The following Management's Discussion and Analysis of Financial Condition and
Results of Operations ("MD&A") should be read together with the Company's
Condensed Consolidated Financial Statements and notes thereto included in this
Quarterly Report on Form 10-Q in "  I    tem     1. F    inancial
  S    tatements     (U    naudited    )  ," to which all references to Notes in
MD&A are made.

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS



The Company cautions that any forward-looking statements (as such term is
defined in the Private Securities Litigation Reform Act of 1995) contained in
this Quarterly Report on Form 10-Q or made by the Company, its management or
spokespeople involve risks and uncertainties and are subject to change based on
various important factors, many of which may be beyond the Company's control.
Words such as "estimate," "project," "plan," "believe," "expect," "anticipate,"
"intend," "should," "are confident," or the negative version of those words or
other comparable words and similar expressions may identify forward-looking
statements. Future economic and industry trends that could potentially impact
revenue and profitability are difficult to predict. Therefore, there can be no
assurance that the forward-looking statements included in this Quarterly Report
on Form 10-Q will prove to be accurate. Factors that could cause results to
differ from those expressed in the Company's forward-looking statements include,
but are not limited to, the risks described or referenced in Part I, Item 1A.
"Risk Factors," in the Company's Annual Report on Fiscal 2021 Form 10-K for the
fiscal year ended January 29, 2022 and otherwise in our reports and filings with
the SEC, as well as the following:

•risks and uncertainty related to the ongoing COVID-19 pandemic and any other adverse public health developments;



•risks related to changes in global economic and financial conditions, and the
resulting impact on consumer confidence and consumer spending, as well as other
changes in consumer discretionary spending habits;

•risks related to recent inflationary pressures with respect to labor and raw
materials and global supply chain constraints that have, and could continue to,
affect freight, transit and other costs;

•risks related to geopolitical conflict, including the on-going hostilities in Ukraine, acts of terrorism, mass casualty events, social unrest, civil disturbance or disobedience;

•risks related to our failure to engage our customers, anticipate customer demand and changing fashion trends, and manage our inventory;

•risks related to our ability to successfully invest in customer, digital and omnichannel initiatives;

•risks related to our ability to execute on our global store network optimization initiative;

•risks related to our international growth strategy;

•risks related to cyber security threats and privacy or data security breaches or the potential loss or disruption of our information systems;

•risks associated with climate change and other corporate responsibility issues; and.

•uncertainties related to future legislation, regulatory reform, policy changes, or interpretive guidance on existing legislation.



In light of the significant uncertainties in the forward-looking statements
included herein, including the uncertainty surrounding COVID-19, the inclusion
of such information should not be regarded as a representation by the Company,
or any other person, that the objectives of the Company will be achieved. The
forward-looking statements included herein are based on information presently
available to the management of the Company. Except as may be required by
applicable law, the Company assumes no obligation to publicly update or revise
its forward-looking statements even if experience or future changes make it
clear that any projected results expressed or implied therein will not be
realized.





                  Abercrombie & Fitch Co.     19     2022 1Q Form 10-Q


--------------------------------------------------------------------------------
  Table of Contents
INTRODUCTION

MD&A is provided as a supplement to the accompanying Condensed Consolidated
Financial Statements and notes thereto to help provide an understanding of the
Company's results of operations, financial condition, and liquidity. MD&A is
organized as follows:

• Overview . A general description of the Company's business and certain segment information.

• Current Trends and Outlook . A discussion related to certain of the Company's focus areas for the current fiscal year and discussion of certain risks and challenges as well as a summary of the Company's performance for the thirteen weeks ended April 30, 2022 and May 1, 2021.



•  Results of Operations  . An analysis of certain components of the Company's
Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income
for the thirteen weeks ended April 30, 2022 and May 1, 2021.

•  Liquidity and Capital Resources  . A discussion of the Company's financial
condition, changes in financial condition and liquidity as of April 30, 2022,
which includes (i) an analysis of financial condition as compared to January 29,
2022; (ii) an analysis of changes in cash flows for the thirteen weeks ended
April 30, 2022 as compared to the thirteen weeks ended May 1, 2021; and (iii) an
analysis of liquidity, including availability under the Company's credit
facility, the Company's share repurchase program, and outstanding debt and
covenant compliance.

•  Recent Accounting Pronouncements  . A discussion, as applicable, of the
recent accounting pronouncements the Company has adopted or is currently
evaluating, including the dates of adoption and/or expected dates of adoption,
and anticipated effects on the Company's Condensed Consolidated Financial
Statements.

•  Critical Accounting     E    stimates  . A discussion of the accounting
estimates considered to be important to the Company's results of operations and
financial condition, which typically require significant judgment and estimation
on the part of management in their application.

• Non-GAAP Financial Measures . MD&A provides a discussion of certain financial measures that have been determined to not be presented in accordance with GAAP. This section includes certain reconciliations between GAAP and non-GAAP financial measures and additional details on non-GAAP financial measures, including information as to why the Company believes the non-GAAP financial measures provided within MD&A are useful to investors.





                  Abercrombie & Fitch Co.     20     2022 1Q Form 10-Q


--------------------------------------------------------------------------------

  Table of Contents
OVERVIEW

Business summary

The Company is a global, digitally led omnichannel retailer. The Company offers
a broad assortment of apparel, personal care products and accessories for men,
women and kids, which are sold primarily through its digital channels and
Company-owned stores, as well as through various third-party arrangements. The
Company's two brand-based operating segments are Hollister, which includes the
Company's Hollister, Gilly Hicks and Social Tourist brands, and Abercrombie,
which includes the Company's Abercrombie & Fitch and abercrombie kids brands.
These five brands share a commitment to offering unique products of enduring
quality and exceptional comfort that allow customers around the world to express
their own individuality and style. The Company operates primarily in North
America, Europe and Asia.

The Company's fiscal year ends on the Saturday closest to January 31. All references herein to the Company's fiscal years are as follows:



Fiscal year        Year ended/ ending      Number of weeks
Fiscal 2021         January 29, 2022             52
Fiscal 2022         January 28, 2023             52
Fiscal 2023         February 3, 2024             53



Seasonality

Due to the seasonal nature of the retail apparel industry, the results of
operations for any current period are not necessarily indicative of the results
expected for the full fiscal year and the Company could have significant
fluctuations in certain asset and liability accounts. The Company historically
experiences its greatest sales activity during the fall season, the third and
fourth fiscal quarters, due to back-to-school and holiday sales periods,
respectively.

CURRENT TRENDS AND OUTLOOK

Focus areas for Fiscal 2022

The Company remains committed to, and confident in, its long-term vision of being and becoming a digitally-led global omnichannel apparel retailer and continues to evaluate opportunities to make progress against initiatives that support this vision.



The following focus areas for Fiscal 2022 serve as a framework for the Company's
achievement of sustainable growth and long-term operating margin expansion:
•Accelerate digital, data and technology investments to increase agility and
improve the customer experience;
•Create a more personalized customer experience through a connected omnichannel
ecosystem,
•Optimize our global distribution network to expand digital capacity and improve
product delivery speed
•Opportunistically open new, omni-enabled stores in under penetrated markets,
and
•Integrate environmental, social and governance practices and standards
throughout the Company.

Supply chain disruptions, inflation and changing prices



The Company has continued to see global supply chain constraints impacting our
business and operations. The inability to receive inventory in a timely manner
could cause delays in responding to customer demand and adversely affect sales.
During the latter half of Fiscal 2021, the Company increased its air freight
usage in response to inventory delays imposed by temporary factory closures in
Vietnam. This disruption and the associated increased costs adversely impacted
the Company during the latter half of Fiscal 2021 and into the first quarter of
Fiscal 2022. In addition, the Company has experienced and expects to continue to
experience inflationary pressures affecting the Company's freight, transit, and
other costs, and such rates are likely to remain elevated throughout Fiscal
2022.

In order to mitigate supply chain constraints and higher freight rates, the
Company has taken and expects to continue to take actions to manage the impact,
including scheduling earlier inventory receipts to allow for longer lead times,
expanding its number of freight vendors, and reducing air freight usage where
possible. It is possible that the Company's responses to factory closures,
transportation delays, or freight rates will not be adequate to mitigate the
impact, and that these events could continue to adversely affect the Company's
business and results of operations.

The Company has also experienced inflationary pressures with respect to labor,
cotton and other raw materials and other costs. Inflation can have a long-term
impact on the Company because increasing costs may impact the ability to
maintain satisfactory margins. The Company may be unsuccessful in passing these
increased costs on to the customer through higher ticket prices. Furthermore,
increases in inflation may not be matched by growth in consumer income, which
also could have a negative impact on discretionary spending. In periods of
perceived unfavorable conditions, consumers may reallocate available
discretionary



                  Abercrombie & Fitch Co.     21     2022 1Q Form 10-Q


--------------------------------------------------------------------------------
  Table of Contents
spending to areas outside of our core business. In addition, as COVID-19
restrictions begin to be lifted, consumers may use any remaining discretionary
spending on travel and other experiences which may adversely impact demand for
our products.

Global Store Network Optimization




As part of its ongoing global store network optimization initiative, the Company
has a stated goal of repositioning from larger format locations, such as,
tourist dependent and flagship locations, to smaller, omni-enabled stores that
cater to local customers. The Company continues to focus on aligning store
square footage with digital penetration, and during the first quarter of Fiscal
2022, the Company opened 4 new format stores, while closing 5 legacy stores. As
part of this focus, the Company plans to open 60 new stores, while closing 30
stores, during Fiscal 2022, pending negotiations with our landlord partners.

Future closures could be completed through natural lease expirations, while
certain other leases include early termination options that can be exercised
under specific conditions. The Company may also elect to exit or modify other
leases, and could incur charges related to these actions.Additional details
related to store count and gross square footage follow:

                                               Hollister (1)                                      Abercrombie (2)                                                  Total Company (3)
                                     U.S.                   International               U.S.                   International                 U.S.                       International                  Total

Number of stores:
January 29, 2022                        351                       154                     173                          51                       524                               205                     729
New                                       1                         2                       1                           -                         2                                 2                       4
Permanently closed                        -                         -                      (3)                         (2)                       (3)                               (2)                     (5)
April 30, 2022                          352                       156                     171                          49                       523                               205                     728
Gross square footage (in
thousands):
April 30, 2022                        2,318                     1,218                   1,146                         347                     3,464                             1,565                   5,029


(1)Hollister includes the Company's Hollister and Gilly Hicks brands. Locations
with Gilly Hicks carveouts within Hollister stores are represented as a single
store count. Excludes 8 international franchise stores as of April 30, 2022, and
January 29, 2022. Excludes 13 Company-operated temporary stores as of April 30,
2022 and 14 Company-operated temporary stores as of January 29, 2022.

(2)Abercrombie includes the Company's Abercrombie & Fitch and abercrombie kids
brands. Locations with abercrombie kids carveouts within Abercrombie & Fitch
stores are represented as a single store count. Excludes 14 international
franchise stores as of April 30, 2022 and January 29, 2022. Excludes 5
Company-operated temporary stores as of each of April 30, 2022 and January 29,
2022.

(3)This store count excludes one international third-party operated multi-brand outlet store as of each of April 30, 2022, and January 29, 2022.

COVID-19



There continues to be uncertainty surrounding ongoing COVID-19 pandemic and its
impact on the global economy, including government-mandated restrictions, supply
chain disruptions, inflationary pressures, higher freight and labor costs, and
labor shortages. As of April 30, 2022, all U.S. stores were fully open for
in-store service; however, temporary store closures have been mandated in
certain parts of the APAC region in response to COVID-19. During periods of
temporary store closures, reductions in revenue have not been offset by
proportional decreases in expense, as the Company continues to incur store
occupancy costs such as operating lease costs, net of rent abatements agreed
upon during the period, depreciation expense, and certain other costs such as
compensation, net of government payroll relief, and administrative expenses
resulting in a negative effect on the relationship between the Company's costs
and revenues.

The Company's digital operations across brands have continued to serve the
Company's customers during periods of temporary store closures. In response to
elevated digital demand during this period, the Company leveraged its
omnichannel capabilities by continuing to offer Purchase-Online-Pickup-in-Store,
including curbside pickup at a majority of U.S. locations, and by utilizing
ship-from-store capabilities, including same-day delivery across its entire U.S.
store fleet. Despite the recent strength in digital sales, the Company has
historically generated the majority of its annual net sales through stores and
there can be no assurance that the current level of digital penetration will
continue when stores operate at full capacity

Although U.S. and global economies have begun to recover from the COVID-19
pandemic as many health and safety restrictions have been lifted and vaccine
distribution has increased, certain adverse consequences of the pandemic
continue to impact the macroeconomic environment and may persist for some time,
including labor shortages and disruptions of global supply chains and temporary
store closures. The Company plans to follow the guidance of local governments to
evaluate whether future store closures will be necessary. The extent of future
impacts of COVID-19 on the Company's business, including the duration and impact
on overall customer demand, are uncertain as current circumstances are dynamic
and depend on future developments, including, but not limited to, the duration
and spread of COVID-19, the emergence of new variants of coronavirus, and the
availability and acceptance of effective vaccines, boosters or medical
treatments.



                  Abercrombie & Fitch Co.     22     2022 1Q Form 10-Q


--------------------------------------------------------------------------------
  Table of Contents
Impact of global events and uncertainty

We are a global multi-brand omnichannel specialty retailer, with operations in
North America, Europe and Asia, among other regions, management is mindful of
macroeconomic risks, global challenges and the changing global geopolitical
environment, including the on-going conflict in Ukraine, that could adversely
impact certain areas of the business. As a result, in addition to the events
listed within MD&A, management continues to monitor certain other global events.
The Company continues to assess the potential impacts these events and similar
events may have on the business in future periods and continues to develop and
update contingency plans to assist in mitigating potential impacts. It is
possible that the Company's preparations for such events are not adequate to
mitigate their impact, and that these events could further adversely affect its
business and results of operations.

For a discussion of material risks that have the potential to cause our actual
results to differ materially from our expectations, refer to the disclosures
under the heading "FORWARD-LOOKING STATEMENTS AND RISK FACTORS" in "ITEM 1A.
RISK FACTORS" on the Fiscal 2021 Form 10-K.

Summary of results



A summary of results for the thirteen weeks ended April 30, 2022 and May 1, 2021
follows:

                                                            GAAP                                     Non-GAAP (1)
(in thousands, except change in net
sales, gross profit rate, operating
(loss) income margin and per share
amounts)                                      April 30, 2022          May 1, 2021        April 30, 2022            May 1, 2021
Thirteen Weeks Ended
Net sales                                  $      812,762          $   781,405
Change in net sales                                   4.0  %              61.0  %

Gross profit rate                                    55.3  %              63.4  %
Operating (loss) income                    $       (9,726)         $   

57,433 $ (6,304) $ 60,097 Operating (loss) income margin

                       (1.2) %               7.3  %                 (0.8) %               7.7  %
Net (loss) income attributable to
A&F                                        $      (16,469)         $    

41,768 $ (13,965) $ 43,983 Net (loss) income attributable to A&F per dilutive share

                              (0.32)                0.64                   (0.27)                0.67


(1)  Discussion as to why the Company believes that these non-GAAP financial
measures are useful to investors and a reconciliation of the Non-GAAP measures
to the most directly comparable financial measure calculated and presented in
accordance with GAAP are provided below under "  NON-GAAP FINANCIAL MEASURES  ."


Certain components of the Company's Condensed Consolidated Balance Sheets as of April 30, 2022 and January 29, 2022 were as follows:



(in thousands)                                                        April 30, 2022           January 29, 2022
Cash and equivalents                                              $       468,378          $         823,139
Gross long-term borrowings outstanding, carrying amount                   307,730                    307,730
Inventories                                                               562,510                    525,864



Certain components of the Company's Condensed Consolidated Statements of Cash
Flows for the thirteen week periods ended April 30, 2022 and May 1, 2021 were as
follows:

       (in thousands)                                  April 30, 2022      May 1, 2021

Net cash used for operating activities $ (217,787) $ (131,350)


       Net cash used for investing activities               (18,541)        

(14,404)


       Net cash used for financing activities              (116,945)         (53,191)




                  Abercrombie & Fitch Co.     23     2022 1Q Form 10-Q


--------------------------------------------------------------------------------
  Table of Contents
RESULTS OF OPERATIONS

The estimated basis point ("BPS") change disclosed throughout this Results of
Operations section has been rounded based on the change in the percentage of net
sales.

Net sales


For the first quarter of Fiscal 2022, net sales increased 4% as compared to the
first quarter of Fiscal 2021, primarily due to an increase in stores sales, as
well as an increase average unit retail driven by lower promotions and
markdowns, partially offset by the adverse impact from changes in foreign
currency exchange rates of approximately $9 million.

The Company's net sales by operating segment for the thirteen weeks ended April 30, 2022 and May 1, 2021 were as follows:



                         Thirteen Weeks Ended
(in thousands)       April 30, 2022       May 1, 2021       $ Change     % Change
Hollister (1)     $       428,834      $    442,408      $ (13,574)        (3)%
Abercrombie (2)           383,928           338,997         44,931          13%
Total             $       812,762      $    781,405      $  31,357          4%

(1) Includes Hollister, Gilly Hicks and Social Tourist brands.

(2) Includes Abercrombie & Fitch and abercrombie kids brands.




Net sales by geographic area are presented by attributing revenues to
an individual country on the basis of the country in which the merchandise was
sold for in-store purchases and the shipping location provided by customers for
digital orders. The Company's net sales by geographic area for the thirteen
weeks ended April 30, 2022 and May 1, 2021 were as follows:

                         Thirteen Weeks Ended
(in thousands)     April 30, 2022       May 1, 2021        $ Change     % Change

U.S.              $       585,106      $    553,846      $ 31,260          6%
EMEA                      163,969           159,002         4,967          3%
APAC                       29,897            46,046       (16,149)        (35)%
Other                      33,790            22,511        11,279          50%
International     $       227,656      $    227,559      $     97          0%

Total             $       812,762      $    781,405      $ 31,357          4%



Cost of sales, exclusive of depreciation and amortization



                                                                              Thirteen Weeks Ended
                                                          April 30, 2022                                   May 1, 2021
(in thousands)                                                        % of Net sales                                % of Net sales           BPS Change
Cost of sales, exclusive of depreciation
and amortization                            $       363,216                44.7%             $    286,271                36.6%                   810



For the first quarter of Fiscal 2022, cost of sales, exclusive of depreciation
and amortization, as a percentage of net sales increased by approximately 810
basis points as compared to the first quarter of Fiscal 2021. The year-over-year
increase was driven by approximately $80 million higher average unit cost from
freight inflation partially offset by higher average unit retail on lower
promotions and higher ticket prices.




                  Abercrombie & Fitch Co.     24     2022 1Q Form 10-Q


--------------------------------------------------------------------------------
  Table of Contents
Gross profit, exclusive of depreciation and amortization

                                                                              Thirteen Weeks Ended
                                                          April 30, 2022                                   May 1, 2021
(in thousands)                                                        % of Net sales                                % of Net sales           BPS Change
Gross profit, exclusive of depreciation and
amortization                                $       449,546                55.3%             $    495,134                63.4%                  (810)


Stores and distribution expense



                                                                              Thirteen Weeks Ended
                                                          April 30, 2022                                   May 1, 2021
(in thousands)                                                        % of Net sales                                % of Net sales           BPS Change
Stores and distribution expense             $       337,543                41.5%             $    315,508                40.4%                   110



For the first quarter of Fiscal 2022, stores and distribution expense increased
7% as compared to the first quarter of Fiscal 2021. Approximately half of the
$22 million increase was due to the lapping of COVID19-related rent abatements
and payroll credits last year, with the remaining primarily due to an increase
in marketing and digital fulfillment expenses. These increases were partially
offset by a reduction in store occupancy expense reflecting a decrease in store
count and favorable rent negotiations.


Marketing, general and administrative expense



                                                                               Thirteen Weeks Ended
                                                           April 30, 2022                                   May 1, 2021
(in thousands)                                                         % of Net sales                                % of Net sales           BPS Change
Marketing, general and administrative
expense                                      $       122,149                15.0%             $    120,947                15.5%                  (50)



For the first quarter of Fiscal 2022, marketing, general and administrative
expense increased 1% as compared to the first quarter of Fiscal 2021, primarily
driven by increased digital media spend, consulting and information technology
expense. These increases were partially offset by a decrease in depreciation
expense.


Asset impairment

                                                                                  Thirteen Weeks Ended
                                                              April 30, 2022                                    May 1, 2021
(in thousands)                                                             % of Net sales                                % of Net sales           BPS Change
Asset impairment                                $     3,422                     0.4%              $      2,664                0.3%                    10
Excluded items:
Asset impairment charges (1)                         (3,422)                   (0.4)%                   (2,664)              (0.3)%                  

(10)


Adjusted non-GAAP asset impairment              $         -                     0.0%              $          -                 -%                      -


(1) Refer to " NON-GAAP FINANCIAL MEASURES ," for further details.



Refer to Note 8, "  ASSET IMPAIRMENT  ."




                  Abercrombie & Fitch Co.     25     2022 1Q Form 10-Q


--------------------------------------------------------------------------------
  Table of Contents
Other operating income, net

                                                                                        Thirteen Weeks Ended
                                                                    April 30, 2022                                    May 1, 2021
(in thousands)                                                                   % of Net sales                                % of Net sales           BPS Change
Other operating income, net                           $     3,842                     0.5%              $      1,418                0.2%                   (30)


For the first quarter of Fiscal 2022, other operating income, net increased $2.4
million as compared to the first quarter of Fiscal 2021, primarily driven by
gains on foreign currency exchange forward contracts and a gain on the sale of
property and equipment.


Operating (loss) income

                                                                             Thirteen Weeks Ended
                                                         April 30, 2022                                   May 1, 2021
(in thousands)                                                       % of Net sales                                % of Net sales           BPS Change
Operating (loss) income                     $    (9,726)                 (1.2)%             $     57,433                7.3%                   (850)
Excluded items:
Asset impairment charges (1)                      3,422                   0.4%                     2,664                0.3%                    10
Adjusted non-GAAP operating (loss) income   $    (6,304)                 (0.8)%             $     60,097                7.7%                   (850)


(1)  Refer to "  NON-GAAP FINANCIAL MEASURES  ," for further details.


Interest expense, net

                                                                                     Thirteen Weeks Ended
                                                                 April 30, 2022                                    May 1, 2021
(in thousands)                                                                % of Net sales                                % of Net sales           BPS Change
Interest expense                                   $     7,809                     1.0%              $      9,143                1.2%                   (20)
Interest income                                           (502)                   (0.1)%                     (537)              (0.1)%                    -
Interest expense, net                              $     7,307                     0.9%              $      8,606                1.1%                   (20)



For the first quarter of Fiscal 2022, interest expense, net decreased $1.3
million as compared to the first quarter of Fiscal 2021, primarily driven by
lower interest expense as a result of lower borrowings in the current quarter
due to the purchase of Senior Secured Notes in the second quarter of Fiscal
2021.




                  Abercrombie & Fitch Co.     26     2022 1Q Form 10-Q


--------------------------------------------------------------------------------
  Table of Contents
Income tax (benefit) expense

                                                                                         Thirteen Weeks Ended
                                                                    April 30, 2022                                      May 1, 2021
(in thousands, except ratios)                                                  Effective Tax Rate                               Effective Tax Rate
Income tax (benefit) expense                        $     (2,187)                    12.8%               $      6,121                 12.5%
Excluded items:
Tax effect of pre-tax excluded items (1)                     918                                                  449

Adjusted non-GAAP income tax (benefit) expense $ (1,269)

          9.3%               $      6,570                 12.8%


(1)  The tax effect of pre-tax excluded items is the difference between the tax
provision calculation on a GAAP basis and on an adjusted non-GAAP basis. Refer
to "Operating (loss) income" and "  NON-GAAP FINANCIAL MEASURES  ," for details
of pre-tax excluded items.

Refer to Note 9, " INCOME TAXES ."

Net (loss) income attributable to A&F



                                                                              Thirteen Weeks Ended
                                                          April 30, 2022                                   May 1, 2021
(in thousands)                                                        % of Net sales                                % of Net sales           BPS Change
Net (loss) income attributable to A&F       $       (16,469)              (2.0)%             $     41,768                5.3%                   (730)
Excluded items, net of tax (1)                        2,504                0.3%                     2,215                0.3%                     -
Adjusted non-GAAP net (loss) income
attributable to A&F (2)                     $       (13,965)              (1.7)%             $     43,983                5.6%                   (730)


(1) Excluded items presented above under "Operating (loss) income," and "Income tax (benefit) expense"

(2) Refer to " NON-GAAP FINANCIAL MEASURES ," for further details.

Net (loss) income per diluted share attributable to A&F



                                                              Thirteen 

Weeks Ended


                                                      April 30, 2022          May 1, 2021           $ Change
Net (loss) income attributable to A&F per diluted
share                                                 $      (0.32)         $       0.64             $(0.96)
Excluded items, net of tax (1)                                0.05                  0.03              0.02

Adjusted non-GAAP net (loss) income per diluted share attributable to A&F

                                          (0.27)                 0.67             (0.94)
Impact from changes in foreign currency exchange
rates                                                            -                  0.05             (0.05)

Adjusted non-GAAP net (loss) income per diluted share attributable to A&F on a constant currency basis (2) (0.27)

                 0.72             (0.99)


(1) Excluded items presented above under "Operating (loss) income," and "Income tax (benefit) expense."



(2)  Refer to "  NON-GAAP FINANCIAL MEASURES  ," for further details.



                  Abercrombie & Fitch Co.     27     2022 1Q Form 10-Q


--------------------------------------------------------------------------------
  Table of Contents
LIQUIDITY AND CAPITAL RESOURCES

Overview



The Company's capital allocation strategy, priorities and investments are
reviewed by A&F's Board of Directors considering both liquidity and valuation
factors. The Company believes that it will have adequate liquidity to fund
operating activities over the next 12 months. The Company monitors financing
market conditions and may in the future determine whether and when to amend,
modify, or restructure its ABL Facility and/or the Senior Secured Notes. For a
discussion of the Company's share repurchase activity and suspended dividend
program, please see below under "Share repurchases and dividends."

Primary sources and uses of cash



The Company's business has two principal selling seasons: the spring season,
which includes the first and second fiscal quarters ("Spring") and the fall
season, which includes the third and fourth fiscal quarters ("Fall"). The
Company generally experiences its greatest sales activity during the Fall
season, due to the back-to-school and holiday sales periods. The Company relies
on excess operating cash flows, which are largely generated in Fall, to fund
operations throughout the year and to reinvest in the business to support future
growth. The Company also has the ABL Facility available as a source of
additional funding, which is described further below under "Credit facility and
Senior Secured Notes".

Over the next twelve months, the Company expects its primary cash requirements
to be directed towards prioritizing investments in the business and continuing
to fund operating activities, including the acquisition of inventory, and
obligations related to compensation, marketing, leases and any lease buyouts or
modifications it may exercise, taxes and other operating activities.

The Company evaluates opportunities for investments in the business that are in
line with initiatives that position the business for sustainable long-term
growth that align with its strategic pillars as described within "Item 1.
Business - STRATEGY AND KEY BUSINESS PRIORITIES" included on the Fiscal 2021
Form 10-K, including being opportunistic regarding growth opportunities.
Examples of potential investment opportunities include, but are not limited to,
new store experiences, and investments in its digital and omnichannel
initiatives. Historically, the Company has utilized free cash flow generated
from operations to fund any discretionary capital expenditures, which have been
prioritized towards new store experiences, as well as digital and omnichannel
investments, information technology, and other projects. For the year-to-date
period ended April 30, 2022, the Company used $26.3 million towards capital
expenditures. Total capital expenditures for Fiscal 2022 are expected to be
approximately $150 million.

The Company measures liquidity using total cash and cash equivalents and
incremental borrowing available under the ABL Facility. As of April 30, 2022,
the Company has cash and cash equivalents of $0.5 billion and total liquidity of
approximately $0.8 billion. This compares with cash and cash equivalents of
$0.8 billion and total liquidity of approximately $1.1 billion at the beginning
of Fiscal 2022. This allows the Company to evaluate potential opportunities to
strategically deploy excess cash and/or deleverage the balance sheet, depending
on various factors, such as market and business conditions, including the
Company's ability to accelerate investments in the business. Such opportunities
include, but are not limited to, returning cash to shareholders through share
repurchases or repurchasing outstanding Senior Secured Notes.

Share repurchases and dividends



In November 2021, the A&F Board of Directors approved a new $500 million share
repurchase authorization, replacing the prior 2021 share repurchase
authorization of 10.0 million shares, which had approximately 3.9 million shares
remaining available. During the year-to-date period ended April 30, 2022, the
Company repurchased approximately 3.3 million shares and returned approximately
$100.0 million to shareholder through repurchases.

Historically, the Company has repurchased shares of its Common Stock from time
to time, dependent on market and business conditions, with the objectives of
returning excess cash to shareholders and offsetting dilution from issuances of
Common Stock associated with the exercise of employee stock appreciation rights
and the vesting of restricted stock units. Shares may be repurchased in the open
market, including pursuant to trading plans established in accordance with Rule
10b5-1 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"),
through privately negotiated transactions or other transactions or by a
combination of such methods. Refer to "  I    tem     2. U    nregistered

S ales of E quity S ecurities and U se


  of     Proceeds  " of Part II of this Quarterly Report on Form 10-Q for the
amount remaining available for purchase under the Company's publicly announced
stock repurchase authorization.

In May 2020, the Company announced that it had temporarily suspended its
dividend program in order to preserve liquidity and maintain financial
flexibility in light of COVID-19. The Company may in the future review its
dividend program to determine, in light of facts and circumstances at that time,
whether and when to reinstate. Any dividends are declared at the discretion of
A&F's Board of Directors. A&F's Board of Directors reviews and establishes a
dividend amount, if at all, based on A&F's financial condition, results of
operations, capital requirements, current and projected cash flows, business
prospects and other factors, including any restrictions under the Company's
agreements related to the Senior Secured Notes and the ABL Facility. There can
be no assurance that the Company will declare and pay dividends in the future
or, if dividends are paid, that they will be in amounts similar to past
dividends.



                  Abercrombie & Fitch Co.     28     2022 1Q Form 10-Q

--------------------------------------------------------------------------------

Table of Contents

Credit facility and Senior Secured Notes

As of April 30, 2022, the Company had $307.7 million of gross borrowings outstanding under the Senior Secured Notes.



In addition, the Amended and Restated Credit Agreement provides for the ABL
Facility, which is a senior secured asset-based revolving credit facility of up
to $400 million. As of April 30, 2022, the Company did not have any borrowings
outstanding under the ABL Facility. The ABL Facility matures on April 29, 2026.

Details regarding the remaining borrowing capacity under the ABL Facility as of April 30, 2022 are as follows:



(in thousands)                                     April 30, 2022
Borrowing base                                  $       350,232
Less: Outstanding stand-by letters of credit               (791)
Borrowing capacity                                      349,441
Less: Minimum excess availability (1)                   (35,023)
Borrowing available                             $       314,418

(1) The Company must maintain excess availability equal to the greater of 10% of the loan cap or $30 million under the ABL Facility.

Refer to Note 10, " BORROWINGS ."

Income taxes



The Company's earnings and profits from its foreign subsidiaries could be
repatriated to the U.S. without incurring additional federal income tax. The
Company determined that the balance of the Company's undistributed earnings and
profits from its foreign subsidiaries as of February 2, 2019 are considered
indefinitely reinvested outside of the U.S., and if these funds were to be
repatriated to the U.S., the Company would expect to incur an insignificant
amount of state income taxes and foreign withholding taxes. The Company accrues
for both state income taxes and foreign withholding taxes with respect to
earnings and profits earned after February 2, 2019, in such a manner that these
funds could be repatriated without incurring additional tax expense. As of
April 30, 2022, $317.0 million of the Company's $468.4 million of cash and
equivalents were held by foreign affiliates. The Company is not dependent on
dividends from its foreign affiliates to fund its U.S. operations or to fund
investing and financing cash flow activities.

Refer to Note 9, " INCOME TAXES ."

Analysis of cash flows



The table below provides certain components of the Company's Condensed
Consolidated Statements of Cash Flows for the thirteen weeks ended April 30,
2022 and May 1, 2021:

                                                                      Thirteen Weeks Ended
                                                                April 30, 2022           May 1, 2021
(in thousands)
Cash and equivalents, and restricted cash and equivalents,  $       834,368          $  1,124,157
beginning of period
Net cash used for operating activities                             (217,787)             (131,350)
Net cash used for investing activities                              (18,541)              (14,404)
Net cash used for financing activities                             (116,945)              (53,191)
Effect of foreign currency exchange rates on cash                    (2,617)               (1,021)

Net decrease in cash and equivalents, and restricted cash and equivalents

                                                    (355,890)             (199,966)

Cash and equivalents, and restricted cash and equivalents, $ 478,478

$    924,191
end of period



Operating activities - During the year-to-date period ended April 30, 2022, net
cash used for operating activities included the acquisition of inventory and
increased payments to vendors, including additional rent payments made during
the period due to fiscal calendar shifting relative to monthly rent due dates,
partially offset by increased cash receipts as a result of the 4% year-over-year
increase in net sales.

In addition, during the year-to-date period ended May 1, 2021, the Company
finalized an agreement with and paid its landlord partner to settle all
remaining obligations related to the SoHo Hollister flagship store in New York
City, which closed during the second quarter of Fiscal 2019. Prior to this new
agreement, the Company was required to make payments in aggregate of $80.1
million pursuant to the lease agreements through Fiscal 2028. The new agreement
resulted in an acceleration of payments and provided for a discount resulting in
an operating cash outflow of $63.8 million during the year-to-date period ended
May 1, 2021.



                  Abercrombie & Fitch Co.     29     2022 1Q Form 10-Q


--------------------------------------------------------------------------------
  Table of Contents
Investing activities - During the year-to-date period ended April 30, 2022, net
cash used for investing activities were primarily used for capital expenditures
of $26.3 million, partially offset by the proceeds from the sale of property and
equipment of $7.8 million. This compared net cash used for investing activities
of capital expenditures of $14.4 million for the year-to-date period ended
May 1, 2021.

Financing activities - During the year-to-date period ended April 30, 2022, net
cash used for financing activities included the purchase of approximately 3.3
million shares of Common Stock with a market value of approximately $100.0
million. During the year-to-date period ended May 1, 2021, net cash used for
financing activities primarily consisted of the purchase of approximately 1.1
million shares of Common Stock with a market value of approximately $35.2
million.

Contractual obligations



The Company's contractual obligations consist primarily of operating leases,
purchase orders for merchandise inventory, unrecognized tax benefits, certain
retirement obligations, lease deposits and other agreements to purchase goods
and services that are legally binding and that require minimum quantities to be
purchased. These contractual obligations impact the Company's short-term and
long-term liquidity and capital resource needs.

There have been no material changes during the thirteen weeks ended April 30,
2022 in the contractual obligations as of January 29, 2022, with the exception
of those obligations which occurred in the normal course of business (primarily
changes in the Company's merchandise inventory-related purchases and lease
obligations, which fluctuate throughout the year as a result of the seasonal
nature of the Company's operations).

RECENT ACCOUNTING PRONOUNCEMENTS



The Company describes its significant accounting policies in Note 2, "SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES," of the Notes to Consolidated Financial
Statements contained in "Item 8. Financial Statements and Supplementary Data"
included on the Fiscal 2021 Form 10-K. The Company reviews recent accounting
pronouncements on a quarterly basis and has excluded discussion of those not
applicable to the Company and those that did not have, or are not expected to
have, a material impact on the Company's consolidated financial statements.

CRITICAL ACCOUNTING ESTIMATES



The Company describes its critical accounting estimates in "Item 7. Management's
Discussion and Analysis of Financial Condition and Results of Operations,"
included on the Fiscal 2021 Form 10-K. There have been no significant changes in
critical accounting policies and estimates since the end of Fiscal 2021.



                  Abercrombie & Fitch Co.     30     2022 1Q Form 10-Q


--------------------------------------------------------------------------------
  Table of Contents
NON-GAAP FINANCIAL MEASURES

This Quarterly Report on Form 10-Q includes discussion of certain financial measures calculated and presented on both a GAAP and a non-GAAP basis. The Company believes that each of the non-GAAP financial measures presented in this " I tem 2. M anagement ' s D iscussion and


  A    nalysis     of     F    inancial     C    ondition     and
  R    esults     of     O    perations  " is useful to investors as it provides
a meaningful basis to evaluate the Company's operating performance excluding the
effect of certain items that the Company believes may not reflect its future
operating outlook, such as certain asset impairment charges related to the
Company's flagship stores and significant impairments primarily attributable to
the COVID-19 pandemic, thereby supplementing investors' understanding of
comparability of operations across periods. Management used these non-GAAP
financial measures during the periods presented to assess the Company's
performance and to develop expectations for future operating performance. These
non-GAAP financial measures should be used as a supplement to, and not as an
alternative to, the Company's GAAP financial results, and may not be calculated
in the same manner as similar measures presented by other companies.

Comparable sales



At times, the Company provides comparable sales, defined as the year-over-year
percentage change in the aggregate of (1) net sales for stores that have been
open as the same brand at least one year and whose square footage has not been
expanded or reduced by more than 20% within the past year, with the prior year's
net sales converted at the current year's foreign currency exchange rates to
remove the impact of foreign currency exchange rate fluctuations, and (2)
digital net sales with the prior year's net sales converted at the current
year's foreign currency exchange rates to remove the impact of foreign currency
exchange rate fluctuations. Comparable sales exclude revenue other than store
and digital sales. Management uses comparable sales to understand the drivers of
year-over-year changes in net sales and believes comparable sales is a useful
metric as it can assist investors in distinguishing the portion of the Company's
revenue attributable to existing locations from the portion attributable to the
opening or closing of stores. The most directly comparable GAAP financial
measure is change in net sales. In light of store closures related to COVID-19,
the Company has not disclosed comparable sales since Fiscal 2019.

Excluded items

The following financial measures are disclosed on a GAAP and on an adjusted non-GAAP basis excluding the following items, as applicable: Financial measures (1)

                                 Excluded items
Operating (loss) income                                Asset impairment 

charges


Income tax (benefit) expense (2)                       Tax effect of pre-tax excluded items
Net (loss) income and net (loss) income per            Pre-tax excluded items and the tax effect of
share attributable to A&F (2)                          pre-tax excluded 

items




(1) Certain of these financial measures are also expressed as a percentage of
net sales.
(2)  The tax effect of excluded items is the difference between the tax
provision calculation on a GAAP basis and on an adjusted non-GAAP basis.



                  Abercrombie & Fitch Co.     31     2022 1Q Form 10-Q


--------------------------------------------------------------------------------
  Table of Contents
Financial information on a constant currency basis

The Company provides certain financial information on a constant currency basis
to enhance investors' understanding of underlying business trends and operating
performance by removing the impact of foreign currency exchange rate
fluctuations. Management also uses financial information on a constant currency
basis to award employee performance-based compensation. The effect from foreign
currency exchange rates, calculated on a constant currency basis, is determined
by applying the current period's foreign currency exchange rates to the prior
year's results and is net of the year-over-year impact from hedging. The per
diluted share effect from foreign currency exchange rates is calculated using a
26% effective tax rate.

A reconciliation of non-GAAP financial metrics on a constant currency basis to financial measures calculated and presented in accordance with GAAP for the thirteen weeks ended April 30, 2022 and May 1, 2021 follows:

(in thousands, except change in net sales, gross profit rate, operating margin and per share data)


     Thirteen Weeks Ended
Net sales                                                      April 30, 2022           May 1, 2021            % Change
GAAP                                                       $       812,762          $    781,405                  4%
Impact from changes in foreign currency exchange rates                   -                (8,529)                 1%
Non-GAAP on a constant currency basis                      $       812,762          $    772,876                  5%

Gross profit, exclusive of depreciation and amortization expense

                                                        April 30, 2022           May 1, 2021         BPS Change (1)
GAAP                                                       $       449,546          $    495,134                (810)
Impact from changes in foreign currency exchange rates                   -                (3,283)                (20)
Non-GAAP on a constant currency basis                      $       449,546          $    491,851                (830)
Operating (loss) income                                        April 30, 2022           May 1, 2021         BPS Change (1)
GAAP                                                       $        (9,726)         $     57,433                (850)
Excluded items (2)                                                  (3,422)               (2,664)                (10)
Adjusted non-GAAP                                          $        (6,304)         $     60,097                (860)
Impact from changes in foreign currency exchange rates                   -                 4,341                 (50)
Adjusted non-GAAP on a constant currency basis             $        (6,304)         $     64,438                (910)

Net (loss) income attributable to A&F per diluted share April 30, 2022

           May 1, 2021            $ Change
GAAP                                                       $         (0.32)         $       0.64               $(0.96)
Excluded items, net of tax (2)                                       (0.05)                (0.03)               (0.02)
Adjusted non-GAAP                                          $         (0.27)         $       0.67               $(0.94)
Impact from changes in foreign currency exchange rates                   -                  0.05                (0.05)
Adjusted non-GAAP on a constant currency basis             $         (0.27)         $       0.72               $(0.99)



(1)  The estimated basis point change has been rounded based on the change in
the percentage of net sales.
(2)  Excluded items for the thirteen weeks ended April 30, 2022 and May 1, 2021
consisted of pre-tax store asset impairment charges and the tax effect of
pre-tax excluded items.



                  Abercrombie & Fitch Co.     32     2022 1Q Form 10-Q

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses