Forward Looking Statements



This Report, including the documents incorporated by reference in this Report,
includes forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. All statements, other than statements of
historical facts, may be forward-looking statements. These forward-looking
statements may be accompanied by such words as "anticipate," "believe,"
"estimate," "expect," "forecast," "intend," "may," "plan," "potential,"
"project," "target," "should," "likely," "will" and other words and terms of
similar meaning.

The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our condensed consolidated
financial statements and the accompanying notes included in this Report. The
following discussion may contain forward-looking statements that reflect our
plans, estimates and beliefs, which are subject to risks, uncertainties and
assumptions. Our actual results could differ materially from those expressed or
implied by such statements. The forward-looking statements in this Report are
based on certain risks and uncertainties, including, but not limited to, the
risk factors described in "Part I, Item 1A. Risk Factors" of our annual report
on Form 10-K for the year ended March 31, 2022 and the following: the impact of
public health threats and epidemics, including the COVID-19 pandemic; the impact
of prolonged economic downturns on our operations and financial conditions;
fluctuations in foreign currency exchange rates and inflation; climate change;
corporate social responsibility and sustainability matters; our dependence on
Impella® products for most of our revenues; our ability to successfully compete
against our existing or potential competitors; the acceptance of our products by
cardiac surgeons and interventional cardiologists, especially those with
significant influence over medical device selection and purchasing decisions;
the effect of long sales and training cycles associated with expansion into new
hospital cardiac centers; the potential for reduced market acceptance of our
products and reduced revenue due to lengthy clinician training process; our
ability to effectively manage our growth; our ability to anticipate demand for,
and successfully commercialize, our products; the impact of unsuccessful
clinical trials or procedures relating to products under development; our
ability to develop new circulatory assist products and our development efforts;
our ability to develop additional and high-quality manufacturing capacity to
support continued demand for our products; our dependence on third-party payers
to provide reimbursement to our customers of our products; our suppliers'
failure to provide the components we require; our reliance on distributors to
sell our products in international markets; our success in expanding our direct
sales activities into international markets; our ability to sustain
profitability at levels achieved in recent years; the unpredictability of
fluctuations in our operating results; our ability to develop and commercialize
new products or acquire desirable companies, products or technologies; inventory
write-downs and other costs due to product quality issues; risks and liabilities
associated with acquisitions of other companies or businesses, including our
ability to integrate acquired businesses into our operations; the impact of
consolidation in the healthcare industry on our prices; our ability to attract
and retain key personnel; our ability to obtain and maintain governmental and
other regulatory approvals and market and sell our products in certain
jurisdictions; regulatory or enforcement actions and product liability suits
relating to off-label uses of our products; the increased risk of material
product liability claims and impact on our reputation and financial results; our
ability to maintain compliance with regulatory requirements and continuing
regulatory review; the impact of mandatory or voluntary product recalls; changes
in healthcare policy and reimbursement systems in the U.S. and abroad; our
ability to comply with healthcare "fraud and abuse" laws and any related
penalties for non-compliance; our failure to comply with the U.S. Foreign
Corrupt Practices Act and other anti-corruption laws, export control laws,
import and customs laws, trade and economic sanctions laws and other laws
governing our operations; our or our vendors' ability to achieve and maintain
high manufacturing standards; the economic effects of "Brexit" and related
impacts to relationships with our existing and future customers; our potential
"ownership change" for U.S. federal income tax purposes and our limited
utilization of net operating losses and income tax credit carryforwards from
prior tax years; our ability to maintain compliance with, and the impact on us
of changes in, tax laws; our ability to comply with, and the impact of any
related costs or regulatory actions with respect to, environmental, health and
safety requirements; our failure to protect our intellectual property, both
domestically and internationally, or develop or acquire additional intellectual
property; claims that our current or future products infringe or misappropriate
the proprietary rights of others; compliance with laws protecting the
confidentiality of patient health information; disruptions of critical
information systems or material breaches in the security of our systems; risks
relating to our shares of common stock, including market price volatility; the
potential for dilution to our stockholders' ownership interests through the sale
of additional securities; the failure to satisfy or waive the conditions to
consummation of the J&J Transaction, many of which are largely outside of the
parties' control; the impact failure to complete the J&J Transaction could have
on stock price and future business; business uncertainties and certain
contractual restrictions the Company is subject to while the J&J Transaction is
pending; the risk of incurring substantial transaction fees and costs in
connection with the J&J Transaction; the termination fee and restrictions on
solicitation contained in the J&J Merger Agreement; litigation against the
Company, J&J, or the members of their respective boards; the impact that
uncertainty about the J&J Transaction may have on the relationships between the
Company and its customers, vendors and employees; the risk that the Company or
J&J may terminate the J&J Merger Agreement if the J&J Merger is not consummated
by July 1, 2023 (or September 1, 2023 in certain circumstances); and the risk
that our stockholders potentially may not receive any payment on the contingent
value rights and the contingent value rights may otherwise expire valueless.




                                       27

--------------------------------------------------------------------------------

Overview



We are a provider of medical devices that provide circulatory support and
oxygenation. We develop, manufacture and market proprietary products that are
designed to enable the heart to rest and recover by improving blood flow and/or
performing the pumping function of the heart and provide sufficient oxygenation
to those in respiratory failure. Our products are used in the cardiac
catheterization lab, or cath lab, by interventional cardiologists and in the
heart surgery suite by cardiac surgeons for patients who are in need of
hemodynamic support prophylactically or emergently before, during or after
angioplasty or heart surgery procedures. We believe that heart recovery is the
optimal clinical outcome for a patient experiencing heart failure because it
enhances the potential for the patient to go home with their own heart,
facilitating the restoration of quality of life. In addition, we believe that,
for the care of such patients, heart recovery is often the most cost-effective
solution for the healthcare system.

COVID-19 Pandemic



We are subject to additional risks and uncertainties as a result of the ongoing
novel coronavirus ("COVID-19") pandemic. Since March 2020, the ongoing COVID-19
pandemic has adversely impacted and is likely to further adversely impact our
business and markets, including our workforce and the operations of our
customers, suppliers, and business partners. While the COVID-19 (including new
variants of COVID-19) pandemic remains fluid and continues to evolve differently
across various geographies, we believe we are likely to continue to experience
variable impacts on our business. To ensure the health and safety of our global
employees, we continue to offer onsite COVID-19 testing and vaccinations in
order to maintain a safe working environment. Our proactive testing and
vaccination programs have reduced exposure with early detection and enabled our
manufacturing facilities to operate at full capacity.

The depth and extent to which the COVID-19 pandemic may directly or indirectly
impact our business, results of operations, financial condition and individual
markets is dependent upon various factors, including the spread of additional
variants; the availability of vaccinations, personal protective equipment,
intensive care unit ("ICU") and operating room capacity, and medical staff; and
government interventions to reduce the spread of the virus. When COVID-19
infection rates spike in a particular region, our patient utilization volumes
have generally been negatively impacted as hospitals face capacity limitations,
staffing shortages and some in-patient treatments have been deferred.

While patient utilization increased in the second quarter of fiscal year 2023,
sales were impacted by extended vacations from physicians and medical employees,
in addition to the ongoing impact of hospital staffing shortages. We continue to
closely monitor the impact of COVID-19 on all aspects of our business, including
customers, employees, suppliers, vendors, business partners and distribution
channels, as well as on procedures and the demand for our products by keeping
apprised of local, regional, and global COVID-19 surges (including new variants
of the virus).

While we cannot reliably estimate the extent to which the COVID-19 pandemic may
impact patient utilization and revenues of our products, our focus is to
continue increasing patient utilization of our Impella devices in the U.S. and
growing our business internationally, with a continued focus on Europe and
Japan. As of the date of issuance of these financial statements, the extent to
which the COVID-19 pandemic may materially adversely affect our financial
condition, liquidity or results of operations is uncertain.

Macroeconomic Conditions



Our revenues and results of operations may be susceptible to fluctuations in
macroeconomic conditions, including inflation and slowing economic growth and
contractions, fluctuations in the rate of exchange between the U.S. dollar and
foreign currencies, changes in customer and consumer sentiment and demand,
increasing prices for raw materials, transportation and labor costs, disruptions
in the manufacturing, supply and distribution operations of us and our
suppliers. The nature and extent of the impact of these factors among others
varies by region and remains uncertain and unpredictable.

Acquisition of preCARDIA



We acquired 100% interest in preCARDIA on May 28, 2021. preCARDIA is a developer
of a proprietary catheter and controller that will complement Abiomed's product
portfolio to expand options for patients with acute decompensated heart failure
("ADHF"). The preCARDIA system is uniquely designed to rapidly treat
ADHF-related volume overload by effectively reducing cardiac filling pressures
and promoting decongestion to improve overall cardiac and renal function. We
acquired preCARDIA for a purchase price of $115.2 million. The acquisition was
accounted for as an asset acquisition as substantially all of the fair value of
the acquisition related to the acquired in-process research and development
asset. Since the acquired technology platform is pre-commercial and has not
reached technical feasibility, the cost of the in-process research and
development asset was expensed, resulting in a charge of $115.5 million to the
condensed consolidated statements of operations for the six months ended
September 30, 2021. In addition, we recognized a gain of $21.0 million related
to our previously owned minority interest within the condensed consolidated
statements of operations for the six months ended September 30, 2021. In
connection with the acquisition, we acquired a license agreement, under which
there is a potential payout of $5 million based on the achievement of a
commercial milestone.



                                       28

--------------------------------------------------------------------------------

The J&J Transaction



On October 31, 2022, the Company, Johnson & Johnson ("J&J"), and Athos Merger
Sub, Inc., a wholly owned subsidiary of J&J ("Merger Sub"), entered into an
Agreement and Plan of Merger (the "J&J Merger Agreement"), pursuant to which, on
the terms and subject to the conditions set forth in the J&J Merger Agreement,
(i) Merger Sub will commence a tender offer (the "J&J Offer") to acquire all
outstanding shares of common stock of the Company ("Company Shares") for $380.00
per share in cash, without interest and less any applicable withholding tax, and
one non-tradeable contingent value right per Company Share (each, a "CVR") which
represents the right to receive contingent payments of up to $35.00 per Company
Share, in cash, without interest and less any applicable withholding tax, upon
achievement of certain specified milestones and (ii) following consummation of
the J&J Offer, Merger Sub will merge with and into the Company (the "J&J Merger"
and together with the J&J Offer and the other transactions contemplated by the
J&J Merger Agreement and the CVR Agreement (as defined below), the "J&J
Transaction")), with the Company surviving the J&J Merger as a wholly owned
subsidiary of J&J.

On the terms and subject to the conditions set forth in a contingent value right
agreement (the "CVR Agreement") to be entered into by J&J and a rights agent
mutually agreed between J&J and the Company, each CVR will represent the right
to receive the following cash payments if the following milestones are achieved:
(i) $10.00 per CVR if the results from the STEMI DTU study, the PROTECT IV study
or the RECOVER IV study contribute to the publication of a Class I
recommendation in the clinical practice guideline recommending the use of any
device in the Impella product family in high risk PCI or STEMI patients with or
without cardiogenic shock within four years from their respective clinical
endpoint publication dates, but in all cases no later than December 31, 2029;
(ii) $7.50 per CVR if, prior to January 1, 2028, the U.S. Food and Drug
Administration approves a premarket approval application or premarket approval
application supplement for the use of any device in the Impella product family
in patients with STEMI, or Anterior STEMI, without cardiogenic shock; and (iii)
either (x) $17.50 per CVR if J&J achieves $3.7 billion aggregate worldwide net
sales with respect to certain of the Company's products during the period from
the first day of J&J's second fiscal quarter of 2027 through the last day of
J&J's first fiscal quarter of 2028 or (y) $8.75 per CVR if J&J achieves $3.7
billion aggregate worldwide net sales with respect to certain of the Company's
products in any four consecutive fiscal quarters during the period from the
first day of J&J's third fiscal quarter of 2027 through the last day of J&J's
first fiscal quarter of 2029.

The boards of directors of both the Company and J&J have unanimously approved
the J&J Merger and the board of directors of the Company unanimously recommends
that the Company's stockholders tender their Company Shares in the J&J Offer.
The closing of the J&J Transaction is subject to the tender of more than 50% of
the Company Shares, the expiration or termination of any waiting period (and
extensions thereof) under the Hart-Scott-Rodino Antitrust Improvements Act of
1976, as amended, and the receipt of certain other non-U.S. regulatory
approvals, and other customary closing conditions. The companies expect the J&J
Transaction to close prior to the end of the first calendar quarter of 2023.

Additional information about the J&J Merger Agreement, the J&J Offer and the J&J
Merger will be set forth in the Company's Solicitation/Recommendation Statement
on Schedule 14D-9 that will be filed with the SEC.


Our Existing Products



Our strategic focus and the primary driver of our revenue growth is the market
penetration of our family of Impella® heart pumps. The Impella device portfolio,
which includes the Impella 2.5®, Impella CP®, Impella 5.0®, Impella LD®, Impella
5.5® and Impella RP® devices, has supported thousands of patients worldwide.

As we continue to innovate our product portfolio, we expect to continue to
transition our sales focus to newer generations of Impella devices over time. In
the catheterization lab, we expect to continue shifting sales focus from the
Impella 2.5 device to the Impella CP device and in the surgical suite, from the
Impella 5.0 device to the Impella 5.5 device. Accordingly, we expect that a
greater concentration of our product revenues will be from Impella CP and
Impella 5.5 devices in the future.

Below is a summary of our existing products and the countries where they have received regulatory approval. We expect to continue to make additional regulatory submissions for our products for additional indications and in additional countries.

Impella 2.5®



The Impella 2.5 device is a percutaneous heart pump with an integrated motor and
sensors. The technology is designed primarily for use by interventional
cardiologists to support patients in the cath lab who may require assistance to
maintain circulation. The Impella 2.5 heart pump can be quickly inserted via the
femoral artery to reach the left ventricle of the heart, where it is directly
deployed to draw blood out of the ventricle and deliver it to the circulatory
system. This function is intended to reduce ventricular work and provide blood
flow to vital organs. The Impella 2.5 heart pump is introduced with normal
interventional cardiology procedures and can pump up to 2.5 liters of blood per
minute.

Our Impella 2.5 device has received FDA and PMDA approvals which allows us to
market it in the U.S. and Japan, respectively. The technology is also approved
for use in multiple other countries.

                                       29
--------------------------------------------------------------------------------

Impella CP®

The Impella CP device provides blood flow of up to 4.3 liters of blood per minute and is primarily used by either interventional cardiologists to support patients in the cath lab or by cardiac surgeons in the heart surgery suite.



Our Impella CP device has received FDA, CE Mark, PMDA approvals which allows us
to market it in the U.S., European Union and Japan, respectively. The technology
is also approved for use in multiple other countries.

Impella 5.0® and Impella LD®

The Impella 5.0 and Impella LD devices are percutaneous heart pumps with integrated motors and sensors for use primarily in the heart surgery suite. These devices are designed to support patients who require higher levels of circulatory support as compared to the Impella 2.5 and Impella CP devices.

Our Impella 5.0 and Impella LD devices have received FDA, CE Mark, PMDA approvals which allow us to market them in the U.S., European Union and Japan, respectively. The technology is also approved for use in multiple other countries.

Impella 5.5®



The Impella 5.5 device is designed to be a percutaneous heart pump with
integrated motors and sensors. The Impella 5.5 device delivers peak flows of
greater than six liters per minute. The Impella 5.5 device has a motor housing
that is thinner and 45% shorter than the Impella 5.0 device and it improves ease
of pump insertion through the vasculature.

In September 2019, the Impella 5.5 device received PMA approval from the FDA for
safety and efficacy in the therapy of cardiogenic shock for up to 14 days in the
U.S. The Impella 5.5 device was introduced in the U.S. through a controlled
rollout at hospitals with established heart recovery protocols beginning in
fiscal year 2020. In April 2018, the Impella 5.5 device received CE Mark
approval in Europe and was introduced in Europe through a controlled rollout,
similar to the U.S. In November 2021, the Impella 5.5 device received PMDA
approval and we began a controlled rollout in Japan in fiscal year 2022, similar
to the U.S. and Europe.

Impella RP®

The Impella RP device is a percutaneous catheter-based axial flow pump that is
designed to allow for greater than four liters of blood flow per minute and is
intended to provide the flow and pressure needed to compensate for right side
heart failure. Our Impella RP device has received FDA and CE Mark approval which
allows us to market this technology in the U.S. and European Union. The Impella
RP device is the first percutaneous heart pump designed for right heart support
to receive FDA approval. The Impella RP device is approved to provide support of
the right heart during times of acute failure for certain patients who have
received a left ventricle assist device or have suffered heart failure due to
AMI, a failed heart transplant, or following open heart surgery. Additionally,
we have adapted the design of the Impella RP device to be implanted through the
internal jugular vein in the neck; we believe this approach is the preferred
method for heart surgeons as it allows for increased patient mobility. We
anticipate making a regulatory submission for this technology in fiscal year
2023.

Impella SmartAssist®

The Impella SmartAssist platform includes optical sensor technology for improved
pump positioning and the use of algorithms that enable improved native heart
assessment during the weaning process. The Impella SmartAssist platform is
currently available for our Impella CP, Impella 5.5 and Impella RP heart pumps.
The Impella SmartAssist platform received FDA, CE Mark and PMDA approvals which
allows us to market it in the U.S., European Union and Japan, respectively. The
technology is also approved for use in multiple other countries.

Impella Connect®



Impella Connect is a cloud-based technology that enables secure, remote viewing
of the Automated Impella Controller, or AIC, for physicians and hospital staff.
We began a controlled rollout of Impella Connect at certain hospital sites
during fiscal year 2020 and have transitioned most of our customers to this
technology. We continue to introduce this technology to hospitals outside the
U.S.

                                       30
--------------------------------------------------------------------------------

Abiomed Breethe OXY-1 System™



The Breethe OXY-1 System is a portable external respiratory assistance device
that we acquired as part of our acquisition of Breethe, in April 2020 in
connections with our efforts to expand our product portfolio to support the
needs of patients, such as those suffering from cardiogenic shock or respiratory
failure, whose lungs can no longer provide sufficient oxygenation. The Breethe
OXY-1 System takes venous blood from the patient, removes carbon dioxide and
adds oxygen much like a human lung, and returns the oxygenated blood safely back
to the patient. In October 2020, the Breethe OXY-1 System received 510(k)
clearance from the FDA for an all-in-one, compact cardiopulmonary bypass system.
We have conducted a controlled launch of the Breethe OXY-1 System at a limited
number of hospitals in the U.S. and have seen positive results regarding
survival, blood compatibility, durability of the Pump Lung Unit ("PLU"),
hemodynamic flow rates and ease of patient ambulation. Based on our early
patient study, we identified areas of improvement around the electronics of the
console and implemented a voluntary recall at the seven hospitals where the
Breethe OXY-1 Systems were placed in fiscal year 2022. Until the corrective
action is completed, we are not expanding the number of patients or centers
under the controlled launch. The console upgrades require 510(k) clearance from
the FDA. We expect to resume commercialization of the Breethe OXY-1 System under
a controlled rollout in the fourth quarter of fiscal year 2023.

Our Product Pipeline

Impella ECP™



The Impella ECP device is designed for blood flow of greater than three and a
half liters per minute. It is intended to be delivered on a standard sized (9
French) catheter and will include an expandable inflow in the left ventricle.
The Impella ECP device has achieved initial FDA safety milestones, including
completion of the first stage in its FDA early feasibility study ("EFS"). The
prospective, multi-center, single arm EFS is designed to allow us, study
investigators, and the FDA to make qualitative assessments about the safety and
feasibility of the use of the Impella ECP device in high-risk percutaneous
coronary intervention ("PCI") patients. In fiscal year 2021, we received
approval from the FDA to expand the EFS for the Impella ECP device and we
continue to enroll patients in this study. In August 2021, we received
Breakthrough Device designation by the FDA for the Impella ECP device, which is
provided pursuant to the FDA's Breakthrough Device Program, a program intended
to help patients receive more timely access to certain medical technologies by
providing a speedier development, assessment and review process for such
technologies. The protocol of a single arm pivotal high-risk PCI study for the
Impella ECP device, as part of an investigational device exemption ("IDE"), has
been approved by the FDA. We have supported over 25 patients in our early
feasibility study and began patient enrollment under a pivotal-like protocol in
March 2022. We expect to transition to a pivotal trial in fiscal year 2023. The
Impella ECP device is still in development and has not been approved for
commercial use or sale.

Impella BTR™



The Impella BTR device is designed to be a percutaneous, weanable, smart heart
pump with integrated motors and sensors. The Impella BTR device is designed to
allow for greater than six liters of blood flow per minute, provide up to one
year of hemodynamic support and include a wearable driver designed for hospital
discharge. The Impella BTR device is expected to and intended to allow for heart
recovery with adjunctive therapies for advanced heart-failure patients. In
December 2021, we received conditional approval for an IDE early feasibility
study for the Impella BTR device and began enrollment in early fiscal year 2023.
The Impella BTR device is still in development and has not been approved for
commercial use or sale.

preCARDIA™

The preCARDIA system is a minimally invasive, catheter-mounted superior vena
cava therapy system designed to rapidly treat acutely decompensated heart
failure ("ADHF") related volume overload by effectively reducing cardiac filling
pressures and promoting decongestion to improve overall cardiac and renal
function. The preCARDIA system allows for straightforward placement in the ICU
by physicians and hemodynamic monitoring by medical staff. Prior to the
acquisition of preCARDIA, the preCARDIA system received Breakthrough Device
Designation by the FDA. In January 2022, we announced results of the
first-in-human early feasibility study of the preCARDIA system. The multicenter,
prospective, single-arm VENUS-HF early feasibility study examined 30 patients
with ADHF who were assigned preCARDIA therapy for 12 or 24 hours. The primary
endpoint was a composite of major adverse events through 30 days. The results
support additional study of the preCARDIA system. In the second quarter of
fiscal year 2023, the FDA authorized the preCARDIA early feasibility study to be
expanded to up to 160 patients. The preCARDIA system is still in development and
has not been approved for commercial use or sale.

Critical Accounting Policies and Estimates



Other than the accounting policy changes discussed in   "Note 2. Basis of
Presentation and Summary of Significant Accounting Policies"   to our condensed
consolidated financial statements, which is incorporated herein by reference,
there have been no significant changes in our critical accounting policies
during the three and six months ended September 30, 2022, as compared to the
critical accounting policies disclosed in Management's Discussion and Analysis
of Financial Condition and Results of Operations included in our Annual Report
on Form 10-K for the fiscal year ended March 31, 2022.

                                       31
--------------------------------------------------------------------------------

Results of Operations for the Three and Six Months Ended September 30, 2022 compared with the Three and Six Months Ended September 30, 2021

Revenue

The following tables disaggregate our revenue by products and services:



                                                              For the Three Months Ended September 30,
                                            2022                                   2021                               Change
                                  Amount            % of Total           Amount            % of Total           Amount
                              (in thousands)         revenue         (in thousands)         revenue         (in thousands)         %
Product revenue              $         253,246               95 %   $         235,785               95 %   $          17,461          7 %
Service and other revenue               12,675                5 %              12,357                5 %                 318          3 %
Total revenue                $         265,921              100 %   $         248,142              100 %   $          17,779          7 %



                                                                For the Six

Months Ended September 30,


                                             2022                                   2021                                Change
                                   Amount            % of Total           Amount             % of Total           Amount
                               (in thousands)         revenue         (in thousands)          revenue         (in thousands)         %
Product revenue               $         517,717               95 %   $         477,259                95 %   $          40,458          8 %
Service and other revenue                25,353                5 %              23,468                 5 %               1,885          8 %
Total revenue                 $         543,070              100 %   $         500,727               100 %   $          42,343          8 %


The following tables disaggregate our revenue by geographic location:



                                                              For the Three Months Ended September 30,
                                            2022                                   2021                               Change
                                  Amount            % of Total           Amount            % of Total           Amount
                              (in thousands)         revenue         (in thousands)         revenue         (in thousands)         %
United States                $         218,943               82 %   $         200,485               81 %   $          18,458          9 %
Europe                                  30,269               11 %              32,527               13 %              (2,258 )       (7 )%
Japan                                   12,467                5 %              12,267                5 %                 200          2 %
Rest of world                            4,242                2 %               2,863                1 %               1,379         48 %
Outside the U.S.                        46,978               18 %              47,657               19 %                (679 )       (1 )%
Total revenue                $         265,921              100 %   $         248,142              100 %   $          17,779          7 %



                                                                For the Six

Months Ended September 30,


                                            2022                                    2021                                 Change
                                  Amount            % of Total            Amount             % of Total            Amount
                              (in thousands)         revenue          (in thousands)          revenue          (in thousands)         %
United States                $         445,462               82 %    $         407,627                81 %    $          37,835          9 %
Europe                                  64,105               12 %               64,764                13 %                 (659 )       (1 )%
Japan                                   25,702                5 %               23,552                 5 %                2,150          9 %
Rest of world                            7,801                1 %                4,784                 1 %                3,017         63 %
Outside the U.S.                        97,608               18 %               93,100                19 %                4,508          5 %
Total revenue                $         543,070              100 %    $         500,727               100 %    $          42,343          8 %




                                       32

--------------------------------------------------------------------------------

The following tables disaggregate our product revenue by geographic location:

                                                             For the Three Months Ended September 30,
                                           2022                                   2021                               Change
                                 Amount            % of Total           Amount            % of Total           Amount
                             (in thousands)         revenue         (in thousands)         revenue         (in thousands)          %
United States               $         207,948               78 %   $         189,761               76 %   $          18,187          10 %
Europe                                 29,042               11 %              31,328               13 %              (2,286 )        (7 )%
Japan                                  12,014                5 %              11,833                5 %                 181           2 %
Rest of world                           4,242                2 %               2,863                1 %               1,379          48 %
Outside the U.S.                       45,298               17 %              46,024               19 %                (726 )        (2 )%
Total product revenue       $         253,246               95 %   $         235,785               95 %   $          17,461           7 %



                                                               For the Six

Months Ended September 30,


                                            2022                                   2021                               Change
                                  Amount            % of Total           Amount            % of Total           Amount
                              (in thousands)         revenue         (in thousands)         revenue         (in thousands)          %
United States                $         423,514               78 %   $         387,220               77 %   $          36,294           9 %
Europe                                  61,611               11 %              62,557               12 %                (946 )        (2 )%
Japan                                   24,792                5 %              22,698                5 %               2,094           9 %
Rest of world                            7,800                1 %               4,784                1 %               3,016          63 %
Outside the U.S.                        94,203               17 %              90,039               18 %               4,164           5 %
Total product revenue        $         517,717               95 %   $         477,259               95 %   $          40,458           8 %



Product revenue encompasses Impella 2.5, Impella CP, Impella 5.0, Impella LD,
Impella 5.5, Impella RP and Impella AIC product sales and related accessories.
Service and other revenue represents revenue earned on service maintenance
contracts and preventative maintenance calls. The following is a discussion of
our revenues for the three and six months ended September 30, 2022.

Total Revenue



Total revenue increased by $17.8 million, or 7%, from the three months ended
September 30, 2021 to the three months ended September 30, 2022. Total revenue
increased by $42.3 million, or 8%, from the six months ended September 30, 2021
to the six months ended September 30, 2022. The increase in total revenue from
the three and six months ended September 30, 2021 to the three and six months
ended September 30, 2022 was driven by an increase in both product revenue and
service and other revenue, as further described below.

Product Revenue



Product revenue increased by $17.5 million, or 7%, from the three months ended
September 30, 2021 to the three months ended September 30, 2022. Product revenue
increased by $40.5 million, or 8%, from the six months ended September 30, 2021
to the six months ended September 30, 2022. U.S. product revenue increased by
$18.2 million, or 10%, from the three months ended September 30, 2021 to the
three months ended September 30, 2022. U.S. product revenue increased by $36.3
million, or 9%, from the six months ended September 30, 2021 to the six months
ended September 30, 2022. Outside the U.S., product revenue decreased by $0.7
million, or 2%, from the three months ended September 30, 2021 to the three
months ended September 30, 2022. Outside the U.S., product revenue increased by
$4.2 million, or 5%, from the six months ended September 30, 2021 to the six
months ended September 30, 2022.

Product revenue increased in the three and six months ended September 30, 2022,
primarily due to higher patient utilization and sales mix in the U.S., Europe
and Japan as compared to the three and six months ended September 30, 2021,
partially offset by the unfavorable impact of foreign exchange fluctuations due
to the strengthening of the U.S dollar during the six months ended September 30,
2022, extended vacations from physicians and medical employees and the ongoing
impact of hospital staffing shortages.

                                       33
--------------------------------------------------------------------------------

Service and other revenue



Service and other revenue increased by $0.3 million, or 3%, from the three
months ended September 30, 2021 to the three months ended September 30, 2022.
Service and other revenue increased by $1.9 million, or 8%, from the six months
ended September 30, 2021 to the six months ended September 30, 2022. The
increase in service revenue was primarily due to an increase in service
contracts sold. We have expanded the number of Impella AIC consoles at many of
our existing higher volume customer sites and continue to sell additional
consoles to new customer sites. We expect revenue growth for service revenue to
be consistent with recent history as most customer sites in the U.S. have
service contracts which typically have three-year terms.

Cost of revenue
                                                             For the Three Months Ended September 30,
                                            2022                                   2021                              Change
                                  Amount            % of Total           Amount            % of Total           Amount
                              (in thousands)         revenue         (in thousands)         revenue         (in thousands)        %
Cost of revenue              $          48,880               18 %   $          43,886               18 %   $          4,994         11 %



                                                               For the Six

Months Ended September 30,


                                            2022                                   2021                                Change
                                  Amount            % of Total           Amount             % of Total           Amount
                              (in thousands)         revenue         (in thousands)          revenue         (in thousands)         %
Cost of revenue              $         101,506               19 %   $          89,074                18 %   $          12,432         14 %



Cost of revenue increased by $5.0 million, or 11%, from the three months ended
September 30, 2021 to the three months ended September 30, 2022. Cost of revenue
increased by $12.4 million, or 14%, from the six months ended September 30, 2021
to the six months ended September 30, 2022. Gross margin was 81.6% for the three
months ended September 30, 2022 and 82.3% for the three months ended September
30, 2021. Gross margin was 81.3% for the six months ended September 30, 2022 and
82.2% for the six months ended September 30, 2021.

Cost of product revenue increased due to our investment in direct labor and
overhead as we continue to expand the manufacturing capacity of our facilities
in the U.S. and Germany, resulting in a corresponding decrease to gross margin.

Operating expenses
                                                              For the Three Months Ended September 30,
                                            2022                                   2021                               Change
                                  Amount            % of Total           Amount            % of Total           Amount
                              (in thousands)         revenue         (in 

thousands) revenue (in thousands) % Research and development $ 42,089

               16 %   $          41,041               17 %   $           1,048          3 %
Selling, general and
administrative                         116,958               44 %             102,779               41 %              14,179         14 %
Total operating expenses     $         159,047               60 %   $         143,820               58 %   $          15,227         11 %




                                                                For the Six

Months Ended September 30,


                                            2022                                    2021                                Change
                                  Amount             % of Total           Amount             % of Total            Amount
                              (in thousands)          revenue         (in thousands)          revenue          (in thousands)         %
Research and development     $          82,566                15 %   $          78,749                16 %   $            3,817          5 %
Selling, general and
administrative                         234,954                43 %             206,263                41 %               28,691         14 %
Acquired in-process research
and development                              -                 0 %             115,490                23 %             (115,490 )     (100 )%
Total operating expenses     $         317,520                58 %   $         400,502                80 %   $          (82,982 )      (21 )%




                                       34

--------------------------------------------------------------------------------

Research and Development Expenses



Research and development expenses increased by $1.0 million, or 3%, from the
three months ended September 30, 2021 to the three months ended September 30,
2022. Research and development expenses increased by $3.8 million, or 5%, from
the six months ended September 30, 2021 to the six months ended September 30,
2022. The increase in research and development expenses was primarily due to
ongoing product development initiatives relating to our existing and pipeline
products, including the development of the Impella ECP™, preCARDIA and Impella
BTR™ devices and continued investment in our clinical trials, most notably the
STEMI DTU and PROTECT IV studies. The increase in research and development
expenses was partially offset by a $3.1 million and a $6.5 million reduction to
the fair value of our contingent consideration for the three months ended
September 30, 2022 and the six months ended September 30, 2022, respectively.

We expect research and development expenses to continue to increase as we continue to increase engineering, product development and clinical spending related to our initiatives to improve our existing products, develop new technologies and conduct clinical studies.

Selling, General and Administrative Expenses



Selling, general and administrative expenses increased by $14.2 million, or 14%,
from the three months ended September 30, 2021 to the three months ended
September 30, 2022. Selling, general and administrative expenses increased by
$28.7 million, or 14%, from the six months ended September 30, 2021 to the six
months ended September 30, 2022. The increase in selling, general and
administrative expenses was primarily due to increases in commercial hiring,
marketing, travel and clinical training and education initiatives.

We aim to continue to invest strategically in hiring and sales and marketing activities, with a particular focus on training and education to drive utilization of our Impella devices and recovery awareness for acute heart failure patients.

Acquired In-Process Research and Development Expenses



We acquired 100% interest in preCARDIA on May 28, 2021, for a purchase price of
$115.2 million. In connection with the acquisition, we acquired net assets of
$115.2 million, which included $115.5 million related to the fair value of the
in-process research and development asset and $0.3 million for net liabilities
assumed. The acquisition was accounted for as an asset acquisition as
substantially all of the fair value of the acquisition related to the acquired
in-process research and development asset. Since the acquired technology
platform is pre-commercial and has not reached technical feasibility, the cost
of the in-process research and development asset was expensed, resulting in a
charge of $115.5 million to the condensed consolidated statements of operations
for the six months ended September 30, 2021.

Interest and other income, net


                                              For the Three Months Ended September 30,
                                2022                   2021                            Change
                               Amount                 Amount                  Amount
                           (in thousands)         (in thousands)          (in thousands)            %
Interest and other
income, net              $           80,709      $          6,835      $           73,874        1,081   %



                                              For the Six Months Ended September 30,
                                2022                   2021                            Change
                               Amount                 Amount                   Amount
                           (in thousands)         (in thousands)           (in thousands)           %
Interest and other
income, net              $           84,481      $          46,770      $           37,711         81   %




                                       35

--------------------------------------------------------------------------------


Interest and other income, net increased by $73.9 million, or 1,081%, from the
three months ended September 30, 2021 to the three months ended September 30,
2022. For the three months ended September 30, 2022 interest and other income,
net was primarily comprised of a $47.4 million unrealized gain on other
investments related to an upward adjustment due to observable price changes, a
$15.2 million net realized gain from the sale of Shockwave Medical securities
and a $14.5 million unrealized gain from our investment in Shockwave Medical,
offset by impairment charges of $1.8 million related to our other investments.
For the three months ended September 30, 2021 interest and other income, net was
primarily comprised of a $4.8 million unrealized gain from our investment in
Shockwave Medical.

Interest and other income, net increased by $37.7 million, or 81%, from the six
months ended September 30, 2021 to the six months ended September 30, 2022. For
the six months ended September 30, 2022 interest and other income, net was
primarily comprised of $52.3 million unrealized gains on other investments
related to upward adjustments due to observable price changes, a $15.2 million
net realized gain from the sale of Shockwave Medical securities and a $9.7
million unrealized gain from our investment in Shockwave Medical, offset by
impairment charges of $1.8 million related to our other investments. For the six
months ended September 30, 2021 interest and other income, net was primarily
comprised of a $22.4 million unrealized gain from our investment in Shockwave
Medical and a $21.0 million gain related to our previously owned minority
interest in preCARDIA.

Income tax provision
                                       For the Three Months Ended September 30,
                           2022                   2021                         Change
                          Amount                 Amount                 Amount
                      (in thousands)         (in thousands)         (in thousands)          %
Income tax provision $          32,570      $          10,318     $          22,252       216   %



                                       For the Six Months Ended September 30,
                           2022                  2021                         Change
                          Amount                Amount                 Amount
                      (in thousands)        (in thousands)         (in thousands)         %
Income tax provision $          47,838     $          27,493     $          20,345       74   %



The income tax provision increased by $22.3 million, or 216%, from the three
months ended September 30, 2021 to the three months ended September 30, 2022
primarily due to the change in fair value of other investments. Our effective
income tax rate was 23.5% and 15.3% for the three months ended September 30,
2022 and 2021, respectively. The income tax provision increased by $20.3
million, or 74%, from the six months ended September 30, 2021 to the six months
ended September 30, 2022 primarily due to the change in fair value of other
investments. Our effective income tax rate was 22.9% and 47.5% for the six
months ended September 30, 2022 and 2021, respectively. The decrease in the
effective income tax rate for the six months ended September 30, 2022 is
primarily due to a non-deductible charge for in-process research and development
related to the preCARDIA acquisition that occurred during the six months ended
September 30, 2021.

Liquidity and Capital Resources



As of September 30, 2022, our total cash, cash equivalents and short and
long-term marketable securities totaled $937.2 million, an increase of $41.5
million compared to $978.7 million at March 31, 2022. The change in our total
cash, cash equivalents and short and long-term marketable securities was
primarily due to positive cash flows from operations, cash provided by investing
activities, net of cash used for purchases of property, equipment and other
investments, and net cash used for financing activities related to equity
activity.

A summary of our cash flow activities is as follows:



                                                            For the Six Months Ended
                                                                  September 30,
                                                             2022               2021
Net cash provided by operating activities                $     81,524       $    115,931
Net cash provided by (used for) investing activities          109,681           (108,395 )
Net cash used for financing activities                       (134,118 )             (786 )
Effect of exchange rate changes on cash and cash
equivalents                                                    (7,570 )     

2,422


Net increase in cash and cash equivalents                $     49,517       $      9,172




                                       36

--------------------------------------------------------------------------------

Cash Provided by Operating Activities



For the six months ended September 30, 2022, net cash provided by operating
activities consisted of net income of $160.7 million, less non-cash items of
$39.5 million and cash used for working capital of $39.6 million. As discussed
above, the change in net income was primarily due to an increase in operating
expenses and income tax expense, partially offset by an increase in revenue for
the six months ended September 30, 2022 compared to the six months ended
September 30, 2021. Adjustments for non-cash items consisted primarily of a
$77.4 million net change in fair value of our investments in Shockwave Medical
and other private medical technology companies, $29.4 million of stock-based
compensation expense, $13.3 million of depreciation and amortization expense,
$7.4 million in deferred tax provision, $7.1 million in inventory and other
write-downs, a change in fair value of contingent consideration of $6.5 million
and $0.3 million in accretion on marketable securities. The decrease in cash
from changes in working capital is primarily due to a $18.3 million increase in
inventory to support growing sales volume, a $13.1 million increase in prepaid
expenses and other assets due to timing of tax payments, a $6.4 million increase
in accounts receivable due to timing of collections, a $1.8 million decrease in
accounts payable, accrued expenses and other liabilities, partially offset by a
$0.1 million increase in deferred revenue.

For the six months ended September 30, 2021, cash provided by operating
activities consisted of net income of $30.4 million, plus non-cash items of
$132.1 million offset by cash used in working capital of $46.6 million.
Adjustments for non-cash items consisted primarily of $115.5 million for
acquired preCARDIA in-process research and development, a $21.0 million gain
related to our previously owned minority interest in preCARDIA recognized upon
the acquisition of preCARDIA in May 2021, a $22.4 million net change in fair
value of our investments in Shockwave Medical and other private medical
technology companies, $28.4 million of stock-based compensation expense, $13.9
million of depreciation and amortization expense, $8.2 million in deferred tax
provision, $6.2 million in inventory and other write-downs and $1.8 million in
accretion on marketable securities. The decrease in cash from changes in working
capital included a $7.4 million decrease in accounts receivable due to timing of
collections, a $21.9 million decrease in accounts payable, accrued expenses and
other liabilities offset by a $20.3 million increase in prepaid expenses and
other assets and a $11.7 million increase in inventory due to the mix of
customer demand and production.

Cash Provided by (Used for) Investing Activities



For the six months ended September 30, 2022, net cash provided by investing
activities included $87.1 million in sales and maturities (net of purchases) of
marketable securities and $40.0 million in proceeds from sales of Shockwave
Medical securities. These amounts were offset by $12.4 million used for the
purchase of property and equipment primarily related to continued expansion of
manufacturing capacity, office space and research development facilities in
Danvers and Aachen, Germany and $5.0 million for our investment in private
medical technology companies.

For the six months ended September 30, 2021, net cash used for investing
activities included $82.8 million for our acquisition of preCARDIA, $3.9 million
for our investment in private medical technology companies, $7.3 million in
purchases of marketable securities (net of sales), and $14.4 million for the
purchase of property and equipment primarily related to continued expansion of
manufacturing capacity, office space and research development facilities in
Danvers and Aachen, Germany.

Capital expenditures for fiscal year 2023 are estimated to range from $40
million to $50 million, including, as part of the long-term development of our
business, additional capital expenditures for manufacturing capacity and
building expansions in our Danvers and Aachen facilities and information systems
development projects.

Cash Used for Financing Activities



For the six months ended September 30, 2022, net cash used for financing
activities included $126.6 million for repurchases of our common stock and $12.8
million in payments in lieu of issuance of common stock for payroll withholding
taxes upon vesting of certain equity awards. These amounts were offset by $3.3
million in proceeds from the issuance of stock under the employee stock purchase
plan and $2.0 million in proceeds from the exercise of stock options.

For the six months ended September 30, 2021, net cash used for financing activities included $12.1 million in payments in lieu of issuance of common stock for payroll withholding taxes upon vesting of certain equity awards. These amounts were offset by $8.4 million in proceeds from the exercise of stock options and $3.0 million in proceeds from the issuance of stock under the employee stock purchase plan.


                                       37
--------------------------------------------------------------------------------

Operating Capital and Liquidity Requirements



Our sources of cash liquidity are primarily from existing cash and cash
equivalents, marketable securities and cash flows from operations. As of
September 30, 2022, our cash, cash equivalents, and short and long-term
marketable securities totaled $937.2 million, an increase of $41.5 million
compared to $978.7 million as of March 31, 2022. Marketable securities as of
September 30, 2022 consisted of $754.9 million held in funds that invest in U.S.
Treasury securities, government-backed securities, corporate debt securities and
commercial paper. We generated operating cash flows of $81.5 million and $115.9
million for the six months ended September 30, 2022 and 2021, respectively. At
September 30, 2022, we had no debt outstanding. We believe that our sources of
liquidity are sufficient to fund the current requirements of working capital,
capital expenditures, and other financial commitments for at least the next
twelve months.

We primarily fund our operations from product sales. Our primary liquidity
requirements are to fund the following: expansion of our commercial and
operational infrastructures; expansion of our manufacturing capacity and office
space; the procurement and production of inventory to meet customer demand for
our Impella devices; funding of new product and business development
initiatives, such as the recent acquisitions of preCARDIA and Breethe; ongoing
commercial launch in Japan and expansion into potential new markets; increased
clinical spending; legal expenses related to ongoing patent litigation and other
legal matters; purchases of our common stock through our share repurchase
programs; payments in lieu of issuance of common stock for payroll withholding
taxes upon vesting of certain equity awards and provide for general working
capital needs.

We believe that our sources of liquidity are sufficient to fund the current
requirements of working capital, capital expenditures, and other financial
commitments for at least the next twelve months. Our liquidity is influenced by
our ability to sell our products in a competitive industry and our customers'
ability to pay for our products. Factors that may affect liquidity primarily
include our ability to penetrate the market for our products, our ability to
maintain or reduce the length of the selling cycle for our products, our capital
expenditures, and our ability to collect cash from customers after our products
are sold. We continue to review our short-term and long-term cash needs on a
regular basis.

© Edgar Online, source Glimpses