Company Valuation: Abivax

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 475.9 467.2 103.7 615.2 428.2 7,316 7,316 -
Change - -1.83% -77.81% 493.46% -30.4% 1,608.74% 0% -
Enterprise Value (EV) 1 446.6 406.5 76.71 439.9 358.6 6,777 6,774 6,631
Change - -8.99% -81.13% 473.44% -18.49% 1,790.15% -0.05% -2.11%
P/E ratio -13.1x -11.6x -1.97x -2.86x -2.41x -30.5x -30x -28.8x
PBR - 13.4x 15.8x 3.15x 10.5x 17.5x 29.6x 176x
PEG - 2.03x -0.1x -0.3x 0.1x -3x -18.39x -7.02x
Capitalization / Revenue 280x 48.2x 1,037x 134x 34.3x 1,309x 223x 50.5x
EV / Revenue 263x 41.9x 767x 95.6x 28.7x 1,212x 206x 45.8x
EV / EBITDA -11.8x -9.59x -1.36x -3.47x -2.09x -32.9x -31.3x -36.6x
EV / EBIT -11.8x -9.54x -1.36x -3.45x -2.07x -30.6x -37.2x -42.5x
EV / FCF -14.5x -8.59x -1.16x -4.52x -2.32x -38.9x -164x 360x
FCF Yield -6.88% -11.6% -85.9% -22.1% -43.1% -2.57% -0.61% 0.28%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.62 -2.47 -3.13 -3.43 -2.8 -3.084 -3.134 -3.262
Distribution rate - - - - - - - -
Net sales 1 1.7 9.7 0.1 4.6 12.5 5.59 32.85 144.8
EBITDA 1 -37.94 -42.4 -56.57 -126.7 -171.9 -205.8 -216.1 -181.2
EBIT 1 -38 -42.6 -56.6 -127.4 -172.9 -221.7 -182 -155.9
Net income 1 -37.6 -41.4 -69.8 -147.4 -176.2 -270.9 -193.7 -166
Net Debt 1 -29.3 -60.7 -26.95 -175.3 -69.6 -538.8 -542 -684.8
Reference price 2 34.40 28.55 6.18 9.82 6.76 94.00 94.00 94.00
Nbr of stocks (in thousands) 13,834 16,363 16,774 62,646 63,336 77,830 77,830 -
Announcement Date 3/31/21 3/16/22 4/19/23 4/2/24 3/24/25 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-30.48x1212.46x-32.93x - 8.49B
35.29x5.14x17.22x0.97% 45.49B
54.35x4.68x31.54x-.--% 33.41B
56.43x11.55x32.31x0.34% 31.32B
21.15x2.46x10.59x-.--% 29.29B
-12.85x334.46x-10.88x-.--% 19.5B
45.29x8.66x27.2x-.--% 14.77B
27.52x4.39x19.99x-.--% 13.36B
21.12x1.94x8.48x1.17% 13.21B
-18.31x14.28x-19.9x-.--% 12.23B
Average 19.95x 160.00x 8.36x 0.28% 22.11B
Weighted average by Cap. 28.91x 81.52x 14.50x 0.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield