‌WIZZ AIR HOLDINGS PLC

F26 H1 Results Presentation

© 2004 - 2025 Wizz Air Group

© 2004 - 2025 Wizz Air Group DC1-Internal Data

November 13. 2025





‌Profitable H1 with decisive strategic action

We are executing a deliberate pivot to de-risk our business and build a sustainable platform for profitable growth

Passengers increased

+9.8%

to 36.5m

Revenue increase

+9.0%

to €3.3B

EBITDA increase

+18.8%

to €981.3m

Operating profit increase

+25.8%

to €439.2m

Net profit increase

+2.6%

to €323.5m

Network consolidation

  • Wizz Air Abu Dhabi JV operations closed (September 1, 2025), Vienna base closed (effective March 2026)

  • All capacity being redeployed to highest-margin CEE routes (including new markets such as Bratislava, Chisinau, Podgorica, Tuzla)

    Fleet growth & financing de-risking with upside

  • Airbus renegotiation concluded to re-profile the order book

  • Deferral of 88 aircraft deliveries & swapping A321XLR orders for A321neo aircraft

  • Moving to a balanced financing model to reduce long term lease costs, increase operating margin and build asset base

    Disciplined, profitable future growth

  • Targeting 10-12% capacity CAGR to F30

  • Focusing on our core CEE, Italian and London markets where we have a structural CASK advantage and will gain and maintain share

    *

    Expected benefit: more resilient RASK, lower long-term CASK, stronger balance sheet



    ‌Strong H1 operating performance

    F26 winter remains a challenge

    Unit data

    H1 F26

    H1 F25

    yoy (%)

    Ticket RASK (€ c)

    2.87

    2.87

    0.1%

    Ancillary RASK (€ c)

    2.11

    2.11

    0.1%

    TOTAL RASK

    4.98

    4.98

    0.1%

    ASKs (bn)

    67.1

    61.6

    8.9%

    Load Factor

    92.4%

    92.4%

    0.0pp

    Summary data (€m)

    H1 F26

    H1 F25

    YoY (%)

    Ticket revenue

    1,926.6

    1,767.5

    9.0%

    Ancillary revenue

    1,415.5

    1,298.6

    9.0%

    Total Revenue

    3,342.1

    3,066.1

    9.0%

    Fuel costs

    928.3

    948.0

    (2.1%)

    Non-fuel costs

    1,425.2

    1,227.7

    16.1%

    Other costs / (income)

    7.3

    64.4

    (88.7%)

    EBITDA

    981.3

    826.0

    18.8%

    Depreciation & amortization

    542.1

    476.8

    13.7%

    Operating costs

    2,902.9

    2,716.9

    6.8%

    Operating profit

    439.2

    349.2

    25.8%

    Net financing (loss) / gain

    88.9

    (80.5)

    (210.4%)

    FX (loss) / gain

    100.3

    94.3

    6.4%

    Tax (charge) /credit

    (127.1)

    (47.8)

    nm

    Reported net profit

    323.5

    315.2

    2.6%

    Summary

    • H1 RASK flat YoY, reflecting a strong Q1 (+2.1%) followed by a softer Q2

      (-0.9%) due to Israel flights suspension, Iran tension and AUH wind up

    • Managed ASK adjustments, as expected from Middle East withdrawal actions, from +11.0% YoY in Q1 to +6.9% YoY in Q2

    • FX gain of €100.3m in H1; with €35.7m in Q2 (vs. €104m gain in Q2

      F25) due to lease liability hedging scale up

    • H1 tax charge reflects unwind of deferred tax asset booked in prior year

      from establishing the Maltese aircraft asset management company

    • Summer is proof we can deliver reliability even under a constrained fleet environment

    • Winter (Q3 / Q4) will come with transitional inefficiencies ahead of the slowing of fleet growth, but secures long-term market access and customer scale



      ‌H1 F26 Total CASK down helped by positive Q2 performance

      Costs

      H1 F26

      (€m)

      H1 F25

      (€m)

      yoy

      (€m)

      H1 F26 CASK

      (€c)

      H1 F25 CASK

      (€c)

      (cents)

      yoy (%)

      Fuel

      928.3

      948.0

      (19.7)

      1.38

      1.54

      (0.15)

      (10.4%)

      Staff costs

      327.3

      279.9

      47.4

      0.49

      0.45

      0.03

      8.9%

      Maintenance

      205.2

      176.3

      28.9

      0.31

      0.29

      0.02

      6.9%

      Airport, handling & en route

      816.3

      708.6

      107.7

      1.22

      1.15

      0.07

      6.1%

      Depreciation & amortization

      542.1

      476.8

      65.3

      0.81

      0.77

      0.03

      5.2%

      Distribution & marketing

      76.4

      62.9

      13.5

      0.11

      0.10

      0.01

      10.0%

      Other costs / (income)

      7.3

      64.4

      (57.1)

      0.01

      0.11

      (0.10)

      nm

      Total operating expenses

      2,902.9

      2,716.9

      188.0

      4.33

      4.41

      (0.08)

      (1.8%)

      Net financial charge

      88.9

      80.0

      8.9

      0.13

      0.13

      0.00

      Ex-fuel CASK

      3.08

      3.01

      0.07

      2.7%

      Fuel CASK

      1.38

      1.53

      (0.15)

      (10.4%)

      Total CASK

      4.46

      4.54

      (0.08)

      (1.8%)

      Summary

      • H1 Total CASK down 2% YoY, ex-fuel CASK +2.3%

      • ex-fuel CASK improved in Q2, down -6% YoY (Q1

        +14% YoY)

      • Driven by Q2 summer operational performance:

        − Completion Rate: 99.65%

        − On-Time Performance (OTP): 61% (vs 50% last year)

        − This operational stability directly resulted in a c. €29m

        YoY reduction in disruption costs

      • SLB activity generated €27.5m (0.06c) lower benefits

        this year, primarily due to lower transaction volume

      • Last year's long-term wet lease commitments

        removed delivering a €76m H1 saving

        Other costs / income

        H1 F26

        (€m)

        H1 F25

        (€m)

        yoy (€m)

        H1 F26

        CASK (€c)

        H1 F25

        CASK (€c)

        yoy

        (cents)

        Sale leaseback

        56.3

        83.8

        (27.5)

        0.08

        0.14

        (0.05)

        Credits & compensation

        148.8

        146.3 2.5

        0.22

        0.24

        (0.02)

        Disruption costs

        (86.5)

        (115.5)

        29.0

        (0.13)

        (0.19)

        0.06

        Wet leases

        (18.6)

        (94.9)

        76.3

        (0.03)

        (0.15)

        0.13

        Others

        (107.3)

        (84.1)

        (23.3)

        (0.16)

        (0.14)

        (0.02)

        Others

        (7.3)

        (64.4)

        57.1

        (0.01)

        (0.11)

        0.10

      • Underlying cost inflation is moderating: Residual ex-fuel cost inflation (excluding "Other Costs") improved quarter-on-quarter, slowing from +6.5% YoY in Q1 to

        +5.1% in Q2 YoY

      • Q3 and Q4 cost trends expected to remain elevated YoY, in line with expectations communicated earlier this year



‌Q2 F26: Solid operating profit in peak summer

Unit data Q2 F26 Q2 F25 yoy (%)

Summary data (€m) Q2 F26 (€m) Q2 F25 (€m) yoy (%)

Ticket RASK (€ c) Ancillary RASK (€ c)

3.25

2.27

3.29

2.29

-1.0%

-0.7%

TOTAL RASK

5.52

5.57

-0.9%

ASKs (bn)

34.7

32.4

6.9%

Load Factor

93.5%

93.7%

-0.2pp

Strong underlying performance, with FX and tax impacting YoY comparison

Ticket revenue

Ancillary revenue

1,127.5

786.4

1,065.7

741.1

5.8%

6.1%

Total Revenue

1,913.9

1,806.8

5.9%

Fuel costs

490.2

488.1

0.4%

Non-fuel costs

736.7

646.1

14.0%

Other costs / (income)

5.9

121.3

(95.1%)

EBITDA

681.1

551.3

23.5%

Depreciation & amortization

269.4

246.8

9.2%

Operating costs

1,502.2

1,502.3

0.0%

Operating profit

411.7

304.7

35.1%

Net financing (loss) / gain

133.0

(41.5)

(420.5%)

FX (loss) / gain

35.7

104.4

(65.8%)

Tax (charge) /credit

(117.5)

(53.5)

119.5%

Reported net profit

285.1

314.0

(9.2%)

Costs

Q2 F26

(€m)

Q2 F25

(€m)

yoy (abs)

Q2 F26 CASK

Q2 F25 CASK

(abs)

yoy (%)

Fuel

490.2

488.1 2.1

1.41

1.51

(0.09) (6.0%)

Staff costs

170.5

142.9

27.6

0.49

0.44

0.05 11.6%

Maintenance, material and repairs

94.4

81.8

12.6

0.27

0.25

0.02 8.0%

Airport, handling & en route

432.6

386.8

45.8

1.25

1.19

0.06 4.6%

Depreciation & amortization

269.4

246.8

22.6

0.78

0.76

0.02 2.1%

Distribution & marketing

39.2

34.6

4.6

0.11

0.11

0.01 6.0%

Other costs / (income)

5.9

121.3

(115.4)

0.02

0.37

(0.36) nm

Total operating expenses

1,502.2

1,502.2

(0.1)

4.33

4.63

(0.30) (6.4%)

Net financial charge

44.8

41.6

3.2

0.13

0.13

0.00 0.8%

Ex-fuel CASK

3.05

3.26

(0.21) (6.4%)

Fuel CASK

1.41

1.51

(0.09) (6.0%)

Total CASK

4.46

4.76

(0.30) (6.3%)

Note: H1 numbers are audited. Q2 numbers are internally generated.



‌Positive cashflow

Positive H1 FCFof €349m drives deleveraging, improving leverage ratio to 3.6x, underpinning further debt ratio

improvements

F26 H1 EBIT to FCF bridge

+657

Summary

+349

-496

+189

-296

+542

+540

-181

+52

  • End September gross cash position of

    €1.98bn

  • Positive free cash flow helped by deferred PDPs (pre-delivery payments) resulting from orderbook amendment and continued unlock of past PDPs from SLB agreements

  • Latest Airbus agreement will underpin these

    positive flows

  • Reset of orderbook reinforces the ability to reduce net debt levels

  • 12 months Net debt/EBITDAR ratio at 3.6x

    EBIT D&A

    Unflown revenue liability

    Trade receivables

    / Payables

    Other operating cash flow

    Operating cash flow

    Net CAPEX

    Lease repayments

    FCF

    end September

    • Target of 2x net debt/EBITDAR remains

      Balance sheet - key data

      H1 F26

      F25

      YoY (€m)

      Gross cash (€)

      2.0bn

      1.7bn

      249m

      Net debt (€)

      4.8bn

      5.0bn

      124m

      Net debt/12mth EBITDAR

      3.6x

      4.0x

      12month liquidity ratio

      35.8%

      34.1%

      1.7pp

    • ETS repo facility rolled over in November from

      €279m to €325m



      ‌Amended Airbus contract to underpin sustainable growth

      Strategic upsizing to all-NEO fleet drives 11.7% seat 4yr CAGR, outpacing 6.9% aircraft growth

      315

      213

      6

      37

20

11

280

182

11

11

6 0

334

+6.9%

14

2

231

40

6

273

2

29

6

299

2

256

41

271

12

240

147

0

8

11

6 0

6

A320CEO
A321CEO A320NEO A321NEO A321XLR

Summary

  • A major fleet reset with 334 aircraft now scheduled at the end of F30 vs. 425 aircraft under the prior plan (January 2025)

  • The 91 aircraft reduction mainly reflects 88 deferred deliveries from Airbus, with 4 this year and a further 84 in the next four years F27-F30

  • In addition, 3 A321neo aircraft deliveries sold outright to an aircraft lessor this year

Deliveries

F25A

A320 CEO

F26F

A321 CEO

F27F

A320 NEO

F28F

F29F

38

42

32

35

27

A321 NEO

F30F

A321 XLR

3

8

0 0 0

  • New deal equates to a 4yr CAGR of 6.9% in the number of aircraft and 11.7% in seats, assuming the return of the grounded planes

  • Strongest benefits of slowdown in capacity growth seen post F27

  • The fleet will be all-NEO in calendar 2029

    Redeliveries

    F26 F27 F28 F29 F30

    F26 F27 F28 F29 F30

    1

    F26 F27 F28 F29 F30

    F26 F27 F28 F29 F30

    3 1 2

    F26 F27 F28 F29 F30

  • Old order for 47 XLRs now stands at 11

17

11

8 10

15 14



‌Strategic initiatives progressing well following decisive action

Building a simpler, stronger and more resilient airline

Unpark aircraft

Target* all grounded aircraft to be flying by the end of calendar 2027

06 01 Abu Dhabi closure

All aircraft being redesignated for EU

operations

Optimize fleet technology

WIZZ will be flying an all-NEO fleet in calendar 2029

On track to deliver strategic reset

Airbus order book reset

F30 fleet number reduced by 91 aircraft to now stand at 334

05

02

04

03

Network improvements

Higher cost bases closed - focus on CEE markets with new base openings and densification of operations

Exit XLR program

47 XLR order book now reduced

to 11 aircraft

* Subject to Pratt & Whitney repair shop performance



‌F26 Full year outlook

Absorbing short-term H2 challenges to pave the way for future years of profitability

Capacity (ASKs) Load Factor RASK CASK

F26 H2

  • Up ~+10% in ASK capacity; mid-teens

    percent increase in seat capacity

  • Up low single digit percentage points, YoY

  • Low single digits down, reflecting capacity growth immaturity, not demand

  • Total CASK up low single digits

  • Ex-fuel unit costs: high single digits percent increase, driven primarily by Q4, reflecting the absence of non-recurring benefits that were present in the prior year*

  • Fuel CASK: down mid to high single digits

    F26 full year

    • F26 +10% ASK capacity; low teens percent

      increase in seat capacity

    • Up 1 percentage point, YoY

    • Low single digits down

    • Total CASK broadly flat YoY

    • Ex-fuel unit costs mid-single-digits higher

      - consistent with already communicated expectations

    • Fuel CASK: down high single digits

      *The YoY increase is driven by comparisons to Q4 F25, which benefited from:

      • A one-off maintenance accrual reversal; and

      • Non-recurring favorable items in "Other Expenses"





‌Hedge program positions

As of 22 October 2025

82%

FUEL FX EURUSD EU/UK ETS*

100%

47%

88%

% of US$ leases covered **

85%

50%

F26 F27

Weighted average ceiling

$762 / mt

$718 / mt

Weighted average floor

$691 / mt

$652 / mt

*Inclusive of free allowances

** portion of net USD exposure (USD lease liabilities/(USD cash & cash deposits + hedges)

F26 F27

$1.15

$1.18

$1.10

$1.13

F26

F26

Attachments

  • Original document
  • Permalink

Disclaimer

Wizz Air Holdings plc published this content on November 13, 2025, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on November 13, 2025 at 07:10 UTC.