Company Valuation: ABB Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 57,573 76,054 56,637 81,637 99,453 132,605 - -
Change - 32.1% -25.53% 44.14% 21.82% 33.34% - -
Enterprise Value (EV) 1 57,685 75,956 59,416 83,628 100,738 134,021 129,039 127,320
Change - 31.67% -21.78% 40.75% 20.46% 33.04% -3.72% -1.33%
P/E ratio 11.5x 17x 23.3x 22x 25.4x 29x 24x 24.3x
PBR 3.62x 4.8x 4.43x 6.08x 6.91x 8.34x 6.94x 6.14x
PEG - -2.18x -0.6x 0.4x 4.25x 1.6x 1.1x -19.89x
Capitalization / Revenue 2.2x 2.63x 1.92x 2.53x 3.03x 3.82x 3.63x 3.42x
EV / Revenue 2.21x 2.62x 2.02x 2.59x 3.07x 3.86x 3.53x 3.28x
EV / EBITDA 23x 11.5x 14.3x 14.8x 17.2x 18.9x 16.2x 15.1x
EV / EBIT 36.2x 13.3x 17.8x 17.2x 19.9x 21.4x 18.4x 17.1x
EV / FCF 57.7x 30.3x 113x 23.8x 26.3x 32.9x 28.6x 24.8x
FCF Yield 1.73% 3.3% 0.88% 4.21% 3.8% 3.04% 3.5% 4.03%
Dividend per Share 2 0.8857 0.8934 0.84 1.013 0.9916 1.055 1.152 1.18
Rate of return 3.17% 2.34% 2.77% 2.29% 1.83% 1.45% 1.58% 1.62%
EPS 2 2.44 2.25 1.3 2.01 2.13 2.509 3.041 3.004
Distribution rate 36.3% 39.7% 64.6% 50.4% 46.6% 42% 37.9% 39.3%
Net sales 1 26,134 28,945 29,446 32,235 32,850 34,737 36,556 38,812
EBITDA 1 2,508 6,611 4,151 5,651 5,873 7,075 7,984 8,406
EBIT 1 1,593 5,718 3,337 4,871 5,071 6,253 7,012 7,464
Net income 1 5,146 4,546 2,475 3,745 3,935 4,605 5,589 5,559
Net Debt 1 112 -98 2,779 1,991 1,285 1,416 -3,566 -5,286
Reference price 2 27.96 38.18 30.35 44.30 54.10 72.87 72.87 72.87
Nbr of stocks (in thousands) 2,058,789 1,992,148 1,866,376 1,842,990 1,838,306 1,819,733 - -
Announcement Date 2/4/21 2/3/22 2/2/23 2/1/24 1/30/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
29.05x3.86x18.94x1.45% 133B
257.91x3.27x38.99x - 34.96B
-601.01x14.87x125.51x0% 28.19B
64.85x0.8x18.51x1.87% 16.87B
38.83x3.3x24.95x0.36% 12.72B
64.58x7.88x50.04x0.72% 12.18B
81.6x7.91x58.52x0.28% 11.57B
53.23x3.26x28.62x0.63% 10.39B
11.77x1.87x9.56x2.89% 8.53B
64.93x11.73x47.57x0.23% 7.88B
Average 6.57x 5.87x 42.12x 0.94% 27.59B
Weighted average by Cap. 1.49x 5.18x 36.55x 1.13%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield