|
Fiscal Period: March
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
119 054 | 172 065 | 162 057 | 151 279 | 1 133 739 | 2 216 887 | - | - |
Enterprise Value (EV)1 |
295 171 | 318 278 | 162 057 | 151 279 | 1 133 739 | 2 216 887 | 2 490 332 | 2 490 332 |
P/E ratio |
12,9x | 22,7x | 22,6x | 13,3x | 123x | 286x | 133x | 84,0x |
Yield |
0,37% | 0,26% | - | - | - | - | - | - |
Capitalization / Revenue |
0,32x | 0,46x | 0,40x | 0,35x | 2,87x | 3,19x | 4,01x | 3,81x |
EV / Revenue |
0,32x | 0,46x | 0,40x | 0,35x | 2,87x | 3,19x | 4,01x | 3,81x |
EV / EBITDA |
4,88x | 7,45x | 8,23x | 6,62x | 45,3x | 59,7x | 36,7x | 27,5x |
Price to Book |
0,85x | 1,14x | - | 0,89x | - | - | - | - |
Nbr of stocks (in thousands) |
1 099 810 | 1 099 810 | 1 099 810 | 1 099 810 | 1 099 810 | 1 099 810 | - | - |
Reference price (INR) |
108 | 156 | 147 | 138 | 1 031 | 2 016 | 2 185 | 2 185 |
Announcement Date |
05/24/2017 | 05/10/2018 | 05/29/2019 | 05/06/2020 | 05/05/2021 | 05/03/2022 | - | - |
1 INR in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: March
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
373 137 | 373 816 | 403 787 | 434 026 | 395 371 | 694 202 | 621 195 | 654 481 |
EBITDA1 |
24 385 | 23 098 | 19 688 | 22 843 | 25 051 | 37 130 | 67 835 | 90 470 |
Operating profit (EBIT) |
17 985 | 15 849 | - | - | - | - | - | - |
Operating Margin |
4,82% | 4,24% | - | - | - | - | - | - |
Pre-Tax Profit (EBT)1 |
9 046 | 6 982 | 3 679 | 11 233 | 10 860 | 9 521 | 24 577 | 40 112 |
Net income1 |
9 877 | 7 573 | 7 171 | 11 382 | 9 226 | 7 766 | 17 985 | 28 627 |
Net margin |
2,65% | 2,03% | 1,78% | 2,62% | 2,33% | 1,12% | 2,90% | 4,37% |
EPS2 |
8,41 | 6,89 | 6,52 | 10,4 | 8,39 | 7,06 | 16,4 | 26,0 |
Dividend per Share |
0,40 | 0,40 | - | - | - | - | - | - |
Announcement Date |
05/24/2017 | 05/10/2018 | 05/29/2019 | 05/06/2020 | 05/05/2021 | 05/03/2022 | - | - |
1 INR in Million 2 INR |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: March
|
2019 Q3 |
2019 Q4 |
2020 Q1 |
2020 Q2 |
2020 Q3 |
2020 Q4 |
2021 Q1 |
2021 Q2 |
2021 Q3 |
2021 Q4 |
2022 Q1 |
2022 Q3 |
2022 Q4 |
Net sales1 |
104 297 | 132 366 | 105 614 | 84 642 | 109 482 | 134 288 | 52 652 | 91 264 | 116 205 | 135 251 | 125 788 | 160 487 | 152 356 |
EBITDA1 |
4 431 | 7 070 | 7 715 | 5 405 | 7 573 | 3 777 | 640 | 7 654 | 7 720 | 9 037 | 7 964 | 13 800 | 18 092 |
Operating profit (EBIT) |
- | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Margin |
- | - | - | - | - | - | - | - | - | - | - | - | - |
Pre-Tax Profit (EBT) |
- | - | - | -745 | - | -139 | - | - | - | - | - | - | - |
Net income |
- | - | - | 495 | - | 612 | - | - | - | - | - | - | - |
Net margin |
- | - | - | 0,58% | - | 0,46% | - | - | - | - | - | - | - |
EPS |
- | - | - | 0,45 | - | 0,56 | - | - | - | - | - | - | - |
Dividend per Share |
- | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date |
02/07/2019 | 05/29/2019 | 08/08/2019 | 11/12/2019 | 02/05/2020 | 05/06/2020 | 08/06/2020 | 11/04/2020 | 02/03/2021 | 05/05/2021 | 08/03/2021 | - | - |
1 INR in Million |
|
|
|
Fiscal Period: March
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt |
176 117 | 146 212 | - | - | - | - | - | - |
Net Cash position |
- | - | - | - | - | - | - | - |
Leverage (Debt / EBITDA) |
7,22x | 6,33x | - | - | - | - | - | - |
Free Cash Flow1 |
-33 556 | -43 736 | 15 544 | -4 476 | -455 | -139 710 | 494 697 | -22 528 |
ROE (Net Profit / Equities) |
7,18% | 5,18% | 4,84% | 6,29% | 6,45% | 7,80% | 7,50% | 12,5% |
Shareholders' equity1 |
137 568 | 146 125 | 148 163 | 180 983 | 142 959 | 193 256 | 239 800 | 229 016 |
ROA (Net Profit / Asset) |
2,21% | 1,45% | - | - | - | - | - | - |
Assets1 |
447 224 | 523 396 | - | - | - | - | - | - |
Book Value Per Share |
127 | 137 | - | 154 | - | - | - | - |
Cash Flow per Share |
0,74 | 26,7 | - | - | - | - | - | - |
Capex1 |
41 671 | 73 060 | - | - | - | 192 790 | 29 408 | 54 703 |
Capex / Sales |
11,2% | 19,5% | - | - | - | 32,2% | 4,73% | 8,36% |
Announcement Date |
05/24/2017 | 05/10/2018 | 05/29/2019 | 05/06/2020 | 05/05/2021 | - | - | - |
1 INR in Million |
|
| |
|
|
Adani to become India's No. 2 cement maker with $10.5 billion Holcim deal |
Capitalization (INR) |
2 490 332 448 824 |
Capitalization (USD) |
32 147 923 300 |
Net sales (INR) |
395 371 300 000 |
Net sales (USD) |
5 103 883 312 |
Number of employees |
790 |
Sales / Employee (INR) |
500 470 000 |
Sales / Employee (USD) |
6 460 612 |
Free-Float |
18,7% |
Free-Float capitalization (INR) |
465 722 841 623 |
Free-Float capitalization (USD) |
6 012 057 626 |
Avg. Exchange 20 sessions (INR) |
306 079 033 |
Avg. Exchange 20 sessions (USD) |
3 951 201 |
Average Daily Capital Traded |
0,01% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|