Autumn 2020 Analyst Presentation
Forward Looking Statements
This presentation contains statements that we believe are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally can be identified by the use of words such as "may," "will," "expect," "intend," "estimate," "anticipate," "believe," "continue," " forecast," "guidance" or words of similar meaning. All forward- looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those anticipated as of the date of this presentation. Important factors that could cause actual results to differ materially from these expectations include, among other things, the following: negative impacts to our businesses, including demand for our products, particularly commercial products, operations and workforce dislocation and disruption, supply chain disruption and liquidity as a result of the severity and duration of the COVID-19 pandemic; a failure to recover or further weakening of the Chinese economy and/or a failure to recover or further decline in the growth rate of consumer spending or housing sales in China; negative impact to our businesses from international tariffs and trade disputes; a failure to recover or further weakening in the high efficiency boiler market segment in the U.S.; significant volatility in raw material availability and prices; our inability to implement or maintain pricing actions; potential weakening in U.S. residential or commercial construction or instability in our replacement markets; foreign currency fluctuations; inability to successfully integrate or achieve our strategic objectives resulting from acquisitions; competitive pressures on our businesses; the impact of potential information technology or data security breaches; changes in government regulations or regulatory requirements; and adverse developments in general economic, political and business conditions in the key regions of the world. Forward-looking statements included in this presentation are made only as of the date of this presentation, and the company is under no obligation to update these statements to reflect subsequent events or circumstances. All subsequent written and oral forward- looking statements attributed to the company, or persons acting on its behalf, are qualified entirely by these cautionary statements. This presentation contains certain non-GAAP financial measures as that term is defined by the SEC. Non-GAAP financial measures are generally identified by "Adjusted" (Adj.) or "Non-GAAP."
2
Who We Are
GLOBAL
MANUFACTURER
of residential and commercial water heaters, boilers and water treatment products
$3.0B Annual Sales
15,100 Employees
23 Manufacturing Facilities
3
Compelling Investment Thesis
Market leader | Stable/growing U.S. | Strength of premium |
replacement market; | brand, distribution, | |
operating leverage | manufacturing and | |
from incremental new | innovation provide | |
construction and | clear market | |
replacement | advantage in China | |
5 year adjusted EPS CAGR through 2019 = 12.7%
5 year dividend CAGR through 2019 = 24.5%
5 year cumulative cash returned to shareholders from dividends and shares repurchased = $1.4 billion
Strong balance sheet and cash flow to support future growth, share repurchase and acquisitions
4
We Have Organic Revenue Growth Drivers Across our Portfolio
Product Lines / Geographies
North America | |||||||||||||||
North America | Boilers | Water | China | India/ | |||||||||||
Water Heaters | Treatment | International | |||||||||||||
• | Innovative | • | Innovative | • | Best innovative | • | Product | • | Market | ||||||
energy efficient | energy efficient | products in | Innovation | expansion and | |||||||||||
products | products | marketplace | • | Channel | penetration | ||||||||||
• | Service | • | Best in class | • | Direct-to- | expansion in Tier | • | E-commerce | |||||||
leadership | education and | consumer & | 3 and 4 cities | • | Brand-building | ||||||||||
training | E-commerce | ||||||||||||||
• | Best in class | • | Brand leveraging | marketing | |||||||||||
leadership | |||||||||||||||
virtual training | • | Service | efforts | ||||||||||||
• | E-commerce | ||||||||||||||
leadership | • | Leverage retail | |||||||||||||
• | Innovative, | ||||||||||||||
and wholesale | • | New product | |||||||||||||
• | Customer-centric | green products | |||||||||||||
opportunities | |||||||||||||||
categories | |||||||||||||||
product | |||||||||||||||
development | • | Expand dealer | |||||||||||||
focus | presence | ||||||||||||||
• | Drive | ||||||||||||||
commercial | |||||||||||||||
specifications | |||||||||||||||
Vision
To be a leading
provider of innovative and energy-efficient products used to heat, treat and conserve water, providing value to our residential and commercial customers
5
Corporate Snapshot | |||
Segment Revenue | Products | ||
• Water Heaters | • Water Treatment | ||
• Boilers | |||
Full Year | Brands | ||
2019 | |||
North America | |||
69% | |||
Rest of World | |||
31% | |||
North America | ROW | ||
6 |
Leading Market Share in the U.S. Water Heater Market Segment1
Residential Market
2019 market share data (AHRI + tankless)
40% | ||||||
30% | ||||||
20% | ||||||
10% | ||||||
0% | ith | Rh | B | df | d Whit | Oth |
A O S | ||||||
Other |
Commercial Market2
2019 market share data (AHRI)
60% | |||
50% | |||
40% | |||
30% | |||
20% | |||
10% | |||
0% | Rheem | Bradford White | Other |
A O Smith | |||
Other |
1 AOS actual shipments and AOS estimates of competitors' shipments | 7 |
2 Commercial water heater segment as defined by AHRI, total 2019 commercial units as reported by AHRI = 239,000 units |
Comprehensive Residential and Commercial | ||
Water Heaters Product Offering | ||
Residential | ||
ProLine® 50-Gallon | ||
Gas Tankless Water | Electric Water | |
Hybrid Electric Heat | Heater with X3™ | Heater |
Technology | ||
Pump Water Heater | ||
ProLine® Master | ||
50-Gallon Gas | ||
Water Heater | ||
Commercial | ||
Cyclone® Mxi | Commercial Heat | |
Pump Water Heater | ||
8 |
Industry Leading Partners in both the U.S.
Residential Water Heater Channels
INDUSTRY
Wholesale Channel | Retail Channel |
Large Regional | |
Distributors | WHOLESALE CHANNEL |
A. O. Smith Customers | 54% of the market |
RETAIL CHANNEL | |
~46% of the market |
9
Stable Replacement Volumes to Temper Downcycles with Upside New Construction Optionality
U. S. Residential Water Heaters1
Thousands of units
PEAK HOUSING
10,000 2.1M
8,000
6,000
4,000
2,000
0 | |||||||||||||
2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
New Construction
Replacement
1 Includes tankless | 10 |
Industry-Leading Energy Efficient
Cyclone Condensing Commercial Water Heater
Up to 96% thermal | Connectivity | Represents |
efficiency | built in | 67% of AOS |
dramatically lowers | commercial gas | |
operating costs | water heater | |
offering short | revenues | |
payback |
11
U.S. Commercial Gas Market: Energy Efficient Units more than Doubled in Nine Years to 47% of Units Sold in 2019
Commercial Gas Industry Units
100,000
80,000
60,000
<90% Efficiency | ||||||||||||
40,000 | ||||||||||||
2019 | >90% Efficiency | |||||||||||
20,000 | 2009 | 41,472 units | ||||||||||
(47% of total) | ||||||||||||
19,000 units (29% of total) | ||||||||||||
- | ||||||||||||
2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
Source: AHRI Industry Data
12
Industry trending to Higher Efficiency Condensing Boilers Drives Past and Future Growth
NA Boiler Volumes
100,000
90,000
80,000
70,000
60,000
50,000
40,000
30,000
20,000
10,000
0
2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Condensing Commercial Boilers Non-Condensing Commercial Boilers
Source: 2006 to 2017: BRG Solutions; 2018-2019: AOS estimates
A. O. Smith Boiler Sales
10%
90%
Condensing | Non-Condensing | |
13
Comprehensive Boiler Product Offering | |||
Commercial & Residential | |||
Residential Condensing Boilers | Residential Combi-boilers | ||
(55mbh - 399mbh) | |||
(Indoor Rated) | |||
(110mbh - 199mbh) | |||
(Indoor Rated) | |||
Commercial Condensing Boilers | Commercial Non-Condensing Boilers | Commercial Cogeneration | |
(500mbh - 5000mbh) | |||
(Indoor & Outdoor Rated) | XRGI 25 | ||
Micro | |||
Combined Heat & Power | |||
• 163,000 BTU/hr | |||
• 24 kW of electricity | |||
• 49 DB(A) | |||
(400mbh - 850mbh) | (750mbh - 6000mbh) | ||
(Indoor Rated) | (Indoor & Outdoor Models available) | ||
14 |
Our Focused Technology is Reverse Osmosis, a Leading Technology to Provide Safe Drinking Water
Taste & Odor
Pore Size 5000 nm
Sediment
& Colloids
Pore Size 1000 nm
Bacterium
& Organics
Pore Size 50 nm
Heavy Metals &
Salts
Pore Size 0.2 nm
H2O
Activated Carbon
improves taste (removes chlorine), removes organic pollutants including PFAS
Micro-Filtration
removes sediment, particulates, and colloids
Ultra-Filtration
removes bacterium, large organics and other pollutants resulting from water transport
Reverse Osmosis
the ultimate filtration technology; removes nearly all substances, particularly most heavy metals prevalent in China and India water supplies
Safe Water
15
Evolution of AOS' Global Water Treatment Business | ||||||||||
Revenue | ||||||||||
$ in millions | ||||||||||
Inorganic Revenue | 35% CAGR over the last 10 years | |||||||||
Organic Revenue | ||||||||||
$458 | ||||||||||
$397 | ||||||||||
$322 | ||||||||||
$250 | ||||||||||
$134 | ||||||||||
$69 | $97 | |||||||||
$20 | $20 | $35 | $38 | |||||||
2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
Acquired | Launched | Purchased MIM, | Launched | Purchased | Purchased | Launched AOS | Purchased | |||
Chanitex | AOS branded | WT company in | AOS branded | Aquasana & | Hague | branded WT at | Water-Right | |||
WT in China | Turkey | WT in India | launched | Lowe's | ||||||
AOS branded | ||||||||||
WT in Vietnam | ||||||||||
16 |
Large Addressable Market in U.S. | |
Water Treatment | |
Addressable A. O. Smith Market: $2.3 B | |
Water Treatment (Softeners) | |
32% | Water Filtration |
68% | |
This Photoby Unknown Author is licensed under CC BY-NC-ND | |
Sources: A. O. Smith Primary Quantitative, Market Segmentation Research, April 2017 | |
17 |
Positioned to Grow Across all Water Treatment Channels | |||||
Channel Brand | Industry Water Treatment Channels | ||||
Our brands participate in all channels; most competitors operate in 1-2 of these channels | |||||
DIRECT TO | Aquasana | 9% | 5% | ||
website or direct | |||||
CONSUMER | |||||
mail or telesales | |||||
E-COMMERCE | other e-commerce | 14% | |||
market places | CONSUMER | 48% | |||
WATER | Dealer | ||||
QUALITY | |||||
DEALERS | 24% | ||||
RETAIL | |||||
Water Quality Dealers | Retail | ||||
WHOLESALE | Wholesaler or | Wholesale | DTC | ||
Contractor / Plumber | E-com | ||||
$2.3 Billion Addressable Market | |||||
Sources: A. O. Smith Primary Quantitative, Market Segmentation Research, April 2017; Water Quality Association 2017 Consumer Opinion Study | |||||
18 |
Comprehensive Water Treatment Product Offering for the Entire Home | |||
Point of Entry Products | Point of Use Products | Non-Installed Products | |
Whole Home | Clean Water | ||
Filtration | Machine | ||
Whole Kitchen | Tankless RO | ||
Filtration | Systems | ||
Whole Home | On-the-Go Filter | ||
Softeners | Bottles | ||
Traditional RO | Under Sink | ||
Systems | Filtration | ||
19 |
AOS China Built On |
Premium Brand |
Extensive Distribution and Service Network |
Innovative New Products and World |
Class Manufacturing |
Local Management Team and Organizational |
Development |
20 |
Growing Product Portfolio Developed in China for China | ||
Electric & Gas Water Heaters | Water Treatment | Other Categories |
Electric | ||
Water | Air Purifier | |
Heaters | ||
Water | ||
Purifiers | ||
Range Hood | ||
Gas Water | ||
Heater | ||
21 |
China: Broad Distribution Channel | |||||||||||
Percentage of Sales | |||||||||||
23% | 21% | 20% | 17% | 17% | |||||||
33% | |||||||||||
36% | 35% | 35% | 36% | ||||||||
29% | 30% | 33% | 32% | 30% | |||||||
10% | +9,000 | ||||||||||
22% | |||||||||||
26% | 25% | 25% | |||||||||
23% | 22% | retail counters in China | |||||||||
26% | 24% | ||||||||||
30% | |||||||||||
54% | 45% | 31% | 31 | % | |||||||
38% | 37% | ||||||||||
31% | |||||||||||
23% | 23% | 28% | |||||||||
18% | of outlets in Tier 1 cities | ||||||||||
1% | 3% | 8% | |||||||||
2007 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 69% | |
E-Commerce | Suning/Guomei | AOS Specialty Stores | Regional Stores | ||||||||
of outlets in Tier 2/3 cities | |||||||||||
22 |
China: Mega Trends Driving Growth
TRENDS
On-line shopping is growing in China
Middle and affluent classes are growing
Urbanization in China projected to drive 28%1 of all global growth!
A. O. SMITH
We are positioned to reach consumers using the internet
Our Market Leading Premium Consumer brand is positioned for the middle and affluent classes
A. O. Smith has manufacturing capacity and channel footprint to capitalize on continued household formation
1 Source: IMF 2019 to 2024, October 2019
23
China: Market Leader in Water Heating and Water Treatment
Water Heater Market Share
A.O.Smith | Haier | Midea | Macro | Wanhe | ||||||
Rinnai | Noritz | Ariston | Sakura | Siemens | ||||||
30%
25%
20%
15%
10%
5%
0% 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Water Treatment Market Share
A. O. Smith | Midea | Qinyuan | ||
Angel 3MHaier
50%
40%
30%
20%
10%
0% | ||||||||
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
Leading residential brands measured in currency; Tier One Market: 2009 - 2018 CMM; 2019 FEB - CMM data sampling several thousand largest retail stores, December 2018
Data Source: 2012 - 2018 CMM; 2019 FEB retail
24
Thesis in India Similar to China
Attractive Growth Demographics
Leveraging Global Capabilities with Products Designed for the Indian Market
Building Brand & Expanding Our Distribution
Introducing New Product Categories with Water Treatment
Local Management
We are committed for the long-term opportunity
25
India: | 2008 through 2019 |
A Class Cities
(pop >1.5 Mn) Distribution in
25 out of 25 cities
B Class Cities (pop .5 to 1.5 Mn) Distribution in
63 out of 68 cities
C Class Cities (pop .1 to.5 Mn) Distribution in
316 out of 400 cities
Ludhiana | |||
New Delhi | |||
Jaipur | Agra | ||
Kanpur | Lucknow | ||
Bhopal | Patna | ||
Ahmedabad | Indore | ||
Surat | Kolkata | ||
Mumbai | |||
Pune | Hyderabad |
Visakhapatnam
Bengaluru
Chennai
Coimbatore
Manufacturing
Location
Guwahati
National Retailers
Regional Retailers
26
Driving Financial Performance and Delivering Significant Growth | |||||||||||||||||||||||||||||
Sales Growth | Adjusted EBITDA1 | Adjusted Earnings Per Share2 | |||||||||||||||||||||||||||
Sales in billions | |||||||||||||||||||||||||||||
$3.5 | 8% CAGR | $700 | 15% CAGR | 21% CAGR | |||||||||||||||||||||||||
$3.0 | Adjusted EBITDA | $2.5 | |||||||||||||||||||||||||||
$600 | 2010 | 10.6% of Sales | |||||||||||||||||||||||||||
2019 | 18.7% of Sales | ||||||||||||||||||||||||||||
$2.5 | $500 | $2.0 | |||||||||||||||||||||||||||
$2.0 | $400 | $1.5 | |||||||||||||||||||||||||||
$1.5 | $300 | ||||||||||||||||||||||||||||
$1.0 | |||||||||||||||||||||||||||||
$1.0 | $200 | ||||||||||||||||||||||||||||
$0.5 | $100 | $0.5 | |||||||||||||||||||||||||||
$0.0 | $0 | $0.0 | |||||||||||||||||||||||||||
2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
1 2010 through 2014 adjusted for non-operating pension costs and certain non-recurring items | |||||||||||||||||||||||||||||
2 2010 through 2014 adjusted for non-operating pension costs and certain non-recurring items; 2017 adjusted for U.S. Tax Reform expense; 2018 adjusted for restructuring & impairment expenses | 27 |
Cash Returned to Shareholders: | |||||
~$1.4B last Five Years | |||||
$ in millions | |||||
$500 | |||||
$450 | $436.9 | ||||
$400 | |||||
$350 | $332.7 | ||||
$300 | |||||
$250 | $219.4 | $236 | |||
$200 | $195.9 | ||||
$150 | |||||
$100 | |||||
$50 | |||||
$0 | |||||
2015 | 2016 | 2017 | 2018 | 2019 | |
Dividends | Share Repurchase | ||||
1 Subject to price, alternative investments and working capital requirements | 2828 | ||||
M&A Criteria and Focus
Accretive to | ROIC in excess of | Meet risk adjusted | Margin accretion |
earnings in the | cost of capital by | IRR hurdle rates | with growth rates |
first year | third year | higher than U.S. | |
GDP |
Geographic Growth | Expand / Grow the Core | Adjacencies | ||
High Growth Markets | New Products & | | Water-themed | |
New Technologies | platforms for growth | |||
| Water Heating | | Leverage channels | |
| Water Treatment | and brands | ||
29
Compelling Investment Thesis
Market leader | Stable/growing U.S. | Strength of premium |
replacement market; | brand, distribution, | |
operating leverage | manufacturing and | |
from incremental new | innovation provide | |
construction and | clear market | |
replacement | advantage in China | |
5 year adjusted EPS CAGR through 2019 = 12.7%
5 year dividend CAGR through 2019 = 24.5%
5 year cumulative cash returned to shareholders from dividends and shares repurchased = $1.4 billion
Strong balance sheet and cash flow to support future growth, share repurchase and acquisitions
30
ESG Accomplishments
Products Conserve
Resources
98% Thermal Efficient
Cyclone Commercial Water Heater
1.6B cubic feet of natural gas saved1
100K tons of GHG avoided1
99% Thermal Efficient
Crest Commercial Boiler
2.0B cubic feet of natural gas saved1
120K tons of GHG avoided1
75% Water Conservation Ratio
RO Max Series Water Treatment System
1.3 B gallons of water conserved in China1
Operations Are Safe & Conserve Resources
President's Safety
Award
Established 1955
(predates OSHA)
Chairman's Green
Star Award
2009
ISO 14001 for environment
ISO 45001 for safety
We Are a Good Place to Work
Employee Engagement Score (Max 5)
5.0 | 87% | 90% | 100% | |||
4.5 | 82% | 83% | ||||
80% | ||||||
4.0 | 4.00 | 4.00 | 80% | |||
3.5 | 3.85 | 3.84 | 3.99 | |||
3.0 | 60% | |||||
2.5 | ||||||
2.0 | 40% | |||||
1.5 | ||||||
1.0 | 20% | |||||
0.5 | ||||||
0.0 | 0% | |||||
2010 | 2012 | 2014 | 2016 | 2018 |
Participation Percentage (right axis)
| Ethics | | Supervisor |
| Integrity | Effectiveness | |
| Value Recognition | | Innovation |
| Customer Focus |
Celebrating 146 years of innovation
CRS Report
1As reported in AOS 2018 CRS Report based on 2017 sales and data
31
•Q3 20 Results
32
Third Quarter Commentary
NA Water | US | NA | China | Minimal | Restructuring |
Treatment | residential | commercial | consumer | operational | carryover |
grows 19 | water heater | water heater | demand | disruptions | from second |
percent | demand | and boiler | slightly | quarter | |
positive YOY | demand | positive YOY | |||
down 9 - 10 | |||||
percent |
33
Third Quarter Results | |||||||
$ in millions except per share data | |||||||
2020 | 2019 | Change | % Change | ||||
Sales | $ | 760.0 | $ | 728.2 | $ | 31.8 | 4% |
Net Earnings | $ | 105.4 | $ | 87.3 | $ | 18.1 | 21% |
Severance and Restructuring | |||||||
Expenses | 1.3 | - | |||||
Adjusted Earnings | $ | 106.7 | $ | 87.3 | $ | 19.4 | 22% |
EPS | $ | 0.65 | $ | 0.53 | $ | 0.12 | 23% |
Severance and Restructuring | |||||||
Expenses | 0.01 | - | |||||
Adjusted EPS | $ | 0.66 | $ | 0.53 | $ | 0.13 | 25% |
34 |
Third Quarter Sales | |||||
$ in millions | |||||
2020 | 2019 | Change | % Change | ||
North America | $ 544.0 | $ 514.6 | $ | 29.4 | 6% |
Rest of World | 221.4 | 220.3 | 1.1 | flat | |
Intersegment | (5.4) | (6.7) | 1.3 | ||
Total | $ 760.0 | $ 728.2 | $ | 31.8 | 4% |
35 |
Third Quarter Adjusted Earnings
$ in millions
2020 | 2019 | Change | % Change | ||||||||
Adjusted Segment Earnings | |||||||||||
North America | $ | 133.6 | $ | 121.6 | $ | 12.0 | 10% | ||||
Rest of World | 17.8 | 4.1 | 13.7 | 334% | |||||||
Total Adjusted Earnings | 151.4 | 125.7 | 25.7 | 20% | |||||||
Corporate | (10.9) | (9.8) | (1.1) | -11% | |||||||
Interest Expense | (1.6) | (3.1) | 1.5 | 48% | |||||||
Adjusted Pre-tax Earnings | 138.9 | 112.8 | 26.1 | 23% | |||||||
Adjusted Tax Provision | (32.2) | (25.5) | (6.7) | ||||||||
Adjusted Earnings | $ | 106.7 | $ | 87.3 | $ | 19.4 | 22% | ||||
Adjusted Segment Margin | |||||||||||
North America | 24.6% | 23.6 % | |||||||||
Rest of World | 8.0% | 1.9 % |
Note: North America adjusted segment earnings and ROW adjusted segment earnings exclude $0.5 million and $1.1 million, respectively, of pre-tax severance and restructuring expenses.
36
Strong Capital Position1 | ||||||
Cash Flow from Operations | ||||||
$ in millions | ||||||
$ | % | $ | $350 | $330 | ||
$325 | ||||||
330M | 6.1 | 509M | ||||
$300 | $280 | |||||
Cash provided | Debt to | Cash balance2 | ||||
$275 | ||||||
by operations | capital ratio | $250 | ||||
$225 | ||||||
$200 | ||||||
$395M | ~1.3M | $175 | ||||
$150 | ||||||
$125 | ||||||
Net cash position | Stock repurchase; | $100 | ||||
$75 | ||||||
shares totaling ~$57M | ||||||
$50 | ||||||
$25 | ||||||
$0 | ||||||
1 as of September 30, 2020 | 2020 | 2019 | ||||
2 includes cash, cash equivalents and marketable securities | ||||||
37 |
2020 EPS Guidance and Assumptions
($ in millions) | 2020 Projections |
Adjusted EPS | $1.95 to $1.98 per share |
Operating Cash Flow | Approximately $400 |
Capital Expenditures | $50 - $55 |
Depreciation & Amortization | Approximately $80 |
Corporate/Other Expense | Approximately $50 |
Effective Adjusted Tax Rate | 23 to 23.5 percent |
Stock Repurchase | Approximately $57 |
Share Count - Diluted | Approximately 162.5 million |
As of October 29, 2020
38
2020 Outlook
NA Water Heaters
China
NA Boilers
NA Water Treatment
India/ROW
Total
% | Q3 YOY | |
Revenue1 | sales | Full Year Assumptions |
58% | 6.5% | U.S. residential water heater industry volumes up 4 percent; commercial |
water heater industry volumes down approximately ten percent | ||
25% | +1% | China local currency sales decline 18 to 19 percent; mid single digit |
growth in Q4 | ||
7% | -7.5% | NA Boiler revenue declines of mid single digits |
6% | +19% | Sales increase 22 to 24 percent (includes acquisition) |
4% | -4% | India loss similar to 2019 |
100% | +4% | |
1 Q3 2020 | As of October 29, 2020 |
39
2020 Outlook |
• Revenue declines of 6 to 7 percent |
• North America segment margin expected to be 23 to 23.5 percent |
• Rest of World segment margin expected to be -1 to -2 percent |
As of October 29, 2020 |
40 |
Adjusted Earnings and Adjusted EPS
(dollars in millions, except per share data)
The following is a reconciliation of net earnings and diluted EPS to adjusted earnings (non-GAAP) and adjusted EPS (non-GAAP):
Net Earnings (GAAP)
Severance and restructuring expenses, before tax Tax effect of severance and restructuring expenses
Adjusted Earnings
Three Months Ended | Nine Months Ended | ||||||||||
September 30, | September 30, | ||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||
$ 105.4 | $ | 87.3 | $ | 224.9 | $ 278.7 | ||||||
1.6 | - | 7.7 | - | ||||||||
(0.3) | - | (1.4) | - | ||||||||
$ 106.7 | $ | 87.3 | $ | 231.2 | $ 278.7 |
Diluted EPS (GAAP) | $ | 0.65 | $ 0.53 | $ | 1.38 | $ | 1.66 | |||||
Severance and restructuring expenses per diluted share, before tax | 0.01 | - | 0.05 | - | ||||||||
Tax effect of severance and restructuring expenses per diluted share | - | - | (0.01) | - | ||||||||
Adjusted EPS | $ | 0.66 | $ 0.53 | $ | 1.42 | $ | 1.66 |
41
Adjusted Segment Earnings
(dollars in millions)
The following is a reconciliation reported segment earnings to adjusted segment earnings (non‐GAAP):
Segment Earnings (Losses) (GAAP)
Three Months Ended | Nine Months Ended | ||
September 30, | September 30, | ||
2020 | 2019 | 2020 | 2019 |
North America | $ | 133.1 | $ | 121.6 | $ | 365.6 | $ | 360.5 | ||
Rest of World | 16.7 | 4.1 | (31.3) | 38.8 | ||||||
Inter‐segment earnings elimination | $ | ‐ | $ | ‐ | $ | (0.3) | $ | (0.1) | ||
Total Segment Earnings (GAAP) | 149.8 | 125.7 | 334.0 | 399.2 | ||||||
Adjustments: | $ | 0.5 | $ | ‐ | $ | 2.7 | $ | ‐ | ||
North America severance and restructuring expenses | ||||||||||
Rest of World severance and restructuring expenses | $ | 1.1 | $ | ‐ | $ | 5.0 | $ | ‐ | ||
Total Adjustments | 1.6 | ‐ | 7.7 | ‐ | ||||||
Adjusted Segment Earnings (Losses) | $ | 133.6 | $ | 121.6 | $ | 368.3 | $ | 360.5 | ||
North America | ||||||||||
Rest of World | 17.8 | 4.1 | (26.3) | 38.8 | ||||||
Inter‐segment earnings elimination | $ | ‐ | $ | ‐ | $ | (0.3) | $ | (0.1) | ||
Adjusted Segment Earnings | 151.4 | 125.7 | 341.7 | 399.2 |
42
2020 Adjusted EPS Guidance and 2019 EPS
The following is a reconciliation of diluted EPS to | 2020 | ||||
Guidance | 2019 | ||||
adjusted EPS (non‐GAAP)( all items are net of tax): | |||||
Diluted EPS (GAAP) | $1.91 - 1.94 | $ 2.22 | |||
Severance and restructuring expenses, per diluted share | 0.04 | ‐ | |||
Adjusted EPS | $1.95 - 1.98 | $ 2.22 |
43
Attachments
- Original document
- Permalink
Disclaimer
A.O. Smith Corporation published this content on 29 October 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 29 October 2020 17:29:04 UTC