Financials Adani Green Energy Limited

Equities

ADANIGREEN

INE364U01010

Independent Power Producers

Market Closed - NSE India S.E. 07:43:53 2024-06-14 am EDT 5-day change 1st Jan Change
1,806 INR +0.49% Intraday chart for Adani Green Energy Limited -3.11% +13.11%

Valuation

Fiscal Period: March 2022 2023 2024 2025
Capitalization 1 2,994,618 1,395,770 2,906,937 2,861,238
Enterprise Value (EV) 1 2,994,618 1,395,770 2,906,937 2,861,238
P/E ratio 794 x 163 x 296 x 152 x
Yield - - - -
Capitalization / Revenue - 16.2 x 27.8 x 23.7 x
EV / Revenue - 16.2 x 27.8 x 23.7 x
EV / EBITDA - 22 x 34 x 27.5 x
EV / FCF - 35.5 x - -20.1 x
FCF Yield - 2.81% - -4.97%
Price to Book - - - -
Nbr of stocks (in thousands) 1,564,014 1,584,032 1,584,032 1,584,032
Reference price 2 1,915 881.2 1,835 1,806
Announcement Date 5/4/22 5/1/23 5/3/24 -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2022 2023 2024 2025
Net sales 1 - 86,330 104,600 120,604
EBITDA 1 - 63,310 85,580 103,857
EBIT 1 - - 53,940 60,848
Operating Margin - - 51.57% 50.45%
Earnings before Tax (EBT) 1 - 13,670 13,820 20,362
Net income 1 4,890 9,740 12,600 18,808
Net margin - 11.28% 12.05% 15.59%
EPS 2 2.410 5.410 6.200 11.87
Free Cash Flow 1 - 39,270 - -142,231
FCF margin - 45.49% - -117.93%
FCF Conversion (EBITDA) - 62.03% - -
FCF Conversion (Net income) - 403.18% - -
Dividend per Share - - - -
Announcement Date 5/4/22 5/1/23 5/3/24 -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2022 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 - 39,270 - -142,231
ROE (net income / shareholders' equity) - 20% - 19%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share - - - -
Cash Flow per Share - - - -
Capex 1 - 33,380 - 227,469
Capex / Sales - 38.67% - 188.61%
Announcement Date 5/4/22 5/1/23 5/3/24 -
1INR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
1
Last Close Price
1,806 INR
Average target price
600 INR
Spread / Average Target
-66.78%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. ADANIGREEN Stock
  4. Financials Adani Green Energy Limited