|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Capitalization1 |
12 394 | 10 685 | 11 118 | 7 613 | 7 613 | - |
Entreprise Value (EV)1 |
14 282 | 11 838 | 12 452 | 9 333 | 9 379 | 9 311 |
P/E ratio |
30,7x | 4,88x | 26,9x | -4,55x | -48,8x | 59,3x |
Yield |
2,44% | 2,83% | 2,51% | 0,05% | 0,71% | 1,62% |
Capitalization / Revenue |
6,40x | 2,96x | 2,75x | 4,40x | 2,80x | 2,28x |
EV / Revenue |
7,37x | 3,28x | 3,08x | 5,39x | 3,45x | 2,79x |
EV / EBITDA |
19,5x | 16,6x | 15,1x | -26,4x | 36,6x | 15,3x |
Price to Book |
2,25x | 1,66x | 1,66x | 1,71x | 1,79x | 1,78x |
Nbr of stocks (in thousands) |
288 242 | 287 923 | 266 308 | 257 469 | 257 469 | - |
Reference price (EUR) |
43,0 | 37,1 | 41,8 | 29,6 | 29,6 | 29,6 |
Last update |
02/21/2018 | 02/21/2019 | 02/20/2020 | 01/18/2021 | 01/18/2021 | 01/18/2021 |
1 EUR in Million Estimates
|
|
Income Statement Evolution | |
|
|
Annual Income Statement Data |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Net sales1 |
1 937 | 3 610 | 4 049 | 1 731 | 2 719 | 3 332 |
EBITDA1 |
733 | 712 | 825 | -353 | 256 | 609 |
Operating profit (EBIT)1 |
599 | 554 | 497 | -653 | -30,9 | 336 |
Operating Margin |
30,9% | 15,3% | 12,3% | -37,7% | -1,14% | 10,1% |
Pre-Tax Profit (EBT)1 |
359 | 162 | 603 | -1 874 | -162 | 223 |
Net income1 |
441 | 2 233 | 464 | -1 556 | -162 | 145 |
Net margin |
22,8% | 61,9% | 11,5% | -89,9% | -5,97% | 4,36% |
EPS2 |
1,40 | 7,60 | 1,55 | -6,49 | -0,61 | 0,50 |
Dividend per Share2 |
1,05 | 1,05 | 1,05 | 0,01 | 0,21 | 0,48 |
Last update |
02/21/2018 | 02/21/2019 | 02/20/2020 | 12/25/2020 | 01/18/2021 | 01/18/2021 |
1 EUR in Million 2 EUR Estimates
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Net Debt1 |
1 888 | 1 153 | 1 334 | 1 720 | 1 765 | 1 697 |
Net Cash position1 |
- | - | - | - | - | - |
Leverage (Debt / EBITDA) |
2,58x | 1,62x | 1,62x | -4,87x | 6,88x | 2,79x |
Free Cash Flow1 |
471 | 359 | 322 | -671 | 121 | 318 |
ROE (Net Profit / Equities) |
7,92% | 4,33% | 7,05% | -24,7% | -3,50% | 3,92% |
Shareholders' equity1 |
5 571 | 51 547 | 6 579 | 6 299 | 4 634 | 3 704 |
ROA (Net Profit / Asset) |
3,68% | 2,04% | 3,45% | -12,7% | -1,08% | 1,93% |
Assets1 |
11 970 | 109 475 | 13 438 | 12 226 | 14 989 | 7 522 |
Book Value Per Share2 |
19,1 | 22,4 | 25,2 | 17,2 | 16,5 | 16,6 |
Cash Flow per Share2 |
3,43 | 1,70 | 2,35 | -2,42 | 0,53 | 1,45 |
Capex1 |
518 | 132 | 319 | 137 | 186 | 205 |
Capex / Sales |
26,7% | 3,66% | 7,88% | 7,92% | 6,83% | 6,15% |
Last update |
02/21/2018 | 02/21/2019 | 02/20/2020 | 01/18/2021 | 01/18/2021 | 01/18/2021 |
1 EUR in Million 2 EUR Estimates
|
|
|
| Financial data source © 2021 S&P Global Market Intelligence
|
|
|
Air France KLM, Getlink shares slide as Europe closes doors to UK on COVID fears |
Capitalization (EUR) 7 613 348 098 Capitalization (USD) 9 267 617 892 Net sales (EUR) 4 049 000 000 Net sales (USD) 4 927 228 100 Number of employees 19 254 Sales / Employee (EUR) 210 294 Sales / Employee (USD) 255 907 Free-Float capitalization (EUR) 5 491 290 968 Free-Float capitalization (USD) 6 684 468 616 Avg. Exchange 20 sessions (EUR) 20 688 982 Avg. Exchange 20 sessions (USD) 25 176 422 Average Daily Capital Traded 0,27%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|