Half Year Results 2020
Overview
Kevin Lyons‐Tarr, CEO
Half Year Results 2020 | 1 |
Results Summary
Group revenue
$265.81m
34%
Net cash
$37.49m
Underlying* profit before tax
$0.25m
99%
Interim dividend
Nil
Underlying* basic EPS
0.73c
99%
Legacy pension commitments
$9.14m (£7.50m)
'lump sum' deficit reduction contribution paid May 2020
*Underlying is before defined benefit pension charges and exceptional items
Half Year Results 2020 | 2 |
COVID‐19 Impact - Situation Update
Impact on demand
- Orders through February + 13% vs. 2019
- Orders in mid‐April ‐ 80% vs. 2019 as 'lockdown' restrictions put in place
- Restrictions eased/lifted 'state‐by‐state' in May‐June
- Current order intake has recovered to above 50% of PY; AOV up 6.6% YTD
Market conditions
- US GDP down 32.5% in Q2; industry down 44.4% in Q2 (ASI estimate)
- Recovery varies depending on local pandemic conditions
- Impact broad‐based although some differences by business size and sector
- Forecasting remains difficult and pandemic‐driven
Operations
•
•
•
•
Office facilities and US distribution centre re‐opened; majority of office staff still working from home Reliable supply base and very good supplier relationships
Merchandising reacting to changing product mix
All team members retained
Half Year Results 2020 | 3 |
COVID‐19 Impact - Situation Update (continued)
Business model flexibility
- Low fixed cost base
- Ability to react swiftly and decisively to changing conditions
- Marketing investment recalibrated as appropriate
- Platform ready to drive recovery
Financial strength
•
•
•
•
•
Conservative balance sheet funding policy
Low working capital requirements
Cash conservation measures have protected the cash balance Strong liquidity
Well positioned to take market share as conditions improve
Half Year Results 2020 | 4 |
Financial Review
David Seekings, CFO
Half Year Results 2020 | 5 |
Group Income Statement
H1 2020 | H1 2019 | FY 2019 | ||||||
$'000 | $'000 | % | $'000 | |||||
Revenue | 265,808 | 405,057 | -34% | 860,844 | ||||
Gross profit | 77,284 | 131,666 | -41% | 275,320 | ||||
Gross profit % | 29.08% | 32.51% | 31.98% | |||||
Marketing costs | (47,157) | (79,176) | -40% | (154,310) | ||||
Selling costs | (15,211) | (15,315) | -1% | (31,037) | ||||
Admin & central costs | (14,362) | (17,240) | -17% | (35,092) | ||||
Share option related charges | (422) | (507) | -17% | (949) | ||||
Underlying operating profit | 132 | 19,428 | -99% | 53,932 | ||||
Operating margin | 0.05% | 4.80% | 6.27% | |||||
Interest | 121 | 364 | -67% | 751 | ||||
Underlying profit before tax | 253 | 19,792 | -99% | 54,683 | ||||
Defined benefit pension admin costs | (165) | (144) | -15% | (312) | ||||
Pension finance charges | (62) | (203) | 69% | (378) | ||||
Profit before tax | 26 | 19,445 | -100% | 53,993 | ||||
Tax | (5) | (4,083) | 100% | (11,276) | ||||
Profit after tax | 21 | 15,362 | -100% | 42,717 | ||||
Underlying EPS | 0.73c | 55.81c | -99% | 154.41c | ||||
Basic EPS | 0.07c | 54.81c | -100% | 152.42c | ||||
Half Year Results 2020
-
Revenue ‐34%
o YTD Orders ‐40%; AOV +6%
o Revenue Jan ‐ Feb +16%; Mar ‐ June ‐54%
o US $260.5m; UK $5.3m - Gross profit
o 3.4% margin compression o Excess production labour
primary factor - Marketing ‐40%
o Swift reaction to COVID‐19 environment
o Careful adjustments to marketing mix driving cost reductions - Overheads
o Selling costs mainly payroll
o Admin includes benefit of job retention credits under US CARES Act
o Central costs flat vs. 2019
6
Cash Flow
H1 2020 | H1 2019 | FY 2019 | |
$'000 | $'000 | $'000 | |
At start of period | 41,136 | 27,484 | 27,484 |
Underlying operating profit | 132 | 19,428 | 53,932 |
Share option non-cash charges | 415 | 502 | 928 |
Depreciation and amortisation | 1,646 | 1,347 | 2,785 |
Amortisation of right-of-use assets | 819 | 750 | 1,499 |
Profit on sale of fixed assets | (82) | - | - |
Change in working capital | 9,185 | 17,577 | 697 |
Capital expenditure (net) | (3,245) | (4,176) | (8,178) |
Operating cash flow | 8,870 | 35,428 | 51,663 |
Contributions to defined benefit pension | (10,909) | (1,661) | (3,593) |
Interest | 121 | 364 | 751 |
Net tax paid | (141) | (3,255) | (10,318) |
Own share transactions | (212) | (1,281) | (2,567) |
Capital element of lease payments | (811) | (821) | (1,687) |
Exchange and other | (560) | (85) | 62 |
Free cash flow | (3,642) | 28,689 | 34,311 |
Dividends to Shareholders | 0 | (13,513) | (20,659) |
Net cash (outflow)/inflow in the period | (3,642) | 15,176 | 13,652 |
At end of period | 37,494 | 42,660 | 41,136 |
Half Year Results 2020
- Decline in operating profit vs. 2019 is the primary driver
- Working capital inflow reflects usual H1 seasonality
- Capex is primarily DTG printing equipment - committed in 2019 and operational in Q1
- Pension contributions include $9.1m 'lump sum' payment made in May 2020
- No dividends paid in 2020 to preserve liquidity; no fundamental change in dividend policy
7
Balance Sheet
H1 2020 | H1 2019 | FY 2019 | |
$'000 | $'000 | $'000 | |
Fixed assets | 27,142 | 22,929 | 25,521 |
Right-of-use assets | 1,164 | 1,108 | 1,985 |
Deferred tax assets | 3,553 | 5,651 | 4,338 |
31,859 | 29,688 | 31,844 | |
Inventories | 8,625 | 11,572 | 11,456 |
Receivables | 31,400 | 48,212 | 52,899 |
Payables | (44,067) | (71,517) | (59,209) |
(4,042) | (11,733) | 5,146 | |
Current tax | 1,233 | (183) | 140 |
Deferred tax liabilities | (624) | (1,120) | (968) |
Cash | 37,494 | 42,660 | 41,136 |
Lease liabilities | (1,234) | (1,285) | (2,045) |
Pension deficit | (3,509) | (15,046) | (12,305) |
33,360 | 25,026 | 25,958 | |
Net assets | 61,177 | 42,981 | 62,948 |
- Minimal fixed asset expenditure planned in H2
- Net negative working capital balance as expected at half year
-
Pensions
o Close to full funding on IAS 19 basis after $9.1m 'lump sum' contribution in H1 2020
o Plan is to fund at a rate to be 'buy‐out ready' in 5 years - Financing
o Cash $37.5m; no debt
o Undrawn, committed $20m US line of credit
Half Year Results 2020 | 8 |
Operating Review
Kevin Lyons‐Tarr, CEO
Half Year Results 2020 | 9 |
Market
US Industry Sales 2000 ‐ 2020 $Bn
28.0 | 25.8 | |||||||||
26.0 | ||||||||||
24.7 | ||||||||||
24.0 | 22.9 | 23.6 | ||||||||
22.0 | 21.5 | 22.0 | ||||||||
19.6 | 19.8 | 20.5 | ||||||||
20.0 | 19.4 | |||||||||
17.8 | 18.6 | 18.5 | ||||||||
18.0 | 16.5 | 16.1 | 16.9 | 17.4 | 16.8 | |||||
16.0 | 15.6 | 15.9 | ||||||||
16.0 | ||||||||||
14.0 | ||||||||||
12.0 | ||||||||||
10.0 |
- North America revenue $260.5m, ‐34%
- UK revenue £4.2m, ‐49%
- Industry ‐44% in Q2; unbranded PPE sales may obfuscate the underlying picture
Source: ASI 2020 = ASI estimate
No. of orders received ('000)
420 | 457 | ||||||
184 | 208 | 225 | 969 | 1,130 | New | ||
177 | 126 | Existing | |||||
475 | 553 | ||||||
352 | 403 | 344 | |||||
2016 | 2017 | 2018 | 2019 | 2020 | 2018 | 2019 | |
Half year | Full year |
- 470k total orders received
- New customer orders 27% of total; reasonable in context
- Existing customer orders down less than new as would be expected
Half Year Results 2020 | 10 |
Marketing Recalibration
• Total marketing spend ‐40% at $47.2m | |
US and Canada Acquired and Retention % | (2019: $79.2m) |
50% | 80,000 | |||||||||||||
45% | • Q2 spend $9.5m, vs. $41.1m Q2 2019 | |||||||||||||
70,000 | ||||||||||||||
40% | • | Increased flexibility/diversity of marketing | ||||||||||||
60,000 | platform due to addition of brand | |||||||||||||
35% | component in 2018‐19; extremely | |||||||||||||
30% | 50,000 | beneficial in current environment: | ||||||||||||
o Direct Mail stopped from late March | ||||||||||||||
25% | 40,000 | through June | ||||||||||||
20% | 30,000 | o Online spend immediately adjusted to | ||||||||||||
align with market demand | ||||||||||||||
15% | o TV paused briefly, rapidly re‐tooled for | |||||||||||||
20,000 | context | |||||||||||||
10% | ||||||||||||||
o Brand programme has shown | ||||||||||||||
10,000 | ||||||||||||||
5% | measurable result with unaided and | |||||||||||||
0% | 0 | aided brand awareness measures | ||||||||||||
improved year‐over‐year | ||||||||||||||
1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 | 1 | 2 | 3 | 4 1 2 3 4 1 2 3 4 | 1 2 3 4 1 2 3 4 1 2 3 4 | 1 | 2 | |||||||
2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | ||||
Customers Acquired | % Retained 12 months | % Retained 24 months | • New customer acquisition clearly | |||||||||||
challenging, however quality of those | ||||||||||||||
Revenue/Marketing $ | acquired solid |
5.31 | 5.27 |
2016 | 2017 |
5.64 | ||
5.12 | 5.12 | |
2018 | 2019 | 2020 |
Half year
5.63 | 5.58 | • Blue Box™ programme paused May to mid‐ |
June; ability to deliver to home office | ||
added | ||
2018 | 2019 | • Revenue per marketing dollar illustrates |
the size/scope of the recalibration | ||
Full year | ||
Half Year Results 2020 | 11 |
Operational update
Operating in the 'new normal'
- Phased reopening, significant team effort in establishing new ways of working at all locations
- Revised operational procedures including robust social distancing protocols and extensive cleaning procedures - health and safety of our team remains the first priority
- Shifts staggered at the distribution centre to minimise contact
- Work from home successful and effective (majority of office‐based staff continue to work from home)
Supply chain
- Domestic suppliers have been reliable; benefit of long‐standing partnerships clearly evident
- Generally good inventory availability and collaboration on meeting demand for logo'd hand sanitizer, masks, social distancing related items, etc.
•
•
- Excellent support and relatively minimal production delays
Internal embroidery demand currently running at 65% of 2019; apparel category continues to perform well DTG printing up and running
Product mix
- Product mix evolving
- Category and intra‐category shifts reflect current landscape (e.g. Tradeshow and Mobile Tech more impacted, items to support work‐from‐home, thanking employees less impacted)
- Logo'd 'wellness' items growing e.g. hand sanitiser YTD sales $14m (2019: $4m)
- Strong average order value resulting from change in product mix and usage
Half Year Results 2020 | 12 |
Operational update (continued)
'People first' at heart of our approach
- Retention and support of teammates: central to the preservation and development of our culture; key driver of our success pre‐, and post‐pandemic
- Preserve ability/capability to take full advantage of eventual market recovery; careful management of all other costs and maximising flexibility essential
Marketing to 'match the moment'
- Continue to develop and refine ability to effectively match the marketing investment to the market as it exists in as close to 'real time' as possible; fully utilise all the tools in the box
- Patience to preserve ability to ramp up quickly when the appropriate time arrives
Double‐down on customer service
- Continue to provide customers the best possible experience; expand/adapt offering to match customer requirements in the context of the pandemic
Half Year Results 2020 | 13 |
Outlook
Although significant uncertainty remains over the likely duration and extent of the pandemic, the Board is confident that the core strength of the Group's highly flexible business model and competitive positioning will allow it to take advantage of the opportunity presented by a recovering market, leaving it well placed to re‐establish the growth pattern of recent years.
Half Year Results 2020 | 14 |
Q & A
Half Year Results 2020 | 15 |
Attachments
- Original document
- Permalink
Disclaimer
4imprint Group plc published this content on 13 August 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 13 August 2020 06:12:19 UTC