Valuation Abpro Bio Co., Ltd.

Equities

End-of-day quote Korea S.E. Other stock markets 2025-02-13			5-day change	1st Jan Change
373.00 ^KRW	-1.32%		-3.87%	-17.11%

Jun. 16	Abpro Bio Co., Ltd. announced that it has received KRW 6 billion in funding from Sangsangin Investment & Securities Co.,Ltd., Sangsangin Savings Bank, Sangsangin Plus Savings Bank Co.,Ltd.	CI
Jun. 12	Abpro Bio Co., Ltd. announced that it expects to receive KRW 6 billion in funding from Sangsangin Investment & Securities Co.,Ltd., Sangsangin Savings Bank, Sangsangin Plus Savings Bank Co.,Ltd.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Capitalization ¹	75,465	142,117	461,443	244,023	115,496	155,155
Change	-	88.32%	224.69%	-47.12%	-52.67%	34.34%
Enterprise Value (EV) ¹	114,038	171,895	441,953	211,443	104,603	147,080
Change	-	50.73%	157.11%	-52.16%	-50.53%	40.61%
P/E ratio	-5.63x	-2.94x	-6.28x	-22.3x	-13.9x	-5.89x
PBR	0.72x	1.1x	3.32x	1.83x	0.82x	1.27x
PEG	-	-0x	-0.92x	0.3x	0.5x	-0x
Capitalization / Revenue	1.28x	4.45x	9.36x	7.41x	5.22x	6.11x
EV / Revenue	1.94x	5.38x	8.97x	6.42x	4.73x	5.8x
EV / EBITDA	7,775x	-6.69x	-556x	-78.1x	-10.7x	-17.7x
EV / EBIT	-19.1x	-5.7x	-55x	-39.6x	-9.35x	-14.5x
EV / FCF	-47.8x	-7.42x	33.4x	-16.6x	-15.6x	-21.9x
FCF Yield	-2.09%	-13.5%	2.99%	-6.02%	-6.42%	-4.56%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-139	-273.4	-292.1	-43.31	-30.36	-92.51
Distribution rate	-	-	-	-	-	-
Net sales ¹	58,911	31,930	49,282	32,914	22,112	25,375
EBITDA ¹	14.67	-25,686	-794.6	-2,708	-9,791	-8,305
EBIT ¹	-5,985	-30,149	-8,043	-5,333	-11,193	-10,175
Net income ¹	-11,058	-35,694	-58,972	-10,030	-8,145	-25,742
Net Debt ¹	38,573	29,778	-19,491	-32,581	-10,893	-8,075
Reference price ²	783.00	804.00	1,835.00	965.00	422.00	545.00
Nbr of stocks (in thousands)	96,379	176,762	251,468	252,874	273,688	284,688
Announcement Date	3/19/19	3/13/20	3/22/21	3/31/22	3/23/23	3/21/24

¹KRW in Million²KRW

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Yield (Y)	Capi.($)
DMG MORI CO., LTD.	35.93x	0.71x	5.4x	4.21%	2.27B
MAKINO MILLING MACHINE CO., LTD.	17.57x	1.08x	9.61x	1.51%	1.83B
SHENZHEN YINGHE TECHNOLOGY CO., LTD	17.41x	1.02x	6.67x	1.2%	1.8B
KENNAMETAL INC.	20.15x	1.13x	7.68x	3.56%	1.74B
GUANGDONG CREATE CENTURY INTELLIGENT EQUIPMENT GROUP CORPORATION LIMITED	25.38x	-	-	-	1.54B
NINGBO HAITIAN PRECISION MACHINERY CO.,LTD.	19.38x	3.05x	14.15x	1.92%	1.5B
Average	22.63x	1.40x	8.70x	percentage-no-prefix	1.78B
Weighted average by Cap.	23.23x	1.31x	8.37x	percentage-no-prefix