Valuation ABB Ltd

Equities

Market Closed - Swiss Exchange Other stock markets 11:31:19 2024-12-13 am EST			5-day change	1st Jan Change
51.60 ^CHF	-0.42%		-0.77%	+38.34%

Dec. 13	ABB LTD : UBS reaffirms its Neutral rating	ZD
Dec. 12	Stock market giants pressure suppliers with extreme payment times - Di	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	51,482	57,573	76,054	56,637	81,637	106,260	-	-
Change	-	11.83%	32.1%	-25.53%	44.14%	30.16%	-	-
Enterprise Value (EV) ¹	56,431	57,685	75,956	59,416	83,628	108,225	104,983	102,505
Change	-	2.22%	31.67%	-21.78%	40.75%	29.41%	-3%	-2.36%
P/E ratio	36x	11.5x	17x	23.3x	22x	26.8x	24.1x	22x
PBR	3.81x	3.62x	4.8x	4.43x	6.08x	7.37x	6.39x	5.42x
PEG	-	0x	-2.18x	-0.6x	0.4x	3.69x	2.1x	2.33x
Capitalization / Revenue	1.84x	2.2x	2.63x	1.92x	2.53x	3.23x	3.06x	2.89x
EV / Revenue	2.02x	2.21x	2.62x	2.02x	2.59x	3.29x	3.03x	2.79x
EV / EBITDA	19.5x	23x	11.5x	14.3x	14.8x	17.7x	15.2x	13.8x
EV / EBIT	29.1x	36.2x	13.3x	17.8x	17.2x	20.5x	17.4x	15.6x
EV / FCF	37.7x	57.7x	30.3x	113x	23.8x	28.1x	26.3x	23.9x
FCF Yield	2.65%	1.73%	3.3%	0.88%	4.21%	3.56%	3.8%	4.19%
Dividend per Share ²	0.8246	0.8857	0.8934	0.84	1.013	1.012	1.084	1.141
Rate of return	3.42%	3.17%	2.34%	2.77%	2.29%	1.75%	1.88%	1.98%
EPS ²	0.67	2.44	2.25	1.3	2.01	2.156	2.401	2.628
Distribution rate	123%	36.3%	39.7%	64.6%	50.4%	46.9%	45.2%	43.4%
Net sales ¹	27,978	26,134	28,945	29,446	32,235	32,864	34,669	36,801
EBITDA ¹	2,899	2,508	6,611	4,151	5,651	6,110	6,886	7,450
EBIT ¹	1,938	1,593	5,718	3,337	4,871	5,285	6,033	6,572
Net income ¹	1,439	5,146	4,546	2,475	3,745	3,975	4,451	4,874
Net Debt ¹	4,949	112	-98	2,779	1,991	1,965	-1,278	-3,756
Reference price ²	24.14	27.96	38.18	30.35	44.30	57.76	57.76	57.76
Nbr of stocks (in thousands)	2,132,868	2,058,789	1,992,148	1,866,376	1,842,990	1,839,583	-	-
Announcement Date	2/5/20	2/4/21	2/3/22	2/2/23	2/1/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
ABB LTD	26.79x	3.29x	17.71x	+1.75%	106B
SIEMENS LIMITED	113.31x	12.49x	96.51x	+0.18%	33.1B
ABB INDIA LIMITED	90.02x	13.14x	70.9x	+0.31%	19.23B
SHANGHAI ELECTRIC GROUP COMPANY LIMITED	16.54x	0.97x	19.2x	+3.13%	16.18B
CG POWER AND INDUSTRIAL SOLUTIONS LIMITED	111.41x	11.69x	81.94x	+0.21%	13.86B
DOOSAN ENERBILITY CO., LTD.	30.59x	0.84x	8.81x	-	7.69B
ZHUZHOU CRRC TIMES ELECTRIC CO., LTD.	11.41x	1.98x	11.12x	+2.99%	7.82B
GE VERNOVA T&D INDIA LIMITED	90x	-	-	+0.20%	5.84B
BLOOM ENERGY CORPORATION	-79.16x	4.5x	53.5x	+0.01%	5.85B
CHINA XD ELECTRIC CO., LTD	31.83x	-	-	+1.00%	5.38B
Average	44.27x	6.11x	44.96x	+1.09%	22.12B
Weighted average by Cap.	48.36x	5.92x	39.78x	+1.32%