Quarterly Fact Sheet

2026

ファクトシート

四半期更新



20263⽉期 / March, 2026

通期 / Full Year

4-3⽉期 / April-March period

Last Update:2026519 / May 19, 2026

Quarterly Fact Sheet 2026



Earnings HighlightsConsolidated Full Year

Sales (Million Yen)

Operating Income (Million Yen)

500,000 30,000

250,000

20,000

10,000

0

3/22 3/23 3/24 3/25 3/26

0

3/22 3/23 3/24 3/25 3/26

3/22

3/23

3/24

3/25

3/26

FY

358,269

368,130

394,309

406,700

424,850

3/22

3/23

3/24

3/25

3/26

FY

20,346

20,782

15,175

19,465

24,750

Ordinary Income (Million Yen)

Profit Attributable to Owners of Parent (Million Yen)

40,000 75,000

20,000

50,000

25,000

0

3/22 3/23 3/24 3/25 3/26

0

3/22 3/23 3/24 3/25 3/26

3/22

3/23

3/24

3/25

3/26

FY

30,707

35,086

27,653

31,604

37,373

3/22

3/23

3/24

3/25

3/26

FY

32,008

35,182

38,126

43,914

52,228

Earnings Per Share (Yen)

Return On Equity (ROE) (%)

400.00 10.0

200.00 0.0

0.00

3/22 3/23 3/24 3/25 3/26

-10.0

3/22 3/23 3/24 3/25 3/26

3/22

3/23

3/24

3/25

3/26

FY

187.35

208.76

232.28

273.04

331.42

3/22

3/23

3/24

3/25

3/26

FY

3.9

4.3

4.0

4.2

5.1

*The above data is updated each full year.

Quarterly Fact Sheet 2026



Ordinary Income to Total Assets Ratio (ROA) (%)

Operating Income to Sales Ratio (%)

10.0 10.0

5.0 5.0

0.0

3/22 3/23 3/24 3/25 3/26

0.0

3/22 3/23 3/24 3/25 3/26

3/22

3/23

3/24

3/25

3/26

FY

2.7

3.1

2.1

2.2

2.6

3/22

3/23

3/24

3/25

3/26

FY

5.7

5.6

3.8

4.8

5.8

*The above data is updated each full year. *The above data is updated each full year.

Financial PositionConsolidated Full Year

Total Assets (Million Yen)

Net Assets (Million Yen)

2,000,000 1,500,000

1,000,000

1,000,000

500,000

0

3/22 3/23 3/24 3/25 3/26

0

3/22 3/23 3/24 3/25 3/26

3/22

3/23

3/24

3/25

3/26

FY

1,201,632

1,067,865

1,567,504

1,296,125

1,628,220

3/22

3/23

3/24

3/25

3/26

FY

883,002

796,184

1,149,947

949,232

1,135,390

Equity Ratio (%)

Net Assets per Share (Yen)

100.0 10,000.00

50.0 5,000.00

0.0

3/22 3/23 3/24 3/25 3/26

0.00

3/22 3/23 3/24 3/25 3/26

3/22

3/23

3/24

3/25

3/26

FY

72.3

73.1

72.6

72.2

69.3

3/22

3/23

3/24

3/25

3/26

FY

5,087.12

4,726.87

7,038.78

5,847.77

7,192.17

Shares Issued at Term-End [Including Treasury Stock]

Treasury Stock at Term-End (Shares)

(Shares)

200,000,000 10,000,000

100,000,000 5,000,000

0

3/22 3/23 3/24 3/25 3/26

0

3/22 3/23 3/24 3/25 3/26

3/22

3/23

3/24

3/25

3/26

FY

171,591,065

171,591,065

168,591,065

165,591,065

165,591,065

3/22

3/23

3/24

3/25

3/26

FY

874,583

6,435,939

6,963,827

5,579,278

8,792,933

Cash FlowConsolidated Full Year

Operating Cash Flow (Million Yen)

Investing Cash Flow (Million Yen)

40,000 50,000

20,000

0

25,000

0

-25,000

-20,000

3/22 3/23 3/24 3/25 3/26

-50,000

3/22 3/23 3/24 3/25 3/26

3/22

3/23

3/24

3/25

3/26

FY

(2,853)

30,632

26,535

23,283

10,125

3/22

3/23

3/24

3/25

3/26

FY

(8,154)

(7,346)

(29,556)

13,645

30,101

Financing Cash Flow (Million Yen)

Cash and Equivalents at End-Term (Million Yen)

25,000 150,000

0

-25,000

-50,000

100,000

50,000

-75,000

3/22 3/23 3/24 3/25 3/26

0

3/22 3/23 3/24 3/25 3/26

3/22

3/23

3/24

3/25

3/26

FY

(8,164)

(24,491)

(51,012)

(6,106)

9,088

3/22

3/23

3/24

3/25

3/26

FY

98,707

97,589

43,698

74,577

123,897

Earnings HighlightsConsolidated

3/22

3/23

3/24

3/25

3/26

Sales

(Million Yen)

FY

358,269

368,130

394,309

406,700

424,850

3Q

269,318

276,146

295,465

302,934

319,284

2Q

172,080

178,863

190,813

197,792

210,658

1Q

86,415

88,964

94,777

98,604

100,633

Operating Income

(Million Yen)

FY

20,346

20,782

15,175

19,465

24,750

3Q

23,198

20,194

17,041

22,135

24,633

2Q

14,593

10,106

8,743

12,801

15,392

1Q

8,765

7,227

6,873

6,178

8,113

Ordinary Income

(Million Yen)

FY

30,707

35,086

27,653

31,604

37,373

3Q

33,385

34,101

28,742

34,152

38,523

2Q

18,825

17,034

16,257

18,652

22,885

1Q

12,488

13,794

13,963

12,250

15,819

Profit Attributable to Owners of Parent

(Million Yen)

FY

32,008

35,182

38,126

43,914

52,228

3Q

21,367

21,166

38,319

43,740

55,711

2Q

11,995

9,191

9,832

33,578

45,403

1Q

8,139

7,599

9,715

14,377

17,704

Comprehensive Income

(Million Yen)

FY

90,693

(69,732)

380,105

(186,316)

234,950

3Q

133,010

(107,813)

176,873

(79,172)

218,386

2Q

51,852

(134,085)

90,212

(118,757)

99,922

1Q

11,462

(98,475)

89,336

(19,240)

118,294

Earnings Per Share

(Yen)

FY

187.35

208.76

232.28

273.04

331.42

3Q

125.08

125.33

232.56

271.26

352.94

2Q

70.23

54.34

59.62

207.71

286.67

1Q

47.67

44.82

58.91

88.95

110.76

Return On Equity (ROE)

(%)

FY

3.9

4.3

4.0

4.2

5.1

3Q

-

-

-

-

-

2Q

-

-

-

-

-

1Q

-

-

-

-

-

Ordinary Income to Total Assets Ratio (ROA)

(%)

FY

2.7

3.1

2.1

2.2

2.6

3Q

-

-

-

-

-

2Q

-

-

-

-

-

1Q

-

-

-

-

-

Operating Income to Sales Ratio

(%)

FY

5.7

5.6

3.8

4.8

5.8

3Q

-

-

-

-

-

2Q

-

-

-

-

-

1Q

-

-

-

-

-

Dividends

Dividend Per Share(Yen)

Total Dividend Payment [Full-Year]

Dividend Payout Ratio

Dividend to Net Assets

1st Quarter

2nd Quarter

3rd Quarter

Term-end

Full-year

(Million Yen)

(%)

(%)

3/26

-

35.00

-

49.00

84.00

13,487

25.3

1.3

3/25

-

27.00

-

41.00

68.00

8,100

24.9

1.1

3/24

-

22.00

-

22.00

44.00

7,341

18.9

0.6

3/23

-

20.00

-

22.00

42.00

7,080

20.1

0.9

3/22

-

15.00

-

22.00

37.00

6,320

19.7

0.8

Financial PositionConsolidated

3/22

3/23

3/24

3/25

3/26

Total Assets

(Million Yen)

FY

1,201,632

1,067,865

1,567,504

1,296,125

1,628,220

3Q

1,267,346

1,020,218

1,288,272

1,429,011

1,548,277

2Q

1,153,997

994,056

1,197,473

1,376,280

1,396,831

1Q

1,098,117

1,051,438

1,189,530

1,518,416

1,420,481

Net Assets

(Million Yen)

FY

883,002

796,184

1,149,947

949,232

1,135,390

3Q

925,677

763,977

953,334

1,053,976

1,130,529

2Q

846,615

741,712

874,719

1,027,649

1,017,659

1Q

806,045

776,942

882,331

1,126,826

1,050,530

Equity Ratio

(%)

FY

72.3

73.1

72.6

72.2

69.3

3Q

71.9

73.4

73.1

72.8

72.1

2Q

72.2

73.1

72.1

73.7

71.9

1Q

72.2

72.5

72.8

73.4

73.0

Net Assets per Share

(Yen)

FY

5,087.12

4,726.87

7,038.78

5,847.77

7,192.17

3Q

-

-

-

-

-

2Q

-

-

-

-

-

1Q

-

-

-

-

-

Shares Issued at Term-End [Including Treasury Stock]

(Shares)

FY

171,591,065

171,591,065

168,591,065

165,591,065

165,591,065

3Q

174,709,837

171,591,065

168,591,065

165,591,065

165,591,065

2Q

174,709,837

171,591,065

171,591,065

168,591,065

165,591,065

1Q

174,709,837

171,591,065

171,591,065

168,591,065

165,591,065

Treasury Stock at Term-End

(Shares)

FY

874,583

6,435,939

6,963,827

5,579,278

8,792,933

3Q

3,835,355

3,244,805

5,175,782

6,204,156

8,795,656

2Q

3,837,355

2,842,234

6,618,755

6,869,850

8,806,118

1Q

3,940,734

3,043,173

6,718,957

6,961,107

7,761,100

Cash FlowConsolidated

3/22

3/23

3/24

3/25

3/26

Operating Cash Flow

(Million Yen)

FY

(2,853)

30,632

26,535

23,283

10,125

3Q

-

-

-

-

-

2Q

4,957

8,670

12,577

8,268

946

1Q

-

-

-

-

-

Investing Cash Flow

(Million Yen)

FY

(8,154)

(7,346)

(29,556)

13,645

30,101

3Q

-

-

-

-

-

2Q

(6,466)

(15,988)

(50,264)

17,584

41,470

1Q

-

-

-

-

-

Financing Cash Flow

(Million Yen)

FY

(8,164)

(24,491)

(51,012)

(6,106)

9,088

3Q

-

-

-

-

-

2Q

(3,457)

(9,510)

(15,917)

(2,300)

(31,654)

1Q

-

-

-

-

-

Cash and Equivalents at End-Term

(Million Yen)

FY

98,707

97,589

43,698

74,577

123,897

3Q

-

-

-

-

-

2Q

112,832

82,052

44,112

67,345

85,151

1Q

-

-

-

-

-

Please note the following:
  1. This site is updated based on the earning report's summary part. If the form of earning report is revised due to regulations, the consistency of numerical data on this site may not be maintained.

  2. This site may not be immediately rectified as correction of earnings data and others.

  3. Historical per share data were not adjusted to stock splits.

  4. For the fiscal year ended March 31, 2008 and before, corresponding numerical data were disclosed as the interim financial statements.

The data used within this site is compiled from the corporate prospectus and earnings announcements. In the preparation of the various data shown within this site, we make every effort to ensure its accuracy. But despite our best efforts, the possibility for inaccuracy in the data due to reasons



beyond our control exists. For more detailed earnings information please click on the "IR Library" link button. The data contained within this page is provided by PRONEXUS INC.

Attachments

  • Original document
  • Permalink

Disclaimer

TBS Holdings Inc. published this content on May 21, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on May 21, 2026 at 01:39 UTC.