, of which 434,102 SOL were owned by the Company. This represents an increase of 2.15 million SOL (2028%) of SOL delegated to its Validators since the end of Fiscal 2024. These Validators are optimized for scalability, high availability, and competitive yields, ensuring operational efficiency and strengthening SOL Strategies' role in supporting Solana's network growth.
  • Revenue Growth from Staking: As of September 30, 2025, 434,102 of the Company's SOL holdings, were exclusively staked to its own high-performance Validators. Additionally, the Company holds 52,182 JTO, a Solana Ecosystem token related to the Jito MEV system. This marks a significant increase from the 101,200 SOL staked as of September 30, 2024, reflecting a 328% increase in SOL staked by the Company. The SOL staked to the Company's validators during the year ended September 30, 2025, generated staking income of 19,651 SOL, an annualized staking yield of approximately 7.6% on a SOL-on-SOL basis.
  • Validation Revenue: During the three-month period ended September 30, 2025, the Company's Validators generated income of 6,954 SOL (2024 - nil), valued at $1.7 million. The Validators also had other income of $0.11 million and incurred operating expenses of $0.27 million, resulting in net income of $1.57 million for the three-month period. During the year ended September 30, 2025, the Company's Validators generated income of 23,635 SOL (2024 - nil), valued at $5.68 million. In addition, the Company had other income of $0.39 million and incurred operating expenses of $0.64 million, resulting in net income of $10.2 million from its validator operations.
  • Treasury SOL Equivalent of Validator Operations:
    • mNAV: Multiple of net asset value ("mNAV") is a standard approach used by investors and analysts to assess the relative value of publicly traded cryptocurrency companies. This measure is typically based only on treasury assets, without reflecting delegated tokens. However, for companies operating Validators, this approach understates economic value. To allow a more accurate comparison with peers, the Company believes it is appropriate to utilize a "Treasury SOL Equivalent," which converts the SOL delegated to its Validators into an equivalent Treasury holding, using the same staking yield realized by the Company on its Treasury SOL. This amount is then combined with the Company's Treasury SOL when determining mNAV.
    • Validator Net Income: For the three-month period ended September 30, 2025, the Company's Validators generated

      income equivalent to 6,954 SOL. Based on a 7% annual staking yield the delegated SOL was the equivalent of 366,000 treasury SOL. (Treasury SOL Equivalent = (6,954 ÷ 7.6%) x 4 = 366,000). The value of the Treasury SOL Equivalent, based on the Solana closing price at September 30, 2025 is $106.3 million (366,000 SOL x $208.68 USD/SOL x 1.3921USD/CAD).

    • Combined Treasury SOL and Treasury SOL Equivalent: The Companies combined treasury SOL and Treasury SOL equivalent to a total is 800,102 SOL
    • Efficient Capital Deployment: The combined net book value of the Company's Validator assets at September 30, 2025

      was $38.8 million, representing a $76 .6million (66%) discount to the $115.4 million notional value of the Treasury SOL Equivalent as of September 30, 2025.

    • Attractive Economics: By operating Validators directly, the Company captures return on invested capital than buying and holding SOL passively for staking.
    • Validator Income Drivers: Validator income is driven by:
      • The amount of SOL delegated to the Company's Validators,

      • Activity on the Solana ecosystem, and

  1. ‌FT: Fund management needs to make digital shift (https://www.ft.com/content/6ff1499c-7606-478d-b814-c9b4d8545708)

  • The price of SOL.

The following table presents the Company's staking and validating business for the fiscal years ended September 30, 2025, and 2024 since its inception in late June 2024:

Year ending September 30,

2025

2024

Validator operations

Expressed in Solana

Expressed in Canadian Dollars

Expressed in Solana

Expressed in Canadian Dollars

Validator rewards, paid in Solana 23,635

$ 5,684,833

-

$ -

Validator rewards received in other cryptocurrencies(1)-

388,311

-

-

Validator income, paid in fiat -

-

-

-

Validator fees, paid in Solana (312)

(69,132)

-

-

Validator fees, paid in fiat -

(575,315)

-

(16,231)

23,323

5,428,696

-

(16,231)

Staking rewards (Solana) 19,651

4,803,686

1,430

287,476

Total staking and validating income 42,974

$ 10,232,382

1,430

$ 271,245

  1. 85,190 SUI tokens

    Technical Performance Achievements:

    SOL Strategies' validator business remains a high-margin revenue engine, among the leading performers in the sector6 and is continuously optimizing performance. During Q4 2025, our infrastructure continued to outperform key network benchmarks:

    • 100% Uptime: Laine has achieved 100% uptime since the acquisition of its assets in March 2025 , supporting network reliability and consistent rewards generation.
    • 7.38% Average APY: Orangefin outperformed the network average (7.11%) through performance tuning and infrastructure enhancements, delivering superior returns to delegators and attracting strategic agreements with Ark Invest, Neptune, and DigitalX.
    • Solana Mobile Validator: We launched the first ever mobile app dedicated to Solana native staking on iOS, Android, and Solana Mobile.
    • Firedancer Deployment: Early adoption of the Firedancer validator client on two nodes reinforces our infrastructure leadership and positions us to benefit from future throughput improvements.

      These metrics reinforce the strength of validator operations as a recurring revenue stream and a strategic pillar of our Solana-native platform. As institutional interest in staking continues to grow, we are well-positioned to scale both our footprint and rewards-driven revenue model.

      PROPRIETARY TECHNOLOGY AND INFRASTRUCTURE INNOVATION

      SOL Strategies continues to invest in technology to deliver scalable, performant, and user-centric solutions across the staking and validator landscape:

    • Retail Staking App: Launched on Solana's dApp Store as well as the Apple App Store and Google Play, the Orangefin

      mobile app is the first mobile app ever launched dedicated to native staking on Solana.

    • Stakewiz.com Analytics Platform: Acquired through the Laine transaction, Stakewiz.com is a widely used data platform within the Solana staking community, providing real-time validator performance metrics, network analytics, and staking education tools.
    • Yield Optimization: Leveraging its technical expertise within the Solana ecosystem, SOL Strategies operates a modified version of the Solana validator client on select nodes. This implementation enables enhanced yield performance for delegators, delivering superior returns compared to competing validators-even in cases where commission rates are identical.

      ‌6Orangefin ranks 3rd in APY (https://www.jito.network/stakenet/steward/)

    • Automation Platform: SOL Strategies has developed a proprietary automation platform that streamlines the management of its Solana validator fleet. This operational efficiency has supported strategic partnerships, including with Pudgy Penguins, and reinforces the Company's ability to scale securely and reliably. Further details are outlined in a Company-published technical blog post.
    • Dune Dashboard: Given that the majority of the Company's revenue is derived directly from on-chain activity, SOL Strategies developed a public-facing dashboard providing daily, unaudited insights into its blockchain-based revenue. This tool enhances transparency by offering stakeholders near real-time visibility into the key performance metrics that drive the Company's operational and financial outcomes.

    • White Label Validators: As a trusted validator operator on the Solana network, we now run two white label validators for Pudgy Penguins (PENGU) and Solana Mobile that result in additional revenue for the company. The Solana Mobile validator is the default validator for the new Seeker mobile phone which has received over 150,000 pre-orders.

      These tools support our broader strategic goal: to operationalize and democratize participation in decentralized capital markets.

      INSTITUTIONAL PARTNERSHIPS

      SOL Strategies both added as well as maintained partnerships with the following institutional stakeholders. For the year ended September 30, 2025, we have partnered with the following institutional partners:

    • BitGo: SOL Strategies was selected as a preferred validator for BitGo's institutional staking platform, providing access

      to a growing network of high-quality delegators seeking reliable, secure Solana staking infrastructure.

    • Tetra Trust: As Canada's first licensed digital asset trust company, Tetra Trust integrated Sol Strategies as an approved staking provider. This enables institutional clients of Tetra to delegate directly to our validators through a trusted custody solution.
    • Neptune Digital Assets (TSXV: NDA): In February 2025, Sol Strategies entered into a strategic partnership with Neptune Digital, establishing a shared-revenue validator relationship that enhances yield while preserving the decentralization and integrity of the Solana network.
    • DigitalX (ASX: DCC): This integration, facilitated through BitGo, marked one of the largest institutional staking mandates in the Asia-Pacific region and underscored Sol Strategies' credibility in delivering consistent validator performance.
    • Pudgy Penguins: In a notable expansion of our white-label validator program, we were selected to operate a dedicated validator for Pudgy Penguins, a premier Web3 brand. This collaboration signals the growing crossover between NFT communities and staking infrastructure, and reflects the trust placed in Sol Strategies to support brand-aligned staking experiences.
    • Ark Invest Digital Asset Fund: On July 28, 2025 SOL Strategies announced that ARK Invest's Digital Asset Revolutions Fund selected SOL Strategies as its Staking Provider. This is a major milestone for the Company in working with one of the most prestigious ETF asset management companies in the United States.

    • Solana Mobile: In August, 2025, the Company announced the launch of its white label validator service for Solana Mobile's Seeker Device, which began shipping on August 4, 2025. Since launch, the service has grown to over 20,000 unique wallets.

Together, these partnerships signal a shift in our distribution model toward one that mirrors the institutional reach of traditional prime brokerage services-built on performance, transparency, and trust.

CAPITAL MARKET EXPANSION AND STRATEGIC FINANCING

SOL Strategies undertook multiple capital markets initiatives in Q4 as well as recently to enhance flexibility and position the Company for long-term value creation:

  • Nasdaq U.S. Listing: On September 9, 2025, SOL Strategies was listed on NASDAQ to enhance market visibility and expand access to institutional investors, completing a process that was initiated earlier in the year. On August 5, 2025, the Company executed a stock consolidation to ensure the Company met the NASDAQ price requirement.
  • Preliminary Base Shelf Prospectus: The Company filed preliminary base shelf prospectus with the OSC with a maximum offering size of USD$150 million.
  • USD$500 million convertible note facility from ATW Partners: On April 23, 2025, SOL Strategies announced a landmark convertible note facility of up to USD$500 million with an affiliate of ATW Partners, representing the first digital asset financing structure exclusively dedicated to acquiring and staking Solana (SOL) tokens. Under the agreement, SOL Strategies issued convertible notes in the principal amount of USD$20 million as an initial tranche on May 1, 2025, with additional

    capacity of up to USD$480 million available in follow-on drawdowns, subject to certain conditions. This financing structure is the first of its kind in the digital asset space, reinforcing our leadership in aligning blockchain infrastructure with institutional capital.

  • $30 million convertible debenture private placement:
    • On January 16, 2025, the Company announced the completion of its private placement financing of $27.5 million (the "Private Placement"), by ParaFi Capital.

    • On January 24, 2025, the Company added an additional 2.5mm to the announced round on January 16, 2025 making the total round $30 million.

  • $25 million Credit Facility: On January 6, 2025, the Company amended its credit facility agreement with Antanas Guoga, the Company's Former Chairman increasing the unsecured, revolving demand credit facility from $10 million to $25 million, to be used exclusively for the purchase of Solana tokens.

  • $30 million LIFE Offering: Subsequent to year end, n October 1, 2025, the Company announced the completion of a private placement of units of the Company for gross proceeds of CAD$30,003,000 pursuant to the listed issuer financing exemption under Part 5A of National Instrument 45-106 - Prospectus Offerings (the "LIFE Offering"). Each unit consists of one Common Share and one Warrant exercisable at CAD$8.90 for 36 months following closing of the LIFE Offering. The LIFE Offering was marketed by Canaccord Genuity Corporation, acting as agent and sole bookrunner. See also subsequent events below.

Enhanced Investor Relations and Market Liquidity

SOL Strategies achieved higher trading volumes on both the CSE and OTC markets, reflecting growing investor interest. The Company maintained active investor communication through multiple channels. Effective February 25, 2025 SOL Strategies engaged ICR, LLC ("ICR") to provide certain investor relations services to the Company, including preparations for earnings reports, messaging development and execution, analyst engagement, investor targeting, which may include the distribution of information relating to the Company through digital, email and influencer marketing, development of investor relations infrastructure and best practices, and the provision of market research and intelligence. Additionally, the Company engaged Proconsul Capital, Ltd. to strengthen investor communication and outreach.

ACQUISITIONS AND STRATEGIC INVESTMENTS INFORMATION

The following acquisitions and investments have taken place in the year ended September 30, 2025:

Cogent Validators Acquisition

On November 24, 2024, the Company acquired 78% interest in Cogent's SOL blockchain validator assets, and a 100% interest in Cogent's SUI blockchain, Monad blockchain and Arch blockchain validator assets (collectively, the "Cogent Assets"), including main networks and test networks, and all accounts, information, data, infrastructure and other components required for or associated with the access, management, operation and other use or exploitation of the Cogent Assets. The entire value of the purchase of the Cogent Assets has been attributed to the SOL validators, as the concentration test has been met under IFRS 3 B7B. The intangible assets acquired included blockchain validator accounts, public and private keys, software, domain names, social media accounts and rights to operating agreements. Terms of the transaction were as follows: (1) USD$1,000,000 (CAD

$1,394,340) paid in US dollar stable coins at closing; (2) 145,250 common shares priced at $9.60 per share, issued at closing; and

(3) 2,324,000 common shares issuable as follows: 387,333 common shares on May 25, 2025 (Issued), 387,333 common shares

on November 25, 2025, 387,333 common shares on May 25, 2026, 387,333 common shares on November 25, 2026, 387,334

common shares on May 25, 2027, and 387,334 common shares on November 25, 2027.

OrangeFin Validators Acquisition

On December 31, 2024, the Company acquired three Validators operating in the Solana, Solana Testnet, and Arch Testnet networks, and certain assets related to the Validators from Orangefin Ventures LLC ("Orangefin"), a blockchain infrastructure company specializing in validator operations and staking services for consideration of: (1) USD$750,000 (CAD $1,079,479) paid in US dollar stable coins at closing; (2) 62,952 common shares priced at $17.12 per share, issued at closing; (3) USD$5,000,000 common shares of the company, issuable the following payment dates; USD$833,333 on June 30, 2025 (Issued), USD$833,333 on December 31, 2025, USD$833,333 on June 30, 2026, USD$833,333 on December 31, 2026, USD$833,333 on June 30, 2027, and USD$833,333 on December 31, 2027. The number of common shares issuable will be determined based on the trading price per common share on the date of issuance. In addition to the acquisition of Validators, Max Kaplan, founder of Orangefin Ventures, has joined as the Company's new Head of Staking.

Laine Acquisition

On March 17, 2025, the Company acquired the Stakewiz Assets for consideration of: (1) $5,000,000 paid at closing. (2) 625,000 common shares priced at $24.00 per share, issued at closing. (3) 562,500 warrants issued at closing. Each is exercisable into one

common share of the Company at an exercise price of $23.84 per Common Share, vesting monthly over a 36-month period, each Warrant is exercisable for a period of 3 years from vesting date. (4) 625,000 common shares issued payable on the one-year anniversary of the closing.

The Laine validator had 1.5 million SOL ($317 million) delegated to it as of March 6, 2025. This acquisition increased SOL Strategies' total staked SOL to 3,351,617 SOL across its validator operations, representing a 102% increase from February 2025. Michael Hubbard, founder of Laine, joined SOL Strategies as Chief Strategy Officer, bringing extensive expertise in validator operations, blockchain infrastructure, and decentralized network analytics.

ParaFi Private Placement

On January 16, 2025, the Company announced the completion of its private placement financing of $27.5 million (the "Private Placement"), by ParaFi Capital (https://parafi.com/), a leading global blockchain investment firm. The proceeds from the Private Placement will be used to increase the Company's SOL treasury holdings, for organic and inorganic expansion of its revenue-generating validator operations, as well as general working capital purposes.

The Private Placement consisted of unsecured convertible debenture units ("CD Units") for gross proceeds of $27.5 million. Each CD Unit consists of one debenture ("Debenture") with a principal amount of $1,000, and 50 common share purchase warrants (each, a "Warrant"). Interest on the Debentures accrues at a rate of 2.5% per annum, payable semi-annually in cash or Common Shares and the Debentures are convertible at any time into Common Shares of the Company at $20 per Common Share. Each Warrant entitles the holder thereof to purchase one (1) Common Share of the Company at an exercise price of $20 per Common Share, exercisable at any time on or before January 16, 2030. The Debentures are redeemable in cash after the three-year anniversary of the closing of the Private Placement at 112% of the principal value, plus accrued and unpaid interest. Any Common Shares issued on the conversion of the Debentures, the interest thereon, or upon exercise of the Warrants are subject to restrictions on trading until the date that is four months and a day following the closing date of the Private Placement.

On January 24, 2025, the Company completed a second tranche private placement of $2.5 million with updated terms reflecting the Company's improved market position. The second tranche was based on a $37.28 conversion and warrant exercise price (updated from $20). This brought the total gross proceeds received pursuant to private placement financing to $30 million.

ATW Investment

On April 23, 2025, SOL Strategies announced a convertible note facility of up to USD$500 million with an affiliate of ATW Partners, representing the first digital asset financing structure exclusively dedicated to acquiring and staking Solana (SOL) tokens. SOL Strategies issued convertible notes in the aggregate principal amount of USD$20 million as an initial tranche on May 1, 2025, with additional capacity of up to USD$480 million available in follow-on drawdowns, subject to certain conditions.

During the year ended September 30, 2025, the Company issued 1,147,806 Common Shares on the conversion of USD$9,600,000 ($13,247,405) of principal, leaving USD $10,400,000 ($14,477,841) of principal remaining at year end.

Proceeds used to purchase SOL tokens will be staked on validators operated by SOL Strategies, with staking yield shared with

note holders. This structure strengthens the Company's validator business and generates immediate yield.

LONG-TERM INCENTIVE PLANS

The Company has a stock option plan (the "Plan") in place under which it is authorized to grant options to acquire Common Shares of the Company to directors, officers, consultants, and other key employees of the Company. The number of Common Shares subject to options granted under the Plan is limited to 10% in the aggregate of the number of issued and outstanding Common Shares of the Company at the date of the grant of the award. The exercise price of any option granted under the Plan may not be less than the fair market value of the common shares at the time the option is granted, less any permitted discount. Options issued under the Plan may be exercised during a period determined by the Company's board of directors which cannot exceed ten years. The plan does not require any vesting period, and the Company's board of directors may specify a vesting period on a grant-by-grant basis.

FUNDING

We believe our operating activities will continue to generate adequate cash flows to fund normal operations. We continually evaluate opportunities for us to maximize our growth of our Solana holdings and further enhance our strategic treasury position. We also continue to evaluate acquisitions, strategic alliances, and joint ventures involving all types and combinations of equity, and acquisition alternatives. As a result, we may choose to raise additional funds to support those strategic initiatives.

HIRING

Additions to the SOL Strategies team during the year ended September 30, 2025, include the following:

Max Kaplan, Head of Staking on December 31, 2024 and Chief Technology Officer on January 30, 2025. Mr. Kaplan is the founder of Orangefin Ventures, which was acquired by the Company on December 31, 2024. Prior to founding Orangefin, Max was senior director of Engineering at Kraken.

Doug Harris, Chief Financial Officer. Mr. Harris joined the Company as Chief Financial Officer on a full-time basis on January 1, 2025. Doug joined the Company as a part-time CFO in April 2021. Doug Harris is a Chartered Accountant (CPA, CA) and Chartered Business Valuator (CBV) with over 20 years of experience in finance. His expertise spans corporate finance, accounting, private equity, and M&A, with involvement in over $2 billion worth of transactions.

Andrew McDonald, Director of Operations. Mr. McDonald joined the Company on January 21, 2025. Andrew was previously the Chief Operating Officer of Bitaccess Inc. a Canadian SaaS company serving the Bitcoin ATM industry. Andrew helped to guide Bitaccess through an acquisition and oversaw its growth to be one of the world's largest Bitcoin ATM software providers.

Michael Hubbard, Chief Strategy Officer: Mr. Hubbard joined SOL Strategies as Chief Strategy Officer on March 17, 2025, through the Laine acquisition. Michael brings extensive expertise in validator operations, blockchain infrastructure, and decentralized network analytics as the founder of Laine and Stakewiz.com.

LEADERSHIP TRANSITION

On September 22, 2025 Mr. Michael Hubbard was appointed interim Chief Executive Officer replacing Ms. Leah Wald who resigned from the Company's board of directors on September 22, 2025 and as Chief Executive Officer effective October 1, 2025. Mr. Hubbard brings several years of experience operating infrastructure on the Solana blockchain, having founded a Solana validator, Laine, in 2021 that was acquired by the Company and has deep knowledge technology and the Solana ecosystem.

On July 21, 2025 Mr. Tony Guoga resigned as Chairman of the Board and transitioned to the role of Strategic Advisor. Concurrently, Mr. Luis Berruga was named Chairman. Mr. Berruga was appointed as an independent Director on March 3, 2025 bringing over 20 years of expertise and leadership in global ETF markets and traditional finance. Mr. Berruga's extensive experience in ETFs and asset management is expected to provide critical insights and business development opportunities as SOL Strategies continues its growth trajectory and advances the development of its institutional Solana Staking platform.

This was part of a series of board changes designed to accelerate the Company's growth strategy, strengthen corporate governance, and enhance its board of directors' (the "Board") depth of expertise. The new Board members bring significant industry expertise, deep capital markets experience, and global relationships that are expected to enhance operational execution, expand market reach, and reinforce the Company's position as a key participant in the Solana ecosystem. The Company welcomes José Manuel Calderón and Michael Hubbard, as new directors.

On January 30, 2025, Mr. Mohammed Adam resigned as director and Chief Investment Officer of the Company due to personal circumstances. The acting Chief Economist assumed his roles and responsibilities.

Solana Staking and Solana Validator Operations Risk during the year ended September 30, 2025

In fiscal 2025, SOL Strategies has acquired three Solana validators and now operates four high-performance validators on the Solana network, three of which are 100% owned by the Company, one 78% owned, and two of which are part of our white label validator program. As a result of those acquisitions, the Company's validator and Solana staking businesses have developed significantly since the end of the fiscal year ended September 30, 2024, which businesses are subject to their own risk factors, including those described below.

Risks related to validator operations

The Company expects that in fiscal 2026, a significant portion of the revenue generated by the Company will come from the awards realized by managing the Validators and by staking its own assets to such Validators. There is a risk that fewer third-party Solana holders delegate their Solana to SOL Strategies' Validators, resulting in fewer awards and lower yields to the Company.

Risks related to Staking Operations

The Company operates four Solana Validators, three of which were acquired in fiscal 2025, and four of which operate in the Solana network, and as such the Company earns crypto token rewards for processing transactions and securing crypto networks. Additionally, the Company operates two validators on the Sui network. The Company expects to, in large part, stake its crypto token rewards to its Validators. The Company's decision to stake an individual crypto token depends on a combination of network quality, network liquidity and expected staking compensation, the percentage of which varies from token to token. The compensation percentage is determined by a combination of a network's natural inflation rate, the transaction fees generated on the network, a token's price, and the percent of total tokens being staked. As such, the Company's compensation percentage may fall temporarily due to a short-term decline in transaction volume or an increase in the percent of crypto tokens being staked. The Company has no control over the compensation percentages of the various crypto tokens it chooses to stake, and the compensation percentage may fall below expected levels temporarily or permanently. The compensation percentage is expected to decrease as sector activity increases and more crypto tokens are invested in specific tokens. Staking revenues could decrease to a level that materially and adversely affects the Company's staking assets and staking strategies, the value of its staking assets and the value of any investment in the Company.

Overall Performance

The Company's financial performance during the year ended September 30, 2025, was affected by the volatility in SOL prices during the year and increased competition in the sector. Solana traded at USD$153 per token at the beginning of the year, peaking at USD$295 in the January 2025, with a low of $96 in April 2025,closing out the year at USD$208 with an average price of USD$179 (source:https://www.coinlore.com). On a fiat basis, this resulted in an unrealized gain of $20.1 million on the Company's SOL holdings and higher revenue from staking and validator operations in the year; on a SOL basis staking rewards and validator income also increased during the period (see table and commentary above). We note that SOL prices have decreased since September 30, 2025, trading at approximately USD$124 per token as at the date hereof. Reflecting increased competition in the validator sector, at the end of the fiscal year approximately 1.2 million SOL were unstaked from the Company's validators representing approximately 33% of the SOL delegated to the Company's validators. The validator business was also impacted by lower activity on the blockchain as the year progressed, compounded by lower profitability as validators increased the APY paid to delegators to increase market share.

Despite the volatility in the Solana ecosystem in fiscal 2025 the Company realized a positive EBITDA of $4.2 million for the year ended September 30, 2025.

The financial highlights for the year ended September 30, 2025 are as follows:

  • Adjusted EBITDA $4.2 million (2024 - $9.5 million), see Non-IFRS financial measures below

  • Net loss of $35 million (2024 - net income of $6.6 million ) including:

    • Staking rewards of $4.8 million (2024 - $0.3 million)

    • Validation services income of $5.4 million (2024 - $nil)

    • Realized gain on cryptocurrencies of $3.9 million (2024 - $7.6 million)

    • Impairment loss on intangible assets of $27.6 million (2024 - $nil)

    • Amortization of $10.2 million (2024 - $0.03 million)

    • Income tax recovery of $9.8 million (2024 - $1.6 million expense)

  • Total comprehensive loss of $20.3 million (2024 - total comprehensive income of $9.3 million)

  • Cryptocurrency holdings of $126.5 million at September 30, 2025 (2024 - $25.6 million) including:

    • 435,159 SOL with a market value of $126.4 million (2024 - 100,763 Sol with a market value $20.8 million), 52,182 JitoSOL with a market value of $0.1 million (2024 - nil) and nil Bitcoin (56.25 Bitcoin with a market value of $4.8 million)

  • Cash position of $1.8 million (2024 - $1.8 million)

  • Intangible assets (SOL validators) of $38.8 million (2024 - $nil)

  • Total assets at September 30, 2025 of $169.6 million (2024 - $28.9 million)

  • Shareholders' equity of $114.8 million (2024 - $26.7 million)

RESULTS OF OPERATIONS

Year ended September 30,

2025

2024

2023

Total assets

$ 169,597,003

$ 28,903,645

$ 17,054,245

Shareholders' equity

114,780,653

26,723,624

16,827,769

Net income

(35,035,126)

6,607,664

(6,282,328)

EPS

$ (1.74)

$ 0.35

$ (0.04)

Comprehensive income

(20,259,835)

9,345,023

(6,479,174)

Comparison of the years ended September 30, 2025 and 2024

Total comprehensive loss of $20.3 million in during the year ended September 30, 2025 compared to total comprehensive income of $9.3 million, mainly due to:

  • Validation services income of $5.4 million (2024 - $nil)

  • Staking rewards of $4.8 million (2024 - $0.3 million)

  • Realized gain on the disposition of cryptocurrencies of $3.9 million in 2025 (2024 - $7.6 million)

  • Operating expenses of $59.3 million (2024 - $2.5 million), an increase of $56.9 million, mainly due to the following:

    • Impairment loss on intangible assets of $27.6 million (2024 - $nil)

    • Stock-based compensation of $7.9 million (2024 - $1.3 million)

    • Amortization expense of $10.2 million (2024 - $0.03 million), due to amortization of the purchase of approximately

      $76.6 million of intangible (validator) assets in fiscal 2025

    • Professional fees to $3.9 million (2024 - $0.3), mainly due to higher legal expenses associated with the acquisition of intangible (validator) assets, the Nasdaq listing, the convertible debenture financings and PCAOB compliant audit

    • Transaction costs on the convertible debt financing were $2.4 million (2024 - $nil)

    • Interest expense to $3.2 million (2024 - $nil), due to interest on the credit facility and convertible debentures in 2025

    • Investor relations to $0.9 million (2024 - $nil) due to investor relations and marketing activities initiated in fiscal 2025

  • Deferred income tax recovery of $8.2 million (2024 - $0.04 million expense)

  • Provision for income tax recovery $1.6 million (2024- $1.5 million expense)

  • Unrealized gain on cryptocurrencies of $20.1 million in 2025 (2024 -$3.7 million unrealized gain), a due to the due to an increase in SOL prices during the fourth quarter of fiscal 2025 from approximately USD$155 to USD$208 (2024 - USD$146 to USD$153), offset by a deferred tax expense on the unrealized gain on cryptocurrencies of $5.3 million (2024 - $1.0 million recovery)

    Comparison of the balance sheet as at September 30, 2025, to the balance sheet as at September 30, 2024

    Total assets of $169.6 million compared to $28.9 million, a $140.7 million increase, mainly due to:

    • Cryptocurrencies increased to $126.5 million (2024 - $25.6 million), and

    • Intangible assets increased to $38.8 million (2024 - $nil), due to the acquisition of the Cogent, OrangeFin and Laine (Stakewiz) validator assets in 2025.

      Total liabilities increased to $54.8 million (2024 - $2.2 million) an increase of $52.6 million, mainly due to:

    • Credit facility of $16.2 million (2024 - $nil) from a related party financing in fiscal 2025, and

    • Debt component of the convertible debentures of $35.8 million at September 30, 2025, of which $14.5 million was allocated to current liabilities, relating to the convertible debenture financings of $57.2 million of gross proceeds (2024 -

      $nil)

      Net book value of $114.8 million (2024 - $26.7 million) an increase of $88.1 million, mainly due to:

    • Capital stock of $70.4 million (2024 - $17.3 million) mainly due to $22.3 million of shares issued for validator asset acquisitions, $13.2 million of shares issued pursuant to convertible debenture conversions, the exercise of warrants ($9.0 million cash plus $2.2 million transferred from reserves) and options ($1.8 million cash plus $1.4 million transferred from reserves), and the issuance of RSUs $2.9 million

    • Reserves of $72.4 million (2024 - $17.3 million), mainly due to $42.8 million of future common share issuances related to the Cogent, OrangeFin and Stakewiz validator asset acquisitions, $7.2 million representing the equity component of the convertible debenture financings, $7.9 million of stock-based compensation and $7.4 million related to warrants issued for acquisitions.

    • Accumulated other comprehensive income ("AOCI") of $19.1 million (2024 - $2.5 million) due to the unrealized gains on Solana holding of $20.1 million, the transfer of unrealized cryptocurrency gains to AOCI of $1.7 million, net of $5.3 million of deferred income tax reserves on cryptocurrency gains.

    Selected Quarterly Information

    The selected quarterly information below summarizes the financial information for the last eight quarters.

    25-Sep Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23

    $ millions, except per share amounts

    Income (loss) before taxes

    (35.08)

    (8.13)

    (5.99)

    4.39

    7.05

    (1.50)

    (0.24)

    2.64

    Tax Recovery (expense)

    (9.73)

    (0.05)

    1.16

    (1.16)

    (1.58)

    -

    -

    -

    Income (loss) for period

    (25.26)

    (8.18)

    (4.83)

    3.23

    5.46

    (1.50)

    (0.24)

    2.64

    Net income (loss) per share (diluted)

    $ (1.24)

    $ (0.40)

    $ (0.24)

    $ 0.16

    $ 0.41

    $ (0.08)

    $ -

    $ 0.02

    Total comprehensive income (loss)

    3.52

    0.93

    (32.54)

    7.83

    (2.27)

    4.95

    7.74

    6.93

    Total assets

    169.60

    164.28

    124.91

    74.63

    28.90

    28.35

    31.34

    23.96

    Net book value

    114.78

    100.74

    84.68

    60.20

    26.72

    27.88

    31.17

    23.79

    Comparison of the three months ended September 30, 2025 to the three months ended September 30, 2024

    The total comprehensive loss of $3.5 million in during the three months ended September 30, 2025 compared to a $2.5 million comprehensive loss in three months ended September 30, 2024, mainly due to:

  • Validation services income of $1.6 million (net) (2024 - $nil)

  • Staking rewards of $1.9 million (2024 - $0.3 million)

  • Operating expenses of $38.9 million (2024 - $1.8 million) for the period, mainly due to the following:

    • Impairment losses on intangible assets of $27.6 million (2024 - $nil)

    • Amortization expense of $3.6 million (2024 - $0.01), due to the amortization of the purchase of approximately $76.6 million of intangible (validator) assets that commenced in November 2024

    • Stock-based compensation of $2.2 million (2024 - $1.2 million)

    • Professional fees of $1.8 million (2024 - $0.2 million), mainly due to higher legal expenses associated with the NASDAQ listing and prospectus filing, and higher audit fees

    • Interest expense of $1.5 million (2024 - $nil), due to interest on the credit facility and convertible debentures

    • Investor relations of $0.3 million (2024 - $nil) due to investor relations and marketing activities initiated in fiscal 2025

  • Provision for an income tax recovery of $9.8 million (2024 - $1.6 income tax provision) due to an expected refund on taxes paid last fiscal and a deferred income tax recovery due to the intangible assets write down

  • Unrealized gain on cryptocurrencies of $34.1 million (2024 - $7.0 million) due to an increase in SOL prices during the fourth quarter of fiscal 2025 from approximately USD$155 to USD$208 (2024 - USD$146 to USD$153) compounded by the Company's four-fold increase in Solana holdings of 435,159 SOL as at September 30, 2025 (2024- 100,763 SOL), offset by a deferred tax expense on the unrealized gain on cryptocurrencies of $5.3 million (2024 - $1.0 million recovery).

Non-IFRS financial measures

The Company collects and analyzes operating and financial data to evaluate the health of our business, allocate our resources and assess our performance. In addition to net income, total comprehensive income, and other results under IFRS, at this time the Company utilizes Adjusted EBITDA. We believe this non-IFRS financial measures provides useful information to investors and others in understanding and evaluating our financial condition, as well as providing a useful measure for period-to-period comparisons of our business performance. Moreover, non-IFRS financial measurements are key measurements used by our management internally to make operating decisions, including those related to operating expenses, evaluate performance, and perform strategic planning and annual budgeting. However, this non-IFRS measure is presented for supplemental informational purposes only, should not be considered a substitute for or superior to financial information presented in accordance with IFRS and may be different from similarly titled non-IFRS measures used by other companies.

The following presents a reconciliation of net loss, the most directly comparable IFRS measure, to Adjusted EBITDA:

Year Ended

2025

2024

Adjusted EBITDA

(Loss) income before taxes

$ (44,810,876)

$ 8,191,922

Add back:

Impairment losses on intangible assets (note 7)

27,561,055

-

Amortization (note 6)

10,207,730

31,636

Share based compensation (notes 14 and 18)

7,862,418

1,320,919

Non-cash interest expense

3,197,059

-

Foreign exchange (gain) loss

163,578

(50,725)

Adjusted EBITDA

$ 4,180,964

$ 9,493,752

Financial and Capital Management

Outstanding Share Data

At September 30, 2025(1)

Common shares outstanding:

22,999,841

Options to purchase common shares:

643,626

Restricted share units

15,106

Warrants:

1,552,042

At December 29, 2025(1)

Common shares outstanding:

28,057,268

Options to purchase common shares:

743,977

Restricted share units

181,714

Warrants:

6,194,842

  1. Reflects the 1 for 8 share consolidation that occurred on August 5, 2025.

    Cash Flow

    For the year ended September 30, 2025, cash and cash equivalents decreased by $0.02 million (2024 - $0.12 million) due to $11 million of cash used in operating activities (2024 - $0.9 million), $84.2 million of net cash from financing activities (2024 - $0.8 million of cash used) and $73.2 million of net cash used in investing activities (2024 - $1.5 million of cash inflows).

    Off-Balance Sheet Arrangements

    The Company has no off-balance sheet arrangements as of September 30, 2025, and as at the date of this MD&A.

    RELATED PARTY DISCLOSURES

    The Company's related parties include its key management personnel, and any entity related to key management personnel that has transactions with the Company. Key management personnel are those persons having the authority and responsibility for planning, directing, and controlling the activities of the Company, directly or indirectly.

    During the year ended September 30, 2025, the Company paid $15,300, (2024 - $111,100) for consulting services provided by the previous chairman (Antanas Guoga). At September 30, 2025, there is $nil (2024 - $9,897) of accounts payable to this related party. During 2025, this individual provided a $25 million dollar credit facility to the Company, of which $16,387,090 had been advanced as at September 30, 2025. On July 21, 2025, the Company announced that this individual stepped down from being chairman of the board and took the role as a strategic advisor.

    During the year ended September 30, 2025, the Company paid $12,000 (2024 - $nil) in directors fees to a director (Luis Berruga). At September 30, 2025, there is $nil (2024 - $nil) of accounts payable to this related party. On July 21, 2025, the Company announced on that this individual was appointed as chairman of the board.

    During the year ended September 30, 2025, the Company paid $20,000 (2024 - $20,000) in directors fees to a director (Rubsun Ho). At September 30, 2025, there is $nil (2024 - $nil) of accounts payable to this related party.

    During the year ended September 30, 2025, the Company paid $21,100 (2024 - $nil) in directors fees to a director (Ungad Chadda). At September 30, 2025, there is $nil (2024 - $nil) of accounts payable to this related party.

    During the year ended September 30, 2025, the Company paid $4,300 (2024 - $nil) in directors fees to a director (Jose Manuel Calderon). At September 30, 2025, there is $4,300 (2024 - $nil) of accounts payable to this related party.

    During the year ended September 30, 2025, the Company paid $42,500 (2024 - $87,100) for consulting services provided by a director and CIO (Mohammed Adham) until resigning on January 30, 2025. At September 30, 2025, there is $nil (2024 - $nil) of accounts payable to this related party.

    During the year ended September 30, 2025, the Company paid $509,600 (2024 - $115,540) for consulting and director services provided by the former CEO (Leah Wald). At September 30, 2025, there is $nil (2024 - $1,209) of accounts payable to this related party.

    During the year ended September 30, 2025, the Company paid $323,200 (2024 - $96,800) for consulting services provided by the CFO (Doug Harris). At September 30, 2025, there is $nil (2024 - $nil) of accounts payable to this related party.

    During the year ended September 30, 2025, the paid $183,000 (2024 - $nil) for consulting services provided by the CTO (Max Kaplan). At September 30, 2025, there is $87,316 (2024 - $nil) of accounts payable to this related party. This individual was founder of OrangeFin Ventures, see Intangible Assets for information on this acquisition.

    During the year ended September 30, 2025, the Company paid $82,800 (2024 - $72,000) for consulting services provided by the Chief Economist (Jon Matonis). At September 30, 2025, there is $nil (2024 - $nil) of accounts payable to this related party.

    During the year ended September 30, 2025, the Company paid $205,600 (2024 - $nil) in consulting services to the Chief Operating Officer (Andrew McDonald). At September 30, 2025, there is $nil (2024 - $nil) of accounts payable to this related party.

    During the year ended September 30, 2025, $115,488 (2024 $104,160) was charged for legal services by a firm (Irwin Lowy LLP) where the staff member is the corporate secretary of the Company. At September 30, 2025, there is $nil of accounts payable to this related party (2024 $44,050).

    Key Management Compensation

    Key management includes the related parties noted above. The compensation paid to key management is shown below:

    Years ending September 30,

    2025

    2024

    Salaries and management consulting fees

    $ 1,362,000

    $ 472,540

    Director fees

    57,400

    30,000

    Stock-based compensation

    3,111,156

    1,320,919

    $ 4,528,333

    $ 1,823,459

    At September 30, 2025, included in accounts payable and accrued liabilities is $91,616 (2024 - $55,156) owed to related parties.

    FAIR VALUE

    The fair value of the Company's cash and cash equivalents are not materially different from the carrying values given the short-term nature.

    Recurring fair value measurements (financial and non-financial assets)
    1. Fair value hierarchy

      The Company records certain financial instruments or assets on a recurring fair value basis as follows:

      Recurring fair value measurements - September 30, 2025

      Level 1

      Level 2

      Level 3

      Financial assets and liabilities at fair value through FVTPL

      Equity investment

      $

      - $ -

      $ 685,662

      Financial liabilities at fair value through FVTPL

      Convertible debentures

      - -

      14,477,841

      Non financial assets at fair value through other comprehensive income

      Cryptocurrencies

      - 126,529,342

      -

      $

      - $ 126,529,342

      $ 15,163,503

      Financial assets at fair value through FVTPL

      Equity investment

      $

      - $ 442

      $ 1,512,889

      Non financial assets at fair value through other comprehensive income

      Cryptocurrencies

      - 25,575,512

      -

      $

      - $ 25,575,954

      $ 1,512,889

      The Company defines its fair value hierarchy as follows:

      Level 1: The fair value of financial instruments traded in active markets (such as publicly traded equity securities) is based on quoted market prices at the end of the reporting period. The quoted market price used for financial assets held by the group is the current bid price. These instruments are included in level 1. Level 2: The fair value of financial instruments that are not traded in an active market (e.g., other public markets) is determined using valuation techniques that maximize the use of observable market data and rely as little as possible on entity-specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in level 2.

      The Company exercised significant due diligence and judgement and determined that this presence and availability of this market was the most advantageous market and utilized the pricing available in the market as an estimate of the fair value of the investment. In addition, The Company's cryptocurrencies, convertible loan, and assets held as collateral are classified as Level 2 determined by taking the price fromhttps://www.coinlore.com as of 24:00 UTC.

      Management has concluded that an active market exists for SOL and other crypto assets to which the revaluation model has been applied. This conclusion is based on the availability of quoted prices in accessible markets with sufficient trading volume

      and liquidity. The Company will continue to evaluate whether active markets exist for these assets at each reporting date and disclose any changes prospectively.

      Level 3: If one or more of the significant inputs is not based on observable market data, the instrument is included in level 3. This is the case for unlisted equity securities.
    2. Valuation techniques used to determine fair values:

      Specific valuation techniques used to fair value financial instruments, specifically those that are not quoted in an active market. These are development stage companies, as such the Company utilized a market approach:

      1. The use of quoted market prices in active or other public markets

      2. The use of most recent transactions of similar instruments

      3. Discounted cash flow model

    3. Transfers between levels 2 and 3

      There were no transfers between levels 2 and 3 during the year ended September 30, 2025 and the year ended September 30, 2024.

    4. Valuation inputs and relationships to fair value

The following table summarizes the quantitative information about the significant unobservable inputs used in the level 3 fair value measurements (see above for valuation techniques adopted):

Description Fair Value Unobservable Inputs Range of Inputs

September 30,

September 30,

September 30,

September 30,

2025

2024

2025

2025

Investments

$ 685,662

$ 1,512,889

(a) and (b)

N/A

Convertible debentures

$ 14,477,841

-

(c)

N/A

(vi) Valuation processes

The Investment Committee includes a team that performs the valuations of all items required for financial reporting purposes, including level 3 fair values. This team collaborates with the chief financial officer ("CFO") at least once every three months which is in-line with the Company's reporting requirements. The main Level 3 inputs derived and evaluated by the Company's team are the timeline for expected milestones and assessment of the technical matter relating to the technology.

The independent valuators utilized a variety of approaches and assumptions, including but not limited to:

  • Income, comparable market multiples, precedent transactions, and cost approach

  • Forecast revenue, expenses, and profitability

  • Income tax

  • Capex

  • Discount rates

  • Residual value

  • Volatility of underlying asset

  • Risk free rate of interest

  • Value of strategic coin reserves, if any

  • Weighting of various valuation approaches

  • Timing of liquidity date, if any

(vii) Active Market Considerations

In applying the revaluation model to its digital assets, management has determined that an active market exists for ("SOL") and other crypto assets measured at fair value. An active market is one in which quoted prices are readily and regularly available from an exchange, dealer, broker, or pricing service, and those prices represent actual and regularly occurring market transactions on an arm's length basis. Management considers trading volumes, liquidity, and the availability of reliable pricing data in reaching its conclusion. The Company will continue to evaluate whether active markets exist for these assets at each reporting date and will disclose any changes prospectively.

The Company performed a sensitivity analysis on the carrying value of its Level 3 assets at September 30, 2025 and noted that a 20% decrease would result in a $3,032,701 decrease in fair value.

FINANCIAL RISK FACTORS Capital Management

The Company manages and adjusts its capital structure, based on the funds available to the Company, in order to support the investment in cryptocurrencies and blockchain companies. The Board of Directors does not establish quantitative return on capital criteria for management but rather relies on the expertise of the Company's management to sustain future development of the business. The Company considers capital to be its capital stock, warrant, and stock option components of shareholders' equity.

To effectively manage the Company's capital requirements, the management has in place a planning, budgeting, and forecasting process to help determine the funds required to ensure the Company has the appropriate liquidity to meet its operating and growth objectives. The Company ensures that there are sufficient working capital and planned future capital raises to meet its short-term business requirements, taking into account its anticipated cash flow from operations and its holding of cash and short-term investments.

Management reviews its capital management approach on an ongoing basis and believes that this approach, given the relative size of the Company, is reasonable.

There were no changes in the Company's approach to capital management during the year ended September 30, 2025.

Safeguarding of Cryptocurrency Assets

The Company retains one third-party custodian (the "Custodian") to safeguard its cryptocurrency assets; Coinbase Custody Trust Company, LLC ("Coinbase") to hold the Company's SOL, and other cryptocurrency assets. The Custodian is only responsible for holding and safeguarding the Company's cryptocurrency assets and has not appointed a sub-custodian to hold certain cryptocurrency assets.

Coinbase, located at 200 Park Avenue South, Suite 1208, New York, NY 10003, is regulated by the New York Department of Financial Services (NYDFS) and operates as an independently capitalized entity. Coinbase is a fiduciary under § 100 of the New York Banking Law and is licensed to custody its clients' digital assets in trust on their behalf. As a New York state-chartered trust, Coinbase is held to the same fiduciary standards as national banks and is a qualified custodian for purposes of § 206(4)-2(d)(6) of the Advisers Act, commonly called the custody role.

The Company is not aware of anything with regards to the Coinbase's operations that would adversely affect the Company's operations and there are no known security breaches or other similar incidents involving the custodian as a result of which the Company's cryptocurrency assets have been lost or stolen. Coinbase held 100% of the Company's SOL holdings and carries an annually renewed commercial crime policy, with Coinbase Global Inc., Coinbase's parent company, as the named insured. In the event of a bankruptcy or insolvency the Company will enforce its rights under the Custodial Services Agreement through Arbitration under the laws of the State of New York, and will be in contact with Coinbase's Regulator, the New York State Department of Financial Services, as well as Coinbase's named insurer.

The due diligence the Company performed on Coinbase included confirmation that an annual SOC 1 audit report pertaining to internal controls over financial reporting, as well as an annual SOC 2 audit report pertaining to controls related to operations and compliance were completed by Coinbase, a review of negative news related to Coinbase, and a review of online training and tutorials offered by Coinbase.

The Company utilizes the third-party trading platform, Wintermute Asia Pte. Ltd. ("Wintermute") as an OTC desk for derivatives. Wintermute Trading Ltd (registered company number 10882520) and Wintermute Asia Pte. Ltd. (registered company number 202108542H) are proprietary trading firms providing liquidity in various crypto assets and, in the case of Wintermute Asia Pte. Ltd, certain derivatives referencing crypto assets. Wintermute Trading Limited is registered with the Financial Conduct Authority ("FCA") as a Cryptoasset firm and complies with the Money Laundering, Terrorist Financing and Transfer for Funds (Information on the Payer) Regulations 2017 as amended. The Company uses Wintermute for is OTC derivative trading desk. The Company is not aware of anything with regards to Wintermute's operations that would adversely affect their ability to obtain an unqualified audit opinion on its audited financial statements. Wintermute is not related to the Company.

The Company utilizes the third-party trading platform, Zerocap as an OTC desk for derivatives. Zerocap (registered company number 100635539) is a proprietary trading firm providing liquidity in various crypto assets and certain derivatives referencing crypto assets. Zerocap is registered with the Australian Transaction Reports and Analysis Centre ("AUSTRAC") as a Digital Currency Exchange ("DCE") and complies with the Money Laundering, Terrorist Financing and Transfer for Funds (Information on the Payer) Regulations. The Company uses Zerocap for its OTC derivative trading desk. The Company is not aware of anything

with regards to Zerocap's operations that would adversely affect their ability to obtain an unqualified audit opinion on its

audited financial statements. Zerocap is not related to the Company.

The Company utilizes the third-party trading platform, STS Digital Ltd. ("STS Digital") as an OTC desk for derivatives. STS Digital (registered in Bermuda at 2 Reid Street, Hamilton HM 11) is a proprietary trading firm providing liquidity in various crypto assets and certain derivatives referencing crypto assets. STS Digital is licensed and regulated by the Bermuda Monetary Authority as a Class T Digital Asset Business under the Digital Asset Business Act 2018, authorizing services such as digital asset exchange operations, custodial wallet services, digital asset derivatives trading, and vendor services. As part of this license, STS Digital is required to adhere to Bermuda's anti-money laundering and counter-terrorist financing regulations. The Company uses STS Digital for its OTC derivative trading desk. The Company is not aware of anything regarding STS Digital's operations that would adversely affect its ability to obtain an unqualified audit opinion on its audited financial statements. STS Digital is not related to the Company.

Risk Disclosures

Exposure to credit, interest rate, cryptocurrency, and currency related risks arises in the normal course of the Company's

business.

Credit Risk

Credit risk is the risk that a counterparty to a financial instrument will fail to discharge an obligation or commitment that it has entered into, causing the other party to incur a financial loss. The Company limits its credit risk by placing its cash with high credit quality financial institutions and with cryptocurrency exchanges on which the Company has performed internal due diligence procedures. The Company deems these procedures necessary as some exchanges are unregulated and not subject to regulatory oversight. Furthermore, cryptocurrency exchanges engage in the practice of commingling their clients' assets in exchange wallets. When cryptoassets are commingled, transactions are not recorded on the applicable blockchain ledger but are only recorded by the exchange. Therefore, there is risk around the occurrence of transactions, or the existence of period end balances represented by exchanges.

As at September 30, 2025, the Company holds $1.8 million in cash and cash equivalents with majority with high credit quality financial institutions (September 30, 2024 - $1.8 million). The Company's due diligence procedures around exchanges and custodians utilized throughout the period include, but are not limited to, internal control procedures around on-boarding new exchanges or custodians which includes review of the exchanges or custodians anti-money laundering ("AML") and know-your-client ("KYC") policies by the Company's chief investment officer, constant review of market information specifically regarding the exchanges or custodians security and solvency risk, setting balance limits for each exchange account based on risk exposure thresholds and preparing weekly asset management reports to ensure limits are being followed and having a fail-over plan to move cash and cryptocurrencies held on an exchange or with a custodian in instances where risk exposure significantly changes.

There is no significant credit risk with respect of receivables.

Interest Rate Risk

The Company is exposed to interest rate risk on its outstanding debt; however, all borrowings as at September 30, 2025, bear fixed interest rates. As such, the Company is not exposed to fluctuations in market interest rates on its existing debt obligations.

Cryptocurrencies Risk

Cryptocurrencies are measured at fair value less cost to sell. Cryptocurrency prices are affected by various forces including global supply and demand, interest rates, exchanges rates, inflation or deflation and political and economic conditions. Further, cryptocurrencies have no underlying backing or contracts to enforce recovery of invested amounts. The profitability of the Company is related to the current and future market price of cryptocurrencies, mainly SOL; in addition, the Company may not be able to liquidate its cryptocurrencies at its desired price if necessary. Investing in cryptocurrencies is speculative, prices are volatile, and market movements are difficult to predict. Supply and demand for such currencies change rapidly and are affected by a variety of factors, including regulation and general economic trends.

Cryptocurrencies have a limited history; their fair values have historically been volatile, and the value of cryptocurrencies held by the Company could decline rapidly. A decline in the market prices of cryptocurrencies could negatively impact the Company's future operations. Historical performance of cryptocurrencies is not indicative of their future performance.

Many cryptocurrency networks are online end-user-to-end-user networks that host a public transaction ledger (blockchain) and the source code that comprises the basis for the cryptographic and algorithmic protocols governing such networks. In many cryptocurrency transactions, the recipient or the buyer must provide its public key, which serves as an address for a digital wallet, to the seller. In the data packets distributed from cryptocurrency software programs to confirm transaction activity,

each party to the transaction user must sign transactions with a data code derived from entering the private key into a hashing algorithm, which signature serves as validation that the transaction has been authorized by the owner of the cryptocurrency. This process is vulnerable to hacking and malware and could lead to theft of the Company's digital wallets and the loss of the Company's cryptocurrency.

Cryptocurrencies are loosely regulated and there is no central marketplace for exchange. Supply is determined by a computer code, not a central bank. Additionally, exchanges may suffer from operational issues, such as delayed execution, which could have an adverse effect on the Company.

The cryptocurrency exchanges on which the Company may trade on are relatively new and, in many cases, largely unregulated, and therefore may be more exposed to fraud and failure than regulated exchanges for other assets. Any financial, security, or operational difficulties experienced by such exchanges may result in an inability of the Company to recover money or cryptocurrencies being held on the exchange. Further, the Company may be unable to recover cryptocurrencies awaiting transmission into or out of the exchange, all of which could adversely affect an investment of the Company. Additionally, to the extent that the digital asset exchanges representing a substantial portion of the volume in digital asset trading are involved in fraud or experience security failures or other operational issues, such digital asset exchanges' failures may result in loss or less favorable prices of cryptocurrencies, or may adversely affect the Company, its operations, and its investments.

Furthermore, crypto-exchanges engage in commingling their client's assets in exchange wallets. When crypto-assets are commingled transactions are not recorded on the applicable blockchain ledger but are only recorded by the exchange. Therefore, there is a risk around the occurrence of transactions or existence of period end balances represented by exchanges.

Loss of access risk

The loss of access to the private keys associated with the Company's cryptocurrency holdings may be irreversible and could adversely affect an investment. Cryptocurrencies are controllable only by an individual that posses both the unique public key and private key or keys relating to the "digital wallet" in which the cryptocurrency is held. To the extent a private key is lost, destroyed, or otherwise compromised and no backup is accessible the Company may be unable to access the cryptocurrency.

Irrevocability of transactions

Cryptocurrency transactions are irrevocable and stolen or incorrectly transferred cryptocurrencies may be irretrievable. Once a transaction has been verified and recorded in a block that is added to the blockchain, an incorrect transfer or theft generally will not be reversible, and the Company may not be capable of seeking compensation.

Hard fork and air drop risks

Hard forks may occur for a variety of reasons including, but not limited to, disputes over proposed changes to the protocol, significant security breach, or an unanticipated software flaw in the multiple versions of otherwise compatible software. In the event of a hard fork in a cryptocurrency held by the Company, it is expected that the Company would hold an equivalent amount of the old and new cryptocurrency following the hard fork.

Air drops occur when the promoters of a new cryptocurrency send amounts of the new cryptocurrency to holders of another cryptocurrency that they will be able to claim a certain amount of the new cryptocurrency for free.

The Company may not be able to realize the economic benefit of a hard fork or air drop, either immediately or ever, for various reasons. For instance, the Company may not have any systems in place to monitor or participate in hard forks or airdrops.

Market Risk

Market risk is the risk that the value of financial instruments will fluctuate as a result of changes in market prices (other than those arising from interest rate risk or foreign currency risk), whether caused by factors specific to an individual investment, its issuer, or all factors affecting all instruments traded in a market or market segment. All investments present a risk of loss of capital. The maximum risk resulting from financial instruments is equivalent to their fair value. The Company's investments are susceptible to other market risk arising from uncertainties about future prices of the instruments. The Company moderates this risk through the various investment strategies within the parameters of the Company's investment guidelines.

As at September 30, 2025, management's estimate of the effect on equity to a +/- 10% change in the market prices of the

Company's investments, with all other variables held constant, is $68,566 (September 30, 2024 - $252,433), and the effect of a

+/- 10% change in the market price of the SOL token, with all other variables held constant, is $12,652,934 (September 30, 2024

- $2,557,551).

Foreign Currency Risk

The Company is exposed to foreign currency risk on financial assets and liabilities that are denominated in a currency other than the Canadian dollar. The currencies giving rise to this risk are primarily the U.S. dollar, Australian dollar, and the Euro, the

balance of net monetary assets and liabilities in such currencies as of September 30, 2025, is $1.2 million (September 30, 2024

- $1.8 million). Sensitivity to a plus or minus 10% change in the foreign exchange rates would result in a foreign exchange gain/loss of $0.1 million (September 30, 2024 - $0.2 million).

Liquidity Risk

The Company is exposed to liquidity risk primarily as a result of its trade accounts payable as well as the risk of not being able to liquidate assets at reasonable prices. The Company's approach to managing liquidity risk is to ensure that it will have sufficient liquidity to meet liabilities when due. As at September 30, 2025, the Company had cash and cash equivalents balance of $1.8 million (September 30, 2024 - $1.8 million) to settle accounts payable and accrued liabilities of $2.3 million (September 30, 2024 - $0.2 million). All of the Company's trade accounts payable have contractual maturities of less than 30 days and are subject to normal trade terms.

Active Market Risk

The Company's application of the revaluation model assumes the continued existence of an active market for SOL and other crypto assets. A loss of such active markets could materially affect the Company's ability to reliably measure fair value.

Concentration Risk

The Company is exposed to concentration risk as the majority of its assets are held in SOL and related validator operations. The value of these assets is highly dependent on the performance, stability, and adoption of the SOL network, as well as broader cryptocurrency market and economic conditions. Any adverse developments, including regulatory changes, security incidents, or network disruptions, could materially impact the Company's financial position. The Company continuously evaluates its exposure and risk management strategies to mitigate potential adverse effects.

Regulatory Risk

The regulatory environment for digital assets, including SOL, remains uncertain and continues to evolve. Changes in laws, regulations, or enforcement actions in key jurisdictions could impact the Company's ability to operate validator nodes, stake assets, or transact in SOL. Regulatory developments may also affect the liquidity, valuation, or classification of SOL under applicable financial reporting standards. The Company actively monitors regulatory changes and assesses potential impacts on its operations and financial position.

SOL Governance Risk

SOL's development and governance are significantly influenced by the SOL Foundation, which plays a key role in protocol upgrades, ecosystem growth, and validator coordination. While SOL operates as a decentralized blockchain, the SOL Foundation's decision-making authority could impact network stability, economic incentives, or technical direction in ways that may not align with the interests of all stakeholders. Any material changes initiated by the Solana Foundation, including governance proposals, tokenomics adjustments, or network upgrades, could affect the Company's validator operations and the value of its SOL and SOL-related assets. The Company continues to monitor governance developments and assess potential risks to its operations.

On March 6, 2025, SOL validators and stakeholders commenced voting on governance proposals SIMD-0228 and SIMD-0123. SIMD-0228 proposed introducing a dynamic token emission model that would have adjusted SOL's inflation rate based on staking participation, potentially reducing annual inflation from 4.5% to as low as 0.87%. However, the proposal did not reach the required supermajority and was rejected. SIMD-0123, which proposed a mechanism allowing validator operators to share priority fees with their stakers, was approved. The Company is evaluating the implications of these outcomes and will adjust its validator operations as necessary to maintain efficiency and competitiveness.

Other Risk Factors

Risks which the Company is not aware of or which the Company currently deems to be immaterial may surface and have a material adverse impact on the Company's business income and financial condition. Exposure to credit, interest rate, cryptocurrency, and currency risks arises in the normal course of the Company's business.

CONSOLIDATION

On August 5, 2025, the Company consolidated its issued and outstanding common shares on the basis of one (1) new Common Share for every eight (8) existing Common Shares, subject to rounding adjustments. Following the consolidation, the number of issued and outstanding Common Shares was reduced from 176,696,312 to 22,087,035. The consolidation also resulted in proportional adjustments to outstanding stock options, warrants, and convertible securities. There was no change to the Company's name or trading symbols.

SUBSEQUENT EVENTS 11. SUBSEQUENT EVENTS

On October 1, 2025, the Company completed a private placement under the listed issuer financing exemption ("LIFE") pursuant to Part 5A of National Instrument 45-106 - Prospectus Exemptions, issuing 4,380,000 units at a price of $6.85 per unit for gross proceeds of $30,003,000 (the "LIFE Offering"). Each unit comprised one common share and one common share purchase warrant exercisable at $8.90 for a period of 36 months. The LIFE Offering was conducted on a best-efforts, fully marketed basis by Canaccord Genuity Corp., which received a 6.0% cash commission and broker warrants equal to 6.0% of the units sold, exercisable on the same terms. Directors and senior management entered into a voluntary lock-up agreement in connection with the LIFE Offering.

On October 14, 2025, the Company announced the purchase of 88,433 SOL tokens at an average price of USD$193.93 per token totalling approximately USD$17.1M, funded from the proceeds of its recently completed C$30 million LIFE Offering. The acquisition includes approximately 79,000 locked SOL tokens purchased from the Solana Foundation, which are subject to a 12-month lock-up period. All locked tokens, along with the spot tokens acquired on the open market, have been fully delegated to the Company's validators to generate staking rewards.

Subsequent to September 30, 2025 and the date hereof, the Company issued 4,380,000 common shares pursuant to the LIFE Offering, 387,333 common shares pursuant to the Cogent Asset acquisition, and 290,094 common shares on the conversion of USD$900,000 ($1,259,710) principal amount of convertible debentures.

OTHER INFORMATION

This management's discussion and analysis of the financial position and results of operations as at September 30, 2025, should be read in conjunction with the Company's audited financial statements for the year ended September 30, 2025 and 2024. Additional information can be accessed through the Company's public filings under the Company's SEDAR+ profile at https://www.sedarplus.ca.

MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL INFORMATION

The Company's financial statements are the responsibility of the Company's management and have been approved by the Board of Directors. The financial statements were prepared by the Company's management in accordance with IFRS. The financial statements include certain amounts based on the use of estimates and assumptions. Management has established these amounts in a reasonable manner, in order to ensure that the financial statements are presented fairly in all material respects.

MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

Management of the Company, under the supervision of the Chief Executive Officer and the Chief Financial Officer, is responsible for establishing and maintaining adequate disclosure controls and procedures. Disclosure controls and procedures are designed to provide reasonable assurance that material information relating to the Company is made known to the Company's certifying officers.

The Company's Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the Company's disclosure controls and procedures as of the period end date and, based on that evaluation, have concluded that the disclosure controls and procedures were effective in providing reasonable assurance that information required to be disclosed under applicable securities legislation is recorded, processed, summarized and reported within the time periods specified. Management regularly reviews the Company's disclosure controls and procedures; however, they cannot provide absolute assurance due to the inherent limitations of any cost-effective system of controls to prevent or detect all misstatements due to error or fraud.

Management is also responsible for establishing and maintaining adequate internal control over financial reporting ("ICFR") to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with IFRS.

Notwithstanding the foregoing, management has identified material weaknesses in the Company's ICFR relating to:

  1. the absence of a formally designed and implemented process to account for significant, complex, non-recurring transactions; and

  2. the Company's ability to obtain timely access to service organization control reports from a custodian that holds certain

digital assets off-chain.

A material weakness is a deficiency, or a combination of deficiencies, in ICFR such that there is a reasonable possibility that a

material misstatement of the Company's annual or interim financial statements may not be prevented or detected and corrected on a timely basis. As a result of these material weaknesses, management has concluded that the Company's ICFR was not effective as of the period end date.

The Company is committed to strengthening its internal control environment and has initiated remediation plans to address the identified material weaknesses. These plans include the design and implementation of a formal process to account for significant, complex, non-recurring transactions, and measures intended to mitigate the risk associated with untimely access to service organization control reports. Management expects these remediation efforts to be substantially implemented by the end of the second quarter of fiscal 2026.

Material weaknesses in the Company's ICFR will not be considered remediated until the relevant controls have operated for a

sufficient period of time and management has concluded, through testing, that such controls are operating effectively.

The design of any system of controls and procedures is based, in part, on assumptions about the likelihood of future events. Accordingly, no assurance can be provided that any system of controls and procedures will succeed in achieving its stated objectives under all potential future conditions, regardless of how remote.

"Michael Hubbard"

Interim Chief Executive Officer December 29, 2025

Attachments

  • Original document
  • Permalink

Disclaimer

Sol Strategies Inc. published this content on January 07, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on January 07, 2026 at 15:46 UTC.