|
Fiscal Period: December
|
2016 |
2017 |
2018 |
2019 |
Capitalization1 |
181 899 | 85 964 | 75 465 | 142 117 |
Enterprise Value (EV)1 |
167 045 | 124 141 | 114 038 | 168 596 |
P/E ratio |
10 313x | -7,39x | -5,63x | -2,75x |
Yield |
- | - | - | - |
Capitalization / Revenue |
3,67x | 1,87x | 1,28x | 4,45x |
EV / Revenue |
3,37x | 2,70x | 1,94x | 5,28x |
EV / EBITDA |
59,1x | -13,5x | 61,4x | -6,56x |
Price to Book |
1,66x | 0,88x | 0,72x | 1,21x |
Nbr of stocks (in thousands) |
73 495 | 73 789 | 96 379 | 176 762 |
Reference price (KRW) |
2 475 | 1 165 | 783 | 804 |
Announcement Date |
03/20/2018 | 03/19/2019 | 03/13/2020 | 03/22/2021 |
1 KRW in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2016 |
2017 |
2018 |
2019 |
Net sales1 |
49 521 | 45 944 | 58 857 | 31 930 |
EBITDA1 |
2 826 | -9 183 | 1 856 | -25 686 |
Operating profit (EBIT)1 |
1 050 | -12 519 | -4 144 | -30 149 |
Operating Margin |
2,12% | -27,2% | -7,04% | -94,4% |
Pre-Tax Profit (EBT)1 |
647 | -11 949 | -11 080 | -37 098 |
Net income1 |
17,3 | -11 626 | -11 058 | -37 869 |
Net margin |
0,04% | -25,3% | -18,8% | -119% |
EPS2 |
0,24 | -158 | -139 | -292 |
Dividend per Share |
- | - | - | - |
Announcement Date |
03/20/2018 | 03/19/2019 | 03/13/2020 | 03/22/2021 |
1 KRW in Million 2 KRW |
|
|
|
Fiscal Period: December
|
2016 |
2017 |
2018 |
2019 |
Net Debt1 |
- | 38 177 | 38 573 | 26 480 |
Net Cash position1 |
14 854 | - | - | - |
Leverage (Debt / EBITDA) |
-5,26x | -4,16x | 20,8x | -1,03x |
Free Cash Flow1 |
-1 970 | -12 052 | -719 | -11 882 |
ROE (Net Profit / Equities) |
-0,16% | -10,7% | -9,10% | -29,4% |
Shareholders' equity1 |
-11 048 | 109 065 | 121 457 | 128 854 |
ROA (Net Profit / Asset) |
0,43% | -4,63% | -1,49% | -9,93% |
Assets1 |
4 010 | 251 363 | 743 822 | 381 187 |
Book Value Per Share2 |
1 492 | 1 323 | 1 085 | 664 |
Cash Flow per Share2 |
287 | 57,5 | 71,4 | 84,6 |
Capex1 |
1 653 | 2 535 | 1 305 | 2 786 |
Capex / Sales |
3,34% | 5,52% | 2,22% | 8,73% |
Announcement Date |
03/20/2018 | 03/19/2019 | 03/13/2020 | 03/22/2021 |
1 KRW in Million 2 KRW |
|
| |
|
Capitalization (KRW) |
225 705 564 180 |
Capitalization (USD) |
180 472 050 |
Free-Float |
88,8% |
Free-Float capitalization (KRW) |
200 425 598 184 |
Free-Float capitalization (USD) |
160 258 426 |
Avg. Exchange 20 sessions () |
1 630 074 600 |
Avg. Exchange 20 sessions (USD) |
0,00 |
Average Daily Capital Traded |
1% |
Change in Enterprise Value/EBITDA
|