The following Management's Discussion and Analysis of Financial Condition and
Results of Operations ("MD&A") should be read together with the Company's
Condensed Consolidated Financial Statements and notes thereto included in this
Quarterly Report on Form 10-Q in "  Item 1. Financial Statements (Unaudited)  ,"
to which all references to Notes in MD&A are made.


SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS



The Company cautions that any forward-looking statements (as such term is
defined in the Private Securities Litigation Reform Act of 1995) contained in
this Quarterly Report on Form 10-Q or made by the Company, its management or
spokespeople involve risks and uncertainties and are subject to change based on
various important factors, many of which may be beyond the Company's control.
Words such as "estimate," "project," "plan," "believe," "expect," "anticipate,"
"intend," "should," "are confident," "will," "could," "outlook," and similar
expressions may identify forward-looking statements. Future economic and
industry trends that could potentially impact revenue and profitability are
difficult to predict. Therefore, there can be no assurance that the
forward-looking statements included in this Quarterly Report on Form 10-Q will
prove to be accurate. Factors that could cause results to differ from those
expressed in the Company's forward-looking statements include, but are not
limited to, the risks described or referenced in Part I, Item 1A. "Risk
Factors," in the Company's Fiscal 2021 Form 10-K and otherwise in our reports
and filings with the SEC, as well as the following:

•risks related to changes in global economic and financial conditions, and the
resulting impact on consumer confidence and consumer spending, as well as other
changes in consumer discretionary spending habits;

•risks related to recent inflationary pressures with respect to labor and raw
materials and global supply chain constraints that have, and could continue to,
affect freight, transit and other costs;

•risks and uncertainty related to the ongoing COVID-19 pandemic, including lockdowns in China, and any other adverse public health developments;

•risks related to geopolitical conflict, including the on-going hostilities in Ukraine, acts of terrorism, mass casualty events, social unrest, civil disturbance or disobedience;

•risks related to our failure to engage our customers, anticipate customer demand and changing fashion trends, and manage our inventory;

•risks related to our ability to successfully invest in customer, digital and omnichannel initiatives;

•risks related to our ability to execute on our global store network optimization initiative, and the strategic goals outlined in our Always Forward Plan;

•risks related to our international growth strategy;

•risks related to cyber security threats and privacy or data security breaches or the potential loss or disruption of our information systems;

•risks associated with climate change and other corporate responsibility issues; and

•uncertainties related to future legislation, regulatory reform, policy changes, or interpretive guidance on existing legislation.



In light of the significant uncertainties in the forward-looking statements
included herein, the inclusion of such information should not be regarded as a
representation by the Company, or any other person, that the objectives of the
Company will be achieved. The forward-looking statements included herein are
based on information presently available to the management of the Company.
Except as may be required by applicable law, the Company assumes no obligation
to publicly update or revise its forward-looking statements including any
financial targets and estimates, whether as a result of new information, future
events, or otherwise.



                  Abercrombie & Fitch Co.     20     2022 3Q Form 10-Q


--------------------------------------------------------------------------------
  Table of Contents
INTRODUCTION

MD&A is provided as a supplement to the accompanying Condensed Consolidated
Financial Statements and notes thereto to help provide an understanding of the
Company's results of operations, financial condition, and liquidity. MD&A is
organized as follows:

• Overview . A general description of the Company's business and certain segment information.

• Current Trends and Outlook . A discussion related to certain of the Company's focus areas for the current fiscal year and discussion of certain risks and challenges as well as a summary of the Company's performance for the thirteen and thirty-nine weeks ended October 29, 2022 and October 30, 2021.



•  Results of Operations  . An analysis of certain components of the Company's
Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income
for the thirteen and thirty-nine weeks ended October 29, 2022 and October 30,
2021.

•  Liquidity and Capital Resources  . A discussion of the Company's financial
condition, changes in financial condition and liquidity as of October 29, 2022,
which includes (i) an analysis of financial condition as compared to January 29,
2022; (ii) an analysis of changes in cash flows for the thirty-nine weeks ended
October 29, 2022, as compared to the thirty-nine weeks ended October 30, 2021;
and (iii) an analysis of liquidity, including availability under the Company's
credit facility, the Company's share repurchase program, and outstanding debt
and covenant compliance.

•  Recent Accounting Pronouncements  . A discussion, as applicable, of the
recent accounting pronouncements the Company has adopted or is currently
evaluating, including the dates of adoption and/or expected dates of adoption,
and anticipated effects on the Company's Condensed Consolidated Financial
Statements.

•  Critical Accounting Estimates  . A discussion of the accounting estimates
considered to be important to the Company's results of operations and financial
condition, which typically require significant judgment and estimation on the
part of management in their application.

• Non-GAAP Financial Measures . MD&A provides a discussion of certain financial measures that have been determined to not be presented in accordance with GAAP. This section includes certain reconciliations between GAAP and non-GAAP financial measures and additional details on non-GAAP financial measures, including information as to why the Company believes the non-GAAP financial measures provided within MD&A are useful to investors.



                  Abercrombie & Fitch Co.     21     2022 3Q Form 10-Q


--------------------------------------------------------------------------------

  Table of Contents
OVERVIEW

Business summary

The Company is a global, digitally-led omnichannel retailer. The Company offers
a broad assortment of apparel, personal care products and accessories for men,
women and kids, which are sold primarily through its digital channels and
Company-owned stores, as well as through various third-party arrangements. The
Company's two brand-based operating segments are Hollister, which includes the
Company's Hollister, Gilly Hicks, and Social Tourist brands, and Abercrombie,
which includes the Company's Abercrombie & Fitch and abercrombie kids brands.
These five brands share a commitment to offering unique products of enduring
quality and exceptional comfort that allow customers around the world to express
their own individuality and style. The Company operates primarily in North
America, Europe, and Asia.

The Company's fiscal year ends on the Saturday closest to January 31. All references herein to the Company's fiscal years are as follows:



Fiscal year        Year ended/ ending      Number of weeks
Fiscal 2021         January 29, 2022             52
Fiscal 2022         January 28, 2023             52
Fiscal 2023         February 3, 2024             53



Seasonality

Due to the seasonal nature of the retail apparel industry, the results of
operations for any current period are not necessarily indicative of the results
expected for the full fiscal year and the Company could have significant
fluctuations in certain asset and liability accounts. The Company historically
experiences its greatest sales activity during the fall season and the third and
fourth fiscal quarters, due to back-to-school and holiday sales periods,
respectively.

CURRENT TRENDS AND OUTLOOK

Focus areas for Fiscal 2022



During the second quarter of Fiscal 2022, the Company announced its Always
Forward Plan, which outlines the Company's long-term strategic goals. The Always
Forward Plan is anchored on three strategic growth principles, which are to:
•Execute focused brand growth plans;
•Accelerate an enterprise-wide digital revolution; and
•Operate with financial discipline.

The following focus areas for Fiscal 2022 serve as a framework for the Company
achieving sustainable growth and progressing toward the Always Forward Plan:
•Execute brand growth plans, primarily focused on continuing momentum at
Abercrombie & Fitch and delivering standalone store experiences at Gilly Hicks;
•Accelerate digital and technology investments in systems and people to increase
flexibility, modernize foundational systems and improve the customer experience;
•Operate with a more flexible cost structure, and seek expense efficiencies
while protecting investments in digital, technology and store growth to fund our
strategic principles;
•Take a data-driven approach to store expansion in under penetrated markets
•Optimize our global distribution network to increase capacity and improve
delivery speed to customers; and
•Integrate environmental, social and governance ("ESG") practices and standards
throughout the Company.

Supply chain disruptions, impact of inflation and COVID-19



During the latter half of Fiscal 2021, the Company increased its air freight
usage in response to inventory delays imposed by temporary factory closures in
Vietnam. This disruption and the associated increased costs adversely impacted
the Company during the latter half of Fiscal 2021 and through year-to-date
Fiscal 2022. The Company expects freight costs to stabilize compared with the
elevated air freight rates and usage in 2021. However, the Company may continue
to experience inflationary pressures affecting the Company's transit and other
costs through at least the balance of Fiscal 2022.

In order to mitigate supply chain constraints and higher freight rates, the
Company took certain mitigating actions in early Fiscal 2022 that included
scheduling earlier inventory receipts to allow for longer lead times, expanding
its number of freight vendors, and reducing air freight usage where appropriate.
The Company continues to take certain mitigating actions however, responses to
supply chain constraints, and/or transportation delays may not be adequate to
offset the impact of these headwinds.

The Company has also experienced historic inflationary pressures with respect to
labor, cotton and other raw materials and other costs. Inflation can have a
long-term impact on the Company because increasing costs may impact the ability
to maintain
                  Abercrombie & Fitch Co.     22     2022 3Q Form 10-Q


--------------------------------------------------------------------------------
  Table of Contents
satisfactory margins. The Company may be unsuccessful in passing these increased
costs on to the customer through higher ticket prices. Furthermore, increases in
inflation may not be matched by growth in consumer income, which also could have
a negative impact on discretionary spending. In periods of perceived unfavorable
conditions, consumers may reallocate available discretionary spending, which may
adversely impact demand for our products.

The ongoing COVID-19 pandemic remains volatile with continued uncertainty
regarding its impact on the global economy. The Company has experienced various
adverse impacts of the pandemic, including supply chain disruptions,
inflationary pressures including higher freight and labor costs, labor
shortages, weak store traffic and temporary store closures. Despite the
introduction of COVID-19 vaccines, the pandemic continues to evolve, with
resurgences and outbreaks occurring in various parts of the world, including
those resulting from variants of the virus. While trends in the severity of new
cases of COVID-19 in the U.S. have improved throughout Fiscal 2022 to date,
increased caseloads in certain global regions have resulted in factory
re-closures, most notably, in the APAC region in conjunction with strict
lockdowns and zero-tolerance policy shutdowns in China.

The adverse consequences of the pandemic continue to impact the macroeconomic
environment and may persist for some time. The Company will continue to assess
the pandemic's impact on its operations and financial condition, and will
respond as appropriate.

Inflation Reduction Act of 2022



On August 16, 2022, the Inflation Reduction Act was signed into law, with tax
provisions primarily focused on implementing a 15% corporate minimum tax on
global adjusted financial statement income, expected to become applicable to the
Company beginning in Fiscal 2023, and a 1% excise tax on share repurchases in
tax years beginning after December 31, 2022. The Company does not currently
expect that the Inflation Reduction Act will have a material impact on its
income taxes.

Global Store Network Optimization




The Company has a goal of repositioning from larger format locations, such as,
tourist dependent and flagship locations, to smaller, omni-enabled stores that
cater to local customers. The Company continues to use data to inform its focus
on aligning store square footage with digital penetration, and during the
year-to-date period of Fiscal 2022, the Company opened 31 new stores, while
closing 9 stores. As part of this focus, the Company plans to open 60 new
stores, while closing 30 stores, during Fiscal 2022, pending negotiations with
our landlord partners.

Future closures could be completed through natural lease expirations, while
certain other leases include early termination options that can be exercised
under specific conditions. The Company may also elect to exit or modify other
leases, and could incur charges related to these actions. Additional details
related to store count and gross square footage follow:

                                               Hollister (1)                                      Abercrombie (2)                                                  Total Company (3)
                                     U.S.                   International               U.S.                   International                 U.S.                       International                  Total

Number of stores:
January 29, 2022                        351                       154                     173                          51                       524                               205                     729
New                                      16                         5                       5                           5                        21                                10                      31
Permanently closed                        -                        (3)                     (4)                         (2)                       (4)                               (5)                     (9)
October 29, 2022                        367                       156                     174                          54                       541                               210                     751
Gross square footage (in
thousands):
October 29, 2022                      2,387                     1,210                   1,133                         370                     3,520                             1,580                   5,100


(1)Hollister includes the Company's Hollister and Gilly Hicks brands. Locations
with Gilly Hicks carveouts within Hollister stores are represented as a single
store count. Excludes 10 international franchise stores as of October 29, 2022
and 9 international franchise stores as of January 29, 2022. Excludes 14
Company-operated temporary stores as of October 29, 2022 and 14 Company-operated
temporary stores as of January 29, 2022.

(2)Abercrombie includes the Company's Abercrombie & Fitch and abercrombie kids
brands. Locations with abercrombie kids carveouts within Abercrombie & Fitch
stores are represented as a single store count. Excludes 19 international
franchise stores as of October 29, 2022 and 14 international franchise stores as
of January 29, 2022. Excludes 4 Company-operated temporary stores as of each of
October 29, 2022 and 5 Company-operated temporary stores as of January 29, 2022.

(3)This store count excludes one international third-party operated multi-brand outlet store as of each of October 29, 2022 and January 29, 2022.

Impact of global events and uncertainty



As we are a global multi-brand omnichannel specialty retailer, with operations
in North America, Europe and Asia, among other regions, management is mindful of
macroeconomic risks, global challenges and the changing global geopolitical
environment, including the on-going conflict in Ukraine, that could adversely
impact certain areas of the business. As a result, management continues to
monitor global events. The Company continues to assess the potential impacts
these events and similar events may have on the business in future periods and
continues to develop and update contingency plans to assist in mitigating
potential impacts. It is possible that the Company's preparations for such
events are not adequate to mitigate their impact, and that these events could
further adversely affect its business and results of operations.

                  Abercrombie & Fitch Co.     23     2022 3Q Form 10-Q


--------------------------------------------------------------------------------
  Table of Contents
For a discussion of material risks that have the potential to cause our actual
results to differ materially from our expectations, refer to the disclosures
under the heading "Forward-looking Statements and Risk Factors" in "Item 1A.
Risk Factors" on the Fiscal 2021 Form 10-K.

Summary of results

A summary of results for the thirteen and thirty-nine weeks ended October 29, 2022 and October 30, 2021 follows:



                                                               GAAP                                           Non-GAAP (1)
(in thousands, except change in net
sales, gross profit rate, operating
income margin and per share amounts)          October 29, 2022          October 30, 2021        October 29, 2022          October 30, 2021
Thirteen Weeks Ended
Net sales                                  $        880,084          $        905,160
Change in net sales                                    (2.8) %                   10.4  %

Gross profit rate                                      59.2                      63.7
Operating income                           $         17,543          $         72,731          $        21,287          $        79,480
Operating income margin                                 2.0  %                    8.0  %                   2.4  %                   8.8  %
Net (loss) income attributable to
A&F                                        $         (2,214)         $         47,233          $           554          $        52,607
Net (loss) income per share
attributable to A&F                                   (0.04)                     0.77                     0.01                     0.86

Thirty-Nine Weeks Ended
Net sales                                  $      2,497,937          $      2,551,415
Change in net sales                                    (2.1) %                   27.4  %
Gross profit rate                                      57.5                      64.1
Operating income                           $          5,626          $        244,951          $        14,962          $       255,150
Operating income margin                                 0.2  %                    9.6  %                   0.6  %                  10.0  %
Net (loss) income attributable to
A&F                                        $        (35,517)         $        197,501          $       (28,686)         $       205,652
Net (loss) income per share
attributable to A&F                                   (0.70)                     3.10                    (0.57)                    3.22


(1)  Discussion as to why the Company believes that these non-GAAP financial
measures are useful to investors and a reconciliation of the non-GAAP measures
to the most directly comparable financial measure calculated and presented in
accordance with GAAP are provided below under "  NON-GAAP FINANCIAL MEASURES  ."


Certain components of the Company's Condensed Consolidated Balance Sheets as of October 29, 2022 and January 29, 2022 were as follows:



                                                                      October 29,          January 29,
(in thousands)                                                               2022                 2022
Cash and equivalents                                               $   257,332          $   823,139
Gross long-term borrowings outstanding, carrying amount                299,730              307,730
Inventories                                                            741,963              525,864



Certain components of the Company's Condensed Consolidated Statements of Cash
Flows for the thirty-nine week periods ended October 29, 2022 and October 30,
2021 were as follows:

                                                                      October 29,          October 30,
(in thousands)                                                               2022                 2021
Net cash (used for) provided by operating activities               $  (301,194)         $   131,287
Net cash used for investing activities                                 (96,391)             (62,223)
Net cash used for financing activities                                (154,906)            (304,358)


                  Abercrombie & Fitch Co.     24     2022 3Q Form 10-Q


--------------------------------------------------------------------------------
  Table of Contents
RESULTS OF OPERATIONS

The estimated basis point ("BPS") change disclosed throughout this Results of
Operations section has been rounded based on the change in the percentage of net
sales.

Net sales

The Company's net sales by operating segment for the thirteen and thirty-nine weeks ended October 29, 2022 and October 30, 2021 were as follows:



                             Thirteen Weeks Ended
(in thousands)     October 29, 2022       October 30, 2021          $ Change     % Change
Hollister (1)     $         457,752      $         522,311      $  (64,559)        (12)%
Abercrombie (2)             422,332                382,849          39,483          10
Total             $         880,084      $         905,160      $  (25,076)         (3)

                           Thirty-Nine Weeks Ended
(in thousands)       October 29, 2022       October 30, 2021        $ Change     % Change
Hollister (1)     $       1,323,492      $       1,479,202      $ (155,710)        (11)%
Abercrombie (2)           1,174,445              1,072,213         102,232          10
Total             $       2,497,937      $       2,551,415      $  (53,478)         (2)

(1) Includes Hollister, Gilly Hicks, and Social Tourist brands.

(2) Includes Abercrombie & Fitch and abercrombie kids brands.




Net sales by geographic area are presented by attributing revenues to
an individual country on the basis of the country in which the merchandise was
sold for in-store purchases and the shipping location provided by customers for
digital orders. The Company's net sales by geographic area for the thirteen and
thirty-nine weeks ended October 29, 2022 and October 30, 2021 were as follows:


                             Thirteen Weeks Ended
(in thousands)     October 29, 2022       October 30, 2021         $ Change     % Change

U.S.              $         674,555      $         654,858      $  19,697          3%
EMEA                        139,826                179,156        (39,330)        (22)
APAC                         28,293                 38,215         (9,922)        (26)
Other (1)                    37,410                 32,931          4,479          14
International     $         205,529      $         250,302      $ (44,773)        (18)

Total             $         880,084      $         905,160      $ (25,076)         (3)

                           Thirty-Nine Weeks Ended
(in thousands)     October 29, 2022       October 30, 2021         $ Change     % Change
U.S.              $       1,837,760      $       1,810,471      $  27,289          2%
EMEA                        470,575                528,998        (58,423)        (11)
APAC                         85,968                125,489        (39,521)        (31)
Other (1)                   103,634                 86,457         17,177          20
International     $         660,177      $         740,944      $ (80,767)        (11)
Total                     2,497,937              2,551,415        (53,478)         (2)

(1) Other includes all sales that do not fall within the United States, EMEA, or APAC regions, which are derived primarily in Canada




For the third quarter of Fiscal 2022, net sales decreased 3%, as compared to the
third quarter of Fiscal 2021, primarily due to the adverse impact from changes
in foreign currency exchange rates of approximately $27 million.

For the year-to-date period of Fiscal 2022, net sales decreased 2%, as compared
to the year-to-date period of Fiscal 2021, primarily due to the adverse impact
from changes in foreign currency exchange rates of approximately $59 million.


                  Abercrombie & Fitch Co.     25     2022 3Q Form 10-Q


--------------------------------------------------------------------------------
  Table of Contents
Cost of sales, exclusive of depreciation and amortization

                                                                              Thirteen Weeks Ended
                                                          October 29, 2022                               October 30, 2021
(in thousands)                                                          % of Net sales                              % of Net sales           BPS Change
Cost of sales, exclusive of depreciation
and amortization                            $         359,268                40.8%             $  328,916                36.3%                   450

                                                                            Thirty-Nine Weeks Ended
                                                          October 29, 2022                               October 30, 2021
(in thousands)                                                          % of Net Sales                              % of Net Sales           BPS Change
Cost of sales, exclusive of depreciation
and amortization                            $       1,061,684                42.5%             $  916,552                35.9%                   660



For the third quarter of Fiscal 2022, cost of sales, exclusive of depreciation
and amortization, as a percentage of net sales increased by approximately 450
basis points, as compared to the third quarter of Fiscal 2021. The
year-over-year increase was primarily driven by higher freight and raw material
costs, which contributed 370 basis points to the increase, as well as 60 basis
points from the adverse impact from changes in foreign currency exchange rates.

For the year-to-date period of Fiscal 2022, cost of sales, exclusive of
depreciation and amortization, as a percentage of net sales increased by
approximately 660 basis points, as compared to the year-to-date period of Fiscal
2021. The year-over-year increase was primarily attributable to elevated freight
and raw material costs, as well as the adverse impact from changes in foreign
currency exchange rates.

Gross profit, exclusive of depreciation and amortization



                                                                                 Thirteen Weeks Ended
                                                          October 29, 2022                                   October 30, 2021
(in thousands)                                                          % of Net sales                                     % of Net sales           BPS Change
Gross profit, exclusive of depreciation and
amortization                                $         520,816                59.2%             $         576,244                63.7%                  (450)

                                                                                Thirty-Nine Weeks Ended
                                                          October 29, 2022                                   October 30, 2021
(in thousands)                                                          % of Net Sales                                     % of Net Sales           BPS Change
Gross profit, exclusive of depreciation and
amortization                                $       1,436,253                57.5%             $       1,634,863                64.1%                  (660)


Stores and distribution expense



                                                                              Thirteen Weeks Ended
                                                          October 29, 2022                               October 30, 2021
(in thousands)                                                          % of Net sales                              % of Net sales           BPS Change
Stores and distribution expense             $         367,333                41.7%             $  351,815                38.9%                   280

                                                                            Thirty-Nine Weeks Ended
                                                          October 29, 2022                               October 30, 2021
(in thousands)                                                          % of Net Sales                              % of Net Sales           BPS Change
Stores and distribution expense             $       1,045,667                41.9%             $  993,170                38.9%                   300



For the third quarter of Fiscal 2022, stores and distribution expense increased
4%, as compared to the third quarter of Fiscal 2021. The $16 million increase
was driven by increased digital shipping and handling costs as compared to the
third quarter of Fiscal 2021.

For the year-to-date period of Fiscal 2022, stores and distribution expense increased 5%, the increase can primarily be attributed to increased digital shipping and handling costs as compared to the year-to-date period of Fiscal 2021.



                  Abercrombie & Fitch Co.     26     2022 3Q Form 10-Q


--------------------------------------------------------------------------------
  Table of Contents
Marketing, general and administrative expense

                                                                            Thirteen Weeks Ended
                                                        October 29, 2022                            October 30, 2021
(in thousands)                                                     % of Net sales                              % of Net sales           BPS Change
Marketing, general and administrative
expense                                      $   133,201                15.1%             $  146,269                16.2%                  (110)

                                                                          Thirty-Nine Weeks Ended
                                                        October 29, 2022                            October 30, 2021
(in thousands)                                                     % of Net Sales                              % of Net Sales           BPS Change
Marketing, general and administrative
expense                                      $   379,518                15.2%             $  391,129                15.3%                  (10)



For the third quarter of Fiscal 2022, marketing, general and administrative
expense, as a percentage of net sales, decreased 110 basis points as compared to
the third quarter of Fiscal 2021, primarily driven by a reduction in marketing
and advertising expenses, as well as lower incentive-based compensation as
compared to the third quarter of Fiscal 2021.

For the year-to-date period of Fiscal 2022, marketing, general and administration expense, as a percentage of net sales, decreased 10 basis points as compared to the year-to-date period of Fiscal 2021, primarily due to a reduction in marketing and advertising expenses, as well as lower incentive-based compensation.



Asset impairment

                                                                            Thirteen Weeks Ended
                                                         October 29, 2022                              October 30, 2021
(in thousands)                                                        % of Net sales                             % of Net sales           BPS Change
Asset impairment                            $     3,744                    0.4%              $   6,749                0.7%                   (30)
Excluded items:
Asset impairment charges (1)                     (3,744)                   (0.4)                (6,749)               (0.7)                   30
Adjusted non-GAAP asset impairment          $         -                      -               $       -                  -                      -

                                                                           Thirty-Nine Weeks Ended
                                                         October 29, 2022                              October 30, 2021
(in thousands)                                                        % of Net Sales                             % of Net Sales           BPS Change
Asset impairment                            $     9,336                    0.4%              $  10,199                0.4%                     -
Excluded items:
Asset impairment charges (1)                     (9,336)                   (0.4)               (10,199)               (0.4)                    -
Adjusted non-GAAP asset impairment          $         -                      -               $       -                  -                      -


(1)  Refer to "  NON-GAAP FINANCIAL MEASURES  " for further details.

Refer to Note 8, " ASSET IMPAIRMENT ."




                  Abercrombie & Fitch Co.     27     2022 3Q Form 10-Q


--------------------------------------------------------------------------------
  Table of Contents
Other operating income, net
                                                                                       Thirteen Weeks Ended
                                                                   October 29, 2022                               October 30, 2021
(in thousands)                                                                   % of Net sales                             % of Net sales           BPS Change
Other operating income, net                           $     1,005                     0.1%              $   1,320                0.1%                     -

                                                                                     Thirty-Nine Weeks Ended
                                                                   October 29, 2022                               October 30, 2021
(in thousands)                                                                   % of Net Sales                             % of Net Sales           BPS Change
Other operating income, net                           $     3,894                     0.2%              $   4,586                0.2%                     -




Operating income

                                                                          Thirteen Weeks Ended
                                                      October 29, 2022                            October 30, 2021
(in thousands)                                                   % of Net sales                              % of Net sales           BPS Change
Operating income                            $   17,543                2.0%              $   72,731                8.0%                   (600)
Excluded items:
Asset impairment charges (1)                     3,744                 0.4                   6,749                 0.7                   (30)
Adjusted non-GAAP operating income          $   21,287                 2.4              $   79,480                 8.8                   (640)

                                                                         Thirty-Nine Weeks Ended
                                                      October 29, 2022                            October 30, 2021
(in thousands)                                                   % of Net Sales                              % of Net Sales           BPS Change
Operating income                            $    5,626                0.2%              $  244,951                9.6%                   (940)
Excluded items:
Asset impairment charges (1)                     9,336                 0.4                  10,199                 0.4                     -

Adjusted non-GAAP operating income          $   14,962                 0.6              $  255,150                10.0                   (940)


(1)  Refer to "  NON-GAAP FINANCIAL MEASURES  " for further details.

Interest expense, net

                                                                                   Thirteen Weeks Ended
                                                                October 29, 2022                              October 30, 2021
(in thousands)                                                               % of Net sales                             % of Net sales           BPS Change
Interest expense                                   $      7,586                   0.9%              $   7,802                0.9%                     -
Interest income                                            (291)                  (0.1)                  (532)               (0.1)                    -
Interest expense, net                              $      7,295                    0.8              $   7,270                 0.8                     -

                                                                                  Thirty-Nine Weeks Ended
                                                                October 29, 2022                              October 30, 2021
(in thousands)                                                               % of Net Sales                             % of Net Sales           BPS Change
Interest expense                                   $     23,055                   0.9%              $  30,505                1.2%                   (30)
Interest income                                          (1,536)                    -                  (3,354)               (0.1)                   10
Interest expense, net                              $     21,519                    0.9              $  27,151                 1.1                   (20)



For the third quarter of Fiscal 2022, interest expense, net was flat, as
compared to the third quarter of Fiscal 2021. For the year-to-date period of
Fiscal 2022, interest expense, net decreased $5.6 million, as compared to the
year-to-date period of Fiscal 2021. The decrease was primarily driven by lower
premiums paid related to debt repurchases during Fiscal 2022, as compared to
Fiscal 2021.


                  Abercrombie & Fitch Co.     28     2022 3Q Form 10-Q


--------------------------------------------------------------------------------
  Table of Contents
Income tax expense

                                                                                       Thirteen Weeks Ended
                                                                  October 29, 2022                                 October 30, 2021
(in thousands, except ratios)                                                 Effective Tax Rate                            Effective Tax Rate
Income tax expense                                  $     10,966                    107.0%              $  16,383                 25.0%
Excluded items:
Tax effect of pre-tax excluded items (1)                     976                                            1,375
Adjusted non-GAAP income tax expense                $     11,942                     85.4               $  17,758                  24.6

                                                                                      Thirty-Nine Weeks Ended
                                                                  October 29, 2022                                 October 30, 2021
(in thousands, except ratios)                                                 Effective Tax Rate                            Effective Tax Rate
Income tax expense                                  $     14,413                   (90.7)%              $  15,560                  7.1%
Excluded items:
Tax effect of pre-tax excluded items (1)                   2,505                                            2,048
Adjusted non-GAAP income tax expense                $     16,918                   (258.3)              $  17,608                  7.7


(1)  The tax effect of pre-tax excluded items is the difference between the tax
provision calculation on a GAAP basis and on an adjusted non-GAAP basis. Refer
to "Operating income" and "  NON-GAAP FINANCIAL MEASURES  " for details of
pre-tax excluded items.

Refer to Note 9, " INCOME TAXES ."

Net (loss) income attributable to A&F



                                                                           Thirteen Weeks Ended
                                                       October 29, 2022                            October 30, 2021
(in thousands)                                                    % of Net sales                              % of Net sales           BPS Change
Net (loss) income attributable to A&F       $    (2,214)              (0.3)%             $   47,233                5.2%                   (550)
Excluded items, net of tax (1)                    2,768                 0.4                   5,374                 0.6                   (20)
Adjusted non-GAAP net income attributable
to A&F (2)                                  $       554                 0.1              $   52,607                 5.8                   (570)

                                                                         Thirty-Nine Weeks Ended
                                                       October 29, 2022                            October 30, 2021
(in thousands)                                                    % of Net Sales                              % of Net Sales           BPS Change
Net (loss) income attributable to A&F       $   (35,517)              (1.4)%             $  197,501                7.7%                   (910)
Excluded items, net of tax (1)                    6,831                 0.3                   8,151                 0.3                     -
Adjusted non-GAAP net (loss) income
attributable to A&F (2)                     $   (28,686)               (1.1)             $  205,652                 8.1                   (920)


(1)  Excluded items presented above under "Operating income," and "Income tax
expense"

(2)  Refer to "  NON-GAAP FINANCIAL MEASURES  " for further details.


                  Abercrombie & Fitch Co.     29     2022 3Q Form 10-Q


--------------------------------------------------------------------------------
  Table of Contents
Net (loss) income per share attributable to A&F
                                                                 Thirteen Weeks Ended
                                                        October 29,
                                                           2022               October 30, 2021            $ Change

Net (loss) income per dilutive share attributable to A&F

$      (0.04)         $            0.77             $(0.81)
Excluded items, net of tax (1)                                0.05                       0.09              (0.04)
Adjusted non-GAAP net income per diluted share
attributable to A&F                                           0.01                       0.86              (0.85)
Impact from changes in foreign currency exchange
rates                                                            -                      (0.10)              0.10
Adjusted non-GAAP net income per diluted share
attributable to A&F on a constant currency basis (2)          0.01                       0.76              (0.75)

                                                               Thirty-Nine Weeks Ended
                                                        October 29,
                                                           2022               October 30, 2021            $ Change

Net (loss) income per dilutive share attributable to A&F

$      (0.70)         $            3.10             $(3.80)
Excluded items, net of tax (1)                                0.13                       0.13                -

Adjusted non-GAAP net (loss) income per diluted share attributable to A&F

                                          (0.57)                      3.22              (3.79)
Impact from changes in foreign currency exchange
rates                                                            -                      (0.14)              0.14

Adjusted non-GAAP net (loss) income per diluted share attributable to A&F on a constant currency basis (2) (0.57)


             3.08              (3.65)


(1)  Excluded items presented above under "Operating income," and "Income tax
expense."

(2)  Refer to "  NON-GAAP FINANCIAL MEASURES  " for further details.

                  Abercrombie & Fitch Co.     30     2022 3Q Form 10-Q


--------------------------------------------------------------------------------
  Table of Contents
LIQUIDITY AND CAPITAL RESOURCES

Overview



The Company's capital allocation strategy, priorities and investments are
reviewed by A&F's Board of Directors considering both liquidity and valuation
factors. The Company believes that it will have adequate liquidity to fund
operating activities for the next 12 months. The Company monitors financing
market conditions and may in the future determine whether and when to amend,
modify, or restructure its ABL Facility and/or the Senior Secured Notes. For a
discussion of the Company's share repurchase activity and suspended dividend
program, please see below under "Share repurchases and dividends."

Primary sources and uses of cash



The Company's business has two principal selling seasons: the spring season,
which includes the first and second fiscal quarters ("Spring") and the fall
season, which includes the third and fourth fiscal quarters ("Fall"). The
Company generally experiences its greatest sales activity during the Fall
season, due to the back-to-school and holiday sales periods. The Company relies
on excess operating cash flows, which are largely generated in Fall, to fund
operations throughout the year and to reinvest in the business to support future
growth. The Company also has the ABL Facility available as a source of
additional funding, which is described further below under "Credit facility and
Senior Secured Notes".

Over the next twelve months, the Company expects its primary cash requirements
to be directed towards prioritizing investments in the business and continuing
to fund operating activities, including the acquisition of inventory, and
obligations related to compensation, marketing, leases and any lease buyouts or
modifications it may exercise, taxes and other operating activities.

The Company evaluates opportunities for investments in the business that are in
line with initiatives that position the business for sustainable long-term
growth that align with its strategic pillars as described within "Item 1.
Business - STRATEGY AND KEY BUSINESS PRIORITIES" included on the Fiscal 2021
Form 10-K, including being opportunistic regarding growth opportunities.
Examples of potential investment opportunities include, but are not limited to,
new store experiences, and investments in its digital and omnichannel
initiatives. Historically, the Company has utilized free cash flow generated
from operations to fund any discretionary capital expenditures, which have been
prioritized towards new store experiences, as well as digital and omnichannel
investments, information technology, and other projects. For the year-to-date
period ended October 29, 2022, the Company used $120.3 million towards capital
expenditures. Total capital expenditures for Fiscal 2022 are expected to be
approximately $170 million.

The Company measures liquidity using total cash and cash equivalents and
incremental borrowing available under the ABL Facility. As of October 29, 2022,
the Company had cash and cash equivalents of $257.3 million and total liquidity
of approximately $616.8 million, compared with cash and cash equivalents of
$823.1 million and total liquidity of approximately $1.1 billion at the
beginning of Fiscal 2022. This allows the Company to evaluate potential
opportunities to strategically deploy excess cash and/or deleverage the balance
sheet, depending on various factors, such as market and business conditions,
including the Company's ability to accelerate investments in the business. Such
opportunities include, but are not limited to, returning cash to shareholders
through share repurchases or repurchasing outstanding Senior Secured Notes.

Share repurchases and dividends



In November 2021, A&F's Board of Directors approved a new $500 million share
repurchase authorization, replacing the prior 2021 share repurchase
authorization of 10.0 million shares, which had approximately 3.9 million shares
remaining available. During the year-to-date period ended October 29, 2022, the
Company repurchased approximately 4.8 million shares for approximately $125.8
million.

Historically, the Company has repurchased shares of its Common Stock from time
to time, dependent on excess liquidity, market conditions, and business
conditions, with the objectives of returning excess cash to shareholders and
offsetting dilution from issuances of Common Stock associated with the exercise
of employee stock appreciation rights and the vesting of restricted stock units.
Shares may be repurchased in the open market, including pursuant to trading
plans established in accordance with Rule 10b5-1 of the Securities Exchange Act
of 1934, as amended (the "Exchange Act"), through privately negotiated
transactions or other transactions or by a combination of such methods. Refer to
"  Item 2. Unregistered Sales of Equity Securities and Use of Proceeds  " of
Part II of this Quarterly Report on Form 10-Q for the amount remaining available
for purchase under the Company's publicly announced stock repurchase
authorization.

In May 2020, the Company announced that it had temporarily suspended its
dividend program in order to preserve liquidity and maintain financial
flexibility in light of COVID-19. The Company may in the future review its
dividend program to determine, in light of facts and circumstances at that time,
whether and when to reinstate. Any dividends are declared at the discretion of
A&F's Board of Directors. A&F's Board of Directors reviews and establishes a
dividend amount, if at all, based on A&F's financial condition, results of
operations, capital requirements, current and projected cash flows, business
prospects and other factors, including any restrictions under the Company's
agreements related to the Senior Secured Notes and the ABL Facility. There can
be no assurance that the Company will declare and pay dividends in the future
or, if dividends are paid, that they will be in amounts similar to past
dividends.
                  Abercrombie & Fitch Co.     31     2022 3Q Form 10-Q


--------------------------------------------------------------------------------

Table of Contents

Credit facility and Senior Secured Notes



As of October 29, 2022, the Company had $299.7 million of gross borrowings
outstanding under the Senior Secured Notes. During the thirteen weeks ended
October 29, 2022, A&F Management purchased $8.0 million of outstanding Senior
Secured Notes and incurred a $0.1 million gain on extinguishment of debt,
recognized in interest expense, net on the Condensed Consolidated Statements of
Operations and Comprehensive (Loss) Income.

In addition, the Amended and Restated Credit Agreement provides for the ABL
Facility, which is a senior secured asset-based revolving credit facility of up
to $400 million. As of October 29, 2022, the Company did not have any borrowings
outstanding under the ABL Facility. The ABL Facility matures on April 29, 2026.

Details regarding the remaining borrowing capacity under the ABL Facility as of October 29, 2022 are as follows:



(in thousands)                                     October 29, 2022
Loan cap                                        $         400,000
Less: Outstanding stand-by letters of credit                 (554)
Borrowing capacity                                        399,446
Less: Minimum excess availability (1)                     (40,000)
Borrowing capacity available                    $         359,446


(1) The Company must maintain excess availability equal to the greater of 10% of the loan cap or $30 million under the ABL Facility.

Refer to Note 10, " BORROWINGS ."

Income taxes



The Company's earnings and profits from its foreign subsidiaries could be
repatriated to the U.S. without incurring additional federal income tax. The
Company determined that the balance of the Company's undistributed earnings and
profits from its foreign subsidiaries as of February 2, 2019 are considered
indefinitely reinvested outside of the U.S., and if these funds were to be
repatriated to the U.S., the Company would expect to incur an insignificant
amount of state income taxes and foreign withholding taxes. The Company accrues
for both state income taxes and foreign withholding taxes with respect to
earnings and profits earned after February 2, 2019, in such a manner that these
funds could be repatriated without incurring additional tax expense. As of
October 29, 2022, $179.6 million of the Company's $257.3 million of cash and
equivalents were held by foreign affiliates.

Refer to Note 9, " INCOME TAXES ."

Analysis of cash flows

The table below provides certain components of the Company's Condensed Consolidated Statements of Cash Flows for the thirty-nine weeks ended October 29, 2022 and October 30, 2021:

Thirty-Nine Weeks Ended


                                                                October 29, 2022           October 30, 2021
(in thousands)
Cash and equivalents, and restricted cash and equivalents,  $         834,368          $       1,124,157
beginning of period
Net cash (used for) provided by operating activities                 (301,194)                   131,287
Net cash used for investing activities                                (96,391)                   (62,223)
Net cash used for financing activities                               (154,906)                  (304,358)
Effect of foreign currency exchange rates on cash                     (14,871)                    (8,560)

Net decrease in cash and equivalents, and restricted cash and equivalents

                                                      (567,362)                  (243,854)

Cash and equivalents, and restricted cash and equivalents, $ 267,006 $ 880,303 end of period





Operating activities - During the year-to-date period ended October 29, 2022,
net cash used for operating activities included the acquisition of inventory and
increased payments to vendors, including additional rent payments made during
the period due to fiscal calendar shifting relative to monthly rent due dates as
well as decreased cash receipts as a result of the 2% year-over-year decrease in
net sales.

In addition, during the year-to-date period ended October 30, 2021, the Company
finalized an agreement with and paid its landlord partner to settle all
remaining obligations related to the SoHo Hollister flagship store in New York
City, which closed during the second quarter of Fiscal 2019. Prior to this new
agreement, the Company was required to make payments in aggregate of $80.1
million pursuant to the lease agreements through Fiscal 2028. The new agreement
resulted in an
                  Abercrombie & Fitch Co.     32     2022 3Q Form 10-Q


--------------------------------------------------------------------------------
  Table of Contents
acceleration of payments and provided for a discount resulting in an operating
cash outflow of $63.8 million during the year-to-date period ended October 30,
2021.

Investing activities - During the year-to-date period ended October 29, 2022,
net cash used for investing activities was primarily used for capital
expenditures of $120.3 million, partially offset by the proceeds from the
withdrawal of $12.0 million of excess funds from rabbi trust assets and the sale
of property and equipment of $11.9 million, as compared to net cash used for
investing activities of $62.2 million for the year-to-date period ended
October 30, 2021, primarily used for capital expenditures.

Financing activities - During the year-to-date period ended October 29, 2022,
net cash used for financing activities included the purchase of approximately
4.8 million shares of Common Stock with a market value of approximately $125.8
million, as well as the purchase of $8 million of outstanding Senior Secured
Notes. During the year-to-date period ended October 30, 2021, net cash used by
financing activities included the purchase of $42.3 million of outstanding
Senior Secured Notes at a premium of $4.7 million. In addition, the Company
purchased approximately 6.1 million shares of Common Stock with a market value
of approximately $235.2 million.

Contractual obligations



The Company's contractual obligations consist primarily of operating leases,
purchase orders for merchandise inventory, unrecognized tax benefits, certain
retirement obligations, lease deposits, and other agreements to purchase goods
and services that are legally binding and that require minimum quantities to be
purchased. These contractual obligations impact the Company's short-term and
long-term liquidity and capital resource needs.

There have been no material changes in the Company's contractual obligations
since January 29, 2022, with the exception of those obligations which occurred
in the normal course of business (primarily changes in the Company's merchandise
inventory-related purchases and lease obligations, which fluctuate throughout
the year as a result of the seasonal nature of the Company's operations).

RECENT ACCOUNTING PRONOUNCEMENTS



The Company describes its significant accounting policies in Note 2, "SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES," of the Notes to Consolidated Financial
Statements contained in "Item 8. Financial Statements and Supplementary Data"
included on the Fiscal 2021 Form 10-K. The Company reviews recent accounting
pronouncements on a quarterly basis and has excluded discussion of those not
applicable to the Company and those that did not have, or are not expected to
have, a material impact on the Company's consolidated financial statements.

CRITICAL ACCOUNTING ESTIMATES



The Company describes its critical accounting estimates in "Item 7. Management's
Discussion and Analysis of Financial Condition and Results of Operations,"
included on the Fiscal 2021 Form 10-K. There have been no significant changes in
critical accounting policies and estimates since the end of Fiscal 2021.

                  Abercrombie & Fitch Co.     33     2022 3Q Form 10-Q


--------------------------------------------------------------------------------
  Table of Contents
NON-GAAP FINANCIAL MEASURES

This Quarterly Report on Form 10-Q includes discussion of certain financial
measures calculated and presented on both a GAAP and a non-GAAP basis. The
Company believes that each of the non-GAAP financial measures presented in this
"  Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations  " is useful to investors as it provides a meaningful
basis to evaluate the Company's operating performance excluding the effect of
certain items that the Company believes may not reflect its future operating
outlook, such as certain asset impairment charges, thereby supplementing
investors' understanding of comparability of operations across periods.
Management used these non-GAAP financial measures during the periods presented
to assess the Company's performance and to develop expectations for future
operating performance. These non-GAAP financial measures should be used as a
supplement to, and not as an alternative to, the Company's GAAP financial
results, and may not be calculated in the same manner as similar measures
presented by other companies.

Comparable sales



At times, the Company provides comparable sales, defined as the year-over-year
percentage change in the aggregate of (1) net sales for stores that have been
open as the same brand at least one year and square footage has not been
expanded or reduced by more than 20% within the past year, with the prior year's
net sales converted at the current year's foreign currency exchange rates to
remove the impact of foreign currency exchange rate fluctuations, and (2)
digital net sales with the prior year's net sales converted at the current
year's foreign currency exchange rates to remove the impact of foreign currency
exchange rate fluctuations. Comparable sales exclude revenue other than store
and digital sales. Management uses comparable sales to understand the drivers of
year-over-year changes in net sales and believes comparable sales is a useful
metric as it can assist investors in distinguishing the portion of the Company's
revenue attributable to existing locations from the portion attributable to the
opening or closing of stores. The most directly comparable GAAP financial
measure is change in net sales. In light of store closures related to COVID-19,
the Company has not disclosed comparable sales since Fiscal 2019.

Excluded items



The following financial measures are disclosed on a GAAP and on an adjusted
non-GAAP basis excluding the following items, as applicable:
Financial measures (1)                                 Excluded items
Operating income                                       Asset impairment charges
Income tax expense (2)                                 Tax effect of pre-tax excluded items
Net (loss) income and net (loss) income per            Pre-tax excluded items and the tax effect of
share attributable to A&F (2)                          pre-tax excluded items


(1)   Certain of these financial measures are also expressed as a percentage of
net sales.
(2)  The tax effect of excluded items is the difference between the tax
provision calculation on a GAAP basis and on an adjusted non-GAAP basis.

                  Abercrombie & Fitch Co.     34     2022 3Q Form 10-Q


--------------------------------------------------------------------------------
  Table of Contents
Financial information on a constant currency basis

The Company provides certain financial information on a constant currency basis
to enhance investors' understanding of underlying business trends and operating
performance by removing the impact of foreign currency exchange rate
fluctuations. Management also uses financial information on a constant currency
basis to award employee performance-based compensation. The effect from foreign
currency exchange rates, calculated on a constant currency basis, is determined
by applying the current period's foreign currency exchange rates to the prior
year's results and is net of the year-over-year impact from hedging. The per
diluted share effect from foreign currency exchange rates is calculated using a
26% effective tax rate.

A reconciliation of non-GAAP financial metrics on a constant currency basis to financial measures calculated and presented in accordance with GAAP for the thirteen and thirty-nine weeks ended October 29, 2022 and October 30, 2021 follows:



(in thousands, except change in
net sales, gross profit rate,
operating margin and per share
data)                                                Thirteen Weeks Ended                                                  Thirty-Nine Weeks Ended
                                     October 29,         October 30,
Net sales                                   2022                2021           % Change                October 29, 2022           October 30, 2021           % Change
GAAP                              $   880,084          $  905,160                (3)%              $       2,497,937          $       2,551,415                (2)%
Impact from changes in foreign
currency exchange rates                     -             (26,860)                 3                               -                    (58,513)        

2


Non-GAAP on a constant currency
basis                             $   880,084          $  878,300                  0               $       2,497,937          $       2,492,902                  -
Gross profit, exclusive of
depreciation and amortization        October 29,         October 30,
expense                                     2022                2021        BPS Change (1)             October 29, 2022           October 30, 2021        BPS Change (1)
GAAP                              $   520,816          $  576,244                (450)             $       1,436,253          $       1,634,863

(660)


Impact from changes in foreign
currency exchange rates                     -             (22,419)                60                               -                    (41,819)       

20


Non-GAAP on a constant currency
basis                             $   520,816          $  553,825                (390)             $       1,436,253          $       1,593,044                (640)
                                     October 29,         October 30,
Operating income                            2022                2021        BPS Change (1)             October 29, 2022           October 30, 2021        BPS Change (1)
GAAP                              $    17,543          $   72,731                (600)             $           5,626          $         244,951                (940)
Excluded items (2)                     (3,744)             (6,749)                30                          (9,336)                   (10,199)                 0
Adjusted non-GAAP                 $    21,287          $   79,480                (640)             $          14,962          $         255,150                (940)
Impact from changes in foreign
currency exchange rates                     -              (8,341)                70                               -                    (11,985)       

20


Adjusted non-GAAP on a constant
currency basis                    $    21,287          $   71,139                (570)             $          14,962          $         243,165                (920)
Net (loss) income per share          October 29,         October 30,
attributable to A&F                         2022                2021           $ Change                October 29, 2022           October 30, 2021           $ Change
GAAP                              $     (0.04)         $     0.77               $(0.81)            $           (0.70)         $            3.10               $(3.80)
Excluded items, net of tax (2)          (0.05)              (0.09)               0.04                          (0.13)                     (0.13)                 -
Adjusted non-GAAP                 $      0.01          $     0.86               $(0.85)            $           (0.57)         $            3.22               $(3.79)
Impact from changes in foreign
currency exchange rates                     -               (0.10)               0.10                              -                      (0.14)       

0.14


Adjusted non-GAAP on a constant
currency basis                    $      0.01          $     0.76               $(0.75)            $           (0.57)         $            3.08               $(3.65)



(1)  The estimated basis point change has been rounded based on the change in
the percentage of net sales.
(2)  Excluded items for the thirteen and thirty-nine weeks ended October 29,
2022 and October 30, 2021 consisted of pre-tax store asset impairment charges
and the tax effect of pre-tax excluded items.
                  Abercrombie & Fitch Co.     35     2022 3Q Form 10-Q


--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses