63 _
moons
63 moons technologies limited
Regd. Office: Shakti Towers-ll,J,4th Floor,766, Anna Salai, Thousand Lights,
Chenna i - 600002.
CIN - L29142TN1988PLC015586
- STATEMENT OF STANDALONE AUDITED FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED MARCH 31, 2023
("'In lakhs, except per equity share data)
Sr. | 1Juarter ended | Year Ended | |||||||||||||||
No. | PARTICULARS | 31.03.2023 | 31.12.2022 | 31.03.2022 | 31.03.2023 | 31.03.2022 | |||||||||||
Audited• | Unaudited | Audited• | Audited | Audited | |||||||||||||
Income | |||||||||||||||||
1 | Operating Income | 3,826.90 | 27,248.18 | 14,435.21 | |||||||||||||
a) Revenue from Opera tions | 10,716 .75 | 8,837.01 | |||||||||||||||
b) Other Operating Income | 0.30 | 0.30 | 1.10 | 1.20 | 3 .61 | ||||||||||||
2 | Other Income (net) | 3,276.80 | 2,202.60 | 1,769.37 | 10,241.36 | 6 669.89 | |||||||||||
11,039.91 | 5,597.37 | ||||||||||||||||
3 | Total Income (1+2) | 13 993.85 | 37,490 .74 | 21,108.71 |
4 Expenses
a) Employee benefits expense | 3,318.52 | 3,187 .68 | 2,614 .69 | 12,304 .16 | 10,573 .27 | ||||||||||||||||||||||||||||||||||||||||||||
b) Legal and professional charges | 900.11 | 1,044 .68 | 1,480.73 | 4,497 .58 | 5,870.64 | ||||||||||||||||||||||||||||||||||||||||||||
c) Depreciation and amortisation expense | 332.24 | 303.37 | 269.35 | 1,187.26 | 1,207.37 | ||||||||||||||||||||||||||||||||||||||||||||
d) Fina nce costs | 17.57 | 17.92 | 9 .96 | 54 .47 | 39.31 | ||||||||||||||||||||||||||||||||||||||||||||
e) Other expenses | 1 556.27 | 1 305.04 | 1 266.54 | 5 174.63 | 4 503 .72 | ||||||||||||||||||||||||||||||||||||||||||||
Total expenses | 6 124.71 | 5 858.69 | 5 641.27 | 23,218.10 | 22,194 .31 | ||||||||||||||||||||||||||||||||||||||||||||
14 272.64 | |||||||||||||||||||||||||||||||||||||||||||||||||
5 | Profit/ (Loss) before Exceptional Items (3-4) | 7.869.14 | 5 181.22 | (43 .90 | (1 085.60) | ||||||||||||||||||||||||||||||||||||||||||||
6 | Exceptional Items | (4 886.55) | (500.00 | (500.00 | (7 386.551 | (5 208.281 | |||||||||||||||||||||||||||||||||||||||||||
7 | Profit / (Loss) before tax (5+6) | 2,982.59 | 4 ,681 .22 | (543 .90) | 6,886.09 | (6,293.88) | |||||||||||||||||||||||||||||||||||||||||||
8 | Tax expense/ (credit) | 2,475 .94 | 1 701.24 | 30.79 | 4 110.68 | (159 .57) | |||||||||||||||||||||||||||||||||||||||||||
9 | Net Profit/ (Loss) for the period (7-8) | 506.65 | 2,979 .98 | (574 .691 | 2,775.41 | (6,134.31) | |||||||||||||||||||||||||||||||||||||||||||
10 | Other Comprehensive Income | 34 .88 | (11.98 | 154 .64 | (138.511 | 93.61 | |||||||||||||||||||||||||||||||||||||||||||
11 | Total Comprehensive Income (9+10) | 541.53 | 2,968.00 | (420.05) | 2,636.90 | (6,040.70) | |||||||||||||||||||||||||||||||||||||||||||
12 | Paid-up eQultv share capital (Face value f | 2/- per share) | 921.57 | 921.57 | 921.57 | 921.57 | 921.57 | ||||||||||||||||||||||||||||||||||||||||||
13 | Reserves excludi nl! reva Iua tion reserves | 2 60 734 .88 | 2 58 097.98 | ||||||||||||||||||||||||||||||||||||||||||||||
14 Earnings per share (Face Value f 2/- per share) | |||||||||||||||||||||||||||||||||||||||||||||||||
Basic / DIiuted | (~) | (not annual ised) | 1.10 | 6.47 | (1.25) | 6.02 | (13 .31) | ||||||||||||||||||||||||||||||||||||||||||
*Refer Note 13 | |||||||||||||||||||||||||||||||||||||||||||||||||
Statement of standalone assets and liabilities | (tin lakhs) | ||||||||||||||||||||||||||||||||||||||||||||||||
SR | As at | Asat | SR | PARTICULARS | Asat | Asat | |||||||||||||||||||||||||||||||||||||||||||
PARTICULARS | 31.03.2023 | 31.03.2022 | 31.03.2023 | 31.03.2022 | |||||||||||||||||||||||||||||||||||||||||||||
No | No | ||||||||||||||||||||||||||||||||||||||||||||||||
Audited | Audited | Audited | Audited | ||||||||||||||||||||||||||||||||||||||||||||||
ASSETS | EQUITY AND LIABILmES | ||||||||||||||||||||||||||||||||||||||||||||||||
1 | Non-wrrent assets | 20,469.48 | 20,923.99 | Equity | 921 .57 | 921.57 | |||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment | l | Equity Share capital | |||||||||||||||||||||||||||||||||||||||||||||||
2 | Right of use a ssets | 4 28.01 | 26.25 | 2 | Other Equity | 2,60,734.88 | 2,58,097.98 | ||||||||||||||||||||||||||||||||||||||||||
3 | Investment Property | 10,238.73 | 10,448.80 | Total Equity | 2,61,656A5 | 2,59,019.55 | |||||||||||||||||||||||||||||||||||||||||||
4 | Other Intangible assets | 207.47 | 319.18 | ||||||||||||||||||||||||||||||||||||||||||||||
5 | EiDilDtlill &u~ls | LIABILmES | |||||||||||||||||||||||||||||||||||||||||||||||
(ii | Investments | 64,901.21 | 67,065.82 | Non-<11rrent llabllltles | |||||||||||||||||||||||||||||||||||||||||||||
(ii) | Loans | 10.68 | 16.86 | l | EiDiDClil Uibili ties | ||||||||||||||||||||||||||||||||||||||||||||
(iii) Other Financi al Assets | 26,539.83 | 11,570.94 | Other fina nci al liabilities | 484 .26 | 455.28 | ||||||||||||||||||||||||||||||||||||||||||||
6 | Deferred tax Assets (net) | 4,721.93 | 8 ,399.73 | 2 | Lease Uabl ll tles | 259 .17 | 13.08 | ||||||||||||||||||||||||||||||||||||||||||
7 | |||||||||||||||||||||||||||||||||||||||||||||||||
Other non·current assets | 7,180.12 | 9,910.33 | 3 | Provisions | 1,097.28 | 658.58 | |||||||||||||||||||||||||||||||||||||||||||
Total Non-<11rrent assets | 1,34,697 .46 | 1,28,681.90 | Total Non-airrent llabllitles | 1,840.71 | 1,126.94 | ||||||||||||||||||||||||||||||||||||||||||||
Current assets | |||||||||||||||||||||||||||||||||||||||||||||||||
l | EiDilDtial 6lsW | Current llabilltles | |||||||||||||||||||||||||||||||||||||||||||||||
(i) | Investments | 11,312 .94 | 23,136.30 | l | Eioaa,ial Uabiliti~ | ||||||||||||||||||||||||||||||||||||||||||||
(ii) | Trade receivables | 915.31 | 597.68 | (i) Trade payables : | |||||||||||||||||||||||||||||||||||||||||||||
(iii) Cash and cash equivalents | 5 ,686.54 | 2,469.43 | Due to micro and small enterprises | 92.08 | 35.29 | ||||||||||||||||||||||||||||||||||||||||||||
(iv) Bank Balances other than (iii) above | 1,19,533.40 | 1,08,094 .74 | Due to others | 220.39 | 195 .04 | ||||||||||||||||||||||||||||||||||||||||||||
(v) | Loans | 509.66 | 514 .76 | (ii) Other financi al liabili ties | 8,034.22 | 8,084 .10 | |||||||||||||||||||||||||||||||||||||||||||
(vi) Other Financial Assets | 4,222.70 | 3,438 .88 | 2 | Lease Liabil ities | 161 .02 | 14 .87 | |||||||||||||||||||||||||||||||||||||||||||
2 | Current tax assets (net) | 3,270.51 | 1,729.60 | 3 | Other cu rrent l iabilities | 10,751.36 | 2,525.57 | ||||||||||||||||||||||||||||||||||||||||||
3 | Other current assets | ~,~s | 3 066.87 | 3,021 .12 | 4 | Provisions | 459.16 | 683.05 | |||||||||||||||||||||||||||||||||||||||||
Total a.irrent assets | 1.48 517.93 | 1A3 002 .51 | Total a.,rrent liabilities | 19 718.23 | 11 537.92 | ||||||||||||||||||||||||||||||||||||||||||||
I"'""'..:4- , ~r'J'~"''"o | I) ;_; | I&~fci~~ ;.1) | |||||||||||||||||||||||||||||||||||||||||||||||
Total assets | /. | . -.;,.~A, | 2 83 215.39 | 2 71684.41 | Total equity and llabllltles | 2 83 215.39 | 2,71,684.41 | ||||||||||||||||||||||||||||||||||||||||||
"'(~ | ... | ',; | |||||||||||||||||||||||||||||||||||||||||||||||
/4,'<> | ' ';, | 1 | |||||||||||||||||||||||||||||||||||||||||||||||
,"2'{ | 1CA~ . | ·> | |||||||||||||||||||||||||||||||||||||||||||||||
r;) ,sg.TA/__}' | 4c; | :,,.; | |||||||||||||||||||||||||||||||||||||||||||||||
,,.,...~ | ......~ | c'g | * | ,......, | |||||||||||||||||||||||||||||||||||||||||||||
c 'I( -:J | ,. ,_;,;;,,.I | ~ |
Standalone Cash Flow Statement:- | 1, in lakhs) |
Particulars
A . Cash flow from operating activities
Profit I (Loss) before tax
Adjustments for:
Depreciat ion and amortisat ion expense
Gain on fair valuation of fina ncial a ssets a t fair value t hrough profit or loss
Impairment/ allowance for expected credit loss on debentures
Less: Reversal of allowance for expect ed credit loss - debentures
Provisions/ liabilities no longer required ....-itten back
Allowance for expected credit loss on investment In subsidiaries
Ailo.....ance for credit loss on loans to subsidiaries made earlier
'Mittenback
Bad debts/ advances 'Mittenoff (net of provision held)
Provision for doubtful trade receiva bles/ advances
Finance costs
Interest Income
Op erating p r o fit/ ( loss ) before work ing capital change s C hanges In work ing capital :
Adjustments for:
Trade receivables . loans, other financial assets and other assets
Trade payables, other financial liabilit ies, other liabilities and provision
Ca s h used In operations | |
Net Income Tax paid | |
Net c ash flow from operating activities | (A) |
B . Cash f low f rom Inve sting a ctivities
Capital expenditure on Property, plant and equipment and other Intangible assets including capital advances Purchase of stake in subsidiaries
Proceeds from subsidiaries under liquidation Purchase of Financial assets - others Proceeds from sale of Financial assets - others Loans repaid by subsidiary companies
Bank deposits not considered as Cash and cash equivalents
- Placed | |
- Matured | |
Interest income | |
Cash flow f rom Investi ng a c t iv it ies | |
Income tax paid (net of refund) | |
Net c a s h flow f rom Investi ng a c t ivitie s | (B ) |
C . Cash flow from financ ing activit ie s | |
Repayment of lease liabilities - Principal | |
- Interest | |
N et cash u sed In fi nancing a c t ivit ies | (C ) |
N et Inc rease In cash and cash e qu ivalent s (A + B + C )
Cash and cash equivalent s (opening balance)
Cash and cash equivalents (closlnq balance)
Yea r ended 31 .03 . 2023
6 , 886 . 09
- ,187 .26 (536.8 1 )
14,344.83
(10,208.28)
3,500.00 | |||
(250.00) | |||
36.22 | |||
99.22 | |||
54 | .47 | ||
(8,671 | .01) | (444.10) | |
(198 | .98) | 6 ,44 1. 99 | |
8 ,290 | .96 | 8 ,091 .98 |
14,533 . 97
14,533 . 97
(455.69) (3 ,507 .50)
10,270.61
250.00
(2 ,43,624.44)
2.17,208.20 7,7 4 8 .53
(12 , 110. 29)
917 .87
(11 , 192 . 42)
(98 .36)
(26.07)
1124 .431
3 , 217 . 12 5.496.60 8 ,713.72
Year ended 31.03 . 2022
(6,293.88)
1 ,207.37 (45 6. 73)
2,7 08.28
(70.32) | |||
2,500.00 | |||
21.09 | |||
73.85 | |||
3 9 .31 | |||
(5.407.32) | 615 .53 | ||
(5,678.35) | |||
1 ,063.05 | |||
(8 9 4 .15) | 168.90 | ||
(5,509.45) | |||
- | |||
(5,509.45) | |||
(979.53) | |||
(4,602 .85) | |||
814 .32 | |||
(5,287 .82) | |||
11,323 .55 | |||
(1 .19,392 .49) | |||
1 ,18,781.33 | |||
5,7 4 2 .85 | |||
6 ,399 .36 | |||
465 .38 | |||
6 ,864 .74 | |||
(19.64) | |||
(4 .90) | |||
(24.54 | |||
1 ,330 .75 | |||
4,165 .85 | |||
5,496.60 |
Standalone Other Income consists of: | (~ in lakhs) |
Partlrulars
- Change in fair valuation of Investments
- Interest Income
- Other s (net)
Quarter ended | Year Ended |
31.03.2023 | 31.12.2022 | 31.03 .2022 | 31.03.2023 | 31.03.2022 | ||||
1 63 | .47 | 151.14 | 59.4 0 | 536.8 1 | 4 56 .73 | |||
2,856 | .30 | 1,796 | .4 | 6 | 1 ,462.90 | 8 ,6 71.02 | 5,407 .31 | |
25 7 .03 | 255 | .0 | 0 | 247.07 | 1 ,03 3.53 | 8 05.85 | ||
3,276.80 | 2,202 .60 | 1,769.37 | 10,241 .36 | 6,669.89 | ||||
Standalone exceptional items cons: | (~ in lakhs) | ||||||
Partlrulars | Quarter ended | Year | Ended | ||||
31 .03.2023 | 31.12.2022 | 31.03 .2022 | 31.03.2023 | 31 .03.2022 | |||
(a) Expected credit loss on investment in subsi diaries (net) | (1 ,000.00) | (500.00) | (500.00) | (3,500.00) | (2 ,500.00) | ||
(b) Impairment / Allowance for expect ed credit loss on | (4,136.55) | (4,136.55) | (2 ,708.28) | ||||
debentures | |||||||
(c) Reversal of credit loss on l oa n given to subsi di ary | 25 0 .00 | ||||||
(4,886.55) | (500.00) | (500.00) | |||||
2
B. STATEMENT OF CONSOLIDATED AUDITED FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED MARCH 31, 2023
It In lakhs except per eaultv share data]
Quarter Ended | Year Month Ended |
Sr. | PARTICULARS | 31.03 .2023 | 31 .12.2022 | 31.03.2022 31.03 .2023 | 31.03.2022 | |||
No. | Audited• | Unaudited | Audited• | Audited | Audited | |||
1 | Operating Income • | |||||||
a) Revenue from Operations | 11,150.85 | 9,313.97 | 4,219.21 | 28,967.78 | 15,976.50 | |||
b) Other Operating Income | 9.25 | 9 .79 | 10.81 | 39.04 | 49 .93 | |||
2 | Other Income (net] | 3 475.76 | 2 623 .14 | 1 908.54 | 11170.06 | 6 960.07 | ||
3 | Total Income (1+2) | 14 635.86 | 11946.90 | 6138 .56 | 40176.88 | 22 986 .50 |
4 Expenses
a) Employee benefits expense | 4,323.81 | 4,265.77 | 3,528.51 | 16,493.24 | 13,014.92 | ||||||||||||||||||||||||||||
b) Finance costs | 21.54 | 18.09 | 12.08 | 63.15 | 47.30 | ||||||||||||||||||||||||||||
c) Legal and professional charges | 1,790.63 | 1,623.76 | 2,362.03 | 7,102.22 | 8,037.08 | ||||||||||||||||||||||||||||
d) Depreciation and amortisation expense | 1,424.07 | 323.57 | 280.19 | 2,338.98 | 1,248.90 | ||||||||||||||||||||||||||||
el Other expenses | 2 223.23 | 1 951.39 | 1896.91 | 8 087.94 | 6 637.78 | ||||||||||||||||||||||||||||
Total expenses | 9 783.28 | 8 182.58 | 8 079.72 | 34 085.53 | 28 985.98 | ||||||||||||||||||||||||||||
5 | Profit/ llossl before Exceptional Items /3-4) | 4,852.58 | 3,764.32 | (1 941.16' | 6,091.35 | (5,999.48) | |||||||||||||||||||||||||||
6 | Exceptiona l items | (4 136.55] | - | 1 332 .87 | (4 136.55 | (1 375.41' | |||||||||||||||||||||||||||
7 | Profit I llossl before tax /5+6) | 716.03 | 3 764.32 | (608 .29) | 1 954 .80 | (7 374.89] | |||||||||||||||||||||||||||
8 | Tax expense | 2 473.23 | 1 711 .31 | 252 .63 | 4 136.16 | 62.96 | |||||||||||||||||||||||||||
9 | Net Profit/ (loss) after taxes (7-8) | (1 757.20) | 2,053.01 | (860 .92) | (2 18136) | (7 437.85) | |||||||||||||||||||||||||||
10 | Share of profit/ {Loss) of Associate | {852.66 | {91.26 | 1057.23 | (483.01) | 1871.00 | |||||||||||||||||||||||||||
11 | Minoritv Interest | (232.09 | (236.77 | (249.51) | (1 033.49) | {249.Sll | |||||||||||||||||||||||||||
12 | Net Profit/ {loss) after taxes, minority Interest and share of | (2,377.77' | 2 198.52 | 445.81 | (1 630.88) | IS 317 .351 | |||||||||||||||||||||||||||
profit of associates (9+10-11) | |||||||||||||||||||||||||||||||||
13 | Other Comprehensive Income | 59.98 | (11.99' | 98.69 | {123 .06) | 37.66 | |||||||||||||||||||||||||||
14 | Total Comprehensive Income 112+13) | (2,317.79' | 2 186.53 | 544.50 | (1,753 .94) | (5 279 .69) | |||||||||||||||||||||||||||
15 | Paid-up eauitv share capital (Face value~ 2/- per share) | 921.57 | 921.57 | 921.57 | 92 1.57 | 921.57 | |||||||||||||||||||||||||||
16 | Reserves excludi ng revaluation reserves | 3 10 579 .27 | 3 08 720.70 | ||||||||||||||||||||||||||||||
17 | Earnings per share (Face Value~ 2/- per share) | ||||||||||||||||||||||||||||||||
Basic/ Diluted(~) (non annulised) | (5.16) | 4.77 | 0.97 | (3.54) | (11.54) | ||||||||||||||||||||||||||||
*Refer note 13 | |||||||||||||||||||||||||||||||||
Statement of Consolidated Assets and Liabilities | (tin lakhs) | ||||||||||||||||||||||||||||||||
SR | As at | As at | SR | As at | As at | ||||||||||||||||||||||||||||
PARTICULARS | 31.03.2023 | 31.03.2022 | PARTICULARS | 31.03 .2023 | 31.03.2022 | ||||||||||||||||||||||||||||
No | No | ||||||||||||||||||||||||||||||||
Audited | Audited | Audited | Audited | ||||||||||||||||||||||||||||||
ASSETS | EQUITY AND LIABILITTES | ||||||||||||||||||||||||||||||||
Non-current assets | Equity | 921.57 | 921.57 | ||||||||||||||||||||||||||||||
1 | Property, Plant and Equipment | 20,702.51 | 21,170.25 | 1 | Equity Share capital | ||||||||||||||||||||||||||||
2 | Capital work-in-progress | 33.92 | 2 | Other Equity | 3,10,579.27 | 3,08,720.70 | |||||||||||||||||||||||||||
3 | Right to use Assets | 428.01 | 26.25 | 3 | Non-controlling interests | {2 450.13) | (1 917.97) | ||||||||||||||||||||||||||
4 | Investment Properties | 10,238.73 | 10,448.80 | Total Equity | 3 09 050.72 | 3 07 724.30 | |||||||||||||||||||||||||||
5 | Other Intangible assets | 7,304.51 | 6,510.30 | LIABILITTES | |||||||||||||||||||||||||||||
6 | Eioaocial Assets | Non-current llabllltles | |||||||||||||||||||||||||||||||
i) Investments | 52,079.34 | 58,026.97 | 1 | Financial Uabilities | |||||||||||||||||||||||||||||
ii ) Loans | 10.68 | 16.86 | i) Lease liability for asset on rent | 259.17 | 13.08 | ||||||||||||||||||||||||||||
iii) Other Financial Assets | 39,463 .08 | 23,926.01 | ii) Other financial liabil ities | 484.26 | 455.28 | ||||||||||||||||||||||||||||
7 | Deferred tax assets | 4,752 .42 | 8,431.74 | 2 | Provisions | 1,276.73 | 819.14 | ||||||||||||||||||||||||||
8 | Other non-current as sets | 10 685 .88 | 13 293.60 | 3 | Other long term liabilities | 10.05 | 20.31 | ||||||||||||||||||||||||||
Total Non-current assets | 145 699 .07 | 141850.78 | Total Non-current llabllltles | 2 030.21 | 1 307 .82 | ||||||||||||||||||||||||||||
Current assets | Current llabllltles | ||||||||||||||||||||||||||||||||
1 | Eioaocial Assets | 1 | Eioaocial Uabilities | ||||||||||||||||||||||||||||||
i) Investments | 13,692.00 | 21,622 .43 | i) Lease liability for asset on rent | 161.02 | 14.87 | ||||||||||||||||||||||||||||
ii) Trade receivables | 4,413.15 | 4,038.91 | ii) Trade payables | ||||||||||||||||||||||||||||||
iii) Cash and cash equivalents | 21,168.91 | 23,201.47 | Due to micro and small enterprise | 122.45 | 35.86 | ||||||||||||||||||||||||||||
iv) Bank Ba lances other than (iii) abo | 1,22,586.80 | 1,09,360.86 | Due to others | 2,254.62 | 2,890.70 | ||||||||||||||||||||||||||||
v) Loans | 385.18 | 468.95 | iii) Other financial liabilities | 18,701.80 | 18,611.02 | ||||||||||||||||||||||||||||
vi) Other Fi nancial Assets | 27,814.52 | 27,278.65 | 2 | Provisions | 615.42 | 891.76 | |||||||||||||||||||||||||||
2 | Current Tax Assets (Net) | 3,390.10 | 1,816.39 | 3 | CurrentTax liabi lities | 0.51 | - | ||||||||||||||||||||||||||
3 | Other current assets | 7 435.54 | 7 194.97 | 4 | Other current lia bilities | 13 648.53 | 5 357.09 | ||||||||||||||||||||||||||
-otal current assets | 2 00 886.20 | 194 982.63 | 35.504.35 | 27 801.30 | |||||||||||||||||||||||||||||
Total current llabllitles | |||||||||||||||||||||||||||||||||
ti~V | E0~~ ; ·I | ||||||||||||||||||||||||||||||||
9,,.,a ''011lt'otat..assets | 3 46 585.27 | 3 36.833.41 | Total equity and " | 3 46 585.27 | 336,833.41 | ||||||||||||||||||||||||||||
> | ,c,,,, | ) | |||||||||||||||||||||||||||||||
' | <· · | ||||||||||||||||||||||||||||||||
Rt'" ; 'I/ | I ., |
| 3 | ||||||||||||||||||||||||||||||
0 | |||||||||||||||||||||||||||||||||
. | 0. | '-'• | |||||||||||||||||||||||||||||||
~ sf; ~t-.i | ~ | ||||||||||||||||||||||||||||||||
~,, | ~ | ., | |||||||||||||||||||||||||||||||
¥ pa\~ · | |||||||||||||||||||||||||||||||||
:I |
-
Consolidated Cash Flow Statement | (t in lakhs) | |||||||||||||||||||||||||
P a rtlcula r es | Year Ended | Year Ended | ||||||||||||||||||||||||
31.03.2023 | 31 .03 . 2022 | |||||||||||||||||||||||||
Audited | Aud it e d | |||||||||||||||||||||||||
A . Cash flow f r om operating a ct ivities | 1 , 954. 80 | (7,374.89) | ||||||||||||||||||||||||
Profit/ (Loss) before tax | ||||||||||||||||||||||||||
Adjustments f o r: | 1 ,248.90 | |||||||||||||||||||||||||
Depreciation and amortisation expense | 2,338.98 | |||||||||||||||||||||||||
lmpal rment /a ll owa n ee for expected credit l oss on deben tur es (net) | 4,136.55 | 2,708.28 | ||||||||||||||||||||||||
Gain on Fair Va l uation of Financial Assets | (599.25) | (513 .82) | ||||||||||||||||||||||||
Gain on deemed disposal of Investments In Associates | - | (1,332.87) | ||||||||||||||||||||||||
Bad trade receivables/ advances written off (net of provision held) | 190. 55 | 126. 70 | ||||||||||||||||||||||||
Provision/ liabilities no longer required written back | - | (77 .56) | ||||||||||||||||||||||||
Dividend Income | (43 . 16) | (0.44) | ||||||||||||||||||||||||
Finance costs | 63 . 15 | 47 .30 | ||||||||||||||||||||||||
Exchange rate fluctuations- loss | - | 0.45 | ||||||||||||||||||||||||
Interest Income | (9,365 .46) | (5 , 670 .50) | ||||||||||||||||||||||||
O pe r ating profit before working capital ch a nges | (1, 323 .84) | (10,838 .45) | ||||||||||||||||||||||||
Changes In workin g capita!: | ||||||||||||||||||||||||||
A djust m e n ts f o r: | ||||||||||||||||||||||||||
Trade receivable, loans , other financial assets and other assets | 413.14 | 1,371.27 | ||||||||||||||||||||||||
Trade payables , other financia l liabl ltles, other liabilities and provisions | 7 995.46 | ( 670.59) | ||||||||||||||||||||||||
Cash used In operations | 7 , 084.76 | (10, 137 .78) | ||||||||||||||||||||||||
Net Income Tax p ai d | (13 .52) | (41 .92) | ||||||||||||||||||||||||
N et cash f low f rom ope rati ng a ctivities | 7 ,071.24 | (10, 179 .70) | ||||||||||||||||||||||||
B. Cash flow fro m Investing a ct iv it ies | ||||||||||||||||||||||||||
Capital expenditure on Property, plant and equipment and other Intangible | (1 , 965 . 26) | (2,647 .20) | ||||||||||||||||||||||||
assets Including capital advances | ||||||||||||||||||||||||||
Purchase of Financial assets - others | (38.45) | (6,044 .27) | ||||||||||||||||||||||||
Proceeds from sale of Financial assets - others | 10,270.61 | 12,412 . 63 | ||||||||||||||||||||||||
- | ||||||||||||||||||||||||||
Proceeds from subsidiaries under liquidation | 814 .32 | |||||||||||||||||||||||||
Decrease/ (Increase) in fixed deposit with banks | (12,288 .99) | (3 , 382 .90) | ||||||||||||||||||||||||
Interest Income | 8,059 .50 | 5,888.88 | ||||||||||||||||||||||||
Divi dend Income | 43 . 16 | 0.44 | ||||||||||||||||||||||||
Cash used In Invest ing activi t ies | 4 ,080.56 | 7,041 .91 | ||||||||||||||||||||||||
Net Income tax paid | 917.87 | 455 .33 | ||||||||||||||||||||||||
N e t cash u se d In Invest in g a ctivities | 4,998 .43 | 7,497 .24 | ||||||||||||||||||||||||
C . Cash flow from finan cing a ct iv it ie s | ||||||||||||||||||||||||||
Proceeds from Issue of share capital In Subsidarles | 1,999 .86 | 8,100 .00 | ||||||||||||||||||||||||
Lease Payment | (107 .88 ) | (19 . 64) | ||||||||||||||||||||||||
Cash ge n e r a t e d from/ (use d In) fin a n cin g activ it ies | 1 ,891.98 | 8 ,080.36 | ||||||||||||||||||||||||
N et In crease / (decrease) In cash a nd cash e quiva le nts (A+ B-+C) | 13,961.65 | 5,397 .90 | ||||||||||||||||||||||||
Cash and cash equivalents (opening balance) | 32,949 .58 | 27,55 1 .69 | ||||||||||||||||||||||||
Cash and cash equivalents (closing balance) | 46,9 11.23 | 32,949 .59 | ||||||||||||||||||||||||
Consolidated Other Income consists of: | (t In lakhs) | |||||||||||||||||||||||||
Particulars | Quarter Ended | Year Month Ended | ||||||||||||||||||||||||
31.03.2023 | 31.12.2022 | 31 .03 .2022 | 31.03 .2022 | |||||||||||||||||||||||
31.03.2023 | ||||||||||||||||||||||||||
(a) Change in fair valuation of Investments | 181.82 | 170.21 | 74 .42 | 599.25 | 513.82 | |||||||||||||||||||||
(b) Interest Income | 3,079.41 | 1,972.29 | 1,568.04 | 9,365.46 | 5,670.50 | |||||||||||||||||||||
(c) Others (net) | 214.53 | 480.64 | 266 .08 | 1205.35 | 775 .75 | |||||||||||||||||||||
3,475 .76 | 2 623 .14 | 1 908.54 | 11,170.06 | 6,960.07 | ||||||||||||||||||||||
Consolidated Exceptional Item consists of: | (t In lakhs) | |||||||||||||||||||||||||
Particulars | Quarter Ended | Year Month Ended | ||||||||||||||||||||||||
31.03.2023 | 3 1.12.2022 | |||||||||||||||||||||||||
31.03.2022 | 31.03 .2023 | 31 .03.2022 | ||||||||||||||||||||||||
(a) lmpairement / Allowance for expected credit los s on | ||||||||||||||||||||||||||
debentures | (4,136.55) | - | - | (4,136.55) | (2,708 .28) | |||||||||||||||||||||
(b) Gain on deemed disposal of Investments in Associates | - | - | 1 332.87 | - | 1 332.87 | |||||||||||||||||||||
(4,136.55) | - | 1,332 .87 | (4,136.55) | (1 375 .41' |
4
Consolidated Segment -wise Revenue and results:- | (fin lakhs) | |||||||||
Sr. | Particulars | Quarter Ended | Year Month Ended | |||||||
No. | 31.03.2023 | 31.12.2022 | 31 .03.2022 | 31.03.2023 | 31.03 .20 22 | |||||
1 | Segment Revenue : | |||||||||
STP Technologies/ Solutions | 11,161.23 | 9,323.44 | 4,133 .96 | 28,646.37 | 15,686.39 | |||||
Others | 29.93 | 40.90 | 138 .05 | 510.58 | 509.83 | |||||
Total | 11,191.16 | 9,364.34 | 4,272.01 | 29,156.95 | 16,196.22 | |||||
Less: Inter seRment Revenue | 31.06 | 40.58 | 41.99 | 150.13 | 169.79 | |||||
Net Sales /Income From Ooerations | 11160 .10 | 9 323.76 | 4 230 .02 | 29 006 .82 | 16 026 .43 | |||||
2 | Segment Results : | |||||||||
STP Technologies/ Solutions | 6,639.70 | 5,058,03 | 1,288. 78 | 11,954.98 | 4,806.35 | |||||
Others | (2 329.46) | (687.87) | (885 .22' | (4 517.57 | (2 650 .33 | |||||
Total | 4,310.24 | 4,370.16 | 403.56 | 7,437.41 | 2,156.02 | |||||
Less: Eliminations | (384.73 | (30.78 | (30.75) | (511 .20 | (64.50' | |||||
Net Segment Results | 4,694.97 | 4,400.94 | 434.3 1 | 7,948 .61 | 2,220.52 | |||||
Less: Finance Cost | 21.54 | 18.09 | 12.08 | 63.15 | 47 .30 | |||||
Add : Unallocable Income | 3,475.74 | ~ | 2,623 .17 | 1,908.54 | 11,170.05 i,, | 6,960 .08 | ||||
Less: Unallocable Expenses | 3,296 .59 | 3,241 .70 | 4,271.93 | 12,964.16 | 15,132 .78 | |||||
Add: Exceotional Item | (4 136.55 | . | 1 332 .87 | (4 136.55) | (1 375.41) | |||||
Profit/ (loss) before tax | 716.03 | 3 764.32 | (608 .29) | 1954.80 | (7 374.891 |
- Segments have been identified in accordance w ith the Ind AS 17 "Segment Reporting" considering the organization structure and the return/risk profiles of the business.
- STP Technologies / Solutions segment represents straight through processing solutions and includes an integrated mix of various products, projects and activities incidental thereto. Other segment represents trading, procurement, process management, risk consultancy activities, Shared Business Support Services, IT Infrastructure Sharing, NBFC related activities and internet telecommunication services.
- Due to diversified nature of business, significant assets are interchangeably used between segments and the management believes that it is currently not practicable to provide segment disclosure relating to capital employed since a meaningful segregation is not possible.
Notes:
- These above financial results have been reviewed and recommended by the Audit Committee. The same have been approved by the Board of Directors of the Company at its meeting held on May 24, 2023 .
- The Company had investments of ~ 20,000 Lakhs (face value) Secured Redeemable, Non- Convertible Debentures of Dewan Housing Finance Corporation Ltd (DHFL) which were rated AAA by the rating agencies and secured by way of floating charge on receivables. In earlier year, after default by DHFL, RBI filed corporate insolvency resolution process (CIRP) against DHFL in NCLT, Mumbai. As a result of CIRP process, the Company has received payout of~ 4,395 .28 lakhs and 6.75% Non-convertible Debentures of Piramal Capital & Housing Finance Ltd (PCHFL) amounting to~ 5,287 .82 lakhs during the previous year. Without prejudice to its rights, the Company has made necessary provisions in the books of accounts during the previous year and earlier years and continue to pursue legal remedies available to recover its dues. The Company is also pursuing its application filed for the recoveries of avoidance applications filed by DHFL Administrator which should be for the sole benefit of the creditors of DHFL. The application was rejected by National Company Law Tribunal (NCLT) but was allowed by National Company Law Appellate Tribunal (NCLAT) and directed that the Resolution Plan be sent back to Committee of Creditors for
reconsideration. The application is pending at Hon'bleSupreme Court which has granted stay on the ~_order of NCLAT. Subsequent to the approval to resolution plan, shares of DHFL have been delisted, the
2~C,-· equity share capital of DHFL existing at that time and held by shareholders of DHFL has been ittnti -~ ancelled and extinguished; and upon completion of capital reduction, P
....o. | |
il.:wz v,~ | 5 |
,,. |
~,~·
cc0''
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
63 Moons Technologies Ltd. published this content on 24 May 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 31 May 2023 08:51:10 UTC.