The following discussion and analysis of our financial condition and results of
operations for the three months ended June 30, 2022 and 2021 should be read in
conjunction with the Financial Statements and corresponding notes included in
this Report on Form 10-Q. Our discussion includes forward-looking statements
based upon current expectations that involve risks and uncertainties, such as
our plans, objectives, expectations, and intentions. Actual results and the
timing of events could differ materially from those anticipated in these
forward-looking statements as a result of a number of factors, including those
set forth under the Risk Factors and Special Note Regarding Forward-Looking
Statements in this report. We use words such as "anticipate," "estimate,"
"plan," "project," "continuing," "ongoing," "expect," "believe," "intend,"
"may," "will," "should," "could," "target", "forecast" and similar expressions
to identify forward-looking statements.



Overview



Our Business



We are a garment manufacturer and logistics services provider based in China. We
are listed on the OTCQB under the symbol of "ATXG". We classify our businesses
into four segments: Garment manufacturing, Logistics services, Property
management and subleasing, and Epidemic prevention supplies.



Our garment manufacturing business consists of sales made principally to
wholesaler located in the People's Republic of China ("PRC"). We have our own
manufacturing facilities, with sufficient production capacity and skilled
workers on production lines to ensure that we meet our high quality control
standards and timely delivery requirement for our customers. We conduct our
garment manufacturing operations through three wholly owned subsidiaries, namely
Dongguan Heng Sheng Wei Garments Co., Ltd ("HSW"), Dongguan Yushang Clothing
Co., Ltd ("YS"), and Shantou Yi Bai Yi Garments Co., Ltd ("YBY") which are
located in the Guangdong province, China.



Our logistic business consists of delivery and courier services covering
approximately 79 cities in approximately seven provinces and two municipalities
in China. Although we have our own motor vehicles and drivers, we currently
outsource some of the business to our contractors. We believe outsourcing allows
us to maximize our capacity and maintain flexibility while reducing capital
expenditures and the costs of keeping drivers during slow seasons. We conduct
our logistic operations through three wholly owned subsidiaries, namely Shenzhen
Xin Kuai Jie Transportation Co., Ltd ("XKJ"), Shenzhen Yingxi Peng Fa Logistic
Co., Ltd ("PF") and Shenzhen Yingxi Tongda Logistic Co., Ltd ("TD"), which are
located in the Guangdong province, China.



Our property management and subleasing provides shops subleasing and property
management services for garment wholesalers and retailers in garment market. We
conduct our property management and subleasing operation through a wholly owned
subsidiary, namely Dongguan Yingxi Daying Commercial Co., Ltd ("DY").



Our epidemic prevention supplies business consists of manufacturing and
distribution of epidemic prevention products and resale of epidemic prevention
supplies purchased from third party in both domestic and overseas markets. We
conduct our manufacturing of the epidemic prevention products in Dongguan
Yushang Clothing Co., Ltd ("YS"). We conduct the trading of epidemic prevention
suppliers through Addentax Group Corp. ("ATXG") and Shenzhen Qianhai Yingxi
Industrial Chain Services Co., Ltd ("YX"), a wholly owned subsidiary of the

Company.



3







Business Objectives


Garment Manufacturing Business


We believe the strength of our garment manufacturing business is mainly due to
our consistent emphasis on exceptional quality and timely delivery of our
products. The primary business objective for our garment manufacturing segment
is to expand our customer base and improve our profit.



Logistics Services Business



The business objective and future plan for our logistics services segment is to
establish an efficient logistic system and to build a nationwide delivery and
courier network in China. As of June 30, 2022, we provide logistics services to
over 79 cities in approximately seven provinces and two municipalities. We
expect to develop an additional 20 logistics points in existing serving cities
and improve the Company's profit in the year end of 2022.



Property Management and Subleasing Business


The business objective of our property management and subleasing segment is to
integrate resources in shopping mall, develop e-commerce bases and the Internet
celebrity economy together to drive to increase the value of the stores in the
area. The short-term goal for the year is to increase the occupancy rate of
stores in the mall to more than 70%.



Epidemic Prevention Supplies Business





The primary objective of our epidemic prevention supplies business is to take
the advantage of our resource in supply chain from the garment manufacturing
business segment to facilitate and maximize the production, distribution and
resale of epidemic prevention supplies, in order to increase our revenue base
and improve our net profit.



Seasonality of Business



Our business is affected by seasonal trends, with higher levels of garment sales
in our second and third quarters and higher logistics services revenue in our
third and fourth quarters. These trends primarily result from the timing of
seasonal garment manufacturing shipments and holiday periods in the logistics
services segment.



Collection Policy


Garment manufacturing business

For our new customers, we generally require orders placed to be backed by advances or deposits. For our long-term and established customers with good payment track records, we generally provide payment terms between 30 to 180 days following their acknowledgement of receipt of goods.





Logistics services business


For logistics services, we generally receive payments from the customers between 30 to 90 days following the date of the registration of our receipt of packages.

Property management and subleasing business

For property management and subleasing business, we generally collect rental and management fees of the following month each month in advance.

Epidemic prevention supplies business





For Epidemic prevention supplies business, we generally receive payment from the
customers within 30 days following the delivery of finished goods. We would also
give our long-term customers with a 12 months long credit term policy to
maintain a good business relationship.



4







Economic Uncertainty



Our business is dependent on consumer demand for our products and services. We
believe that the significant uncertainty in the economy in China has increased
our clients' sensitivity to the cost of our products and services. We have
experienced continued pricing pressure. If the economic environment becomes
weak, the economic conditions could have a negative impact on our sales growth
and operating margins, cash position and collection of accounts receivable.
Additionally, business credit and liquidity have tightened in China. Some of our
suppliers and customers may face credit issues and could experience cash flow
problems and other financial hardships. These factors currently have not had an
impact on the timeliness of receivable collections from our customers. We cannot
predict at this time how this situation will develop and whether accounts
receivable may need to be allowed for or written off in the coming quarters.



Despite the various risks and uncertainties associated with the current economy
in China, we believe our core strengths will continue to allow us to execute our
strategy for long-term sustainable growth in revenue, net income and operating
cash flow.


Summary of Critical Accounting Policies





We have identified critical accounting policies that, as a result of judgments,
uncertainties, uniqueness and complexities of the underlying accounting
standards and operation involved could result in material changes to our
financial position or results of operations under different conditions or using
different assumptions.



Estimates and Assumptions



We regularly evaluate the accounting estimates that we use to prepare our
financial statements. In general, management's estimates are based on historical
experience, on information from third party professionals, and on various other
assumptions that are believed to be reasonable under the facts and
circumstances. Actual results could differ from those estimates made by
management.



Revenue Recognition



Revenue is generated through sale of goods and delivery services. Revenue is
recognized when a customer obtains control of promised goods or services and is
recognized in an amount that reflects the consideration that the Company expects
to receive in exchange for those goods or services. In addition, the standard
requires disclosure of the nature, amount, timing, and uncertainty of revenue
and cash flows arising from contracts with customers. The amount of revenue that
is recorded reflects the consideration that the Company expects to receive in
exchange for those goods and services. The Company applies the following
five-step model in order to determine this amount:



  (i)   identification of the promised goods and services in the contract;

determination of whether the promised goods and services are performance

(ii) obligations, including whether they are distinct in the context of the

contract;

(iii) measurement of the transaction price, including the constraint on variable


        consideration;

  (iv)  allocation of the transaction price to the performance obligations; and

(v) recognition of revenue when (or as) the Company satisfies each performance


        obligation.




5







The Company only applies the five-step model to contracts when it is probable
that the Company will collect the consideration it is entitled to in exchange
for the goods or services it transfers to the customer. Once a contract is
determined to be within the scope of ASC 606 at contract inception, the Company
reviews the contract to determine which performance obligations the Company must
deliver and which of these performance obligations are distinct. The Company
recognizes as revenues the amount of the transaction price that is allocated to
the respective performance obligation when the performance obligation is
satisfied or as it is satisfied. Generally, the Company's performance
obligations are transferred to customers at a point in time, typically upon
delivery.



For all reporting periods, the Company has not disclosed the value of unsatisfied performance obligations for all product and service revenue contracts with an original expected length of one year or less, which is an optional exemption that is permitted under the adopted rules.





Leases



Lessee



The Company determines if an arrangement is a lease at inception. Operating
leases are included in operating lease right-of-use ("ROU") assets, other
current liabilities, and operating lease liabilities in our consolidated balance
sheets. Finance leases are included in property and equipment, other current
liabilities, and other long-term liabilities in the consolidated balance sheets.



ROU assets represent the right to use an underlying asset for the lease term and
lease liabilities represent the obligation to make lease payments arising from
the lease. Operating lease ROU assets and liabilities are recognized at
commencement date based on the present value of lease payments over the lease
term. As most of the leases do not provide an implicit rate, The Company
generally use the incremental borrowing rate based on the estimated rate of
interest for collateralized borrowing over a similar term of the lease payments
at commencement date. The operating lease ROU asset also includes any lease
payments made and excludes lease incentives. Lease expense for lease payments is
recognized on a straight-line basis over the lease term.



Lessor



As a lessor, the Company's leases are classified as operating leases under ASC
842. Leases, in which the Company is the lessor, are substantially all accounted
for as operating leases and the lease components and non-lease components are
accounted for separately. Rental income from operating leases is recognized on a
straight line basis over the term of the relevant lease. Initial direct costs
incurred in negotiating and arranging an operating lease are added to the
carrying amount of the leased asset and recognized on a straight line basis

over
the lease term.


Recently issued accounting pronouncements





In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit
Losses (Topic 326), Measurement of Credit Losses on Financial Instruments. This
standard requires a financial asset (or group of financial assets) measured at
amortized cost basis to be presented at the net amount expected to be collected.
The allowance for credit losses is a valuation account that is deducted from the
amortized cost basis of the financial asset(s) to present the net carrying value
at the amount expected to be collected on the financial asset. This standard
will be effective for the Company on April 1, 2023. The Company is currently
evaluating the impact the adoption of this ASU will have on its consolidated
financial statements.


The Company reviews new accounting standards as issued. Management has not identified any other new standards that it believes will have a significant impact on the Company's consolidated financial statements.

Results of Operations for the three months ended June 30, 2022 and 2021





The following tables summarize our results of operations for the three months
ended June 30, 2022 and 2021. The table and the discussion below should be read
in conjunction with our consolidated financial statements and the notes thereto
appearing elsewhere in this report.


                                                Three Months Ended June 30,                        Changes in 2022
                                             2022                          2021                    compared to 2021
                                         (In U.S. dollars, except for percentages)
Revenue                            $  2,386,384       100.0 %    $  4,286,431         100 %    $ (1,900,047 )     (44.3 )%
Cost of revenues                     (1,929,700 )     (80.9 )%     (3,703,026 )     (86.4 )%      1,773,326        47.9 %
Gross profit                            456,684        19.1 %         583,405        13.6 %        (126,721 )     (21.7 )%
Operating expenses                     (410,582 )     (17.2 )%       (506,705 )     (11.8 )%         96,123        19.0 %
Income from operations                   46,102         1.9 %          76,700         1.8 %         (30,598 )     (39.9 )%
Other income, net                        51,083         2.2 %          13,237         0.3 %          37,846       285.9 %
Net finance cost                            780         0.1 %            (265 )      (0.0 )%          1,045       394.3 %
Income tax expense                       (1,294 )      (0.1 )%        (10,725 )      (0.3 )%          9,431        87.9 %
Net income (loss)                  $     96,671         4.1 %    $     78,947         1.8 %    $     17,724        22.4 %




Revenue



Total revenue for the three months ended June 30, 2022 decreased by
approximately $1.9 million, or 44.3%, as compared with the three months ended
June 30, 2021. The significant decrease was mainly because of the decrease of
$2.0 million in garment manufacturing and $0.1 million in property management
and subleasing business and offset by $0.2 million increases in logistics
services business.



Revenue generated from our garment manufacturing business contributed
approximately $0.04 million (1.7%) and $2.1 million (48.3%) of total revenue for
the three months ended June 30, 2022 and 2021, respectively. The decrease of
$2.1 million was mainly due to factory facilities renewal and repair, remaining
factories cannot provide as much capacity as before. We estimate the capacity
will appear to recover at second quarter of FY2023.

.

6







Revenue generated from our logistics services business contributed approximately
$1.4 million or 58.3% of our total revenue for the three months ended June 30,
2022. Revenue generated from our logistic business contributed approximately
$1.1 million or 25.8% of our total revenue for the three months ended June

30,
2021.



Revenue generated from our property management and subleasing business
contributed approximately $1.0 million or 40.0% of our total revenue for the
three months ended June 30, 2022. The revenue from this business segment was
$1.1 million or 25.9% of our total revenue of this business for the three months
ended June 30, 2021.



There was only $0.0004 million generated from our epidemic prevention supplies
business for the three months ended June 30, 2022 because no other orders were
obtained in the quarter. The Company accepted sales orders very cautiously to
make sure the sales orders can be matched with stable suppliers to secure
profitability of each order. There was no revenue generated from this business
for the three months ended June 30, 2021.



Cost of revenue



                                                                                                         Increase
                                                  Three months ended June 30,                         (decrease) in
                                                                                                      2022 compared
                                               2022                          2021                        to 2021
                                            (In U.S. dollars, except for percentages)
Net revenue for garment
manufacturing                       $     40,426          100.0 %   $ 2,069,141         100 %    $ (2,028,715 )     (98.0 )%
Raw materials                             27,952           69.1 %     1,441,333        69.7 %      (1,413,381 )     (98.1 )%
Labor                                      8,544           21.1 %       443,290        21.4 %        (434,746 )     (98.1 )%
Other and Overhead                           579            1.4 %        10,399         0.5 %           9,820        94.4 %
Total cost of revenue for garment
manufacturing                             37,075           91.7 %     1,895,022        91.6 %      (1,857,947 )     (98.0 )%
Gross profit for garment
manufacturing                              3,351            8.3 %       174,119         8.4 %        (170,768 )     (98.1 )%
                                                                                                            0
Net revenue for logistics
services                               1,390,882          100.0 %     1,108,042       100.0 %         282,840        25.5 %
Fuel, toll and other cost of
logistics services                       602,584           44.3 %       393,150        35.5 %         209,434        53.3 %
Subcontracting fees                      441,196           31.7 %       486,722        43.9 %         (45,526 )      (9.4 )%
Total cost of revenue for
logistics services                     1,043,780           75.0 %       879,872        79.4 %         163,908        18.6 %
Gross Profit for logistics
services                                 347,102           25.0 %       228,170        20.6 %         118,932        52.1 %
                                                                                                            0
Net revenue for property
management and subleasing                954,835          100.0 %     1,109,248       100.0 %         154,413
Total cost of revenue for
property management and
subleasing                               848,451           88.9 %       926,642        83.5 %          78,191
Gross Profit for property
management and subleasing                106,384           11.1 %       182,606        16.5 %          76,222
                                                                                                            0
Net revenue for epidemic
prevention supplies                 $        241                    $         -
Merchandise/Finished goods/Raw
materials                                      -                              -
Other and Overhead                           394                          1,490                         1,096        73.6
Total cost of revenue for
epidemic prevention supplies                 394                          1,490                         1,096        73.6 %
Gross (loss) income for epidemic
prevention supplies                         (153 )                       (1,490 )                                   100.0 %
Total cost of revenue               $  1,929,700           80.9 %   $ 

3,703,026 86.4 % $ 1,773,326 47.9 % Gross profit

$    456,684           19.1 %   $   583,405       (13.6 )%   $    126,721        21.7 %




7






For our garment manufacturing business, we purchase the majority of our raw materials directly from numerous local fabric and accessories suppliers.


Raw material costs for our garment manufacturing business were 69.1% of our
total garment manufacturing business revenue in the three months ended June 30,
2022, compared with 69.7% in the three months ended June 30, 2021. The decreased
in percentages was mainly due to the purchase cost of the raw materials dropped.



Labor costs for our garment manufacturing business were 21.1% of our total
garment manufacturing business revenue in the three months ended June 30, 2022,
compared with 21.4% in the three months ended June 30, 2021. The increase in
percentages was mainly due to the rising wages in the PRC.



Overhead and other expenses for our garment manufacturing business accounted for
1.4% of our total garment business revenue for the three months ended June 30,
2022, compared with 0.5% of total garment business revenue for the three months
ended June 30, 2021.



For our logistic business, we outsource some of the business to our contractors.
The Company relied on a few subcontractors, in which the subcontracting fees to
our largest contractor represented approximately 35.6% and 33.4% of total cost
of revenues for our service segment for the three months ended June 30, 2022 and
2021, respectively. The percentage decreased as we used our own logistics more
than the subcontractors under COVID-19 epidemic. We have not experienced any
disputes with our subcontractor and we believe we maintain good relationships
with our contract logistics services provider.



Fuel, toll and other costs for our service business for the three months ended
June 30, 2022 were approximately $0.6 million compared with $0.4 million for the
three months ended June 30, 2021. Fuel, toll and other costs for our service
business accounted for 44.3% of our total service revenue for the three months
ended June 30, 2022, compared with 35.5% for the three months ended June 30,
2021. The increase in percentages was primarily attributable to decrease of use
of subcontractors under the epidemic circumstance.



Subcontracting fees for our service business for the three months ended June 30,
2022 decreased 8.3% to approximately $0.4 million from $0.5 million for the
three months ended June 30, 2021. Subcontracting fees accounted for 31.7% and
43.9% of our total service business revenue in the three months ended June 30,
2022 and 2021, respectively. This decrease in percentages was primarily because
the Company used less subcontractors under the epidemic circumstance.



8






For property management and subleasing business, the cost of revenue was mainly the amortization of operating lease assets for the subleasing business.





For epidemic prevention supplies business, we have trading and own production.
The cost of revenue included cost of merchandise and cost of our own products.
The other cost of the quarter represented depreciation of machinery.



Gross profit



Garment manufacturing business gross profit for the three months ended June 30,
2022 was approximately $0.003 million, as compared with approximately $0.2
million for the three months ended June 30, 2021. Gross profit accounted for
8.3% of our total Garment manufacturing business revenue for the three months
ended June 30, 2022, compared with 8.4% for the three months ended June 30,
2021.



Gross profit in our logistics services business for the three months ended June
30, 2022 was approximately $0.3 million and gross margin was 25.0%. Gross profit
in our logistics services business for the three months ended June 30, 2021 was
approximately $0.2 million and gross margin was 20.6%. The increase of gross
profit ratio was mainly because of a decrease of operating expenses due to
replacement of old vehicles and shifting our strategic focus on high margin
customers.



Gross profit in our property management and subleasing business for the three
months ended June 30, 2022 was approximately $0.1 million, or 11.1% of our total
property management and subleasing business revenue. It was approximately $0.2
million, or 16.5% for the three months ended June 30, 2021.



                                                                                                          Increase
                                                    Three months ended June 30,                        (decrease) in
                                                                                                       2022 compared
                                                 2022                           2021                      to 2021
                                              (In U.S. dollars, except for percentages)
Gross profit                          $    456,684            100 %    $  583,405         100 %      (126,721 )     (21.7 )%
Operating expenses:
Selling expenses                            (5,642 )         (1.2 )%      (46,390 )      (8.0 )%       40,748        87.8 %
General and administrative expenses       (404,940 )        (88.7 )%     (460,315 )     (78.9 )%       55,375        12.0 %
Total                                 $   (410,582 )        (89.9 )%   $ (506,705 )     (86.9 )%       96,123        19.0 %
Income from operations                $     46,102           10.1 %    $   76,700        13.1 %       (30,598 )     (39.9 )%



Selling, General and administrative expenses





Our selling expenses were mainly incurred for our property management and
subleasing business. It was approximately $0.006 million and $0.05 million for
the three months ended June 30, 2022 and 2021, respectively. Selling expenses
consist primarily of advertisement, local transportation, unloading charges

and
product inspection charges.



Our general and administrative expenses in our Garment manufacturing business
segment for the three months ended June 30, 2022 and 2021 was approximately
$0.03 million and $0.05 million, respectively. Our general and administrative
expenses in our logistics services segment, for the three months ended June 30,
2022 and 2021 was both approximately $0.2 million. The general and
administrative expenses in our property management and subleasing business was
approximately $0.07 million and $0.08 million for the three months ended June
30, 2022 and 2021. Our general and administrative expenses in our epidemic
prevention supplies segment was both nil for the three months ended June 30,
2022 and 2021, respectively. Our general and administrative expenses in our
corporate office for the three months ended June 30, 2022 and 2021 was
approximately $0.08 million and $0.1 million, respectively. General and
administrative expenses consist primarily of administrative salaries, office
expense, certain depreciation and amortization charges, repairs and maintenance,
legal and professional fees, warehousing costs and other expenses that are not
directly attributable to our revenues.



9







Total general and administrative expenses for the three months ended June 30,
2022 decreased by 12.0% to approximately $0.40 million from $0.46 million for
the three months ended June 30, 2021.



Loss from operations



Income from operations for the three months ended June 30, 2022 and 2021 was
approximately $0.05 million and $0.08 million, respectively. (Loss) Income from
operations of approximately ($0.03) million and $0.12 million was attributed
from our garment manufacturing segment for the three months ended June 30, 2022
and 2021, respectively. Income from operations of approximately $0.12 million
and $0.005 million was attributed from our logistics services segment for the
three months ended June 30, 2022 and 2021, respectively. Income from operations
of approximately $0.03 million and $0.06 million was attributed from our
property management and subleasing business for the three months ended June 30,
2022 and 2021, respectively. There was no income or loss from operations
attributed from our epidemic prevention supplies segment for the three months
ended June 30, 2022 and 2021, respectively. We incurred a loss from operations
in corporate office of approximately $0.08 million and $0.1 million for the
three months ended June 30, 2022 and 2021, respectively. The loss from our
corporate office was mainly due to increase in legal and professional fees to
comply with the SEC accounting, disclosure and reporting requirements.



Income Tax Expenses


Income tax expense for the three months ended June 30, 2022 and 2021 was approximately $0.001 million and $0.01 million, respectively. The Company operates in the PRC and files tax returns in the PRC jurisdictions.

Yingxi Industrial Chain Group Co., Ltd was incorporated in the Republic of Seychelles and, under the current laws of the British Virgin Islands, is not subject to income taxes.


Yingxi HK was incorporated in Hong Kong and is subject to Hong Kong income tax
at a progressive tax rate of 16.5%. No provision for income taxes in Hong Kong
has been made as Yingxi HK had no taxable income for the three months ended
June
30, 2022 and 2021.



QYTG and YX were incorporated in the PRC and is subject to the PRC Enterprise
Income Tax (EIT) rate is 25%. No provision for income taxes in the PRC has been
made as QYTG and YX had no taxable income for the three months ended June 30,
2022 and 2021.



The Company is governed by the Income Tax Laws of the PRC. All Yingxi's
operating companies are subject to progressive EIT rates from 5% to 15% in 2022.
The preferential tax rates will be expired at end of year 2022 and the EIT

rate
will be 25% from year 2023.



The Company's parent entity, Addentax Group Corp. is a U.S entity and is subject
to the United States federal income tax. No provision for income taxes in the
United States has been made as Addentax Group Corp. had no United States taxable
income for the three months ended June 30, 2022 and 2021.



Net Income (Loss)



We incurred net income of approximately $0.1 million for both three months ended
June 30, 2022 and 2021, respectively. Our basic and diluted earnings per share
were $0.00 and $0.00 for the three months ended June 30, 2022 and 2021,
respectively.



10







Summary of cash flows



Summary cash flows information for the three months ended June 30, 2022 and 2021
is as follow:



                                                           Three months ended June 30,
                                                      2022                       2021
                                                                (In U.S. dollars)

Net cash provided by (used in) operating activities $ 278,018 $ (1,250,664 ) Net cash used in investing activities

                 $             -       $      (104,235 )
Net cash provided by financing activities             $       615,848
$       485,962




Net cash provided by operating activities in the three months ended June 30,
2022 was approximately $1.5 million more than that of the three months ended
June 30, 2021. It was mainly because the movement of operating assets and
liabilities of the three months ended June 30, 2022 resulted in cash inflow of
approximately $0.1 million, while the movement of operating assets and
liabilities of the three months ended June 30, 2021 resulted in cash outflow of
approximately $1.4 million. We will continue to improve our operating cash flow
by closely monitoring the timely collection of accounts and other receivables.
We generally do not hold any significant inventory for more than ninety days, as
we typically manufacture upon customers' order.



Net cash used in investing activities for the three months ended June 30, 2022
was Nil, approximately $0.1 million less than that of the three months ended
June 30, 2021. It was mainly because there was no purchase of plant and
equipment and other assets in the three months ended June 30, 2022.



Net cash provided by financing activities for the three months ended June 30,
2022 was approximately $0.1 million more than the three months ended June 30,
2021. It was mainly because the net cash from related party borrowings in
current period was approximately $0.1 million more than that of the three months
ended June 30, 2021.


Financial Condition, Liquidity and Capital Resources





As of June 30, 2022, we had cash on hand of approximately $2.2 million, total
current assets of approximately $6.9 million and current liabilities of
approximately $11.1 million. We presently finance our operations by using the
cash flows borrowed from related parties and third parties. We aim to improve
our operating cash flows and anticipate that cash flows from our operations and
borrowings from related parties and third parties will continue to be our
primary source of funds to finance our short-term cash needs. The Company's
financial conditions raise substantial doubt about the Company's ability to
continue as a going concern. The ability to continue as a going concern is
dependent upon the Company's profit generating operations in the future and/or
obtaining the necessary financing to meet its obligations and repay its
liabilities arising from normal business operations when they become due. The
Company expects to finance operations primarily through cash flow from revenue,
fund raising from IPO proceedings and capital contributions from the CEO. During
the year, the CEO has provided financial support for the operations of the
Company. In the event that the Company requires additional funding to finance
the growth of the Company's current and expected future operations as well as to
achieve our strategic objectives, the CEO has indicated the intent and ability
to provide additional equity financing.



The growth and development of our business will require a significant amount of
additional working capital. We currently have limited financial resources and
based on our current operating plan, we will need to raise additional capital in
order to continue as a going concern. We currently do not have adequate cash to
meet our short or long-term objectives. In the event additional capital is
raised, it may have a dilutive effect on our existing stockholders.



We are subject to all the substantial risks inherent in the development of a new
business enterprise within an extremely competitive industry. Due to the absence
of a long standing operating history and the emerging nature of the markets in
which we compete, we anticipate operating losses until we can successfully
implement our business strategy, which includes all associated revenue streams.
Our revenue model is new and evolving, and we cannot be certain that it will be
successful. The potential profitability of this business model is unproven. We
may never ever achieve profitable operations. Our future operating results
depend on many factors, including demand for our services, the level of
competition, and the ability of our officers to manage our business and growth.
As a result of the emerging nature of the market in which we compete, we may
incur operating losses until such time as we can develop a substantial and
stable revenue base. Additional development expenses may delay or negatively
impact the ability of the Company to generate profits. Accordingly, we cannot
assure you that our business model will be successful or that we can sustain
revenue growth, achieve or sustain profitability, or continue as a going
concern.



Foreign Currency Translation Risk





Our operations are located in China, which may give rise to significant foreign
currency risks from fluctuations and the degree of volatility in foreign
exchange rates between the U.S. dollar and the Chinese Renminbi ("RMB"). All of
our sales are in RMB. In the past years, RMB continued to appreciate against the
U.S. dollar. As of June 30, 2022, the market foreign exchange rate was RMB 6.70
to one U.S. dollar. Our financial statements are translated into U.S. dollars
using the closing rate method. The balance sheet items are translated into U.S.
dollars using the exchange rates at the respective balance sheet dates. The
capital and various reserves are translated at historical exchange rates
prevailing at the time of the transactions while income and expenses items are
translated at the average exchange rate for the period. All translation
adjustments are included in accumulated other comprehensive income in the
statement of equity. The foreign currency translation gain (loss) for the three
months ended June 30, 2022 and 2021 was approximately $0.1 million and $0.03
million respectively.


Off-Balance Sheet Arrangements


We have no off-balance sheet arrangements (as that term is defined in Item
303(a)(4)(ii) of Regulation S-K) as of June 30, 2022 that have or are reasonably
likely to have a current or future effect on our financial condition, changes in
financial condition, revenues or expenses, results of operations, liquidity,
capital expenditures or capital resources.



11

© Edgar Online, source Glimpses