You should read the following discussion and analysis of our financial condition
and results of operations together with our unaudited condensed consolidated
financial statements and the related notes and other financial information
included elsewhere in this Quarterly Report on Form 10-Q and our audited
consolidated financial statements and the related notes and the discussion under
the heading "Management's Discussion and Analysis of Financial Condition and
Results of Operations" for the year ended December 31, 2021 included in our
Annual Report on From 10-K, filed with the Securities and Exchange Commission,
or SEC, on February 23, 2022, or the Annual Report. Some of the information
contained in this discussion and analysis, including information with respect to
our plans and strategy for our business, includes forward-looking statements
that involve risks and uncertainties. You should review the "Risk Factors"
section of this Quarterly Report on Form 10-Q for a discussion of important
factors that could cause actual results to differ materially from the results
described in or implied by the forward-looking statements contained in the
following discussion and analysis.

                                    Overview

Our mission is to build and enable the most trusted and efficient digital marketplace for buying and selling used vehicles with transparency and comprehensive data that was previously unimaginable.



We provide a highly efficient and vibrant digital marketplace for wholesale
vehicle transactions and data services that offer transparent and accurate
vehicle information to our customers. Our platform leverages data insights and
technology to power our digital marketplace and data services, enabling our
dealers and commercial partners to buy, sell, and value vehicles with confidence
and efficiency. We strive to solve the challenges that the used automotive
industry has faced for generations and provide powerful technology-enabled
capabilities to our dealers and commercial partners who fulfill a critical role
in the automotive ecosystem. We help dealers source and manage inventory and
accurately price their vehicles as well as process payments, transfer titles,
manage arbitrations, and finance and transport vehicles. Our platform
encompasses:

Digital Marketplace. Connects buyers and sellers of wholesale vehicles in an
intuitive and efficient manner. Our core marketplace offering is a 20-minute
live auction, which facilitates instant transactions of wholesale vehicles, and
is available across multiple platforms including mobile apps, desktop, and
directly through API integration. We also offer transportation and financing
services to facilitate the entire transaction journey.


Data Services. Offer insights into the condition and value of used vehicles for
transactions both on and off our marketplace and help dealers, their end
consumers, and commercial partners make more informed decisions and transact
with confidence and efficiency. We enable dealers to manage their inventory and
set pricing more effectively while turning vehicles faster and maximizing profit
by leveraging predictive analytics informed by machine learning and market data.

Data and Technology. Underpins everything we do, and powers our vehicle inspections, comprehensive vehicle intelligence reports, digital marketplace, and operations automation.

We have historically generated the majority of our revenue from our digital marketplace where we earn auction and ancillary fees from both buyers and sellers in each case only upon a successful auction. Buyer auction fees are variable based on the price of the vehicle, while seller auction fees include a fixed auction fee and an optional fee for the elective condition report associated with the vehicle. We also earn ancillary fees through additional value-added services to buyers and sellers in connection with the auction.



Our customers include participants on our marketplace and purchasers of our data
services. Certain dealers and commercial partners purchase data services in
connection with vehicle assessments, software subscriptions, and transactions
that do not occur on our marketplace. Our dealer customers include a majority of
the top 100 used vehicle dealers in the United States.

                                       21
--------------------------------------------------------------------------------


For the three and nine months ended September 30, 2022, 133,165 and 421,337
Marketplace Units were sold on our marketplace, representing a total Marketplace
Gross Merchandise Value, or Marketplace GMV, of $2.1 billion and $7.2 billion,
an increase of 6% and 33%, respectively, from the same periods in 2021. For the
three and nine months ended September 30, 2022, we generated total revenue of
$105.4 million and $323.6 million, an increase of 15% and 25%, respectively from
the same periods in 2021, a net loss of $23.7 million and $77.7 million and
Adjusted EBITDA of $(11.8) million and $(43.9) million compared to a net loss of
$24.8 million and $51.9 million and Adjusted EBITDA of $(12.4) million and
$(28.4) million for the same periods in 2021. We continue to invest in growth to
scale our company responsibly and drive towards profitability. See the section
titled "-Key Operating and Financial Metrics" for additional information on
Marketplace Units, Marketplace GMV and Adjusted EBITDA.

                       Impact of COVID-19 on Our Business

Overview



Beginning in March 2020, our business and operations began to experience the
effects of the worldwide COVID-19 pandemic. Initially, COVID-19 significantly
disrupted the operations of our customers, most of whom are automotive dealers
who sell both new and used vehicles to consumers in physical dealership stores.
As a result of the COVID-19 pandemic, governments in many of jurisdictions in
which we operate instituted shelter-in-place orders, forcing many physical
automotive dealership stores to close in March and April and cutting off
consumer foot traffic, which led to a decline in overall vehicle sales to
consumers.

The slowdown in the retail sales of used vehicles subsequently impacted the
market for wholesale automotive transactions. Wholesale is one of the most
common supply sources through which dealers acquire used vehicle inventory to
sell retail. With a sudden decline in retail sales of these dealerships,
dealers' demand for wholesale transactions also decreased sharply. In addition,
most automotive wholesale transactions in the United States are conducted
through physical or hybrid auctions that still require physical operations, and
shelter-in-place orders forced these traditional auctions to temporarily shut
down operations.

These initial COVID business disruptions were followed by the semiconductor
supply chain disruptions limiting the supply of new vehicles and increasing the
demand of used vehicles. As a result of these competing dynamics, we observed
volatility in each quarter of 2020 beyond the seasonal trends typical of our
industry.

In 2021 and 2022 to date, the supply and demand in our Marketplace continued to
be impacted by the semiconductor supply shortage and COVID-related production
disruptions. These factors continue to limit the supply of new vehicles and
contribute to short term volatility in used vehicle sales, including those on
our Marketplace. New car supply has had a significant impact on the supply of
wholesale vehicles available within our Marketplace over this period, as dealer
inventories remained at historic lows.

We are continuing to monitor the effects of the COVID-19 pandemic on our
business and industry. The extent to which COVID-19 will continue to impact our
business, and the broader implications of the pandemic on our sustained results
of operations, remain uncertain. We cannot predict how the pandemic will
continue to develop, whether and to what extent government regulations or other
restrictions may impact our operations or those of our customers, or whether and
to what extent the pandemic or the effects thereof may have longer term
unanticipated impacts on our business.

                                       22
--------------------------------------------------------------------------------


                      Key Operating and Financial Metrics

We regularly monitor a number of operating and financial metrics in order to
measure our current performance and estimate our future performance. Our
business metrics may be calculated in a manner different than similar business
metrics used by other companies. We intend to report Marketplace Buyers, which
are defined as dealers or commercial partners with a unique Customer ID that
have transacted at least once in the last 12 months as a buyer on our digital
marketplace, and Marketplace Sellers, which are defined as dealers or commercial
partners with a unique customer ID that have transacted at least once in the
last 12 months as a seller on our digital marketplace, on an annual basis.

                                     Three months ended September 30,       

Nine months ended September 30,


                                       2022                     2021                   2022                     2021
Marketplace Units                          133,165                  140,734                421,337                  422,394
Marketplace GMV                 $      2.1 billion       $      2.0 billion     $      7.2 billion       $      5.4 billion
Adjusted EBITDA                 $   (11.8) million       $   (12.4) million     $   (43.9) million       $   (28.4) million


Marketplace Units

Marketplace Units is a key indicator of our potential for growth in Marketplace
GMV and revenue. It demonstrates the overall engagement of our customers on the
ACV platform, the vibrancy of our digital marketplace and our market share of
wholesale transactions in the United States. We define Marketplace Units as the
number of vehicles transacted on our digital marketplace within the applicable
period. Marketplace Units transacted includes any vehicle that successfully
reaches sold status, even if the auction is subsequently unwound, meaning the
buyer or seller does not complete the transaction. These instances have been
immaterial to date. Marketplace Units exclude vehicles that were inspected by
ACV, but not sold on our digital marketplace. Marketplace Units have increased
over time as we have expanded our territory coverage, added new Marketplace
Participants and increased our share of wholesale transactions from existing
customers. Because we only earn auction and ancillary fees in the case of a
successful auction, Marketplace Units will remain a critical driver of our
revenue growth.

Marketplace GMV



Marketplace GMV is primarily driven by the volume and dollar value of
Marketplace Units transacted on our digital marketplace. We believe that
Marketplace GMV acts as an indicator of the success of our marketplace,
signaling satisfaction of dealers and buyers on our marketplace, and the health,
scale, and growth of our business. We define Marketplace GMV as the total dollar
value of vehicles transacted through our digital marketplace within the
applicable period, excluding any auction and ancillary fees. We expect that
Marketplace GMV will continue to grow as Marketplace Units grow, though at a
varying rate within a given applicable period, as Marketplace GMV is also
impacted by the value of each vehicle transacted. Due to the historically high
values of used automobiles in the current environment, it is possible that as
values normalize in the future, Marketplace GMV could decline even as
Marketplace Units grow.

Adjusted EBITDA



Adjusted EBITDA is a performance measure that we use to assess our operating
performance and the operating leverage in our business. We define Adjusted
EBITDA as net income (loss), adjusted to exclude: depreciation and amortization,
stock-based compensation expense, interest expense (income), other expense
(income), net, provision for income taxes, and other one-time, non-recurring
items of a material nature, when applicable, such as acquisition-related and
restructuring expenses. We monitor Adjusted EBITDA as a non-GAAP financial
measure to supplement the financial information we present in accordance with
generally accepted accounting principles, or GAAP, to provide investors with
additional information regarding our financial results. For further explanation
of the uses and limitations of this measure and a reconciliation of our Adjusted
EBITDA to the most directly comparable GAAP measure, net loss, please see
"-Non-GAAP Financial Measures."

We expect Adjusted EBITDA to fluctuate as we continue to invest in our business
and improve over the long term as we achieve greater scale, while focusing on
efficiencies in our operating expenses in the short term.

                                       23
--------------------------------------------------------------------------------


                       Factors Affecting Our Performance

We believe that the growth and future success of our business depend on many
factors. While each of these factors presents significant opportunities for our
business, they also pose important challenges that we must successfully address
in order to sustain our growth, improve our results of operations, and increase
profitability.

Increasing Marketplace Units

Increasing Marketplace Units is a key driver of our revenue growth. The
transparency, efficiency and vibrancy of our marketplace is critical to our
ability to grow our share of wholesale transactions from existing customers and
attract new buyers and sellers to our digital marketplace. Failure to increase
the number of Marketplace Units would adversely affect our revenue growth,
operating results, and the overall health of our marketplace.

Grow Our Share of Wholesale Transactions from Existing Customers



Our success depends in part on our ability to grow our share of wholesale
transactions from existing customers, increasing their engagement and spend on
our platform. We remain in the early stages of penetrating our Marketplace
Participants' total number of wholesale transactions. As we continue to invest
in eliminating key risks of uncertainty related to the auction process through
our trusted and efficient digital marketplace, we expect that we will capture an
increasing share of transactions from our existing buyers and sellers. Our
ability to increase share from existing customers will depend on a number of
factors, including our customers' satisfaction with our platform, competition,
pricing and overall changes in our customers' engagement levels.

Add New Marketplace Buyers and Marketplace Sellers



We believe we have a significant opportunity to add new marketplace
participants. As we expand our presence within our existing territories, we are
able to drive increased liquidity and greater vehicle selection, which in turn
improves our ability to attract new Marketplace Buyers and Marketplace Sellers.
Additionally, we intend to add more commercial consignors to our digital
marketplace and capture a greater share of vehicles in the wholesale market that
are sold to dealers by commercial consignors through auctions and private sales.

Our ability to attract new Marketplace Buyers and Marketplace Sellers will
depend on a number of factors including: the ability of our sales team to
onboard dealers and commercial consignors onto our platform and ensure their
satisfaction, the ability of our territory managers to build awareness of our
brand, the ability of our vehicle condition inspectors, or VCIs, to cultivate
relationships with our customers in their respective territories, and the
effectiveness of our marketing efforts.

Grow Awareness for Our Offerings and Brand



Wholesale vehicle online penetration is just beginning, lagging the consumer
automotive market, and we expect more dealers and commercial partners to source
and manage their inventory online. As the digitization of the wholesale
automotive market accelerates, we believe that our digital marketplace is well
positioned to capture a disproportionate share of that growth. We plan to use
targeted sales and marketing efforts to educate potential Marketplace Buyers and
Marketplace Sellers as to the benefits of our offerings and drive adoption of
our platform. Our ability to grow awareness of our offerings and brand depend on
a number of factors, including:

Secure Trusted Supply. The more trusted supply on our marketplace, the more buyers we can attract to our platform.


Deepen Relationships with Dealers and Commercial Partners. We have a team of
VCIs who work on our customers' lots to not only provide inspection services,
but also to develop strong client relationships and ensure the highest quality
service.

Drive Customer Loyalty. Our loyal customers and referrals serve as a highly effective customer acquisition tool, and help drive our growth in a given territory.

Grow Brand Awareness. We plan to invest in promoting our brand by targeted marketing spend and increase customer awareness in the territories in which we operate.


                                       24
--------------------------------------------------------------------------------


Our future success is dependent on our ability to successfully grow our market
presence and market and sell existing and new products to both new and existing
customers.

Grow Value-Added and Data Services



We plan to continue to drive customer adoption of our existing value-added and
data services and introduce new and complementary products. Our ability to drive
higher attachment rates of existing value-added services, such as ACV
Transportation and ACV Capital, will help grow our revenue. In 2019, we launched
our financing arm, ACV Capital. In 2021, we added MAX Digital's flagship
inventory management system to our portfolio of data services offerings. We plan
to drive customer adoption of our data services such as our True360 Reports that
bring transparency and offer insights into the condition and value of used
vehicles as well as our inventory management system which enables dealers to
accurately price wholesale and retail inventory while maximizing profit by
leveraging predictive analytics informed by machine learning. These data
services enable our customers to make more informed inventory management
decisions both on and off our digital marketplace. In addition, we will continue
to focus on developing new products and services that enhance our platform in
areas including new data-powered products. Our ability to drive customer
adoption of these products and services is dependent on the pricing of our
products, the offerings of our competitors and the effectiveness of our
marketing efforts.

Investment in Growth



We are actively investing in our business. In order to support our future growth
and expanded product offerings, we expect this investment to continue. We
anticipate that our operating expenses will increase as we continue to build our
sales and marketing efforts, expand our employee base and invest in our
technology development. The investments we make in our platform are designed to
grow our revenue opportunity and to improve our operating results in the long
term, but these investments could also delay our ability to achieve
profitability or reduce our profitability in the near term. Our success is
dependent on making value-generative investments that support our future growth.

Used Car Demand



Our success depends in part on sufficient demand for used vehicles. Our recent
growth over the last several years has coincided with a rising consumer demand
for used vehicles. More recently, since early 2020, the demand for used vehicles
has outpaced supply as automotive manufacturers respond to the semiconductor
supply shortage that continues to limit the supply of new automotive vehicles
and contributes to short term volatility in used vehicle sales, including those
on our Marketplace. We continue to see new car supply significantly impact the
supply of wholesale vehicles available within our Marketplace as dealers
inventories have remained at historic lows.

Used vehicle sales are also seasonal. Sales typically peak late in the first
calendar quarter and early in the second quarter, with the lowest relative level
of industry vehicle sales occurring in the fourth calendar quarter. Due to our
rapid growth since launch, our sales patterns to date have not been entirely
reflective of the general seasonality of the used vehicle market, but we expect
this to normalize as our business matures. Seasonality also impacts used vehicle
pricing, with used vehicles depreciating at a faster rate in the last two
quarters of each year and a slower rate in the first two quarters of each year.
We may experience seasonal and other fluctuations in our quarterly results of
operations, which may not fully reflect the underlying performance of our
business. See the section titled "-Seasonality" for additional information on
the impacts of seasonality on our business.

                      Components of Results of Operations

Revenue

Marketplace and Service Revenue

We have historically generated the majority of our revenue from our digital marketplace where we earn auction and ancillary fees from both buyers and sellers, in each case only upon a successful auction. Our marketplace and service revenue consists principally of revenue earned from facilitating auctions and arranging for the transportation of vehicles purchased in such auctions.



We act as an agent when facilitating a vehicle auction through the marketplace.
Auction and related fees charged to the buyer and seller are reported as revenue
on a net basis, excluding the price of the auctioned vehicle in the transaction.

                                       25
--------------------------------------------------------------------------------

We act as a principal when arranging for the transportation of vehicles purchased on the marketplace and leverage our network of third-party transportation carriers to secure the arrangement. Transportation fees charged to the buyer are reported on a gross basis.



We also generate data services revenue primarily through our True360 reports and
MAX Digital inventory management software subscriptions and offer short-term
inventory financing to eligible customers purchasing vehicles through the
marketplace, which has been immaterial to date.

Customer Assurance Revenue



We also generate revenue by providing our Go Green assurance to sellers on the
condition of certain vehicles sold on the marketplace, which is considered a
guarantee under GAAP. This assurance option is only available for sellers who
have enrolled in the service on qualifying vehicles for which we have prepared
the vehicle condition report. Customer assurance revenue also includes revenue
from other price guarantee products offered to sellers. Customer assurance
revenue is measured based upon the fair value of the Go Green assurance that we
provide. We expect the fair value per vehicle assured to decrease over time as
we continue to improve the quality of our inspection product, which in turn
reduces the costs of satisfying such assurance.

Operating Expenses

Marketplace and Service Cost of Revenue



Marketplace and service cost of revenue consists of third-party transportation
carrier costs, titles shipping costs, customer support, website hosting costs,
inspection costs related to data services and various other costs. These costs
include salaries, benefits, bonuses and related stock-based compensation
expenses, which we refer to as personnel expenses. We expect our marketplace and
service cost of revenue to continue to increase as we continue to scale our
business and introduce new product and service offerings.

Customer Assurance Cost of Revenue



Customer assurance cost of revenue consists of the costs related to satisfying
claims against the vehicle condition guarantees, and other price guarantees. We
expect that our customer assurance cost of revenue will increase in absolute
dollars as our business grows, particularly as we provide guarantees on an
increasing number of vehicles.

Operations and Technology



Operations and technology expense consists of costs for wholesale auction
inspections, personnel costs related to payments and titles processing,
transportation processing, product and engineering and other general operations
and technology expenses. These costs include personnel-related expenses and
other allocated facility and office costs. We expect that our operations and
technology expense will increase in absolute dollars as our business grows,
particularly as we incur additional costs related to continued investments in
our marketplace, transportation capabilities and other technologies.

Selling, General and Administrative



Selling, general and administrative expense consists of costs resulting from
sales, accounting, finance, legal, marketing, human resources, executive, and
other administrative activities. These costs include personnel-related expenses,
legal and other professional services expenses and other allocated facility and
office costs. Also included in selling, general and administrative expense is
advertising and marketing costs to promote our services. We expect that our
selling, general and administrative expense will increase in absolute dollars as
our business grows. However, we expect that our selling, general and
administrative expense will decrease as a percentage of our revenue as our
revenue grows over the longer term.

Depreciation and Amortization

Depreciation and amortization expense consists of depreciation of fixed assets, and amortization of acquired intangible assets and internal-use software.


                                       26
--------------------------------------------------------------------------------

Other Income (Expense)

Other income (expense) consists primarily of interest income earned on our cash and cash equivalents and marketable securities and interest expense on our borrowings.

Provision for Income Taxes

Provision for income taxes consists of U.S. federal, state and foreign income taxes.



                             Results of Operations

The following table sets forth our consolidated statements of operations data for the periods presented:



                                                                                  Nine months ended September
                                         Three months ended September 30,                     30,
                                            2022                   2021              2022             2021
                                                  (in thousands)                        (in thousands)

Revenue:


Marketplace and service revenue       $         90,852       $         79,306     $  276,951       $  221,632
Customer assurance revenue                      14,567                 12,492         46,605           36,626
Total revenue                                  105,419                 91,798        323,556          258,258
Operating expenses:
Marketplace and service cost of
revenue (excluding
  depreciation & amortization) (1)              46,255                 41,547        143,400          113,844
Customer assurance cost of revenue
(excluding
  depreciation & amortization)                  12,221                 12,371         40,432           32,886
Operations and technology (1) (5)               34,328                 26,395        103,877           71,489
Selling, general, and administrative
(1) (3) (5)                                     34,701                 33,787        106,897           85,275
Depreciation and amortization (2) (4)            3,004                  2,348          7,868            5,877
Total operating expenses                       130,509                116,448        402,474          309,371
Loss from operations                           (25,090 )              (24,650 )      (78,918 )        (51,113 )
Other income (expense):
Interest income                                  1,936                     29          2,618              100
Interest expense                                  (235 )                 (121 )         (683 )           (582 )
Total other income (expense)                     1,701                    (92 )        1,935             (482 )
Loss before income taxes                       (23,389 )              (24,742 )      (76,983 )        (51,595 )
Provision for income taxes                         279                     61            695              275
Net loss                              $        (23,668 )     $        (24,803 )   $  (77,678 )     $  (51,870 )




                                       27

--------------------------------------------------------------------------------

(1) Includes stock-based compensation expense
as follows:                                           Three months ended September 30,             Nine months ended September 30,
                                                        2022                     2021                2022                  2021
                                                               (in thousands)                              (in thousands)
Marketplace and service cost of revenue
(excluding
  depreciation & amortization)                    $            193         $            107     $           471       $           219
Operations and technology                                    2,483                    1,427               6,355                 2,201
Selling, general, and administrative                         6,918                    8,253              19,061                13,997
Stock-based compensation expense                  $          9,594         

$ 9,787 $ 25,887 $ 16,417



(2) Includes acquired intangible asset
amortization as follows:                              Three months ended September 30,             Nine months ended September 30,
                                              0         2022                     2021                2022                  2021
                                                               (in thousands)                              (in thousands)
Depreciation and amortization                     $          1,189         

$ 1,223 $ 3,718 $ 2,815 Acquired intangible asset amortization

            $          1,189         

$ 1,223 $ 3,718 $ 2,815



(3) Includes contingent losses (gains) as
follows:                                              Three months ended September 30,             Nine months ended September 30,
                                              0         2022                     2021                2022                  2021
                                                               (in thousands)                              (in thousands)
Selling, general, and administrative              $              -         $              -     $           200       $             -
Contingent losses (gains)                         $              -         $              -     $           200       $             -

(4) Includes amortization of capitalized stock
based compensation as follows:                        Three months ended September 30,             Nine months ended September 30,
                                              0         2022                     2021                2022                  2021
                                                               (in thousands)                              (in thousands)
Depreciation and amortization                     $            147         $              -     $           310       $             -
Amortization of capitalized stock based
compensation                                      $            147         $              -     $           310       $             -

(5) Includes other adjustments as follows:            Three months ended September 30,             Nine months ended September 30,
                                              0         2022                     2021                2022                  2021
                                                               (in thousands)                              (in thousands)
Operations and technology                         $            220         $              -     $           220       $             -
Selling, general, and administrative                           249                        -                 249                     -
Other adjustments                                 $            469         $              -     $           469       $             -




The following table sets forth our consolidated statements of comprehensive loss
for the periods presented:


                                         Three months ended September 30,          Nine months ended September 30,
                                            2022                   2021                 2022                2021
                                                  (in thousands)                           (in thousands)
Net loss                              $        (23,668 )     $        (24,803 )   $        (77,678 )     $  (51,870 )
Other comprehensive income (loss):
Net unrealized gains (losses) on
available-for-
  sale securities                               (1,810 )                    -               (2,920 )              -
Foreign currency translation (loss)
gain                                            (1,004 )                  (51 )             (2,513 )             25
Comprehensive loss                    $        (26,482 )     $        (24,854 )   $        (83,111 )     $  (51,845 )




                                       28

--------------------------------------------------------------------------------

The following table sets forth our consolidated statements of operations data expressed as a percentage of total revenue for the periods presented:



                                      Three months ended September 30,            Nine months ended September 30,
                                       2022                     2021               2022                     2021
                                                            (as a percentage of revenue (1))
Revenue:
Marketplace and service revenue               86 %                     86 %               86 %                     86 %
Customer assurance revenue                    14 %                     14 %               14 %                     14 %
Total revenue                                100 %                    100 %              100 %                    100 %
Operating expenses:
Marketplace and service cost of
revenue
  (excluding depreciation &
amortization)                                 44 %                     45 %               44 %                     44 %
Customer assurance cost of revenue
(excluding
  depreciation & amortization)                12 %                     13 %               12 %                     13 %
Operations and technology                     33 %                     29 %               32 %                     28 %
Selling, general, and
administrative                                33 %                     37 %               33 %                     33 %
Depreciation and amortization                  3 %                      3 %                2 %                      2 %
Total operating expenses                     124 %                    127 %              124 %                    120 %
Income (loss) from operations                (24 )%                   (27 )%             (24 )%                   (20 )%
Other income (expense):
Interest income                                2 %                      0 %                1 %                      0 %
Interest expense                              (0 )%                    (0 )%              (0 )%                    (0 )%
Total other income (expense)                   2 %                     (0 )%               1 %                     (0 )%
Income (loss) before income taxes            (22 )%                   (27 )%             (24 )%                   (20 )%
Provision for income taxes                     0 %                      0 %                0 %                      0 %
Net income (loss)                            (22 )%                   (27 )%             (24 )%                   (20 )%

(1) Certain Items may not total
due to rounding




                                       29

--------------------------------------------------------------------------------

Comparison of the three months ended September 30, 2022 and 2021

Revenue

Marketplace and Service Revenue



                                          Three months ended September 30,  

$ Change % Change


                                             2022                  2021
                                                   (in thousands)

Marketplace and service revenue $ 90,852 $ 79,306 $ 11,546

               15 %




Marketplace and service revenue was $90.9 million for the three months ended
September 30, 2022, compared to $79.3 million for the three months ended
September 30, 2021. The increase of $11.6 million, or 15% was primarily driven
by an increase in auction marketplace revenue from our buyers and sellers, as
well as an increase in revenue earned from arranging for the transportation of
vehicles to buyers, data and other service revenue. Auction marketplace revenue
increases in the current quarter were driven in part by an increase in GMV per
unit despite tempering unit volume. Additionally, we raised the buyer fees
charged on our marketplace effective in December 2021 that further contributed
to the increase in revenue year-over-year. For the three months ended September
30, 2022 compared to the three months ended September 30, 2021, auction
marketplace revenue increased to $41.8 million from $40.0 million, other
marketplace revenue increased to $40.5 million from $32.1 million, and data
services revenue increased to $8.6 million from $7.2 million.

Customer Assurance Revenue



                                          Three months ended September 30,  

$ Change % Change


                                             2022                  2021
                                                   (in thousands)
Customer assurance revenue              $        14,567       $        12,492     $    2,075               17 %




Customer assurance revenue was $14.6 million for the three months ended
September 30, 2022, compared to $12.5 million for the three months ended
September 30, 2021. The increase of $2.1 million, or 17%, primarily consisted of
an increase in revenue generated from Go Green assurance offerings sold to the
seller in marketplace transactions. For the three months ended September 30,
2022, Go Green assurance revenue increased to $12.9 million from $11.2 million
in the three months ended September 30, 2021. Revenue increases were primarily a
result of an increase in the estimated guarantee fair value per unit.

Operating Expenses

Marketplace and Service Cost of Revenue



                                          Three months ended September 30,  

$ Change % Change


                                             2022                  2021
                                                   (in thousands)
Marketplace and service cost of
revenue (excluding
  depreciation & amortization)          $        46,255       $        41,547     $    4,708              11 %
Percentage of revenue                                44 %                  45 %




Marketplace and service cost of revenue was $46.3 million for the three months
ended September 30, 2022, compared to $41.6 million for the three months ended
September 30, 2021. The increase of $4.7 million, or 11%, consisted of increases
in the cost of generating auction marketplace revenue, other marketplace
services revenue, and data services revenue. For the three months ended
September 30, 2022, total cost of generating auction marketplace revenue
increased to $7.4 million from $5.4 million in the three months ended September
30, 2021, the total cost of generating other marketplace services revenue
increased to $32.8 million from $31.8 million in three months ended September
30, 2021, and the total cost of generating data services revenue increased to
$6.1 million from $4.4 million in the three months ended September 30, 2021. For
the three months ended September 30, 2022, direct and allocated
personnel-related costs included in auction marketplace increased to $3.1
million from $2.2 million in the three months ended September 30, 2021 and
direct and allocated personnel-related costs included in data services increased
to $3.5 million from $2.5 million in the three months ended September 30, 2021.
The amount of personnel-related costs in other marketplace cost of revenue is
not material.

                                       30
--------------------------------------------------------------------------------

Customer Assurance Cost of Revenue



                                          Three months ended September 30,  

$ Change % Change


                                             2022                  2021
                                                   (in thousands)
Customer assurance cost of revenue
(excluding
  depreciation & amortization)          $        12,221       $        12,371     $     (150 )             (1 )%
Percentage of revenue                                12 %                  13 %




Customer assurance cost of revenue was $12.2 million for the three months ended
September 30, 2022, compared to $12.4 million for the three months ended
September 30, 2021. The decrease of $0.2 million, or 1%, primarily consisted of
costs attributable to our Go Green and other assurance offerings. The decreased
costs incurred to settle guarantees were primarily due to fewer units subject to
assurance guarantees. For the three months ended September 30, 2022, Go Green
assurance cost of revenue decreased to $10.8 million from $10.9 million in three
months ended September 30, 2021, and other assurance cost of revenue decreased
to $1.4 million from $1.5 million.

Operations and Technology Expenses



                                          Three months ended September 30,  

$ Change % Change


                                             2022                  2021
                                                   (in thousands)
Operations and technology               $        34,328       $        26,395     $    7,933              30 %
Percentage of revenue                                33 %                  29 %




Operations and technology expenses were $34.3 million for the three months ended
September 30, 2022, compared to $26.4 million for the three months ended
September 30, 2021. The increase of $7.9 million, or 30%, primarily consisted of
an increase in personnel-related costs and software and technology expenses. For
the three months ended September 30, 2022 compared to September 30, 2021,
personnel-related costs increased to $29.1 million from $22.4 million primarily
as a result of headcount increases and increases in stock based compensation in
2022, and software and technology expenses increased to $3.8 million from $3.0
million as a result of continued investment in our technology and
infrastructure.

Selling, General, and Administrative Expenses



                                           Three months ended September 30, 

$ Change % Change


                                              2022                  2021
                                                    (in thousands)
Selling, general, and administrative     $        34,701       $        33,787     $     914                 3 %
Percentage of revenue                                 33 %                  37 %




Selling, general, and administrative expenses were $34.7 million for the three
months ended September 30, 2022, compared to $33.8 million in for the three
months ended September 30, 2021. The increase of $0.9 million, or 3%, primarily
consisted of increases in other expenses, partially offset by decreases in
personnel and related charges and facilities. For the three months ended
September 30, 2022 compared to September 30, 2021, other expenses increased to
$5.0 million from $3.6 million, driven primarily by a higher bad debt provision.

Depreciation and Amortization



                                             Three months ended September 30,           $ Change       % Change
                                               2022                     2021
                                                      (in thousands)
Depreciation and amortization            $          3,004         $          2,348     $      656              28 %
Percentage of revenue                                   3 %                      3 %




                                       31

--------------------------------------------------------------------------------


Depreciation and amortization costs were $3.0 million for the three months ended
September 30, 2022, compared to $2.3 million for the three months ended
September 30, 2021. For the three months ended September 30, 2022, amortization
of internal use software increased to $1.2 million from $0.5 million in the
three months ended September 30, 2021. Amortization of acquired intangibles and
depreciation of fixed assets remained flat over the comparative period.

Interest Income

                           Three months ended September 30,         $ Change       % Change
                               2022                    2021
                                    (in thousands)
Interest income         $             1,936         $       29     $    1,907           6576 %
Percentage of revenue                     2 %                0 %



Interest income was $1.9 million for the three months ended September 30, 2022
and less than $0.1 million for the three months ended September 30, 2021. The
increase of $1.9 million is the result of rising market interest rates and our
increased investment of cash into marketable securities.

Interest Expense

                                          Three months ended September 30,           $ Change       % Change
                                            2022                     2021
                                                   (in thousands)
Interest expense                       $         (235 )         $         (121 )    $     (114 )            94 %
Percentage of revenue                              (0 )%                    (0 )%



Interest expense on revolving lines of credit was $0.2 million for the three
months ended September 30, 2022, compared to $0.1 million for the three months
ended September 30, 2021. The increase of $0.1 million is the result of
increased borrowings.

Provision for Income Taxes



                                            Three months ended September 

30, $ Change % Change


                                              2022                     2021
                                                     (in thousands)
Provision for income taxes              $            279           $          61     $      218            357 %
Percentage of revenue                                  0 %                     0 %



Provision for income taxes was $0.3 million during the three months ended September 30, 2022, compared to $0.1 million for the three months ended September 30, 2021.





                                       32
--------------------------------------------------------------------------------

Comparison of the nine months ended September 30, 2022 and 2021

Revenue

Marketplace and Service Revenue



                                          Nine months ended September 30,   

$ Change % Change


                                               2022                2021
                                                  (in thousands)

Marketplace and service revenue $ 276,951 $ 221,632

   $   55,319               25 %




Marketplace and service revenue was $277.0 million for the nine months ended
September 30, 2022, compared to $221.6 million for the nine months ended
September 30, 2021. The increase of $55.4 million, or 25% was primarily driven
by an increase in auction marketplace revenue from our buyers and sellers, as
well as an increase in revenue earned from arranging for the transportation of
vehicles to buyers, data and other service revenue. Auction marketplace revenue
increases were driven in part by an increase in GMV per unit despite tempering
unit volume. Additionally, we raised the buyer fees charged on our marketplace
effective in December 2021. For the nine months ended September 30, 2022
compared to the nine months ended September 30, 2021, auction marketplace
revenue increased to $133.8 million from $120.9 million, other marketplace
revenue increased to $118.3 million from $85.2 million, and data services
revenue increased to $24.9 million from $15.5 million.

Customer Assurance Revenue

                                                  Nine months ended September 30,      $ Change        % Change
                                                    2022               2021
                                            -             (in thousands)
Customer assurance revenue                        $  46,605       $        36,626     $    9,979               27 %




Customer assurance revenue was $46.6 million for the nine months ended September
30, 2022, compared to $36.6 million for the nine months ended September 30,
2021. The increase of $10.0 million, or 27%, primarily consisted of an increase
in revenue generated from Go Green assurance offerings sold to the seller in
marketplace transactions. For the nine months ended September 30, 2022, Go Green
assurance revenue increased to $42.2 million from $33.4 million in the nine
months ended September 30, 2021. Revenue increases were primarily a result of an
increase in the estimated fair value per unit.

Operating Expenses

Marketplace and Service Cost of Revenue



                                          Nine months ended September 30,   

$ Change % Change


                                               2022                2021
                                                  (in thousands)
Marketplace and service cost of
revenue (excluding
  depreciation & amortization)           $        143,400       $  113,844     $  29,556               26 %
Percentage of revenue                                  44 %             44 %




Marketplace and service cost of revenue was $143.4 million for the nine months
ended September 30, 2022, compared to $113.8 million for the nine months ended
September 30, 2021. The increase of $29.6 million, or 26%, consisted of
increases in the cost of generating auction marketplace revenue, other
marketplace services revenue, and data services revenue. For the nine months
ended September 30, 2022, total cost attributed to generating auction
marketplace revenue increased to $21.7 million from $15.1 million in the nine
months ended September 30, 2021, the total cost of generating other marketplace
services revenue increased to $104.8 million from $85.8 million in the nine
months ended September 30, 2021, and the total cost of generating data services
revenue increased to $16.9 million from $12.9 million in the nine months ended
September 30, 2021. For the nine months ended September 30, 2022, direct and
allocated personnel-related costs included in auction marketplace cost of
revenue increased to $8.7 million from $6.2 million in the nine months ended
September 30, 2021 and direct and allocated personnel-related costs decreased to
$9.8 million from $10.1 million in the nine months ended September 30, 2021. The
amount of personnel-related costs in other marketplace cost of revenue is not
material.

                                       33
--------------------------------------------------------------------------------

Customer Assurance Cost of Revenue



                                                       Nine months ended September 30,         $ Change       % Change
                                                         2022                  2021
                                              -                (in thousands)

Customer assurance cost of revenue (excluding


  depreciation & amortization)                      $        40,432       $        32,886     $    7,546              23 %
Percentage of revenue                                            12 %                  13 %




Customer assurance cost of revenue was $40.4 million for the nine months ended
September 30, 2022, compared to $32.9 million for the nine months ended
September 30, 2021. The increase of $7.5 million, or 23%, primarily consisted of
costs attributable to our Go Green and other assurance offerings. The increased
costs incurred to settle guarantees were due in part to higher value vehicles,
on average, being subject to the guarantees. For the nine months ended September
30, 2022, Go Green assurance cost of revenue increased to $36.3 million from
$29.5 million in the nine months ended September 30, 2021, and other assurance
cost of revenue increased to $4.1 million from $3.4 million.

Operations and Technology Expenses



                                            Nine months ended September 30, 

$ Change % Change


                                               2022                  2021
                                                    (in thousands)
Operations and technology                $        103,877       $       71,489     $  32,388               45 %
Percentage of revenue                                  32 %                 28 %




Operations and technology expenses were $103.9 million for the nine months ended
September 30, 2022, compared to $71.5 million for the nine months ended
September 30, 2021. The increase of $32.4 million, or 45%, primarily consisted
of an increase in personnel-related costs and software and technology expenses.
For the nine months ended September 30, 2022 compared to the nine months ended
September 30, 2021, personnel-related costs increased to $90.1 million from
$60.3 million as a result of headcount increases and increases in stock based
compensation in 2022, and software and technology expenses increased to $10.2
million from $7.6 million as a result of continued investment in our technology
and infrastructure.

Selling, General, and Administrative Expenses



                                            Nine months ended September 30, 

$ Change % Change


                                               2022                  2021
                                                    (in thousands)
Selling, general, and administrative     $        106,897       $       85,275     $  21,622               25 %
Percentage of revenue                                  33 %                 33 %




Selling, general, and administrative expenses were $106.9 million for the nine
months ended September 30, 2022, compared to $85.3 million in for the nine
months ended September 30, 2021. The increase of $21.6 million, or 25%,
primarily consisted of increases in personnel related costs and other expenses.
For the nine months ended September 30, 2022 compared to the nine months ended
September 30, 2021, personnel related costs increased to $87.5 million from
$73.6 million primarily as a result of headcount increases and increases in
stock based compensation in 2022, and other expenses increased to $16.3 million
from $8.9 million driven primarily by higher bad debt provisions, insurance
expenses, and advertising and marketing costs.

Depreciation and Amortization



                                              Nine months ended September 30,           $ Change        % Change
                                               2022                     2021
                                                      (in thousands)
Depreciation and amortization            $          7,868         $          5,877     $    1,991               34 %
Percentage of revenue                                   2 %                      2 %




                                       34

--------------------------------------------------------------------------------


Depreciation and amortization costs were $7.9 million for the nine months ended
September 30, 2022, compared to $5.9 million for the nine months ended September
30, 2021. For the nine months ended September 30, 2022, amortization of acquired
intangibles increased to $3.7 million from $2.8 million in the nine months ended
September 30, 2021 and amortization of internal use software increased to $2.4
million from $1.4 million. Depreciation of fixed assets remained relatively flat
over the comparative period.

Interest Income

                           Nine months ended September 30,          $ Change       % Change
                              2022                    2021
                                    (in thousands)
Interest income         $           2,618         $        100     $    2,518           2518 %
Percentage of revenue                   1 %                  0 %



Interest income was $2.6 million for the nine months ended September 30, 2022
and $0.1 million for the nine months ended September 30, 2021. The increase of
$2.5 million is the result of rising market interest rates and our increased
investment of cash into marketable securities.

Interest Expense



                                            Nine months ended September 30, 

$ Change % Change


                                             2022                     2021
                                                    (in thousands)
Interest expense                        $         (683 )         $         (582 )    $     (101 )            17 %
Percentage of revenue                               (0 )%                    (0 )%



Interest expense on revolving lines of credit was $0.7 million for the nine
months ended September 30, 2022 and $0.6 million for the nine months ended
September 30, 2021. The increase of $0.1 million is the result of increased
borrowings.

Provision for Income Taxes

                                              Nine months ended September 30,           $ Change       % Change
                                              2022                      2021
                                                      (in thousands)
Provision for income taxes               $           695           $           275     $      420            153 %
Percentage of revenue                                  0 %                       0 %




Provision for income taxes was approximately $0.7 million for the nine months
ended September 30, 2022 up from approximately $0.3 million for the nine months
ended September 30, 2021

                          Non-GAAP Financial Measures

Adjusted EBITDA



We report our financial results in accordance with GAAP. However, management
believes that Adjusted EBITDA, a non-GAAP financial measure, provides investors
with additional useful information in evaluating our performance.

Adjusted EBITDA is a financial measure that is not presented in accordance with
GAAP. We believe that Adjusted EBITDA, when taken together with our financial
results presented in accordance with GAAP, provides meaningful supplemental
information regarding our operating performance and facilitates internal
comparisons of our historical operating performance on a more consistent basis
by excluding certain items that may not be indicative of our business, results
of operations or outlook. In particular, we believe that the use of Adjusted
EBITDA is helpful to our investors as it is a measure used by management in
assessing the health of our business and evaluating our operating performance,
as well as for internal planning and forecasting purposes.

                                       35
--------------------------------------------------------------------------------


Adjusted EBITDA is presented for supplemental informational purposes only, has
limitations as an analytical tool and should not be considered in isolation or
as a substitute for financial information presented in accordance with GAAP.
Some of these limitations include that: (i) it does not properly reflect capital
commitments to be paid in the future; (ii) although depreciation and
amortization are non-cash charges, the underlying assets may need to be replaced
and Adjusted EBITDA does not reflect these capital expenditures; (iii) it does
not consider the impact of stock-based compensation expense; (iv) it does not
reflect other non-operating expenses, including interest expense; (v) it does
not consider the impact of any contingent consideration liability valuation
adjustments; (vi) it does not reflect tax payments that may represent a
reduction in cash available to us; and (vii) it does not reflect other one-time,
non-recurring items of a material nature, when applicable, such as
acquisition-related and restructuring expenses. In addition, our use of Adjusted
EBITDA may not be comparable to similarly titled measures of other companies
because they may not calculate Adjusted EBITDA in the same manner, limiting its
usefulness as a comparative measure. Because of these limitations, when
evaluating our performance, you should consider Adjusted EBITDA alongside other
financial measures, including our net loss and other results stated in
accordance with GAAP.

The following table presents a reconciliation of Adjusted EBITDA to net loss,
the most directly comparable financial measure stated in accordance with GAAP,
for the periods presented:

                            Three months ended September 30,             

Nine months ended September 30,


                               2022                   2021                 2022                   2021
Adjusted EBITDA
Reconciliation
Net loss                 $        (23,668 )     $        (24,803 )   $        (77,678 )     $        (51,870 )
Depreciation and
amortization                        3,110                  2,493                8,211                  6,221
Stock-based compensation            9,594                  9,787               25,887                 16,417
Interest (income)
expense                            (1,701 )                   92               (1,935 )                  482
Provision for income
taxes                                 279                     61                  695                    275
Other (income) expense,
net                                   542                    (10 )                941                     48
Adjusted EBITDA          $        (11,844 )     $        (12,380 )   $        (43,879 )     $        (28,427 )

Non-GAAP Net income (loss)



We report our financial results in accordance with GAAP. However, management
believes that Non-GAAP Net loss, a financial measure that is not presented in
accordance with GAAP, provides investors with additional useful information to
measure operating performance and current and future liquidity when taken
together with our financial results presented in accordance with GAAP. By
providing this information, we believe management and the users of the financial
statements are better able to understand the financial results of what we
consider to be our organic, continuing operations.

In the calculation of Non-GAAP Net loss, we exclude stock-based compensation
expense because of varying available valuation methodologies, subjective
assumptions and the variety of equity instruments that can impact our non-cash
expense. We believe that providing non-GAAP financial measures that exclude
stock-based compensation expense allows for more meaningful comparisons between
our operating results from period to period.

We exclude amortization of acquired intangible assets from the calculation of
Non-GAAP Net loss. We believe that excluding the impact of amortization of
acquired intangible assets allows for more meaningful comparisons between
operating results from period to period as the underlying intangible assets are
valued at the time of acquisition and are amortized over several years after the
acquisition.

We exclude contingent consideration liability valuation adjustments associated
with the purchase consideration of transactions accounted for as business
combinations. We also exclude certain other one-time, non-recurring items of a
material nature, when applicable, such as acquisition-related and restructuring
expenses, because we do not consider such amounts to be part of our ongoing
operations nor are they comparable to prior periods nor predictive of future
results.

                                       36
--------------------------------------------------------------------------------


Non-GAAP net loss is presented for supplemental informational purposes only, has
limitations as an analytical tool and should not be considered in isolation or
as a substitute for financial information presented in accordance with GAAP.
Some of these limitations include that: (i) it does not consider the impact of
stock-based compensation expense; (ii) although amortization is a non-cash
charge, the underlying assets may need to be replaced and Non-GAAP Net loss does
not reflect these capital expenditures; (iii) it does not consider the impact of
any contingent consideration liability valuation adjustments; and (iv) it does
not consider the impact of other one-time charges, such as acquisition-related
and restructuring expenses, which could be material to the results of our
operations. In addition, our use of Non-GAAP Net loss may not be comparable to
similarly titled measures of other companies because they may not calculate
Non-GAAP Net loss in the same manner, limiting its usefulness as a comparative
measure. Because of these limitations, when evaluating our performance, you
should consider Non-GAAP Net loss alongside other financial measures, including
our net loss and other results stated in accordance with GAAP.

The following table presents a reconciliation of Non-GAAP Net loss to net loss,
the most directly comparable financial measure stated in accordance with GAAP,
for the periods presented:


                             Three months ended September 30,             

Nine months ended September 30,


                                2022                   2021                 2022                   2021
Non-GAAP Net loss
Reconciliation
Net loss                  $        (23,668 )     $        (24,803 )   $        (77,678 )     $        (51,870 )
Stock-based compensation             9,594                  9,787               25,887                 16,417
Amortization of acquired
intangible
   assets                            1,189                  1,223                3,718                  2,815
Amortization of
capitalized stock
   based compensation                  147                      -                  310                      -
Contingent losses (gains)                -                      -                  200                      -
Other                                  469                      -                  469                      -
Non-GAAP Net loss         $        (12,269 )     $        (13,793 )   $    

   (47,094 )     $        (32,638 )


                        Liquidity and Capital Resources

We have financed operations since our inception primarily through our
marketplace revenue and the net proceeds we have received from sales of equity
securities as further detailed below. In March 2021, we completed our initial
public offering, or IPO, which resulted in aggregate net proceeds of $388.9
million, after deducting underwriting discounts and commissions.

As of September 30, 2022, our principal sources of liquidity were cash and cash
equivalents totaling $294.8 million, and investments in marketable securities
totaling $207.6 million. We believe that our existing cash and cash equivalents,
marketable securities, and cash flow from operations will be sufficient to
support working capital and capital expenditure requirements for at least the
next 12 months and for the long-term. Our future capital requirements will
depend on many factors, including volume of sales with existing customers,
expansion of sales and marketing activities to acquire new customers, timing and
extent of spending to support development efforts and introduction of new and
enhanced services. We may, in the future, enter into arrangements to acquire or
invest in complementary businesses, products, and technologies. We may be
required to seek additional equity or debt financing. In the event that we
require additional financing, we may not be able to raise such financing on
terms acceptable to us or at all. If we are unable to raise additional capital
or generate cash flows necessary to expand our operations and invest in
continued innovation, we may not be able to compete successfully, which would
harm our business, operations and financial condition.

As of September 30, 2022, our principal commitments primarily consist of long-term debt and leases for office space. We have of $1.6 million lease obligations due within a year, and an additional $4.3 million of lease obligations due at various dates through 2032. Refer to Note 10 of our consolidated financial statements included in the Annual Report for more information.



In order to compete successfully and sustain operations at current levels over
the next 12 months, we will be required to devote a significant amount of
operating cash flow to our human capital in the form of salaries and wages.
Additionally, we enter into purchase commitments for goods and services made in
the ordinary course of business. These purchase commitments include goods and
services received and recorded as liabilities as of September 30, 2022 as well
as goods

                                       37
--------------------------------------------------------------------------------


and services which have not yet been delivered or performed and have, therefore,
not been reflected in our unaudited Condensed Consolidated Balance Sheets and
unaudited Condensed Consolidated Statements of Operations. These commitments
typically become due after the delivery and completion of such goods or
services.

Although the COVID-19 pandemic has not materially impacted our liquidity to
date, we plan to continue to evaluate aspects of our spending, including capital
expenditures, discretionary spending, and strategic investments in 2022. We have
considered the impact of the COVID-19 pandemic on our liquidity and capital
resources to date, and we do not currently expect it to impact our ability to
meet future liquidity needs or affect our ability to comply with debt covenants.
We believe we are well-positioned to manage our business and have the ability
and sufficient capacity to meet our cash requirements using available cash and
equivalents, investments in marketable securities, and borrowings under our
revolving credit facilities.

A substantial amount of our working capital is generated from the payments
received for services which we provide. We settle transactions among buyers and
sellers using the Marketplace, and as a result the value of the vehicles passes
through our balance sheet. Because our receivables typically have been, on
average, settled faster than our payables, our cash position at each balance
sheet date has been bolstered by marketplace float. Changes in working capital
vary from quarter-to-quarter as a result of GMV and the timing of collections
and disbursements of funds related to auctions completed near period end.

Our Debt Arrangements



We currently have a revolving credit facility with Credit Suisse AG, New York
Branch, or the 2019 Revolver, which we entered into in December 2019. We entered
into an amendment to the 2019 Revolver on June 25, 2021. We also entered into a
revolving credit facility with JP Morgan Chase Bank, N.A., or the 2021 Revolver,
on August 24, 2021.

One of our wholly-owned indirect subsidiaries, ACV Capital Funding LLC, is the
borrower under the 2019 Revolver, which provides for a revolving line of credit
in the aggregate amount of up to $50.0 million, with borrowing availability
subject to a borrowing base calculated as a percentage of ACV Capital Funding
LLC's eligible receivables. The 2019 Revolver is secured by the borrowing base
of eligible receivables. In addition, we entered into a separate indemnity
agreement in connection with the 2019 Revolver under which we provided an
unsecured guaranty of (a) 10% of the outstanding loans under the 2019 Revolver
at the time of any event of default and (b) any losses, damages or other
expenses incurred by the lenders under the 2019 Revolver, payable in the event
of certain specified acts by ACV Capital Funding LLC. The interest rate on any
outstanding borrowings is at LIBOR plus 3.75%, subject to a LIBOR floor of
1.00%, and interest payments are payable monthly. The 2019 Revolver has a
maturity date of June 25, 2024. The 2019 Revolver also contains customary
covenants that limit ACV Capital Funding LLC's ability to enter into
indebtedness, make distributions and make investments, among other restrictions.
The 2019 Revolver contains a liquidity covenant based on cash on hand, a
tangible net worth covenant based on ACV Capital's consolidated net worth, a
tangible net worth covenant based on our consolidated net worth, a leverage
covenant based on our consolidated leverage and certain other financial
covenants tied to ACV Capital's eligible receivables.

We are the borrower under the 2021 Revolver, which provides for a revolving line
of credit in the aggregate principal amount of up to $160.0 million. The 2021
Revolver also includes a sub facility that provides for the issuance of letters
of credit up to $20.0 million outstanding at any time. The 2021 Revolver is
guaranteed by substantially all of our material domestic subsidiaries and is
secured by substantially all of our and such subsidiaries' assets. The interest
rate applicable to the 2021 Revolver is, at our option, either (a) LIBOR (or a
replacement rate established in accordance with the terms of the credit
agreement for the 2021 Revolver) (subject to a 0.00% LIBOR floor), plus a margin
of 2.75% per annum or (b) the Alternate Base Rate plus a margin of 1.75% per
annum. The Alternate Base Rate is the highest of (a) the Wall Street Journal
prime rate, (b) the NYFRB rate plus 0.5% and (c)(i) 1.00% plus (ii) the adjusted
LIBOR rate for a one-month interest period. The 2021 Revolver has a maturity
date of August 24, 2026. The 2021 Revolver contains customary covenants that
limit our ability to enter into indebtedness, make distributions and make
investments, among other restrictions. The 2021 Revolver also contains financial
covenants that require us to maintain a minimum liquidity level and achieve
specified trailing four quarter revenue targets.

We were in compliance with all such applicable covenants as of September 30,
2022, and believe we are in compliance as of the date of this Quarterly Report
on Form 10-Q. As of September 30, 2022, we had $0.5 million drawn under the 2019
Revolver, $70.0 million drawn under the 2021 Revolver, and there was an
outstanding letter of credit issued under the 2021 Revolver in the amount of
$1.1 million.

                                       38
--------------------------------------------------------------------------------


         Cash Flows from Operating, Investing, and Financing Activities

The following table shows a summary of our cash flows for the periods presented:

                                                              Nine months ended September 30,
                                                                2022                   2021
                                                                      (in thousands)

Net cash provided by (used in) operating activities $ (75,309 ) $ 88,417 Net cash provided by (used in) investing activities

                (264,331 )             (97,646 )
Net cash provided by (used in) financing activities                  68,454               377,155
Effect of exchange rates                                                (33 )                   -
Net increase (decrease) in cash and equivalents           $        (271,219 )     $       367,926




Operating Activities

Our largest source of operating cash is typically cash collection from auction
fees earned on our marketplace services. Our primary uses of cash from operating
activities are for personnel expenses, marketing expenses and overhead expenses.
We settle transactions in cash among buyers and sellers that use the
marketplace, and accordingly, the magnitude and timing of settlement impacts
cash flow from operations. Receivables from marketplace buyers typically have
been, on average, settled faster than payables to marketplace sellers. This
settlement sequencing has typically benefited our cash balances, creating
marketplace float. Changes in the amount of marketplace float in a period may
occur due to the magnitude of Marketplace GMV transacted in auctions completed
near the reporting date, or due to other factors. In periods when we have
generated negative operating cash flows, we have supplemented, and may continue
to supplement, working capital requirements through net proceeds from the sale
of equity securities and net proceeds from financing activities.

In the nine months ended September 30, 2022, net cash used in operating
activities of $75.3 million was primarily related to our net loss of $77.7
million, adjusted for net cash outflows of $39.2 million due to changes in our
operating assets and liabilities, and for non-cash charges of $41.5 million.
Non-cash charges primarily consisted of stock-based compensation, depreciation
and amortization of property and equipment and intangible assets, and bad debt
expense. The change in operating assets and liabilities were the result of a
$4.4 million increase in other operating assets and a $98.4 million decrease in
accounts payable, and a 0.7 million decrease in other current and non-current
liabilities, which was partially offset by a $64.3 million decrease in accounts
receivable. In the nine months ended September 30, 2022, marketplace float
decreased by $26.3 million, primarily due to the decreased Marketplace GMV being
transacted near the reporting date as compared to the end of the previous
reporting date.

In the nine months ended September 30, 2021, net cash provided by operating
activities of $88.4 million was primarily related to our net loss of $51.9
million, adjusted for net cash inflow of $114.6 million due to changes in our
operating assets and liabilities, and for non-cash charges of $25.7 million.
Non-cash charges primarily consisted of stock-based compensation, and
depreciation and amortization of property and equipment and intangible assets.
The change in operating assets and liabilities were the result of a $112.0
million increase in accounts receivable and a $4.3 million increase in other
operating assets, which were offset by a $223.5 million increase in accounts
payable and a $7.4 million increase in other current and non-current
liabilities. In the nine months ended September 30, 2021, marketplace float
increased by $107.7 million, primarily due to the increased Marketplace GMV
being transacted near the reporting date as compared to the end of the previous
reporting date.

Investing Activities

In the nine months ended September 30, 2022, net cash used in investing
activities was $264.3 million and primarily related to increases in purchases of
marketable securities, increases in financing receivables, our acquisition of
Monk SAS, capital expenditures to purchase property and equipment to support
field and site operations, and capitalized software development costs to support
continued technology innovation.

In the nine months ended September 30, 2021, net cash used in investing
activities was $97.6 million and primarily related to capital expenditures to
purchase property and equipment to support field and site operations, along with
capitalized software development costs to support continued technology
innovation, increases in financing receivables, and the use of cash for the
acquisition of a business.

                                       39
--------------------------------------------------------------------------------

Financing Activities

In the nine months ended September 30, 2022, net cash provided by financing activities was $68.5 million and was primarily the result of net proceeds from borrowings on the Revolver.



In the nine months ended September 30, 2021, net cash provided by financing
activities was $377.2 million and was primarily the result of proceeds from our
issuance of Class A common stock pursuant to our IPO, which were offset by net
repayments of long term debt during the period, and payments for debt issuance
and other financing costs.

                                  Acquisitions

In the first quarter of 2022, we completed an acquisition of all of the
outstanding shares of Monk SAS for approximately $19.1 million. The total
purchase price was paid in cash. The transaction was accounted for using the
acquisition method and, accordingly, the results of the acquired business have
been included in our results of operations from the acquisition date. In
connection with the acquisition, we incurred approximately $0.6 million of
transaction costs. The acquisition of Monk SAS enabled us to expand our position
in the used vehicle industry and enhance our service offerings with dealers and
commercial partners.

In the third quarter of 2021, we completed an acquisition of the outstanding
shares of Max Digital LLC, Max Digital, for approximately $61.4 million. The
total purchase price was paid in cash. The transaction was accounted for using
the acquisition method and, accordingly, the results of the acquired business
have been included in our results of operations from the acquisition date. In
connection with the acquisition, we incurred approximately $1.1 million of
transaction costs. The acquisition of Max Digital enabled us to expand our
position in the used vehicle industry and enhance our service offerings with
dealers and commercial partners.

                                  Seasonality

The volume of vehicles sold through our auctions generally fluctuates from
quarter to quarter. This seasonality is caused by several factors, including
holidays, weather, the seasonality of the retail market for used vehicles and
the timing of federal tax returns, which affects the demand side of the auction
industry. As a result, revenue and operating expenses related to volume will
fluctuate accordingly on a quarterly basis. In the fourth quarter, we typically
experience lower used vehicle auction volume as well as additional costs
associated with the holidays. Seasonally depressed used vehicle auction volume
typically continues during the winter months through the first quarter. Typical
seasonality trends may not be observed in periods where other external factors
more significantly impact the industry.

                         Critical Accounting Estimates

Our financial statements are prepared in accordance with GAAP. The preparation
of these financial statements requires us to make estimates and assumptions that
affect the reported amounts of assets, liabilities, revenues, expenses and
related disclosures. We evaluate our estimates and assumptions on an ongoing
basis. Our estimates are based on historical experience and various other
assumptions that we believe are reasonable under the circumstances, however, our
actual results could differ from these estimates.

There have been no material changes to our critical accounting estimates as compared to those disclosed in the Annual Report.


                   Recently Adopted Accounting Pronouncements

For information on recently issued accounting pronouncements, refer to Note 1.
Nature of Business and Summary of Significant Accounting Policies in our
condensed consolidated financial statements included in Part I, Item 1 of this
Quarterly Report on Form 10-Q.

                         Emerging Growth Company Status

We are an emerging growth company, as defined in the Jumpstart Our Business Startups, or the JOBS Act. We will remain an emerging growth company until the end of our fiscal year ending December 31, 2022 because we will then


                                       40
--------------------------------------------------------------------------------


qualify as a "large accelerated filer," with at least $700 million of equity
securities held by non-affiliates. The JOBS Act provides that an emerging growth
company can take advantage of an extended transition period for complying with
new or revised accounting standards. This provision allows an emerging growth
company to delay the adoption of some accounting standards until those standards
would otherwise apply to private companies. We have elected to use the extended
transition period under the JOBS Act for the adoption of certain accounting
standards until the earlier of the date we (1) are no longer an emerging growth
company or (2) affirmatively and irrevocably opt out of the extended transition
period provided in the JOBS Act. As a result, our financial statements may not
be comparable to companies that comply with new or revised accounting
pronouncements as of public company effective dates.

As a large accelerated filer, we will be subject to certain disclosure and
compliance requirements that apply to other public companies but did not
previously apply to us due to our status as an emerging growth company. These
requirements include, but are not limited to: the requirement that our
independent registered public accounting firm attest to the effectiveness of our
internal control over financial reporting under Section 404 of the
Sarbanes-Oxley Act of 2002; compliance with requirements that may be adopted by
the Public Company Accounting Oversight Board regarding mandatory audit firm
rotation or a supplement to the auditors' report providing additional
information about the audit and the financial statements; the requirement that
we provide full and more detailed disclosures obligations regarding executive
compensation in our periodic reports and proxy statements; and, the requirement
that we hold a non-binding advisory vote on executive compensation and obtain
shareholder approval of any golden parachute payments not previously approved.





                                       41

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses