Valuation Abu Qir Fertilizers & Chemical Industries Company (S.A.E)
Stocks
ABUK
EGS38191C010
Agricultural Chemicals
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 73.31 EGP | +6.17% |
|
+5.15% | +43.75% |
Company Valuation: Abu Qir Fertilizers & Chemical Industries Company (S.A.E)
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,241 | 28,645 | 56,217 | 73,946 | 63,094 | 92,508 | - | - |
| Change | - | 18.17% | 96.26% | 31.54% | -14.68% | 46.62% | - | - |
| Enterprise Value (EV) 1 | 17,015 | 42,846 | 38,771 | 50,591 | 63,094 | 58,188 | 60,430 | 66,131 |
| Change | - | 151.81% | -9.51% | 30.49% | 24.71% | -7.78% | 3.85% | 9.43% |
| P/E | 8.24x | 3.78x | 4.6x | 6.4x | 7.91x | 8.81x | 9.65x | 9.83x |
| PBR | 2.9x | 1.61x | 1.91x | 2.23x | 1.96x | 2.74x | 2.52x | 2.58x |
| PEG | - | 0x | 0.1x | -1.15x | -0.3x | 0.3x | -1.12x | -5.34x |
| Capitalization / Revenue | 2.74x | 1.75x | 2.61x | 3.99x | 2.75x | 2.46x | 2.8x | 3.04x |
| EV / Revenue | 1.92x | 2.62x | 1.8x | 2.73x | 2.75x | 1.55x | 1.83x | 2.17x |
| EV / EBITDA | 4.93x | 4.27x | 3.35x | 7.62x | 7.31x | 3.29x | 4.25x | 5.72x |
| EV / EBIT | 5.1x | 4.32x | 3.35x | 7.76x | 7.45x | 3.33x | 4.3x | 5.8x |
| EV / FCF | 7x | 4.74x | 4.47x | 86x | 20.1x | 2.71x | 5.5x | 8.79x |
| FCF Yield | 14.3% | 21.1% | 22.4% | 1.16% | 4.98% | 36.9% | 18.2% | 11.4% |
| Dividend per Share 2 | 1.2 | 2.5 | 3 | 7.5 | 6 | 9.9 | 8.04 | 7.3 |
| Rate of return | 6.25% | 11% | 6.73% | 12.8% | 12% | 13.5% | 11% | 9.96% |
| EPS 2 | 2.33 | 6 | 9.69 | 9.15 | 6.32 | 8.32 | 7.6 | 7.46 |
| Distribution rate | 51.5% | 41.7% | 31% | 82% | 94.9% | 119% | 106% | 97.9% |
| Net sales 1 | 8,839 | 16,331 | 21,558 | 18,528 | 22,916 | 37,620 | 32,982 | 30,470 |
| EBITDA 1 | 3,451 | 10,031 | 11,586 | 6,641 | 8,635 | 17,660 | 14,211 | 11,562 |
| EBIT 1 | 3,337 | 9,922 | 11,586 | 6,520 | 8,467 | 17,493 | 14,060 | 11,394 |
| Net income 1 | 3,516 | 9,054 | 14,640 | 13,478 | 9,344 | 15,681 | 13,298 | 11,066 |
| Net Debt 1 | -7,225 | 14,202 | -17,446 | -23,355 | - | -34,320 | -32,078 | -26,378 |
| Reference price 2 | 19.21 | 22.70 | 44.55 | 58.60 | 50.00 | 73.31 | 73.31 | 73.31 |
| Nbr of stocks (in thousands) | 1,261,876 | 1,261,876 | 1,261,876 | 1,261,876 | 1,261,876 | 1,261,876 | - | - |
| Announcement Date | 8/24/21 | 8/23/22 | 8/30/23 | 8/29/24 | 8/5/25 | - | - | - |
1EGP in Million2EGP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.3x | 1.4x | 2.99x | 14.34% | 1.73B | |
| 10.54x | 3.55x | 5.68x | 3.76% | 19.19B | |
| 6.8x | 2.15x | 4.29x | 1.68% | 18.58B | |
| 12.15x | 3.62x | 8.03x | 5.89% | 15.91B | |
| 7.36x | 0.8x | 3.99x | 6.93% | 11.9B | |
| -46.26x | 0.94x | 7.07x | 3.94% | 7.09B | |
| 25.76x | 1.69x | 15.53x | 0.62% | 6.34B | |
| 10.15x | 1.98x | 4.91x | 6.47% | 5.86B | |
| 11.04x | 4.05x | 7.6x | 0.96% | 5.36B | |
| Average | 5.09x | 2.24x | 6.68x | 4.96% | 10.22B | |
| Weighted average by Cap. | 6.28x | 2.48x | 6.38x | 4.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ABUK Stock
- Valuation Abu Qir Fertilizers & Chemical Industries Company (S.A.E)
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
