The Company has not generated any revenues and has incurred significant losses
since inception. During the three months ended March 31, 2021, the Company
incurred a net loss of $16,198,585 and used $6,330,045 of cash in operations. As
of March 31, 2021, the Company has an accumulated deficit of $64,556,223 and a
working capital deficit of $25,324,166. The Company expects to invest a
significant amount of capital to fund research and development. As a result, the
Company expects that its operating expenses will increase significantly, and
consequently will require significant revenues to become profitable. Even if the
Company does become profitable, it may not be able to sustain or increase
profitability on a quarterly or annual basis. The Company cannot predict when,
if ever, it will be profitable. There can be no assurance that the intellectual
property of the Company, or other technologies it may acquire, will meet
applicable regulatory standards, obtain required regulatory approvals, be
capable of being produced in commercial quantities at reasonable costs, or be
successfully marketed. The Company plans to undertake additional laboratory
studies with respect to the intellectual property, and there can be no assurance
that the results from such studies or trials will result in a commercially
viable product or will not identify unwanted side effects.



A continuation or worsening of the levels of market disruption and volatility
seen in the recent past as the result of the COVID-19 pandemic could have an
adverse effect on the Company's ability to access capital, on the Company's
business, results of operations and financial condition. Management continues to
monitor the developments and has taken active measures to protect the health of
the Company's employees, their families and the Company's communities. The
ultimate impact will depend heavily on the duration of the COVID-19 pandemic and
public health responses, the efficacy of vaccines, the availability thereof, and
the willingness of individuals to receive such vaccines, as well as the
substance and pace of macroeconomic recovery, all of which are uncertain and
difficult to predict considering the continuing evolving landscape of the
COVID-19 pandemic and the public health responses to contain it.



Management has evaluated, and will continue to evaluate, the impact of the
COVID-19 pandemic on the industry and has concluded that while it is reasonably
possible that the virus could have a negative effect on the Company's financial
position or results of its operations, the specific impact is not readily
determinable as of the date of these condensed consolidated financial
statements. To date, only the follow-up time for patient data for the Phase 2b
Dupuytren's disease clinical trial has been delayed as a result of COVID-19, but
such follow-up is now completed. The condensed consolidated financial statements
do not include any adjustments that might result from the outcome of this
uncertainty.



                                       5





These condensed consolidated financial statements have been prepared under the
assumption of a going concern, which assumes that the Company will be able to
realize its assets and discharge its liabilities in the normal course of
business. The Company's ability to continue its operations is dependent upon
obtaining new financing for its ongoing operations. Future financing options
available to the Company include equity financings and loans and if the Company
is unable to obtain such additional financing timely, or on favorable terms, the
Company may have to curtail its development, marketing and promotional
activities, which would have a material adverse effect on its business,
financial condition and results of operations, and it could ultimately be forced
to discontinue its operations and liquidate. These matters raise substantial
doubt about the Company's ability to continue as a going concern for a
reasonable period of time, which is defined as within one year after the date
that the condensed consolidated financial statements are issued. Realization of
the Company's assets may be substantially different from the carrying amounts
presented in these condensed consolidated financial statements and the
accompanying condensed consolidated financial statements do not include any
adjustments that may become necessary, should the Company be unable to continue
as a going concern.


NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Significant Accounting Policies


There have been no material changes to the Company's significant accounting
policies as set forth in the Company's audited consolidated financial statements
included in the Annual Report on Form 10-K for the year ended December 31, 2020,
except as disclosed in this note.



Basis of Presentation and Principles of Consolidation


The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with U.S. GAAP for interim financial information.
Accordingly, they do not include all of the information and disclosures required
by U.S. GAAP for annual consolidated financial statements. In the opinion of
management, the accompanying condensed consolidated financial statements include
all adjustments which are considered necessary for a fair presentation of the
unaudited condensed consolidated financial statements of the Company as of March
31, 2021, and for the three months ended March 31, 2021 and 2020. The results of
operations for the three months ended March 31, 2021 are not necessarily
indicative of the operating results for the full year ending December 31, 2021
or any other period. For additional information, these condensed consolidated
financial statements should be read in conjunction with the Company's audited
consolidated financial statements of and notes thereto included in the Company's
Annual Report on Form 10-K filed with the Securities and Exchange Commission
("SEC") on July 9, 2021.



On November 6, 2020 (the "Closing Date"), the Company consummated a business
combination (the "Business Combination") pursuant to which, among other things,
a subsidiary of the Company merged with and into 180, with 180 continuing as the
surviving entity and a wholly-owned subsidiary of the Company (the "Merger", and
the Company prior to the Merger sometimes referred to herein as "KBL"). The
Business Combination was accounted for as a reverse recapitalization, and 180
is deemed to be the accounting acquirer. Consequently, the assets and
liabilities and the historical operations that are reflected in these condensed
consolidated financial statements prior to the Business Combination are those of
180 Life Corp. and its subsidiaries. The preferred stock, common stock,
additional paid in capital and earnings per share amount in these consolidated
financial statements for the period prior to the Business Combination have been
restated to reflect the recapitalization in accordance with the shares issued to
the shareholders of the former parent, 180 Life Corp. as a result of the
Business Combination.



The condensed consolidated financial statements include the historical accounts
of 180 Life Corp. as accounting acquirer along with its wholly owned
subsidiaries, and, effective with the closing of the Business Combination, 180LS
as the accounting acquiree. All intercompany transactions and balances have

been
eliminated in consolidation.



                                       6





Foreign Currency Translation



The Company's reporting currency is the United States dollar. The functional
currency of certain subsidiaries is the Canadian Dollar ("CAD") or British Pound
("GBP"). Assets and liabilities are translated based on the exchange rates at
the balance sheet date (0.7941 and 0.7056 for the CAD, 1.3766 and 1.2373 for the
GBP, each as of March 31, 2021 and 2020, respectively), while expense accounts
are translated at the weighted average exchange rate for the period (0.7896 and
0.7455 for the CAD and 1.3784 and 1.2805 for the GBP for each of the three
months ended March 31, 2021 and 2020, respectively). Equity accounts are
translated at historical exchange rates. The resulting translation adjustments
are recognized in stockholders' equity as a component of accumulated other
comprehensive income.



Comprehensive income (loss) is defined as the change in equity of an entity from
all sources other than investments by owners or distributions to owners and
includes foreign currency translation adjustments as described above. During the
three months ended March 31, 2021 and 2020, the Company recorded other
comprehensive gain (loss) of $189,348 and ($1,844,205), respectively, as a
result of foreign currency translation adjustments.



Foreign currency gains and losses resulting from transactions denominated in
foreign currencies, including intercompany transactions, are included in results
of operations. The Company recorded $11,148 and $5,334 of foreign currency
transaction gains for the three months ended March 31, 2021 and 2020,
respectively. Such amounts have been classified within general and
administrative expenses in the accompanying consolidated statements of
operations and comprehensive loss.



Net Loss Per Common Share



Basic net loss per common share is computed by dividing net loss attributable to
common shareholders by the weighted average number of common shares outstanding
during the period. Diluted net loss per common share is computed by dividing net
loss attributable to common shareholders by the weighted average number of
common shares outstanding, plus the number of additional common shares that
would have been outstanding if the common share equivalents had been issued
(computed using the treasury stock or if converted method), if dilutive.



The following common share equivalents are excluded from the calculation of weighted average common shares outstanding, because their inclusion would have been anti-dilutive:





                               March 31,
                           2021           2020
Options                   1,630,000             -
Warrants                  8,628,908             -
Convertible debt (a)        100,361       888,187
Total                    10,359,269       888,187





(a) Represents shares issuable upon conversion of debt at variable conversion

prices, which were calculated using the fair value of the Company's common


    stock at the respective balance sheet date.



Warrant, Option and Convertible Instrument Valuation





The Company has computed the fair value of warrants, options, convertible notes
and convertible preferred stock issued using the Monte-Carlo and Black-Scholes
option pricing models. The expected term used for warrants, convertible notes
and convertible preferred stock are the contractual life and the expected term
used for options issued is the estimated period of time that options granted are
expected to be outstanding. The Company utilizes the "simplified" method to
develop an estimate of the expected term of "plain vanilla" option grants. The
Company is utilizing an expected volatility figure based on a review of the
historical volatilities, over a period of time, equivalent to the expected life
of the instrument being valued, of similarly positioned public companies within
its industry. The risk-free interest rate was determined from the implied yields
from U.S. Treasury zero-coupon bonds with a remaining term consistent with the
expected term of the instrument being valued.



                                       7





Subsequent Events



The Company has evaluated events that have occurred after the balance sheet date
but before these financial statements were issued. Based upon that evaluation,
the Company did not identify any recognized or non-recognized subsequent events
that would have required adjustment or disclosure in the financial statements,
except as disclosed in Note 12, Subsequent Events.



Reclassification


Certain prior year balances have been reclassified in order to conform to current year presentation. These reclassifications have no effect on previously reported results of operations or loss per share.





NOTE 4 - ACCRUED EXPENSES



Accrued expenses consist of the following as of March 31, 2021 and December 31,
2020:



                                      March 31,       December 31,
                                        2021              2020
Consulting fees                      $ 1,391,923     $    1,718,559
Professional fees                        658,069          1,261,751
Employee and director compensation       582,878            878,292
Research and development fees            134,072             17,817
Interest                                 104,434            184,576
Patent costs                               8,974                  -
Travel expenses                            4,600              4,600
Other                                          -             45,321
                                     $ 2,884,950     $    4,110,916




As of March 31, 2021 and December 31, 2020, accrued expenses - related parties
were $512,992 and $454,951, respectively. As of March 31, 2021, accrued expenses
- related parties consisted primarily of professional fees and services. See
Note 11 - Related Parties for details.



NOTE 5 - ACCRUED ISSUABLE EQUITY

A summary of the accrued issuable equity activity during the three months ended March 31, 2021 is presented below:





Balance at January 1, 2021   $  43,095
Reclassification to equity     (43,095 )
Balance at March 31, 2021    $       -




There was no accrued issuable equity activity during the three months ended March 31, 2020.





                                       8




NOTE 6 - DERIVATIVE LIABILITIES





The following table sets forth a summary of the changes in the fair value of
Level 3 derivative liabilities that are measured at fair value on a recurring
basis:



                                                               For the Three Months Ended
                                                                     March 31, 2021
                                                                       Convertible
                                                       Warrants           Notes            Total

Beginning balance as of January 1, 2021              $  4,217,170     $     225,800     $  4,442,970
Extinguishment of derivative liabilities in
connection with conversion of debt                              -          (591,203 )       (591,203 )
Warrants issued in private offering                     7,294,836                 -        7,294,836
Change in fair value of derivative liabilities         12,573,904           665,404       13,229,308
Ending balance as of March 31, 2021                  $ 24,085,910     $    

290,001     $ 24,375,911




The fair value of the derivative liabilities as of March 31, 2021 was estimated
using the Monte-Carlo and Black Scholes option price models, with the following
assumptions used:



                               For the
                          Three Months Ended
                              March 31,
                                 2021
Risk-free interest rate     0.00% - 0.92%
Expected term (years)        0.02 - 4.90
Expected volatility           85% - 192%
Expected dividends                0%



Between January 15, 2021 and February 5, 2021, the fair value of derivative liabilities extinguished in connection with the conversion of debt were estimated using the Monte-Carlo and Black Scholes option price models with the following assumptions used:

January 15, 2021
                                 to
                          February 5, 2021
Risk-free interest rate    0.00% - 0.14%
Expected term (years)       0.02 - 0.18
Expected volatility         120% - 161%
Expected dividends               0%




AGP Warrants



In connection with the closing of the Business Combination on November 6, 2020,
the Company became obligated to assume five-year warrants for the purchase of
63,658 shares of the Company's common stock at an exercise price of $5.28 per
share (the "AGP Warrant Liability") that had originally been issued by KBL to an
investment banking firm in connection with a prior private placement.



On March 12, 2021, the Company issued a warrant to AGP (the "AGP Warrant") to
purchase up to an aggregate of 63,658 shares of the Company's common stock at a
purchase price of $5.28 per share, subject to adjustment, in full satisfaction
of the AGP Warrant Liability. The purchase of shares pursuant to the AGP Warrant
is limited at any given time not to exceed a beneficial ownership of 4.99% of
the then total number of issued and outstanding shares of the Company's common
stock. The AGP Warrant is exercisable at any time between May 2, 2021 and May 2,
2025. The newly issued AGP Warrant did not meet the requirements for equity
classification due to the existence of a tender offer provision that could
potentially result in cash settlement of the AGP Warrant that did not meet the
limited exception in the case of a change-in-control. Accordingly, the AGP
Warrant will continue to be liability-classified. The AGP Warrant was revalued
on March 31, 2021 at $403,332 which resulted in a $237,436 increase in the fair
value of the derivative liabilities.



Warrants Issued in Private Offering





On February 23, 2021, the Company issued five-year warrants (the "PIPE
Warrants") to purchase 2,564,000 shares of common stock at an exercise price of
$5.00 per share in connection with the private offering (see Note 10 -
Stockholders' Equity - Common Stock). The PIPE Warrants did not meet the
requirements for equity classification due to the existence of a tender offer
provision that could potentially result in cash settlement of the PIPE Warrants
that didn't meet the limited exception in the case of a change-in-control.
Accordingly, the Company reclassified the $7,294,836 fair value of the PIPE
Warrants, which was determined using the Black-Scholes option pricing model,
from additional paid-in-capital to derivative liabilities. The PIPE Warrants
were revalued on March 31, 2021 at $11,876,704 which resulted in a $4,581,868
change in the fair value of derivative liabilities. The following assumptions
were used to value the PIPE Warrants at issuance:



                          February 23,
                              2021
Risk-free interest rate      0.59%
Expected term (years)         5.00
Expected volatility          85.0%
Expected dividends            0.0%




                                       9





NOTE 7 - LOANS PAYABLE



Loans Payable



The below table summarizes the activity of loans payable during the three months
ended March 31, 2021:



                                             Principal                         Effect of       Principal
                                             Balance at                         Foreign        Balance at
                                            December 31,                       Exchange        March 31,
                                                2020          Repayments         Rates            2021
Kingsbrook                                 $      150,000     $  (150,000 )   $         -     $          -

Paycheck Protection Program                        53,051               -               -           53,051
Bounce back loan scheme                            68,245               -             582           68,827
Other loans payable                               810,913        (218,532 )             -          592,381
Total loans payable                             1,082,209        (368,532 )           582          714,259
Less: loans payable - current portion             968,446        (362,151 )             -          606,295

Loans payable - non-current portion $ 113,763 $ (6,381 )

$       582     $    107,964

On March 3, 2021, the Company repaid the Kingsbrook loans payable in cash for an aggregate of $166,313, which included the principal of $150,000 and accrued interest of $16,313.

During the three months ended March 31, 2021, the Company paid an aggregate of $218,532 in partial satisfaction of other loans payable.

Loans Payable- Related Parties

The below table summarizes the activity of loans payable - related parties during the three months ended March 31, 2021:





                                                       Principal         Effect of       Principal
                                                       Balance at         Foreign        Balance at
                                                      December 31,       Exchange        March 31,
                                                          2020             Rates            2021
Loans payable issued between
September 18, 2019 through November 4, 2020          $      513,082     $  

  1,058     $    514,140




On February 10, 2021, the Company entered into amended loan agreements to modify
the terms of certain loan agreements in the aggregate principal amount of
$432,699, previously entered into with Sir Marc Feldmann and Dr. Lawrence
Steinman, the Co-Executive Chairmen of the Board of Directors. The loan
agreements were extended and modified to be paid back at the Company's
discretion, either by 1) repayment in cash, or 2) by converting the outstanding
amounts into shares of common stock at the same price per share as the next
financing transaction. Subsequently, on February 25, 2021, and effective as of
the date of the original February 10, 2021 amendments, the Company determined
that such amendments were entered into in error and each of Sir Feldmann and Dr.
Steinman rescinded such February 10, 2021 amendments. See Note 12 - Subsequent
Events.


Interest Expense on Loans Payable


For the three months ended March 31, 2021, the Company recognized interest
expense and interest expense - related parties associated with the loans of
$8,257 and $10,103, respectively. During the three months ended March 31, 2020,
the Company recognized interest expense and interest expense - related parties
associated with the loans of $14,885 and $6,638, respectively.



As of March 31, 2021, the Company had accrued interest and accrued interest -
related parties associated with the loans of $16,946 and $47,694, respectively.
As of December 31, 2020, the Company had accrued interest and accrued interest -
related parties associated with the loans of $24,824 and $37,539, respectively.
See Note 11 - Related Parties for additional details.



                                       10




NOTE 8 - CONVERTIBLE NOTES PAYABLE

The below table summarizes the activity of convertible notes payable during the three months ended March 31, 2021:





                                                        Principal                          Principal
                                                         Balance                            Balance
                                                      December 31,        Converted        March 31,
                                                          2020            to Equity           2021
Dominion                                             $       833,334     $   (833,334 )   $          -
Kingsbrook                                                   101,000         (101,000 )              -
Alpha Capital                                                616,111         (300,000 )        316,111
Convertible bridge notes                                     365,750         (365,750 )              -

Total Convertible Notes Payable                      $     1,916,195     $

(1,600,084 )   $    316,111

Dominion, Kingsbrook and Alpha Convertible Promissory Notes





During the three months ended March 31, 2021, certain noteholders elected to
convert certain convertible notes payable with an aggregate principal balance of
$1,234,334 and an aggregate accrued interest balance of $105,850 into an
aggregate of 467,123 shares of the Company's common stock at conversion prices
ranging from $2.45-$3.29 per share. The shares issued upon the conversion of the
convertible promissory notes had a fair value at issuance of $1,941,125. In
connection with the conversion of convertible notes payable, derivative
liabilities in the amount of $591,203 related to the bifurcated embedded
conversion feature of such notes were extinguished. The Company recorded a loss
on extinguishment of convertible notes payable of $9,737 during the three months
ended March 31, 2021 as a result of the conversion of debt and the
extinguishment of the related derivative liabilities.



Bridge Notes


During the three months ended March 31, 2021, certain noteholders elected to convert bridge notes with an aggregate principal balance of $365,750 and an aggregate accrued interest balance of $66,633 into an aggregate of 158,383 shares of the Company's common stock at a conversion price of $2.73 per share.





Default on Convertible Notes



On February 3, 2021, there was an event of default in connection with the Alpha
Capital convertible note (the "Alpha Capital Note"), which resulted in an
increase in the settlement value of the Alpha Capital Note. The additional
liability is accounted for as a bifurcated derivative. See Note 6, Derivative
Liabilities, and Note 12, Subsequent Events.



Interest on Convertible Notes


During the three months ended March 31, 2021 and 2020, the Company recorded
interest expense of $104,676 and $138,031, respectively, related to convertible
notes payable, and recorded interest expense - related parties of $3,846 and
$13,210, respectively, related to convertible notes payable - related parties.



As of March 31, 2021 and December 31, 2020, accrued interest related to
convertible notes payable was $85,087 and $182,181, respectively, and accrued
interest expense - related parties related to convertible notes payable -
related parties was $90,845 and $124,833, which is included in accrued expenses
and accrued expenses - related parties, respectively, on the accompanying
condensed consolidated balance sheets.

                                       11




NOTE 9 - COMMITMENTS AND CONTINGENCIES

Litigation and Other Loss Contingencies


The Company records liabilities for loss contingencies arising from claims,
assessments, litigation, fines, penalties and other sources when it is probable
that a liability has been incurred and the amount of the loss can be reasonably
estimated. The Company has no liabilities recorded for loss contingencies as of
March 31, 2021 or December 31, 2020.



Potential Legal Matters


Action against former executives of KBL


The Company may initiate legal action against former executives of KBL for
non-disclosure in the KBL original June 30, 2020 and September 30, 2020
Quarterly Reports on Form 10-Q of the matters disclosed in Note 14 (as restated)
of the September 30, 2020 financial statements in the amended Quarterly Report
on Form 10-Q filed on February 5, 2021. If such legal action is initiated, the
Company would seek damages to cover, at a minimum, the unrecorded and contingent
liability obligations and legal fees. There can be no assurance that, if such
legal action is initiated, the Company will be successful in its legal actions.



Action against Tyche Capital LLC


The Company has initiated legal action against Tyche Capital LLC ("Tyche") for
breaching its obligations under a term sheet entered into between KBL, KBL IV
Sponsor, LLC, 180 and Tyche on April 10, 2019 and for breaching its obligations
under the Guarantee and Commitment Agreement entered into between KBL and Tyche
on July 25, 2019. The Company is seeking damages to bring the net tangible asset
balance of KBL as of November 6, 2020, the closing date of the Business
Combination, to $5,000,001. There can be no assurance that the Company will be
successful in its legal actions.



On May 17, 2021, Tyche filed a counterclaim against the Company alleging that it
was the Company, rather than Tyche, that had breached the Guarantee and
Commitment Agreement entered into between KBL and Tyche on July 25,
2019. Tyche also filed a complaint against six third-party defendants, including
three members of the Company's management, Sir Marc Feldman, Dr. James Woody,
and Ozan Pamir, claiming that they allegedly breached fiduciary duties
to Tyche with regards to the Guarantee and Commitment Agreement.  The Company
denies all of such claims, as do the three individual members of the Company's
management, and will vigorously defend against all of Tyche's claims.



Cantor Fitzgerald & Co. Breach of Contract





On February 27, 2018, KBL entered into a service contract with Cantor Fitzgerald
& Co. ("CF&CO") whereby CF&CO would receive a transaction fee in cash arising
out of any contemplated business combination by the Company. On July 25, 2019,
KBL entered into the Business Combination Agreement whereby CF&CO became
entitled to a transaction fee of $1,500,000 (the "Transaction Fee"). On November
6, 2020, the Company and CF&CO entered into a settlement agreement (the
"Settlement Agreement") whereby CF&CO agreed to release the Company from the
obligation to pay the Transaction Fee in cash and to instead accept 150,000
fully paid shares of the Company's common stock, but only if the Company would
take all necessary action to permit the sale of the Shares by filing with the
Securities and Exchange Commission (the "SEC") a shelf registration statement
within 30 days following the closing of the merger. On November 6, 2020, the
Company closed the merger and in breach of the Settlement Agreement, did not
file a registration statement with the SEC within 30 days of the November 6,
2020 closing, due to the need to restate the previously filed KBL financial
statements.



In April 2021, Cantor Fitzgerald & Co. ("Cantor") filed a complaint against the
Company in the Supreme Court of the State of New York, County of New York (Index
No. 652709/2021), alleging causes of action against the Company relating to the
claimed breach of a fee agreement between the parties from February 2018 which
required the Company to pay Cantor a transaction fee in cash in the event the
Company completed a business transaction, as well as the alleged breach of a
settlement agreement subsequently entered into with Cantor as described above.
The complaint seeks $1,500,000 in damages, pre-and-post judgment interest and
attorneys' fees.



On April 4, 2021, the Company received a court summons in connection with the
alleged breach of the settlement agreement pursuant to which Cantor is currently
pursuing litigation. The Company plans to file a response with the court
pursuant to an extension that was granted to file an answer. The Company
believes it has meritorious defenses to the allegations, and the Company intends
to continue to vigorously defend against the litigation. Further, the Company
believes that it has counterclaims against Cantor and plans to plead such
counterclaims in defense of claims raised. The outcome of the matter is
currently unknown. The Company is in discussions with Cantor regarding the
registration of the 150,000 shares that have been issued to Cantor and hopes to
resolve this dispute by registering the shares that have been issued to Cantor,
of which there is no assurance.



Convertible Promissory Note


The holder of the Alpha Convertible Note has alleged that the default event described in Note 9, Convertible Notes Payable, also applies to $300,000 of principal that was converted on February 4, 2021, which would result in an additional increase to the settlement amount of the Alpha Convertible Note. The Company is in discussions with the noteholder regarding this dispute.





                                       12





Operating Leases



The Company leased office space in London, UK through an operating lease
agreement, which was terminated pursuant to the terms of the lease in August
2020. Total operating lease expenses were $0 and $17,397 for each of the three
months ended March 31, 2021 and 2020 and is recorded in general and
administrative expenses on the condensed consolidated statements of operations.



Consulting Agreement


On February 22, 2021, the Company entered into a consultancy agreement (as amended, the "Consulting Agreement") with a related party (the "Consultant"). The Consulting Agreement is effective December 1, 2020.





Pursuant to the Consulting Agreement, the Company agreed to pay the Consultant
15,000 British Pounds (GBP) per month (approximately $20,800) during the term of
the agreement, increasing to 23,000 GBP per month (approximately $32,000) on the
date (a) of publication of the data from the phase 2b clinical trial for
Dupuytren's disease (RIDD) and (b) the date that the Company has successfully
raised over $15 million in capital. The Company also agreed to pay the
Consultant the following bonus amounts:



? The sum of £100,000 (approximately $138,000) upon submission of the Dupuytren's

disease clinical trial data for publication in a peer-reviewed journal ("Bonus


   1");




? The sum of £434,673 GBP (approximately $605,000) ("Bonus 2"), which is earned

and payable upon the Company raising a minimum of $15 million in additional

funding, through the sale of debt or equity, after December 1, 2020 (the

"Vesting Date"). Bonus 2 is payable within 30 days of the Vesting Date and

shall be and shall not be accrued, due or payable prior to the Vesting Date.

Bonus 2 is payable, at the election of the Consultant, at least 50% (fifty

percent) in shares of the Company's common stock, at the lower of (i) $3.00 per

share, or (ii) the trading price on the date of the grant, with the remainder


   paid in GBP.




? The sum of £5,000 (approximately $7,000) on enrollment of the first patient to

the phase 2 frozen shoulder trial ("Bonus 3"); and

? The sum of £5,000 (approximately $7,000) for enrollment of the first patient to


   the phase 2 delirium/POCD trial ("Bonus 4").




The Consulting Agreement has an initial term of three years, and renews
thereafter for additional three-year terms, until terminated as provided in the
agreement. The Consulting Agreement can be terminated by either party with 12
months prior written notice (provided the Company's right to terminate the
agreement may only be exercised if the Consultant fails to perform his required
duties under the Consulting Agreement), or by the Company immediately under
certain conditions specified in the Consulting Agreement if (a) the Consultant
fails or neglects efficiently and diligently to perform the services required
thereunder or is guilty of any breach of its or his obligations under the
agreement (including any consent granted under it); (b) the Consultant is guilty
of any fraud or dishonesty or acts in a manner (whether in the performance of
the services or otherwise) which, in the reasonable opinion of the Company, has
brought or is likely to bring the Consultant, the Company or any of its
affiliates into disrepute or is convicted of an arrestable offence (other than a
road traffic offence for which a non-custodial penalty is imposed); or (c) the
Consultant becomes bankrupt or makes any arrangement or composition with his
creditors. If the Consulting Agreement is terminated by the Company for any
reason other than cause, the Consultant is entitled to a lump sum payment of 12
months of his fee as at the date of termination.



Effective March 30, 2021, in satisfaction of amounts owed to the Consultant for
50% of Bonus 2, the Company issued 100,699 shares of the Company's common stock
to the Consultant. Additionally, on April 15, 2021, in satisfaction of amounts
owed to the Consultant for an additional 19% of Bonus 2, the Company issued
37,715 of the Company's common stock to the Consultant. The remainder of Bonus 2
will be due to the Consultant at such time as the Company has raised $15
million, which obligation was waived by the Company in connection with the
issuance of the shares described above.



Employment Agreement of Chief Executive Officer





On February 25, 2021, the Company entered into an amended agreement with the
Chief Executive Officer of the Company (the "CEO") (the "A&R Agreement"), dated
February 24, 2021, and effective November 6, 2020, which replaced the CEO's
prior agreement with the Company. Pursuant to the A&R Agreement, the CEO agreed
to serve as an officer of the Company for a term of three years, which is
automatically renewable thereafter for additional one-year periods, unless
either party provides the other at least 90 days written notice of their intent
to not renew the agreement. The CEO's annual base salary under the agreement
will initially be $450,000 per year, with automatic increases of 5% per annum.



                                       13





The CEO is also eligible to receive an annual bonus, with a target bonus equal
to 45% of his then-current base salary, based upon the Company's achievement of
performance and management objectives as set and approved by the Board of
Directors and/or Compensation Committee in consultation with the CEO. At the
CEO's option, the annual bonus can be paid in cash or the equivalent value of
the Company's common stock or a combination. The Board of Directors, as
recommended by the Compensation Committee, may also award the CEO bonuses from
time to time (in stock, options, cash, or other forms of consideration) in its
discretion. Under the A&R Agreement, the CEO is also eligible to participate in
any stock option plans and receive other equity awards, as determined by the
Board of Directors from time to time.



The A&R agreement can be terminated any time by the Company for cause (subject
to the cure provisions of the agreement), or without cause (with 60 days prior
written notice to the CEO), by the CEO for good reason (as described in the
agreement, and subject to the cure provisions of the agreement), or by the CEO
without good reason. The agreement also expires automatically at the end of the
initial term or any renewal term if either party provides notice of non-renewal
as discussed above.



In the event the A&R Agreement is terminated without cause by the Company, or by
the CEO for good reason, the Company agreed to pay him the lesser of 18 months
of salary or the remaining term of the agreement, the payment of any accrued
bonus from the prior year, his pro rata portion of any current year's bonus and
health insurance premiums for the same period that he is to receive severance
payments (as discussed above).



The A&R Agreement contains standard and customary invention assignment, indemnification, confidentiality and non-solicitation provisions, which remain in effect for a period of 24 months following the termination of his agreement.

Employment Agreement of Chief Financial Officer


On February 25, 2021, the Company entered into an Employment Agreement (the "CFO
Agreement") dated February 24, 2021, and effective November 6, 2020, with the
Company's Interim Chief Financial Officer. Pursuant to the agreement, the CFO
agreed to serve as the Interim Chief Financial Officer ("CFO") of the Company
for an initial salary of $300,000 per year, subject to increase to a mutually
determined amount upon the closing of a new financing as well as annual
increases.



Under the agreement, the CFO is eligible to receive an annual bonus, in a
targeted amount of 30% of his then salary, based upon the Company's achievement
of performance and management objectives as set and approved by the CEO, in
consultation with the CFO. The bonus amount is subject to adjustment. The Board
of Directors, as recommended by the Compensation Committee of the Company
(and/or the Compensation Committee), may also award the CFO bonuses from time to
time (in stock, options, cash, or other forms of consideration) in its
discretion. Under the CFO Agreement, the CFO is also eligible to participate in
any stock option plans and receive other equity awards, as determined by the
Board of Directors from time to time. As of March 31, 2021, the Company recorded
$15,750 of accrued bonus payable to the CFO.



The agreement can be terminated any time by the Company with or without cause
with 60 days prior written notice and may be terminated by the CFO at any time
with 60 days prior written notice. The agreement may also be terminated by the
Company with six days' notice in the event the agreement is terminated for cause
under certain circumstances. Upon the termination of the CFO's agreement by the
Company without cause or by the CFO for good reason, the Company agreed to pay
him three months of severance pay.



The agreement contains standard and customary invention assignment, indemnification, confidentiality and non-solicitation provisions, which remain in effect for a period of 24 months following the termination of his agreement.





                                       14




NOTE 10 - STOCKHOLDERS' EQUITY





Common Stock


Sale of Common Stock in Private Offering





On February 19, 2021, the Company entered into a Securities Purchase Agreement
with certain purchasers (the "Purchasers"), pursuant to which the Company agreed
to sell an aggregate of 2,564,000 shares of common stock (the "Shares") and
warrants to purchase up to an aggregate of 2,564,000 shares of common stock (the
"PIPE Warrants"), at a combined purchase price of $4.55 per share and PIPE
Warrant (the "Private Offering"). The Private Offering closed on February 23,
2021. Aggregate gross proceeds from the Private Offering were approximately
$11.7 million. Net proceeds to the Company from the Private Offering, after
deducting the placement agent fees and estimated offering expenses payable by
the Company, were $10.7 million. The placement agent fees and offering expenses
were accounted for as a reduction of additional paid in capital.



The PIPE Warrants have an exercise price equal to $5.00 per share, are
immediately exercisable and are subject to customary anti-dilution adjustments
for stock splits or dividends or other similar transactions. However, the
exercise price of the PIPE Warrants will not be subject to adjustment as a
result of subsequent equity issuances at effective prices lower than the
then-current exercise price. The PIPE Warrants are exercisable for 5 years
following the closing date. The PIPE Warrants are subject to a provision
prohibiting the exercise of such Warrants to the extent that, after giving
effect to such exercise, the holder of such Warrant (together with the holder's
affiliates, and any other persons acting as a group together with the holder or
any of the holder's affiliates), would beneficially own in excess of 4.99% of
the Company's outstanding common stock (which may be increased to 9.99% on a
holder by holder basis, with 61 days prior written consent of the applicable
holder). The PIPE Warrants were determined to be liability-classified (see Note
6 - Derivative Liabilities - Warrants Issued in Private Offering). Of the
$968,930 of placement agent fees and offering expenses, $364,812 was allocated
to the common stock and $604,118 was allocated to the warrant liabilities.
Because the PIPE Warrants are liability classified, the $604,118 allocated to
the warrants was immediately expensed.



In connection with the Private Offering, the Company also entered into a
Registration Rights Agreement, dated as of February 23, 2021, with the
Purchasers (the "Registration Rights Agreement"). Pursuant to the Registration
Rights Agreement, the Company agreed to file a registration statement with the
Securities and Exchange Commission (the "SEC") on or prior to April 24, 2021 to
register the resale of the Shares and the shares of common stock issuable upon
exercise of the Warrants (the "Warrant Shares"), and to cause such registration
statement to be declared effective on or prior to June 23, 2021 (or, in the
event of a "full review" by the SEC, August 22, 2021). The Company is currently
in default of the terms of the Registration Rights Agreement as the registration
statement to register the Shares and Warrant Shares was not filed by April 24,
2021. As a result of this default, the Company is required to pay damages to the
Purchasers in the aggregate amount of $174,993 each month, up to a maximum of
$583,310, beginning on April 24, 2021 and until such date that the registration
statement is filed with the SEC.



Common Stock Issued for Services





During the three months ended March 31, 2021, the Company issued an aggregate
197,790 of immediately vested shares of the Company's common stock as
compensation to consultants, directors, and officers, with an aggregate issuance
date fair value of $925,404 which was charged immediately to the condensed
consolidated statement of operations for the three months ended March 31, 2021.



Common Stock Issued Upon Exchange of Common Stock Equivalents

During the three months ended March 31, 2021, the Company issued 959,809 shares of its common stock upon the exchange of common stock equivalents.

Convertible Note Conversions





During the three months ended March 31, 2021, certain noteholders elected to
convert certain convertible notes payable with an aggregate principal balance of
$1,234,334 and an aggregate accrued interest balance of $105,850 into an
aggregate of 467,123 shares of the Company's common stock at conversion prices
ranging from $2.45-$3.29 per share, pursuant to the terms of such notes. (See
Note 8 - Convertible Notes Payable).



Bridge Note Conversions



During the three months ended March 31, 2021, certain noteholders elected to
convert bridge notes with an aggregate principal balance of $365,750 and an
aggregate accrued interest balance of $66,633 into an aggregate of 158,383
shares of the Company's common stock at a conversion price of $2.73 per share,
pursuant to the terms of such notes. (see Note 8 - Convertible Notes Payable).



Stock Options



On February 26, 2021, the Company issued ten-year options to purchase an
aggregate of 1,580,000 shares of the Company's common stock to two officers of
the Company. The options have an exercise price of $4.43 per share and shall
vest at the rate of (a) 1/5th of such Options on the date of grant; and (b) the
remaining 4/5th of such options ratably on a monthly basis over the following 36
months on the last day of each calendar month; provided, however, that the
equity awards will vest immediately upon executive's death or disability. The
options had a grant date fair value of $5,280,632, which will be recognized

over
the vesting term.



                                       15





The assumptions used in the Black-Scholes valuation method were as follows:




                               For the
                          Three Months Ended
                              March 31,
                                 2021
Risk free interest rate         0.75%
Expected term (years)        5.27 - 5.38
Expected volatility              100%
Expected dividends                0%




The Company recognized stock-based compensation expense related to the stock
options for the three months ended March 31, 2021 and 2020 of $1,092,399 and $0,
respectively, which is included within general and administrative expenses on
the condensed consolidated statements of operations. As of March 31, 2021, there
was $3,803,903 of unrecognized stock-based compensation expense that will be
recognized over the weighted average remaining vesting period of 2.88 years.



NOTE 11 - RELATED PARTIES



Due from Related Parties


Due from related parties was $300,000 as of March 31, 2021 and December 31, 2020, and consists of a receivable due from a research and development company that has shared officers and directors.

Accounts Payable - Related Parties





Accounts payable - related parties was $236,534 as of March 31, 2021 and
consists of $217,189 for professional services provided by the Company's
directors and $19,345 for accounting fees for services provided by a director
and his company. Accounts payable - related parties was $215,495 as of December
31, 2020 and consists of $196,377 for professional services provided by the
Company's directors and $19,118 for accounting fees for services provided by a
director and his company.


Accrued Expenses - Related Parties





Accrued expenses - related parties was $512,992 as of March 31, 2021 and
consists of $138,538 of interest accrued on loans and convertible notes due to
certain officers and directors of the Company and $374,454 of accrued
professional fees for services provided by certain directors of the Company.
Accrued expenses - related parties of $454,951 as of December 31, 2020, consists
of $124,833 of interest accrued on loans and convertible notes due to certain
officers and directors of the Company and $330,118 of accrued professional fees
for services provided by certain directors of the Company.



Loans Payable - Related Parties

Loans payable - related parties consists of $514,140 and $513,082 as of March 31, 2021 and December 31, 2020, respectively. Please refer to Note 7 - Loan Payables for more information.

Convertible Notes Payable - Related Parties


Convertible notes payable - related parties of $270,000 and $270,000 as of March
31, 2021 and December 31, 2020, respectively, represents the principal balance
of convertible notes owed to certain officers and directors of the Company.

Research and Development Expenses - Related Parties


During the three months ended March 31, 2021, the Company incurred $267,056 of
research and development expenses in connection with professional fees paid to
current or former officers, directors or greater than 10% investors, or
affiliates thereof.



During the three months ended March 31, 2020, the Company incurred $30,605 of
research and development expenses related to professional fees paid to current
or former officers, directors or greater than 10% investors, or affiliates
thereof.



General and Administrative Expenses - Related Parties


During the three months ended March 31, 2021, the Company incurred $39,120 of
general and administrative expenses related to professional fees paid to current
or former officers, directors or greater than 10% investors, or affiliates

thereof.

                                       16





During the three months ended March 31, 2020, the Company incurred $68,067 of
general and administrative expenses related to professional fees paid to current
or former officers, directors or greater than 10% investors, or affiliates
thereof.



Other Income - Related Parties


During the three months ended March 31, 2021 and 2020, the Company recorded $0
and $240,000, respectively, of other income related to a one-year research and
development agreement with a company who shares common officers and directors
with the Company.


Interest Expense - Related Parties

During the three months ended March 31, 2021, the Company recorded $13,949 of interest expense - related parties, of which $11,526 related to interest on certain convertible notes held by officers and directors of the Company and $2,423 related to interest expense on loans from officers, directors and a greater than 10% investor of the Company.

During the three months ended March 31, 2020, the Company recorded $19,848 of interest expense - related parties, of which $13,480 related to interest on certain convertible notes held by officers and directors of the Company and $6,368 related to interest expense on loans from officers, directors and a greater than 10% investor of the Company.

NOTE 12 - SUBSEQUENT EVENTS





Common Stock Issued



During April 2021, the Company issued 37,715 shares of common stock in partial
satisfaction of bonuses earned by the Consultant pursuant to the terms of the
Consulting Agreement. See Note 9 - Commitments and Contingencies, Consulting
Agreement.


Extension of the Loan Agreements





On April 12, 2021, the Company entered into amended loan agreements with Sir
Marc Feldmann and Dr. Lawrence Steinman, the Co-Executive Chairman of the Board
of Directors, which extended the date of all of their outstanding loan
agreements to September 30, 2021 (see Note 7 - Loans Payable, Loans Payable

-
Related Parties).


Cantor Fitzgerald & Co. Litigation

On April 4, 2021, the Company received a court summons in connection with the alleged breach of a settlement agreement with Cantor Fitzgerald & Co., and Cantor Fitzgerald & Co. is currently pursuing litigation. See Note 9 - Commitments and Contingencies, Potential Legal Matters.

EarlyBird Capital Inc. Settlement Agreement





On April 23, 2021, the Company settled the amounts due pursuant to a certain
finder agreement entered into with EarlyBird Capital, Inc. ("EarlyBird") on
October 17, 2017 (the "Finder Agreement"). The Company's Board of Directors
determined it was in the best interests to settle all claims which had been made
or could be made with respect to the Finder Agreement and entered into a
settlement agreement (the "Settlement Agreement"). Pursuant to the Settlement
Agreement, the Company paid EarlyBird a cash payment of $275,000 and issued
225,000 shares of the Company's restricted common stock to EarlyBird.



Larsen Consulting Agreement



On April 29, 2021, the Company entered into a consulting agreement with Glenn
Larsen, the former Chief Executive Officer of 180 Therapeutics LP, to act in the
capacity as negotiator for the licensing of four patents. In consideration for
services provided, the Company agreed to compensate Mr. Larsen with $50,000 of
its restricted common stock (valued based on the closing sales price of the
Company's common stock on the date the Board of Directors approved the
agreement, which shares have not been issued to date) which vests upon the
Company entering into a licensing transaction with the assistance of Mr. Larsen.

                                       17





Legal Action



On May 17, 2021, Tyche Capital LLC ("Tyche") who had previously entered into a
Guarantee and Commitment Agreement with the Company, filed counterclaims against
the Company claiming breaches of fiduciary duties, and is seeking compensatory
damages. See Note 9 - Commitments and Contingencies, Potential Legal Matters.



Application for Forgiveness of the Paycheck Protection Program Loan

On May 19, 2021, the Company applied for loan forgiveness for the amount of $51,051 in connection with amounts borrowed by Katexco under the Paycheck Protection Program. The result of the application has not yet been determined.

University of Oxford Agreement





On May 24, 2021, the Company entered into another research agreement with Oxford
(the "Fifth Oxford Agreement"), pursuant to which the Company will sponsor work
at the University of Oxford to conduct a multi-center, randomized, double blind,
parallel group, feasibility study of anti-TNF injection for the treatment of
adults with frozen shoulder during the pain-predominant phase. As consideration,
the Company agreed to make the following payments to Oxford:



                                                          Amount Due
Milestone                                               (excluding VAT)
Upon signing of the Fifth Oxford Agreement             £          70,546

6 months post signing of the Fifth Oxford Agreement £ 70,546 12 months post signing of the Fifth Oxford Agreement £ 70,546 24 months post signing of the Fifth Oxford Agreement £ 70,546






                                       18




Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.





General Information



This information should be read in conjunction with the interim unaudited
financial statements and the notes thereto included in this Quarterly Report on
Form 10-Q, and the audited financial statements and notes thereto and "Part II.
Other Information - Item 7. Management's Discussion and Analysis of Financial
Condition and Results of Operations", contained in our Annual Report on Form
10-K for the year ended December 31, 2020, filed with the Securities and
Exchange Commission on July 9, 2021 (the "Annual Report").



Certain capitalized terms used below and otherwise defined below, have the meanings given to such terms in the footnotes to our unaudited consolidated financial statements included above under "Part I - Financial Information" - "Item 1. Financial Statements".

Please see the section entitled "Glossary" in our Annual Report for a list of abbreviations and definitions used throughout this Report.


Our logo and some of our trademarks and tradenames are used in this Report. This
Report also includes trademarks, tradenames and service marks that are the
property of others. Solely for convenience, trademarks, tradenames and service
marks referred to in this Report may appear without the ®, ™ and SM symbols.
References to our trademarks, tradenames and service marks are not intended to
indicate in any way that we will not assert to the fullest extent under
applicable law our rights or the rights of the applicable licensors if any, nor
that respective owners to other intellectual property rights will not assert, to
the fullest extent under applicable law, their rights thereto. We do not intend
the use or display of other companies' trademarks and trade names to imply a
relationship with, or endorsement or sponsorship of us by, any other companies.



The market data and certain other statistical information used throughout this
Report are based on independent industry publications, reports by market
research firms or other independent sources that we believe to be reliable
sources. Industry publications and third-party research, surveys and studies
generally indicate that their information has been obtained from sources
believed to be reliable, although they do not guarantee the accuracy or
completeness of such information. We are responsible for all of the disclosures
contained in this Report, and we believe these industry publications and
third-party research, surveys and studies are reliable. While we are not aware
of any misstatements regarding any third-party information presented in this
Report, their estimates, in particular, as they relate to projections, involve
numerous assumptions, are subject to risks and uncertainties, and are subject to
change based on various factors, including those discussed under, and
incorporated by reference in, the section entitled "Item 1A. Risk Factors" of
this Report. These and other factors could cause our future performance to
differ materially from our assumptions and estimates. Some market and other data
included herein, as well as the data of competitors as they relate to the
Company, is also based on our good faith estimates.



See also "Cautionary Note Regarding Forward-Looking Statements", above, which
includes information on forward-looking statements, within the meaning of the
Private Securities Litigation Reform Act of 1995, used herein and other matters
which are applicable to this Report, including, but not limited to this "Item 2.
Management's Discussion and Analysis of Financial Condition and Results of
Operations."



Unless the context requires otherwise, references to the "Company," "we," "us,"
"our," "180 Life", "180LS" and "180 Life Sciences Corp." refer specifically to
180 Life Sciences Corp. and its consolidated subsidiaries. References to "KBL"
refer to the Company prior to the November 6, 2020 Business Combination.



In addition, unless the context otherwise requires and for the purposes of this Report only:

? "CAD" refers to Canadian dollars;

? "Exchange Act" refers to the Securities Exchange Act of 1934, as amended;

? "£" or "GBP" refers to British pounds sterling;

? "SEC" or the "Commission" refers to the United States Securities and Exchange


   Commission; and




? "Securities Act" refers to the Securities Act of 1933, as amended.






                                       19




Where You Can Find Other Information


We file annual, quarterly, and current reports, proxy statements and other
information with the SEC. Our SEC filings are available to the public over the
Internet at the SEC's website at www.sec.gov and are available for download,
free of charge, soon after such reports are filed with or furnished to the SEC,
on the "Investors"-"SEC Filings"-"All SEC Filings" page of our website at
www.180lifesciences.com. Copies of documents filed by us with the SEC are also
available from us without charge, upon oral or written request to our Secretary,
who can be contacted at the address and telephone number set forth on the cover
page of this Report. Our website address is www.180lifesciences.com/. The
information on, or that may be accessed through, our website is not incorporated
by reference into this Report and should not be considered a part of this
Report.



Organization of MD&A
Our Management's Discussion and Analysis of Financial Condition and Results of
Operations (the "MD&A") is provided in addition to the accompanying consolidated
financial statements and notes to assist readers in understanding our results of
operations, financial condition, and cash flows. MD&A is organized as follows:



? Business Overview and Recent Events. A summary of the Company's business and


   certain recent events;




? Significant Financial Statement Components. A summary of the Company's

significant financial statement components;

? Consolidated Results of Operations. An analysis of our financial results

comparing the three months ended March 31, 2021 and 2020;

? Liquidity and Capital Resources. An analysis of changes in our balance sheets

and cash flows and discussion of our financial condition; and

? Critical Accounting Policies. Accounting estimates that we believe are

important to understanding the assumptions and judgments incorporated in our


   reported financial results and forecasts.



Business Overview and Recent Events


On November 6, 2020 (the "Closing Date"), the previously announced Business
Combination was consummated following a special meeting of stockholders, where
the stockholders of KBL considered and approved, among other matters, a proposal
to adopt the Business Combination Agreement. Pursuant to the Business
Combination Agreement, KBL Merger Sub, Inc. merged with 180 Life Corp (f/k/a 180
Life Sciences Corp.), with 180 continuing as the surviving entity and becoming a
wholly-owned subsidiary of KBL. As part of the Business Combination, KBL issued
17,500,000 shares of common stock and equivalents to the stockholders of 180, in
exchange for all of the outstanding capital stock of 180. The Business
Combination became effective November 6, 2020 and 180 filed a Certificate of
Amendment of its Certificate of Incorporation in Delaware to change its name to
180 Life Corp., and KBL changed its name to 180 Life Sciences Corp.



This MD&A and the related financial statements for the three months ended March
31, 2021 included herein includes the combined operations of KBL and 180 because
the results are combined after the Closing Date.



This MD&A and the related financial statements for the three months ended March
31, 2020 includes the combined operations of 180 and its three operating
entities, but does not include KBL because this period precedes the Business
Combination.



Following the Closing of the Business Combination, we transitioned our
operations to those of 180, which is a clinical stage pharmaceutical company
headquartered in Menlo Park, California, focused on the development of
therapeutics for unmet medical needs in chronic pain, inflammation, fibrosis and
other inflammatory diseases, where anti-TNF therapy will provide a clear benefit
to patients, by employing innovative research, and, where appropriate,
combination therapy. We have three product development platforms:



? fibrosis and anti-tumor necrosis factor ("TNF");






                                       20




? drugs which are derivatives of cannabidiol ("CBD"); and

? alpha 7 nicotinic acetylcholine receptor ("?7nAChR").






We have several future product candidates in development, including one product
candidate in a Phase 2b/3 clinical trial in the United Kingdom for Dupuytren's
disease, a condition that affects the development of fibrous connective tissue
in the palm of the hand. 180 was founded by several world-leading scientists in
the biotechnology and pharmaceutical sectors.



We intend to invest resources to successfully complete the clinical programs
that are underway, discover new drug candidates, and develop new molecules to
build our existing pipeline with the goal of addressing unmet clinical needs.
The product candidates are designed via a platform comprised of defined unit
operations and technologies. This work is performed in a research and
development environment that evaluates and assesses variability in each step of
the process in order to define the most reliable production conditions.



We may rely on third-party contract manufacturing organizations ("CMOs") and
other third parties for the manufacturing and processing of our product
candidates in the future, to the extent we determine to move forward with the
manufacturing of such candidates, and subject to applicable approvals. We
believe the use of contract manufacturing and testing for the first clinical
product candidates is cost-effective and has allowed us to rapidly prepare for
clinical trials in accordance with our development plans. We expect that
third-party manufacturers will be capable of providing and processing sufficient
quantities of these product candidates to meet anticipated clinical trial
demands.



COVID-19 Pandemic



In December 2019, a novel strain of coronavirus, which causes the infectious
disease known as COVID-19, was reported in Wuhan, China. The World Health
Organization declared COVID-19 a "Public Health Emergency of International
Concern" on January 30, 2020 and a global pandemic on March 11, 2020. The
COVID-19 pandemic and the public health responses to contain it have resulted in
global recessionary conditions, which did not exist at December 31, 2019. Among
other effects, government-mandated closures, stay-at-home orders and other
related measures have significantly impacted global economic activity and
business investment in general. A continuation or worsening of the levels of
market disruption and volatility seen in the recent past could have an adverse
effect on our ability to access capital, and on our business, results of
operations and financial condition. We have been closely monitoring the
developments and have taken active measures to protect the health of our
employees, their families, and our communities. The ultimate impact of the
pandemic on the 2021 fiscal year and beyond will depend heavily on the duration
of the COVID-19 pandemic and public health responses, including
government-mandated closures, stay-at-home orders, vaccine availability and
efficacy and social distancing mandates, as well as the substance and pace of
macroeconomic recovery, all of which are uncertain and difficult to predict
considering the rapidly evolving landscape of the pandemic and the public health
responses to contain it. As of March 31, 2021, only the follow-up time for
patient data for the Phase 2b Dupuytren's disease clinical trial has been
delayed as a result of COVID-19, but such follow-up is now completed. However,
COVID-19 may delay the initiation of certain clinical trials.



Close of Business Combination



As described above, on November 6, 2020 (the "Closing Date"), the Company
consummated the previously announced business combination The Business
Combination was accounted for as a reverse recapitalization of 180. All of 180's
capital stock outstanding immediately prior to the merger was exchanged for (i)
15,736,348 shares of 180LS common stock, (ii) 2 shares of Class C and Class K
Special Voting Shares exchangeable into 1,763,652 shares of 180LS common stock
which are presented as outstanding in the accompanying Statement of Changes in
Stockholders' Equity due to the reverse recapitalization. KBL's 6,928,645
outstanding shares of common stock are presented as being issued on the date of
the Business Combination.



                                       21





Financing



On February 19, 2021, the Company entered into a Securities Purchase Agreement
with a number of institutional investors (the "Purchasers") pursuant to which
the Company agreed to sell to the Purchasers an aggregate of 2,564,000 shares
(the "Shares") of the Company's common stock and warrants to purchase up to an
aggregate of 2,564,000 shares of the Company's common stock (the "SPA
Warrants"), at a combined purchase price of $4.55 per Share and accompanying SPA
Warrant (the "Offering"). Aggregate gross proceeds from the Offering were
approximately $11.7 million, prior to deducting placement agent fees and
estimated offering expenses payable by the Company. Net proceeds to the Company
from the Offering, after deducting the placement agent fees and offering
expenses payable by the Company, were approximately $10.8 million. The Offering
closed on February 23, 2021.


Maxim Group LLC (the "Placement Agent") acted as exclusive placement agent in
connection with the Offering pursuant to an Engagement Letter between the
Company and the Placement Agent dated January 26, 2021 (as amended on February
18, 2021). Pursuant to the Engagement Letter, the Placement Agent received a
commission equal to seven percent (7%) of the aggregate gross proceeds of the
Offering, or $816,634.



Conversion of Bridge Notes



On March 8, 2021, the holders of the Company's convertible bridge notes, which
were issued in December 27, 2019 and January 3, 2020 to various purchasers,
converted an aggregate of $432,383, which included accrued interest of $66,633
owed under such convertible bridge notes, into an aggregate of 158,383 shares of
common stock pursuant to the terms of such notes, as amended, at a conversion
price of $2.73 per share.



Convertible Debt Conversions



From November 27, 2020 to February 5, 2021, the holders of the Company's
convertible promissory notes converted an aggregate of $4,782,107 owed under
such convertible notes into an aggregate of 1,986,751 shares of common stock,
pursuant to the terms of such notes, as amended, at conversion prices of between
$2.00 and $3.29 per share.


Significant Financial Statement Components





Research and Development



To date, 180's research and development expenses have related primarily to
discovery efforts and preclinical and clinical development of its three product
platforms: fibrosis and anti-TNF; drugs which are derivatives of CBD, and
?7nAChR. Research and development expenses consist primarily of costs associated
with those three product platforms, which include:



? expenses incurred under agreements with 180's collaboration partners and

third-party contract organizations, investigative clinical trial sites that

conduct research and development activities on its behalf, and consultants;

? costs related to production of clinical materials, including fees paid to


   contract manufacturers;




? laboratory and vendor expenses related to the execution of preclinical and


   clinical trials;




? employee-related expenses, which include salaries, benefits and stock-based


   compensation; and




? facilities and other expenses, which include expenses for rent and maintenance


   of facilities, depreciation and amortization expense and other supplies.




We expense all research and development costs in the periods in which they are
incurred. We accrue for costs incurred as services are provided by monitoring
the status of each project and the invoices received from our external service
providers. We adjust our accrual as actual costs become known. When contingent
milestone payments are owed to third parties under research and development
arrangements or license agreements, the milestone payment obligations are
expensed when the milestone results are achieved.



                                       22





Research and development activities are central to our business model. Product
candidates in later stages of clinical development generally have higher
development costs than those in earlier stages of clinical development,
primarily due to the increased size and duration of later-stage clinical trials.
We expect that research and development expenses will increase over the next
several years as clinical programs progress and as we seek to initiate clinical
trials of additional product candidates. It is also expected that increased
research and development expenses will be incurred as additional product
candidates are selectively identified and developed. However, it is difficult to
determine with certainty the duration and completion costs of current or future
preclinical programs and clinical trials of product candidates.



The duration, costs and timing of clinical trials and development of product
candidates will depend on a variety of factors that include, but are not limited
to, the following:



 ? per patient trial costs;



? the number of patients that participate in the trials;

? the number of sites included in the trials;

? the countries in which the trials are conducted;

? the length of time required to enroll eligible patients;

? the number of doses that patients receive;

? the drop-out or discontinuation rates of patients;

? potential additional safety monitoring or other studies requested by regulatory


   agencies;




? the duration of patient follow-up;

? and the efficacy and safety profile of the product candidates.






In addition, the probability of success for each product candidate will depend
on numerous factors, including competition, manufacturing capability and
commercial viability. We will determine which programs to pursue and fund in
response to the scientific and clinical success of each product candidate, as
well as an assessment of each product candidate's commercial potential.



Because the product candidates are still in clinical and preclinical development
and the outcome of these efforts is uncertain, we cannot estimate the actual
amounts necessary to successfully complete the development and commercialization
of product candidates or whether, or when, we may achieve profitability. Due to
the early-stage nature of these programs, we do not track costs on a
project-by-project basis. As these programs become more advanced, we intend to
track the external and internal cost of each program.



General and Administrative


General and administrative expenses consist primarily of salaries and other staff-related costs, including stock-based compensation for shares of common stock issued to founders and personnel in executive, commercial, finance, accounting, legal, investor relations, facilities, business development and human resources functions and include vesting conditions.





Other significant general and administrative costs include costs relating to
facilities and overhead costs, legal fees relating to corporate and patent
matters, insurance, investor relations costs, fees for accounting and consulting
services, and other general and administrative costs. General and administrative
costs are expensed as incurred, and we accrue amounts for services provided by
third parties related to the above expenses by monitoring the status of services
provided and receiving estimates from our service providers and adjusting our
accruals as actual costs become known.



                                       23





It is expected that the general and administrative expenses will increase over
the next several years to support our continued research and development
activities, manufacturing activities, potential commercialization of our product
candidates and the increased costs of operating as a public company. These
increases are anticipated to include increased costs related to the hiring of
additional personnel, developing commercial infrastructure, fees to outside
consultants, lawyers and accountants, and increased costs associated with being
a public company, as well as expenses related to services associated with
maintaining compliance with Nasdaq listing rules and SEC requirements, insurance
and investor relations costs.



Other Income


Other income primarily represents fees earned for research and development work performed for other companies, some of which are related parties.





Interest Expense


Interest expense consists primarily of interest expense related to debt instruments.

Gain (Loss) on Extinguishment of Convertible Notes

Gain (loss) on extinguishment of convertible notes represents the shortfall (excess) of the reacquisition cost of convertible notes as compared to their carrying value.

Change in Fair Value of Derivative Liabilities

Change in fair value of derivative liabilities represents the non-cash change in fair value of derivative liabilities during the reporting period.

Offering Costs Allocated to Warrant Liabilities





Change in offering costs allocated to warrant liabilities represents placement
agent fees and offering expenses which were allocated to the PIPE Warrants and
expensed immediately as they are liability classified.



Change in Fair Value of Accrued Issuable Equity

Change in fair value of accrued issuable equity represents the non-cash change in fair value of accrued equity prior to its formal issuance.





                                       24

© Edgar Online, source Glimpses