8X8, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.27 USD | -2.16% |
|
+4.13% | -39.95% |
Valuation
| Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,932 | 1,420 | 3,487 | 1,490 | 471.4 | 280.2 | - | - |
| Enterprise Value (EV) 1 | 1,802 | 1,420 | 3,634 | 1,801 | 333.3 | 122.1 | 156.2 | 188.4 |
| P/E ratio | -21.5 x | -8.06 x | -20.7 x | -8.12 x | -6.62 x | -5.08 x | -9.46 x | 18.9 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 5.48 x | 3.18 x | 6.55 x | 2.33 x | 0.63 x | 0.38 x | 0.38 x | 0.36 x |
| EV / Revenue | 5.11 x | 3.18 x | 6.83 x | 2.82 x | 0.45 x | 0.17 x | 0.21 x | 0.24 x |
| EV / EBITDA | -122 x | -27.6 x | 19,128 x | 82 x | 4.58 x | 1.07 x | 1.32 x | 1.57 x |
| EV / FCF | -75.2 x | -8.8 x | -73.7 x | 177 x | 9.83 x | 1.96 x | 2.24 x | 1.59 x |
| FCF Yield | -1.33% | -11.4% | -1.36% | 0.56% | 10.2% | 51.1% | 44.6% | 62.9% |
| Price to Book | 7.66 x | 7.27 x | 21.4 x | 8.14 x | 4.79 x | 2.64 x | 1.71 x | 1.22 x |
| Nbr of stocks (in thousands) | 95,655 | 102,458 | 107,486 | 118,331 | 113,048 | 123,421 | - | - |
| Reference price 2 | 20.20 | 13.86 | 32.44 | 12.59 | 4.170 | 2.270 | 2.270 | 2.270 |
| Announcement Date | 5/14/19 | 5/12/20 | 5/10/21 | 5/10/22 | 5/11/23 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 352.6 | 446.2 | 532.3 | 638.1 | 743.9 | 728.1 | 733.2 | 769.3 |
| EBITDA 1 | -14.76 | -51.52 | 0.19 | 21.96 | 72.82 | 113.7 | 118.5 | 120.1 |
| EBIT 1 | -23.5 | -60.88 | -11.11 | 10.59 | 62.36 | 92.41 | 96.43 | 112.3 |
| Operating Margin | -6.67% | -13.64% | -2.09% | 1.66% | 8.38% | 12.69% | 13.15% | 14.59% |
| Earnings before Tax (EBT) 1 | -88.17 | -171.5 | -164.7 | -175.8 | -70.34 | -51.93 | -29.52 | - |
| Net income 1 | -88.74 | -172.4 | -165.6 | -175.4 | -73.14 | -55.78 | -31.97 | -5.8 |
| Net margin | -25.17% | -38.63% | -31.1% | -27.48% | -9.83% | -7.66% | -4.36% | -0.75% |
| EPS 2 | -0.9400 | -1.720 | -1.570 | -1.550 | -0.6300 | -0.4467 | -0.2400 | 0.1200 |
| Free Cash Flow 1 | -23.96 | -161.3 | -49.31 | 10.17 | 33.9 | 62.37 | 69.69 | 118.4 |
| FCF margin | -6.8% | -36.15% | -9.26% | 1.59% | 4.56% | 8.57% | 9.5% | 15.4% |
| FCF Conversion (EBITDA) | - | - | - | 46.32% | 46.55% | 54.88% | 58.79% | 98.63% |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Announcement Date | 5/14/19 | 5/12/20 | 5/10/21 | 5/10/22 | 5/11/23 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 151.6 | 156.9 | 181.4 | 187.6 | 187.4 | 184.4 | 184.5 | 183.3 | 185 | 181 | 178.8 | 181.2 | 183.5 | 183.4 | 185.2 |
| EBITDA 1 | 3.501 | 5.85 | 7.061 | 12.92 | 11.91 | 20.76 | 27.23 | 28.56 | 25.73 | 26.3 | 23.38 | 27.12 | 28.09 | 28.8 | 35.34 |
| EBIT 1 | 1.937 | 3.133 | 4.175 | 10.14 | 9.073 | 18.33 | 24.82 | 26.43 | 23.76 | 24.26 | 17.94 | 22.63 | 24.2 | 25.33 | 23.98 |
| Operating Margin | 1.28% | 2% | 2.3% | 5.4% | 4.84% | 9.94% | 13.45% | 14.42% | 12.85% | 13.4% | 10.04% | 12.49% | 13.19% | 13.81% | 12.95% |
| Earnings before Tax (EBT) 1 | -42.09 | -43.48 | -46.54 | -25.64 | -11.04 | -25.99 | -7.665 | -13.88 | -7.841 | -20.7 | -12.1 | -9.502 | -8.889 | -3.639 | - |
| Net income 1 | -42.32 | -43.57 | -45.58 | -26.04 | -11.64 | -26.03 | -9.431 | -15.33 | -7.452 | -21.22 | -13.79 | -8.816 | -8.408 | -6.197 | -7.767 |
| Net margin | -27.93% | -27.77% | -25.13% | -13.88% | -6.21% | -14.12% | -5.11% | -8.36% | -4.03% | -11.72% | -7.71% | -4.87% | -4.58% | -3.38% | -4.19% |
| EPS 2 | -0.3800 | -0.3800 | -0.3900 | -0.2200 | -0.1000 | -0.2300 | -0.0800 | -0.1300 | -0.0600 | -0.1700 | -0.1067 | -0.0700 | -0.0640 | -0.0440 | -0.0533 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/2/21 | 2/2/22 | 5/10/22 | 7/27/22 | 10/27/22 | 2/1/23 | 5/11/23 | 8/8/23 | 11/1/23 | 1/31/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | 147 | 311 | - | - | - | - |
| Net Cash position 1 | 130 | - | - | - | 138 | 158 | 124 | 91.7 |
| Leverage (Debt/EBITDA) | - | - | 775.7 x | 14.18 x | - | - | - | - |
| Free Cash Flow 1 | -24 | -161 | -49.3 | 10.2 | 33.9 | 62.4 | 69.7 | 118 |
| ROE (net income / shareholders' equity) | -9.08% | -27% | -7.77% | 5.69% | 27.3% | 50.4% | 40.4% | 35.5% |
| ROA (Net income/ Total Assets) | - | -27.6% | -24% | -22.1% | -8.35% | -7.5% | -3.7% | - |
| Assets 1 | - | 623.5 | 689.5 | 794.3 | 876.1 | 743.8 | 864 | - |
| Book Value Per Share 2 | 2.640 | 1.910 | 1.520 | 1.550 | 0.8700 | 0.8600 | 1.330 | 1.860 |
| Cash Flow per Share 2 | -0.1600 | -0.9400 | -0.1300 | 0.3100 | 0.4200 | 0.6200 | 0.8300 | - |
| Capex 1 | 9.1 | 35.8 | 6.43 | 4.14 | 2.99 | 3.26 | 3.96 | 3.97 |
| Capex / Sales | 2.58% | 8.03% | 1.21% | 0.65% | 0.4% | 0.45% | 0.54% | 0.52% |
| Announcement Date | 5/14/19 | 5/12/20 | 5/10/21 | 5/10/22 | 5/11/23 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
2.27
USD
Average target price
4.125
USD
Spread / Average Target
+81.72%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -39.95% | 280M | |
| -9.62% | 110M |
- Stock Market
- Equities
- EGHT Stock
- Financials 8x8, Inc.
